Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.00  10.20  52.30 
EBITDA Growth (%) 4.50  9.40  28.80 
EBIT Growth (%) 6.20  6.70  30.60 
EPS without NRI Growth (%) 14.10  25.00  2.90 
Free Cash Flow Growth (%) 0.00  0.00  -17.90 
Book Value Growth (%) 18.30  19.70  -49.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Germany, USA, Mexico, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
27.81
28.16
86.83
33.44
35.00
34.82
38.28
36.32
51.77
55.44
69.56
8.03
31.87
13.61
15.26
8.82
EBITDA per Share ($)
6.43
6.31
17.62
6.00
5.52
5.64
6.07
5.77
8.24
8.40
7.38
1.12
3.23
1.32
1.66
1.17
EBIT per Share ($)
4.07
4.14
11.94
4.45
4.72
4.59
5.08
4.58
6.39
6.30
7.39
1.08
3.19
1.26
1.71
1.23
Earnings per Share (diluted) ($)
1.74
1.46
4.55
1.94
1.94
2.14
9.08
2.76
4.51
3.42
7.20
0.63
1.64
4.21
0.65
0.71
eps without NRI ($)
1.74
1.46
4.55
1.94
1.40
1.44
2.91
2.76
4.50
3.42
7.20
0.63
1.64
4.21
0.65
0.71
Free Cashflow per Share ($)
3.48
2.66
7.49
2.65
2.54
6.43
--
1.54
3.37
2.43
--
--
2.43
--
--
--
Dividends Per Share
0.16
0.21
0.27
0.40
0.36
0.38
0.62
0.97
1.42
3.07
2.27
--
0.75
1.52
--
--
Book Value Per Share ($)
9.93
13.16
13.95
16.64
14.34
17.74
27.49
29.26
33.73
34.24
23.47
47.30
34.24
46.11
48.03
23.47
Tangible Book per share ($)
-3.24
-0.25
-0.41
1.12
0.62
6.44
17.51
16.47
18.98
12.05
1.86
29.59
12.05
24.36
25.62
1.86
Month End Stock Price ($)
17.54
24.17
38.59
38.17
30.13
47.88
55.92
69.71
100.70
97.87
95.74
97.09
97.87
93.24
93.65
92.05
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.17
13.82
12.56
14.34
9.02
13.42
40.15
10.96
14.28
10.06
8.84
5.43
16.08
5.25
5.52
7.90
Return on Assets %
5.71
4.68
4.72
5.48
3.42
4.89
18.62
6.11
7.64
4.84
5.01
3.54
8.71
2.76
3.37
4.52
Return on Invested Capital %
17.82
14.12
13.77
15.32
14.19
15.33
16.18
12.28
14.38
11.10
10.95
5.78
18.97
6.76
7.68
9.55
Return on Capital - Joel Greenblatt %
34.40
37.41
36.22
37.63
35.15
43.45
56.93
50.15
52.28
42.68
50.86
31.07
83.50
32.11
43.79
36.66
Debt to Equity
1.30
0.72
0.74
0.62
0.64
0.37
0.21
0.20
0.24
0.48
0.55
0.29
0.48
0.35
0.34
0.55
   
Gross Margin %
47.03
46.72
46.26
46.07
46.20
42.39
41.82
41.83
42.51
42.49
41.18
46.87
39.19
41.28
41.95
46.88
Operating Margin %
14.62
14.69
13.75
13.31
13.50
13.19
13.28
12.62
12.35
11.36
10.62
13.50
10.00
9.26
11.21
13.94
Net Margin %
6.26
5.17
5.24
5.79
3.99
6.18
23.72
7.61
8.69
6.17
5.06
7.88
5.14
3.87
4.25
8.00
   
Total Equity to Total Asset
0.29
0.38
0.37
0.39
0.37
0.36
0.57
0.55
0.53
0.44
0.51
0.64
0.44
0.61
0.61
0.51
LT Debt to Total Asset
0.30
0.23
0.24
0.19
0.17
0.09
0.10
0.09
0.10
0.20
0.27
0.15
0.20
0.21
0.20
0.27
   
Asset Turnover
0.91
0.91
0.90
0.95
0.86
0.79
0.79
0.80
0.88
0.78
0.99
0.11
0.42
0.18
0.20
0.14
Dividend Payout Ratio
0.09
0.14
0.06
0.21
0.19
0.18
0.07
0.35
0.32
0.90
0.67
--
0.46
0.36
--
--
   
Days Sales Outstanding
16.10
18.03
20.14
23.14
23.46
15.70
11.81
14.18
10.88
12.45
9.58
24.51
5.42
16.09
15.78
18.89
Days Accounts Payable
20.94
16.01
18.91
21.32
90.97
89.42
83.58
83.94
17.37
16.99
30.29
--
6.99
--
--
66.12
Days Inventory
49.96
45.05
41.28
41.50
51.43
44.52
38.71
41.93
39.64
42.81
28.96
72.59
17.36
41.84
36.45
53.15
Cash Conversion Cycle
45.12
47.07
42.51
43.32
-16.08
-29.20
-33.06
-27.83
33.15
38.27
8.25
97.10
15.79
57.93
52.23
5.92
Inventory Turnover
7.31
8.10
8.84
8.80
7.10
8.20
9.43
8.70
9.21
8.53
12.60
1.26
5.26
2.18
2.50
1.72
COGS to Revenue
0.53
0.53
0.54
0.54
0.54
0.58
0.58
0.58
0.57
0.58
0.59
0.53
0.61
0.59
0.58
0.53
Inventory to Revenue
0.07
0.07
0.06
0.06
0.08
0.07
0.06
0.07
0.06
0.07
0.05
0.42
0.12
0.27
0.23
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
9,140
10,513
11,642
13,557
12,523
12,459
13,697
14,631
18,524
19,838
24,889
2,872
11,404
4,868
5,461
3,156
Cost of Goods Sold
4,841
5,602
6,256
7,356
6,738
7,177
7,969
8,511
10,650
11,410
14,640
1,526
6,935
2,859
3,170
1,677
Gross Profit
4,299
4,911
5,386
6,245
5,785
5,282
5,728
6,119
7,874
8,428
10,249
1,346
4,469
2,009
2,291
1,480
Gross Margin %
47.03
46.72
46.26
46.07
46.20
42.39
41.82
41.83
42.51
42.49
41.18
46.87
39.19
41.28
41.95
46.88
   
Selling, General, & Admin. Expense
2,962
3,366
3,785
4,441
4,095
3,639
3,910
4,273
5,568
6,114
7,483
958
3,276
1,548
1,643
1,015
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
1
0
-0
0
--
--
-0
18
61
124
0
53
11
35
24
Operating Income
1,337
1,544
1,601
1,804
1,691
1,643
1,818
1,847
2,288
2,254
2,643
388
1,140
451
612
440
Operating Margin %
14.62
14.69
13.75
13.31
13.50
13.19
13.28
12.62
12.35
11.36
10.62
13.50
10.00
9.26
11.21
13.94
   
Interest Income
55
64
65
70
45
94
89
74
61
94
105
17
60
23
15
6
Interest Expense
-364
-426
-372
-420
-367
-312
-264
-167
-195
-333
-558
-48
-192
-127
-129
-110
Other Income (Minority Interest)
-328
-264
-237
-315
-192
-402
-407
-404
-571
-479
-688
-4
-466
-98
-111
-13
Pre-Tax Income
1,138
1,265
1,289
1,557
1,005
1,303
1,907
1,710
2,140
1,928
2,085
353
964
347
465
309
Tax Provision
-237
-458
-443
-457
-314
-386
-458
-553
-618
-596
-614
-122
-283
-114
-173
-44
Tax Rate %
20.82
36.26
34.34
29.35
31.20
29.59
24.00
32.35
28.87
30.93
29.43
34.67
29.34
32.79
37.25
14.19
Net Income (Continuing Operations)
572
543
610
785
692
917
1,450
1,517
2,180
1,703
1,948
230
1,052
286
343
265
Net Income (Discontinued Operations)
--
--
--
--
--
255
--
--
--
--
--
--
--
--
--
--
Net Income
572
543
610
785
500
770
3,249
1,113
1,610
1,224
1,260
226
586
189
232
253
Net Margin %
6.26
5.17
5.24
5.79
3.99
6.18
23.72
7.61
8.69
6.17
5.06
7.88
5.14
3.87
4.25
8.00
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.74
1.46
4.55
1.94
1.94
2.14
9.08
2.79
4.51
3.42
7.20
0.63
1.64
4.21
0.65
0.71
EPS (Diluted)
1.74
1.46
4.55
1.94
1.94
2.14
9.08
2.76
4.51
3.42
7.20
0.63
1.64
4.21
0.65
0.71
Shares Outstanding (Diluted)
328.7
373.3
134.1
405.4
357.8
357.8
357.8
402.8
357.8
357.8
357.8
357.8
357.8
357.8
357.8
357.8
   
Depreciation, Depletion and Amortization
611
664
702
455
601
403
--
447
613
745
745
--
745
--
--
--
EBITDA
2,113
2,354
2,363
2,431
1,974
2,018
2,171
2,324
2,948
3,006
2,644
400
1,156
474
594
419
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
609
808
731
964
679
1,128
2,155
1,876
2,839
2,095
1,632
3,855
2,095
2,501
2,831
1,632
  Marketable Securities
--
--
--
--
--
164
5
96
124
10
--
--
10
--
--
--
Cash, Cash Equivalents, Marketable Securities
609
808
731
964
679
1,292
2,161
1,972
2,963
2,105
1,632
3,855
2,105
2,501
2,831
1,632
Accounts Receivable
403
519
642
859
805
536
443
569
552
677
653
772
677
858
944
653
  Inventories, Raw Materials & Components
295
305
316
396
519
285
268
317
429
487
--
--
487
--
--
--
  Inventories, Work In Process
16
21
26
28
29
5
5
6
5
18
--
--
18
--
--
--
  Inventories, Inventories Adjustments
-18
-5
-12
-11
-9
-6
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
232
298
353
423
434
472
580
604
749
806
--
--
806
--
--
--
  Inventories, Other
191
49
65
89
0
21
60
115
88
94
48
94
94
92
101
48
Total Inventories
716
667
748
925
974
777
913
1,042
1,271
1,406
637
1,232
1,406
1,216
1,317
637
Other Current Assets
137
181
219
338
448
1,415
706
771
1,080
1,467
628
949
1,467
1,028
1,024
628
Total Current Assets
1,865
2,176
2,340
3,086
2,906
4,021
4,223
4,354
5,865
5,655
3,549
6,807
5,655
5,603
6,116
3,549
   
  Land And Improvements
494
571
582
658
606
421
323
373
448
545
--
--
545
--
--
--
  Buildings And Improvements
5,609
6,511
6,962
7,712
6,768
4,015
829
949
1,118
1,349
--
--
1,349
--
--
--
  Machinery, Furniture, Equipment
277
728
806
861
783
714
3,551
4,020
4,436
4,863
--
--
4,863
--
--
--
  Construction In Progress
158
127
222
287
320
235
249
298
416
541
--
--
541
--
--
--
Gross Property, Plant and Equipment
6,702
8,023
8,651
9,579
8,554
5,436
5,589
6,283
7,677
8,808
6,532
--
8,808
--
--
6,532
  Accumulated Depreciation
-2,746
-3,731
-4,103
-4,535
-3,976
-2,453
-2,185
-2,322
-2,885
-3,123
-2,657
--
-3,123
--
--
-2,657
Property, Plant and Equipment
3,956
4,292
4,548
5,043
4,578
2,983
3,405
3,961
4,792
5,684
3,875
5,149
5,684
5,456
5,727
3,875
Intangible Assets
4,184
4,802
5,141
5,553
4,909
4,042
3,572
4,576
5,277
7,940
7,734
6,337
7,940
7,784
8,020
7,734
Other Long Term Assets
773
1,191
1,359
1,601
1,571
6,518
6,129
6,228
7,069
8,330
1,454
7,974
8,330
8,263
8,228
1,454
Total Assets
10,779
12,460
13,389
15,283
13,963
17,564
17,328
19,119
23,004
27,609
16,613
26,266
27,609
27,106
28,091
16,613
   
  Accounts Payable
278
246
324
430
1,679
1,758
1,825
1,957
507
531
1,215
--
531
--
--
1,215
  Total Tax Payable
--
--
--
--
301
314
249
308
392
518
--
--
518
--
--
--
  Other Accrued Expense
--
--
--
--
28
8
13
16
1,931
2,078
33
44
2,078
73
33
--
Accounts Payable & Accrued Expense
278
246
324
430
2,009
2,080
2,087
2,281
2,830
3,128
1,215
44
3,128
73
33
1,215
Current Portion of Long-Term Debt
851
486
546
863
868
664
267
405
676
294
124
942
294
175
170
124
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
970
1,242
1,463
1,786
410
996
162
169
265
334
1,370
3,490
334
3,533
3,794
1,370
Total Current Liabilities
2,099
1,974
2,333
3,079
3,286
3,740
2,516
2,855
3,771
3,756
2,709
4,475
3,756
3,781
3,996
2,709
   
Long-Term Debt
3,242
2,914
3,154
2,827
2,401
1,653
1,770
1,729
2,226
5,605
4,526
3,908
5,605
5,611
5,679
4,526
Debt to Equity
1.30
0.72
0.74
0.62
0.64
0.37
0.21
0.20
0.24
0.48
0.55
0.29
0.48
0.35
0.34
0.55
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
371
333
353
330
179
67
18
30
54
230
--
--
230
--
--
--
Other Long-Term Liabilities
1,912
2,529
2,555
3,094
2,968
5,757
3,187
4,035
4,884
5,766
979
958
5,766
1,214
1,230
979
Total Liabilities
7,624
7,749
8,395
9,331
8,834
11,217
7,491
8,649
10,935
15,357
8,214
9,342
15,357
10,606
10,905
8,214
   
Common Stock
399
485
474
493
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,697
3,014
3,463
4,298
3,401
4,178
8,369
8,311
9,989
10,057
--
--
10,057
--
--
--
Accumulated other comprehensive income (loss)
-74
-807
-769
-739
-202
155
6
416
52
-17
--
--
-17
--
--
--
Additional Paid-In Capital
1,134
2,019
1,825
1,900
1,532
1,598
1,461
1,742
2,028
2,212
--
--
2,212
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,155
4,711
4,993
5,953
5,129
6,347
9,837
10,470
12,068
12,251
8,399
16,924
12,251
16,500
17,186
8,399
Total Equity to Total Asset
0.29
0.38
0.37
0.39
0.37
0.36
0.57
0.55
0.53
0.44
0.51
0.64
0.44
0.61
0.61
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
901
807
846
1,100
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
126
34
--
-83
14
56
--
--
56
--
--
--
Net Income From Continuing Operations
901
807
846
1,100
126
34
--
-83
14
56
56
--
56
--
--
--
Depreciation, Depletion and Amortization
611
664
702
455
601
403
--
447
613
745
745
--
745
--
--
--
  Change In Receivables
79
-102
-88
-101
-27
-42
--
-217
-58
-150
-150
--
-150
--
--
--
  Change In Inventory
-121
-34
-96
-167
-216
-66
--
-165
-178
-118
-118
--
-118
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
119
-113
--
99
298
40
40
--
40
--
--
--
Change In Working Capital
24
-115
-83
-173
-117
-265
--
-339
-7
-314
-314
--
-314
--
--
--
Change In DeferredTax
-95
-13
1
-22
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
47
7
19
302
1,108
2,232
--
1,517
1,773
1,724
1,724
--
1,724
--
--
--
Cash Flow from Operations
1,488
1,350
1,486
1,661
1,719
2,404
--
1,542
2,393
2,210
2,210
--
2,210
--
--
--
   
Purchase Of Property, Plant, Equipment
-343
-356
-481
-586
-759
-105
--
-874
-1,154
-1,259
-1,259
--
-1,259
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
40
--
--
39
28
19
19
--
19
--
--
--
Purchase Of Business
--
--
--
--
-288
-56
--
-314
-87
-2,442
-2,442
--
-2,442
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
82
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-167
-96
--
-156
--
-98
-410
-834
-834
--
-834
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
5
237
114
114
--
114
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-52
-105
--
-46
-34
-83
-83
--
-83
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
-263
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,071
-645
-1,419
-1,147
-1,346
-1,148
--
-1,313
-1,138
-4,245
-4,245
--
-4,245
--
--
--
   
Issuance of Stock
--
768
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
646
-1,133
416
-110
138
-111
--
209
636
2,993
2,993
--
2,993
--
--
--
Cash Flow for Dividends
-81
-100
-129
-176
-154
-175
--
-481
-714
-1,268
-1,268
--
-1,268
--
--
--
Other Financing
-112
-144
-417
-73
-443
-399
--
-182
-187
-144
-144
--
-144
--
--
--
Cash Flow from Financing
453
-608
-130
-359
-459
-684
--
-454
-266
1,582
1,582
--
1,582
--
--
--
   
Net Change in Cash
-130
97
-64
155
-86
572
--
-225
989
-453
-453
--
-453
--
--
--
Capital Expenditure
-343
-356
-481
-586
-811
-105
--
-921
-1,188
-1,342
--
--
-1,342
--
--
--
Free Cash Flow
1,145
995
1,004
1,076
908
2,300
--
622
1,205
869
--
--
869
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FMX and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK