Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.20  11.80  373.90 
EBITDA Growth (%) 2.90  10.60  332.50 
EBIT Growth (%) 4.80  8.60  334.60 
EPS without NRI Growth (%) 10.70  17.20  2.00 
Free Cash Flow Growth (%) 0.30  -7.80  1401.60 
Book Value Growth (%) 17.00  13.90  -55.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Germany, USA, Mexico, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
28.16
86.83
33.44
35.00
34.82
38.28
40.89
51.77
55.44
50.70
263.50
8.20
15.26
8.82
233.12
6.30
EBITDA per Share ($)
6.31
17.62
6.00
5.52
5.64
6.07
6.50
8.24
8.40
7.79
27.25
1.07
1.66
1.17
23.58
0.84
EBIT per Share ($)
4.14
11.94
4.45
4.72
4.59
5.08
5.16
6.39
6.43
5.93
27.52
1.02
1.71
1.23
23.75
0.83
Earnings per Share (diluted) ($)
1.46
4.55
1.94
1.94
2.14
9.08
3.09
4.51
3.42
3.20
3.34
0.49
0.65
0.71
1.58
0.40
eps without NRI ($)
1.46
4.55
1.94
1.40
1.44
2.91
3.11
4.50
3.42
3.21
3.35
0.49
0.65
0.71
1.59
0.40
Free Cashflow per Share ($)
2.66
7.49
2.65
2.54
6.43
4.07
1.74
3.37
2.43
3.79
--
--
--
--
32.68
--
Dividends Per Share
0.21
0.27
0.40
0.36
0.38
0.62
0.97
1.42
3.07
--
1.52
1.52
--
--
--
--
Book Value Per Share ($)
13.16
13.95
16.64
14.34
17.74
27.49
29.26
33.73
34.24
32.81
17.61
46.11
48.03
23.47
32.81
17.61
Tangible Book per share ($)
-0.25
-0.41
1.12
0.62
6.44
17.51
16.47
18.98
12.05
13.27
0.76
24.36
25.62
1.86
13.27
0.76
Month End Stock Price ($)
24.17
38.59
38.17
30.13
47.88
55.92
69.71
100.70
97.87
88.03
93.68
93.24
93.65
92.05
88.03
93.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
13.82
12.56
14.34
9.02
13.42
40.15
10.96
14.28
10.06
9.59
9.97
4.87
5.52
7.90
22.67
6.38
Return on Assets %
4.68
4.72
5.48
3.42
4.89
18.62
6.11
7.64
4.84
4.30
5.40
2.56
3.37
4.52
10.74
2.94
Return on Invested Capital %
14.12
13.77
15.32
14.19
15.33
16.18
12.28
14.38
11.34
10.04
11.15
5.39
7.68
9.55
22.20
6.60
Return on Capital - Joel Greenblatt %
37.41
36.22
37.63
35.15
43.45
56.93
50.15
52.28
43.59
38.65
49.92
25.97
43.79
36.66
86.70
28.49
Debt to Equity
0.72
0.74
0.62
0.64
0.37
0.21
0.20
0.24
0.48
0.50
0.70
0.35
0.34
0.55
0.50
0.70
   
Gross Margin %
46.72
46.26
46.07
46.20
42.39
41.82
41.83
42.51
42.49
41.82
41.01
46.24
41.95
46.88
37.44
45.84
Operating Margin %
14.69
13.75
13.31
13.50
13.19
13.28
12.62
12.35
11.61
11.70
11.36
12.42
11.21
13.94
10.19
13.10
Net Margin %
5.17
5.24
5.79
3.99
6.18
23.72
7.61
8.69
6.17
6.34
5.84
5.97
4.25
8.00
5.90
6.38
   
Total Equity to Total Asset
0.38
0.37
0.39
0.37
0.36
0.57
0.55
0.53
0.44
0.45
0.47
0.61
0.61
0.51
0.45
0.47
LT Debt to Total Asset
0.23
0.24
0.19
0.17
0.09
0.10
0.09
0.10
0.20
0.22
0.33
0.21
0.20
0.27
0.22
0.33
   
Asset Turnover
0.91
0.90
0.95
0.86
0.79
0.79
0.80
0.88
0.78
0.68
0.92
0.11
0.20
0.14
0.46
0.12
Dividend Payout Ratio
0.14
0.06
0.21
0.19
0.18
0.07
0.32
0.32
0.90
--
--
3.12
--
--
--
--
   
Days Sales Outstanding
18.03
20.14
23.14
23.46
15.70
11.81
14.18
10.88
12.45
11.95
8.21
26.69
15.78
18.89
5.61
18.68
Days Accounts Payable
16.01
18.91
21.32
90.97
89.42
83.58
83.94
17.37
16.99
18.52
20.67
--
--
66.12
8.08
51.23
Days Inventory
45.05
41.28
41.50
51.43
44.52
38.71
41.93
39.64
42.81
44.80
29.12
75.83
36.45
53.15
13.75
62.13
Cash Conversion Cycle
47.07
42.51
43.32
-16.08
-29.20
-33.06
-27.83
33.15
38.27
38.23
16.66
102.52
52.23
5.92
11.28
29.58
Inventory Turnover
8.10
8.84
8.80
7.10
8.20
9.43
8.70
9.21
8.53
8.15
12.53
1.20
2.50
1.72
6.64
1.47
COGS to Revenue
0.53
0.54
0.54
0.54
0.58
0.58
0.58
0.57
0.58
0.58
0.59
0.54
0.58
0.53
0.63
0.54
Inventory to Revenue
0.07
0.06
0.06
0.08
0.07
0.06
0.07
0.06
0.07
0.07
0.05
0.45
0.23
0.31
0.09
0.37
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
10,513
11,642
13,557
12,523
12,459
13,697
14,631
18,524
19,838
18,143
20,538
2,934
5,461
3,156
9,665
2,256
Cost of Goods Sold
5,602
6,256
7,356
6,738
7,177
7,969
8,511
10,650
11,410
10,556
12,115
1,577
3,170
1,677
6,047
1,222
Gross Profit
4,911
5,386
6,245
5,785
5,282
5,728
6,119
7,874
8,428
7,587
8,422
1,357
2,291
1,480
3,618
1,034
Gross Margin %
46.72
46.26
46.07
46.20
42.39
41.82
41.83
42.51
42.49
41.82
41.01
46.24
41.95
46.88
37.44
45.84
   
Selling, General, & Admin. Expense
3,366
3,785
4,441
4,095
3,639
3,910
4,273
5,568
6,122
5,461
6,070
983
1,643
1,015
2,687
725
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1
0
-0
0
--
--
-0
18
4
5
20
9
35
24
-53
14
Operating Income
1,544
1,601
1,804
1,691
1,643
1,818
1,847
2,288
2,303
2,122
2,332
365
612
440
984
296
Operating Margin %
14.69
13.75
13.31
13.50
13.19
13.28
12.62
12.35
11.61
11.70
11.36
12.42
11.21
13.94
10.19
13.10
   
Interest Income
64
65
70
45
94
89
74
61
94
59
58
18
15
6
32
5
Interest Expense
-426
-372
-420
-367
-312
-264
-167
-195
-333
-461
-491
-108
-129
-110
-165
-88
Other Income (Expense)
82
-5
102
-363
-122
263
-43
-14
-136
-85
-99
0
-33
-27
-38
-0
   Other Income (Minority Interest)
-264
-237
-315
-192
-402
-407
-404
-571
-479
-408
-519
-6
-111
-13
-391
-4
Pre-Tax Income
1,265
1,289
1,557
1,005
1,303
1,907
1,710
2,140
1,928
1,635
1,800
274
465
309
813
213
Tax Provision
-458
-443
-457
-314
-386
-458
-553
-618
-596
-431
-487
-93
-173
-44
-205
-65
Tax Rate %
36.26
34.34
29.35
31.20
29.59
24.00
32.35
28.87
30.93
26.34
27.05
33.79
37.25
14.19
25.24
30.38
Net Income (Continuing Operations)
543
610
785
692
917
1,450
1,517
2,180
1,703
1,558
1,719
181
343
265
961
148
Net Income (Discontinued Operations)
--
--
--
--
255
2,206
--
--
--
--
--
--
--
--
--
--
Net Income
543
610
785
500
770
3,249
1,113
1,610
1,224
1,150
1,199
175
232
253
571
144
Net Margin %
5.17
5.24
5.79
3.99
6.18
23.72
7.61
8.69
6.17
6.34
5.84
5.97
4.25
8.00
5.90
6.38
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.46
4.55
1.94
1.94
2.14
9.08
3.12
4.51
3.42
3.24
3.37
0.49
0.65
0.71
1.62
0.40
EPS (Diluted)
1.46
4.55
1.94
1.94
2.14
9.08
3.09
4.51
3.42
3.20
3.34
0.49
0.65
0.71
1.58
0.40
Shares Outstanding (Diluted)
373.3
134.1
405.4
357.8
357.8
357.8
357.8
357.8
357.8
357.8
357.8
357.8
357.8
357.8
41.5
357.8
   
Depreciation, Depletion and Amortization
664
702
455
601
403
444
447
613
745
690
690
--
--
--
690
--
EBITDA
2,354
2,363
2,431
1,974
2,018
2,171
2,324
2,948
3,006
2,786
2,292
382
594
419
978
301
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
808
731
964
679
1,128
2,155
1,876
2,839
2,095
2,445
878
2,501
2,831
1,632
2,445
878
  Marketable Securities
--
--
--
--
164
5
96
124
10
10
10
--
--
--
10
--
Cash, Cash Equivalents, Marketable Securities
808
731
964
679
1,292
2,161
1,972
2,963
2,105
2,455
878
2,501
2,831
1,632
2,455
878
Accounts Receivable
519
642
859
805
536
443
569
552
677
594
462
858
944
653
594
462
  Inventories, Raw Materials & Components
305
316
396
519
285
268
317
429
487
334
334
--
--
--
334
--
  Inventories, Work In Process
21
26
28
29
5
5
6
5
18
19
19
--
--
--
19
--
  Inventories, Inventories Adjustments
-5
-12
-11
-9
-6
-9
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
298
353
423
434
472
580
604
749
806
757
757
--
--
--
757
--
  Inventories, Other
49
65
89
0
21
60
115
88
94
76
31
92
101
48
76
31
Total Inventories
667
748
925
974
777
913
1,042
1,271
1,406
1,185
478
1,216
1,317
637
1,185
478
Other Current Assets
181
219
338
448
1,415
706
771
1,080
1,467
1,214
408
1,028
1,024
628
1,214
408
Total Current Assets
2,176
2,340
3,086
2,906
4,021
4,223
4,354
5,865
5,655
5,448
2,226
5,603
6,116
3,549
5,448
2,226
   
  Land And Improvements
571
582
658
606
421
323
373
448
545
497
497
--
--
--
497
--
  Buildings And Improvements
6,511
6,962
7,712
6,768
4,015
829
949
1,118
1,349
1,087
1,087
--
--
--
1,087
--
  Machinery, Furniture, Equipment
728
806
861
783
714
3,551
4,020
4,436
4,863
4,338
4,338
--
--
--
4,338
--
  Construction In Progress
127
222
287
320
235
249
298
416
541
542
542
--
--
--
542
--
Gross Property, Plant and Equipment
8,023
8,651
9,579
8,554
5,436
5,589
6,283
7,677
8,808
8,029
4,993
--
--
6,532
8,029
4,993
  Accumulated Depreciation
-3,731
-4,103
-4,535
-3,976
-2,453
-2,185
-2,322
-2,885
-3,123
-2,821
-1,901
--
--
-2,657
-2,821
-1,901
Property, Plant and Equipment
4,292
4,548
5,043
4,578
2,983
3,405
3,961
4,792
5,684
5,208
3,092
5,456
5,727
3,875
5,208
3,092
Intangible Assets
4,802
5,141
5,553
4,909
4,042
3,572
4,576
5,277
7,940
6,992
6,032
7,784
8,020
7,734
6,992
6,032
   Goodwill
--
--
--
--
--
--
--
542
1,638
1,734
1,734
--
--
--
1,734
--
Other Long Term Assets
1,191
1,359
1,601
1,571
6,518
6,129
6,228
7,069
8,330
8,258
1,976
8,263
8,228
1,454
8,258
1,976
Total Assets
12,460
13,389
15,283
13,963
17,564
17,328
19,119
23,004
27,609
25,906
13,326
27,106
28,091
16,613
25,906
13,326
   
  Accounts Payable
246
324
430
1,679
1,758
1,825
1,957
507
531
536
686
--
--
1,215
536
686
  Total Tax Payable
--
--
--
301
314
249
308
392
518
563
563
--
--
--
563
--
  Other Accrued Expense
--
--
--
28
8
13
16
1,931
2,078
1,856
1,856
73
33
--
1,856
--
Accounts Payable & Accrued Expense
246
324
430
2,009
2,080
2,087
2,281
2,830
3,128
2,955
686
73
33
1,215
2,955
686
Current Portion of Long-Term Debt
486
546
863
868
664
267
405
676
294
107
88
175
170
124
107
88
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,242
1,463
1,786
410
996
162
169
265
334
335
1,159
3,533
3,794
1,370
335
1,159
Total Current Liabilities
1,974
2,333
3,079
3,286
3,740
2,516
2,855
3,771
3,756
3,397
1,934
3,781
3,996
2,709
3,397
1,934
   
Long-Term Debt
2,914
3,154
2,827
2,401
1,653
1,770
1,729
2,226
5,605
5,712
4,337
5,611
5,679
4,526
5,712
4,337
Debt to Equity
0.72
0.74
0.62
0.64
0.37
0.21
0.20
0.24
0.48
0.50
0.70
0.35
0.34
0.55
0.50
0.70
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
333
353
330
179
67
18
30
54
230
251
251
--
--
--
251
--
Other Long-Term Liabilities
2,529
2,555
3,094
2,968
5,757
3,187
4,035
4,884
5,766
4,807
753
1,214
1,230
979
4,807
753
Total Liabilities
7,749
8,395
9,331
8,834
11,217
7,491
8,649
10,935
15,357
14,166
7,023
10,606
10,905
8,214
14,166
7,023
   
Common Stock
485
474
493
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,014
3,463
4,298
3,401
4,178
8,369
8,311
9,989
10,057
10,132
10,132
--
--
--
10,132
--
Accumulated other comprehensive income (loss)
-807
-769
-739
-202
155
6
416
52
-17
-389
-389
--
--
--
-389
--
Additional Paid-In Capital
2,019
1,825
1,900
1,532
1,598
1,461
1,742
2,028
2,212
1,997
1,997
--
--
--
1,997
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,711
4,993
5,953
5,129
6,347
9,837
10,470
12,068
12,251
11,740
6,303
16,500
17,186
8,399
11,740
6,303
Total Equity to Total Asset
0.38
0.37
0.39
0.37
0.36
0.57
0.55
0.53
0.44
0.45
0.47
0.61
0.61
0.51
0.45
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
807
846
1,100
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
126
34
50
-83
14
56
62
62
--
--
--
62
--
Net Income From Continuing Operations
807
846
1,100
126
34
50
-83
14
56
62
62
--
--
--
62
--
Depreciation, Depletion and Amortization
664
702
455
601
403
444
447
613
745
690
690
--
--
--
690
--
  Change In Receivables
-102
-88
-101
-27
-42
-115
-217
-58
-150
-342
-342
--
--
--
-342
--
  Change In Inventory
-34
-96
-167
-216
-66
-108
-165
-178
-118
-77
-77
--
--
--
-77
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
119
-113
-484
99
298
40
476
476
--
--
--
476
--
Change In Working Capital
-115
-83
-173
-117
-265
-771
-339
-7
-314
60
60
--
--
--
60
--
Change In DeferredTax
-13
1
-22
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
19
302
1,108
2,232
1,805
1,517
1,773
1,724
1,761
1,761
--
--
--
1,761
--
Cash Flow from Operations
1,350
1,486
1,661
1,719
2,404
1,528
1,542
2,393
2,210
2,573
2,573
--
--
--
2,573
--
   
Purchase Of Property, Plant, Equipment
-356
-481
-586
-759
-664
-72
-874
-1,154
-1,259
-1,170
-1,170
--
--
--
-1,170
--
Sale Of Property, Plant, Equipment
--
--
--
40
82
--
39
28
19
14
14
--
--
--
14
--
Purchase Of Business
--
--
--
-288
-56
--
-314
-87
-2,442
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
82
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-167
-96
--
-156
-5
-98
-410
-834
-103
-103
--
--
--
-103
--
Sale Of Investment
--
--
--
--
--
89
5
237
114
41
41
--
--
--
41
--
Net Intangibles Purchase And Sale
--
--
--
-52
-105
-72
-46
-34
-83
-49
-49
--
--
--
-49
--
Cash From Discontinued Investing Activities
--
--
--
--
-263
-0
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-645
-1,419
-1,147
-1,346
-1,148
498
-1,313
-1,138
-4,245
-1,075
-1,075
--
--
--
-1,075
--
   
Issuance of Stock
768
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,133
416
-110
138
-111
-284
209
636
2,993
-25
-25
--
--
--
-25
--
Cash Flow for Dividends
-100
-129
-176
-154
-175
-308
-481
-714
-1,268
-217
-217
--
--
--
-217
--
Other Financing
-144
-417
-73
-443
-399
-337
-182
-187
-144
-397
-397
--
--
--
-397
--
Cash Flow from Financing
-608
-130
-359
-459
-684
-929
-454
-266
1,582
-640
-640
--
--
--
-640
--
   
Net Change in Cash
97
-64
155
-86
572
1,097
-225
989
-453
859
859
--
--
--
859
--
Capital Expenditure
-356
-481
-586
-811
-105
-72
-921
-1,188
-1,342
-1,218
--
--
--
--
-1,218
--
Free Cash Flow
995
1,004
1,076
908
2,300
1,456
622
1,205
869
1,355
--
--
--
--
1,355
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FMX and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK