Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.90  9.20  4.30 
EBITDA Growth (%) 2.90  4.90  -1.30 
EBIT Growth (%) 4.60  4.50  1.50 
Free Cash Flow Growth (%) -1.30  -12.70  -17.90 
Book Value Growth (%) 17.70  17.60  -49.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Germany, USA, Mexico, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
27.81
28.16
86.83
33.44
35.00
42.81
38.28
36.59
51.77
55.44
53.47
13.70
15.78
13.61
15.26
8.82
EBITDA per Share ($)
6.43
6.31
17.62
6.00
5.52
7.23
7.31
6.82
8.24
8.40
6.15
1.63
2.00
1.32
1.66
1.17
EBIT per Share ($)
4.07
4.14
11.94
4.45
4.72
5.87
5.08
4.85
6.44
6.30
6.24
1.54
2.04
1.26
1.71
1.23
Earnings per Share (diluted) ($)
1.74
1.46
4.55
1.94
1.94
2.14
9.08
2.76
4.51
3.42
7.20
0.63
1.64
4.21
0.65
0.71
eps without NRI ($)
1.74
1.46
4.55
1.94
1.40
1.44
2.91
2.76
4.50
3.42
7.20
0.63
1.64
4.21
0.65
0.71
Free Cashflow per Share ($)
3.48
2.66
7.49
2.65
2.54
4.50
4.07
2.00
3.37
2.43
--
--
2.43
--
--
--
Dividends Per Share
0.16
0.21
0.27
0.40
0.36
0.38
0.62
0.97
1.42
3.07
2.27
--
0.75
1.52
--
--
Book Value Per Share ($)
9.93
13.16
13.95
16.64
14.34
17.74
26.47
27.10
33.73
34.24
23.47
47.30
34.24
46.11
48.03
23.47
Tangible Book per share ($)
-3.24
-0.25
-0.41
1.12
0.62
2.27
14.66
12.57
18.98
12.05
1.86
29.59
12.05
24.36
25.62
1.86
Month End Stock Price ($)
17.54
24.17
38.59
38.17
30.13
47.88
55.92
69.71
100.70
97.87
88.72
97.09
97.87
93.24
94.77
92.03
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.17
13.82
12.56
14.34
9.02
13.42
41.07
11.46
14.79
10.06
5.11
11.23
1.49
5.25
5.52
7.90
Return on Assets %
5.71
4.68
4.72
5.48
3.42
5.07
18.86
5.78
7.50
4.84
2.89
7.31
0.80
2.76
3.37
4.52
Return on Capital - Joel Greenblatt %
34.40
37.41
36.22
37.63
35.15
43.60
43.96
55.07
53.19
42.68
43.00
44.10
53.56
32.11
43.79
36.66
Debt to Equity
1.30
0.72
0.74
0.62
0.64
0.54
0.22
0.22
0.24
0.48
0.55
0.29
0.48
0.35
0.34
0.55
   
Gross Margin %
47.03
46.72
46.26
46.07
46.20
46.10
41.82
41.88
42.51
42.49
43.00
42.26
43.34
41.28
41.95
46.88
Operating Margin %
14.62
14.69
13.75
13.31
13.50
13.71
13.28
13.25
12.45
11.36
11.68
11.23
12.95
9.26
11.21
13.94
Net Margin %
6.26
5.17
5.24
5.79
3.99
5.03
23.72
7.45
8.69
6.17
3.80
9.54
0.96
3.87
4.25
8.00
   
Total Equity to Total Asset
0.29
0.38
0.37
0.39
0.37
0.39
0.53
0.49
0.53
0.44
0.51
0.64
0.44
0.61
0.61
0.51
LT Debt to Total Asset
0.30
0.23
0.24
0.19
0.17
0.17
0.10
0.09
0.10
0.20
0.27
0.15
0.20
0.21
0.20
0.27
   
Asset Turnover
0.91
0.91
0.90
0.95
0.86
1.01
0.80
0.78
0.86
0.78
0.76
0.19
0.21
0.18
0.20
0.14
Dividend Payout Ratio
0.09
0.14
0.06
0.21
0.19
0.18
0.07
0.35
0.32
0.90
0.32
--
0.46
0.36
--
--
   
Days Sales Outstanding
16.10
18.03
20.14
23.14
23.46
21.73
16.57
14.08
11.08
12.45
12.46
14.37
10.93
16.09
15.78
18.89
Days Accounts Payable
20.94
16.01
18.91
21.32
90.97
93.98
84.41
84.24
82.99
16.99
40.66
--
15.15
--
--
66.12
Days Inventory
49.96
45.05
41.28
41.50
51.43
47.06
47.62
41.93
39.67
42.81
38.87
39.14
37.61
41.84
36.45
53.15
Cash Conversion Cycle
45.12
47.07
42.51
43.32
-16.08
-25.19
-20.22
-28.23
-32.24
38.27
10.67
53.51
33.39
57.93
52.23
5.92
Inventory Turnover
7.31
8.10
8.84
8.80
7.10
7.76
7.67
8.71
9.20
8.53
9.39
2.33
2.43
2.18
2.50
1.72
COGS to Revenue
0.53
0.53
0.54
0.54
0.54
0.54
0.58
0.58
0.57
0.58
0.57
0.58
0.57
0.59
0.58
0.53
Inventory to Revenue
0.07
0.07
0.06
0.06
0.08
0.07
0.08
0.07
0.06
0.07
0.06
0.25
0.23
0.27
0.23
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
9,140
10,513
11,642
13,557
12,523
15,319
13,697
14,740
18,524
19,838
19,134
4,901
5,648
4,868
5,461
3,156
Cost of Goods Sold
4,841
5,602
6,256
7,356
6,738
8,256
7,969
8,567
10,650
11,410
10,906
2,830
3,200
2,859
3,170
1,677
Gross Profit
4,299
4,911
5,386
6,245
5,785
7,063
5,728
6,173
7,874
8,428
8,227
2,071
2,448
2,009
2,291
1,480
Gross Margin %
47.03
46.72
46.26
46.07
46.20
46.10
41.82
41.88
42.51
42.49
43.00
42.26
43.34
41.28
41.95
46.88
   
Selling, General, & Admin. Expense
2,962
3,366
3,785
4,441
4,095
4,962
3,910
4,220
5,568
6,114
5,875
1,518
1,669
1,548
1,643
1,015
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
1
0
-0
0
-0
--
0
--
61
118
2
48
11
35
24
Operating Income
1,337
1,544
1,601
1,804
1,691
2,100
1,818
1,953
2,306
2,254
2,234
551
731
451
612
440
Operating Margin %
14.62
14.69
13.75
13.31
13.50
13.71
13.28
13.25
12.45
11.36
11.68
11.23
12.95
9.26
11.21
13.94
   
Interest Income
55
64
65
70
45
44
89
73
61
94
76
33
32
23
15
6
Interest Expense
-364
-426
-372
-420
-367
-404
-264
-213
-195
-333
-505
-70
-139
-127
-129
-110
Other Income (Minority Interest)
-328
-264
-237
-315
-192
-402
-407
-403
-571
-479
-688
-4
-466
-98
-111
-13
Pre-Tax Income
1,138
1,265
1,289
1,557
1,005
1,476
1,907
2,060
2,140
1,928
1,699
513
577
347
465
309
Tax Provision
-237
-458
-443
-457
-314
-304
-458
-558
-618
-596
-491
-167
-160
-114
-173
-44
Tax Rate %
20.82
36.26
34.34
29.35
31.20
20.58
24.00
27.09
28.87
30.93
28.92
32.60
27.78
32.79
37.25
14.19
Net Income (Continuing Operations)
572
543
610
785
692
1,173
1,450
1,502
2,180
1,703
1,429
468
533
286
343
265
Net Income (Discontinued Operations)
--
--
--
--
--
255
2,206
--
--
--
--
--
--
--
--
--
Net Income
572
543
610
785
500
770
3,249
1,099
1,610
1,224
728
468
54
189
232
253
Net Margin %
6.26
5.17
5.24
5.79
3.99
5.03
23.72
7.45
8.69
6.17
3.80
9.54
0.96
3.87
4.25
8.00
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.74
1.46
4.55
1.94
1.94
2.14
9.08
2.79
4.51
3.42
7.20
0.63
1.64
4.21
0.65
0.71
EPS (Diluted)
1.74
1.46
4.55
1.94
1.94
2.14
9.08
2.76
4.51
3.42
7.20
0.63
1.64
4.21
0.65
0.71
Shares Outstanding (Diluted)
328.7
373.3
134.1
405.4
357.8
357.8
357.8
402.8
357.8
357.8
357.8
357.8
357.8
357.8
357.8
357.8
   
Depreciation, Depletion and Amortization
611
664
702
455
601
707
444
475
613
745
745
--
745
--
--
--
EBITDA
2,113
2,354
2,363
2,431
1,974
2,587
2,615
2,747
2,948
3,006
2,204
582
716
474
594
419
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
609
808
731
964
679
1,207
2,187
1,911
2,839
2,095
1,632
3,855
2,095
2,501
2,831
1,632
  Marketable Securities
--
--
--
--
--
164
5
96
124
10
--
--
10
--
--
--
Cash, Cash Equivalents, Marketable Securities
609
808
731
964
679
1,371
2,192
2,008
2,963
2,105
1,632
3,855
2,105
2,501
2,831
1,632
Accounts Receivable
403
519
642
859
805
912
622
569
562
677
653
772
677
858
944
653
  Inventories, Raw Materials & Components
295
305
316
396
519
537
313
322
429
487
--
--
487
--
--
--
  Inventories, Work In Process
16
21
26
28
29
35
5
117
5
18
--
--
18
--
--
--
  Inventories, Inventories Adjustments
-18
-5
-12
-11
-9
-12
-9
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
232
298
353
423
434
595
600
605
749
806
--
--
806
--
--
--
  Inventories, Other
191
49
65
89
0
21
15
115
88
94
48
94
94
92
101
48
Total Inventories
716
667
748
925
974
1,155
924
1,044
1,271
1,406
637
1,232
1,406
1,216
1,317
637
Other Current Assets
137
181
219
338
448
401
415
660
1,069
1,467
628
949
1,467
1,028
1,024
628
Total Current Assets
1,865
2,176
2,340
3,086
2,906
3,839
4,153
4,281
5,865
5,655
3,549
6,807
5,655
5,603
6,116
3,549
   
  Land And Improvements
494
571
582
658
606
654
422
468
448
545
--
--
545
--
--
--
  Buildings And Improvements
5,609
6,511
6,962
7,712
6,768
7,675
4,116
1,118
1,118
1,349
--
--
1,349
--
--
--
  Machinery, Furniture, Equipment
277
728
806
861
783
956
793
4,265
4,888
4,863
--
--
4,863
--
--
--
  Construction In Progress
158
127
222
287
320
352
255
285
416
541
--
--
541
--
--
--
Gross Property, Plant and Equipment
6,702
8,023
8,651
9,579
8,554
9,704
5,629
6,486
7,677
8,808
6,532
--
8,808
--
--
6,532
  Accumulated Depreciation
-2,746
-3,731
-4,103
-4,535
-3,976
-4,648
-2,412
-2,609
-2,885
-3,123
-2,657
--
-3,123
--
--
-2,657
Property, Plant and Equipment
3,956
4,292
4,548
5,043
4,578
5,057
3,217
3,877
4,792
5,684
3,875
5,149
5,684
5,456
5,727
3,875
Intangible Assets
4,184
4,802
5,141
5,553
4,909
5,534
4,224
5,198
5,277
7,940
7,734
6,337
7,940
7,784
8,020
7,734
Other Long Term Assets
773
1,191
1,359
1,601
1,571
1,982
6,451
6,586
7,069
8,330
1,454
7,974
8,330
8,263
8,228
1,454
Total Assets
10,779
12,460
13,389
15,283
13,963
16,412
18,045
19,942
23,004
27,609
16,613
26,266
27,609
27,106
28,091
16,613
   
  Accounts Payable
278
246
324
430
1,679
2,126
1,843
1,977
2,421
531
1,215
--
531
--
--
1,215
  Total Tax Payable
--
--
--
--
301
450
176
233
392
518
--
--
518
--
--
--
  Other Accrued Expense
--
--
--
--
28
13
13
16
16
2,078
33
44
2,078
73
33
--
Accounts Payable & Accrued Expense
278
246
324
430
2,009
2,590
2,032
2,226
2,830
3,128
1,215
44
3,128
73
33
1,215
Current Portion of Long-Term Debt
851
486
546
863
868
688
267
405
676
294
124
942
294
175
170
124
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
970
1,242
1,463
1,786
410
280
164
174
265
334
1,370
3,490
334
3,533
3,794
1,370
Total Current Liabilities
2,099
1,974
2,333
3,079
3,286
3,558
2,463
2,804
3,771
3,756
2,709
4,475
3,756
3,781
3,996
2,709
   
Long-Term Debt
3,242
2,914
3,154
2,827
2,401
2,706
1,792
1,745
2,226
5,605
4,526
3,908
5,605
5,611
5,679
4,526
Debt to Equity
1.30
0.72
0.74
0.62
0.64
0.54
0.22
0.22
0.24
0.48
0.55
0.29
0.48
0.35
0.34
0.55
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
371
333
353
330
179
76
853
1,010
54
230
--
--
230
--
--
--
Other Long-Term Liabilities
1,912
2,529
2,555
3,094
2,968
3,725
3,466
4,686
4,884
5,766
979
958
5,766
1,214
1,230
979
Total Liabilities
7,624
7,749
8,395
9,331
8,834
10,065
8,574
10,245
10,935
15,357
8,214
9,342
15,357
10,606
10,905
8,214
   
Common Stock
399
485
474
493
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,697
3,014
3,463
4,298
3,401
4,178
7,369
7,397
9,989
10,057
--
--
10,057
--
--
--
Accumulated other comprehensive income (loss)
-74
-807
-769
-739
-202
155
12
423
52
-17
--
--
-17
--
--
--
Additional Paid-In Capital
1,134
2,019
1,825
1,900
1,532
1,598
1,659
1,877
2,028
2,212
--
--
2,212
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,155
4,711
4,993
5,953
5,129
6,347
9,471
9,697
12,068
12,251
8,399
16,924
12,251
16,500
17,186
8,399
Total Equity to Total Asset
0.29
0.38
0.37
0.39
0.37
0.39
0.53
0.49
0.53
0.44
0.51
0.64
0.44
0.61
0.61
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
901
807
846
1,100
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
126
31
50
-85
14
56
--
--
56
--
--
--
Net Income From Continuing Operations
901
807
846
1,100
126
31
50
-85
14
56
56
--
56
--
--
--
Depreciation, Depletion and Amortization
611
664
702
455
601
707
444
475
613
745
745
--
745
--
--
--
  Change In Receivables
79
-102
-88
-101
-27
-74
-115
-205
-58
-150
-150
--
-150
--
--
--
  Change In Inventory
-121
-34
-96
-167
-216
-194
-108
-162
-178
-118
-118
--
-118
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
119
242
-484
108
298
40
40
--
40
--
--
--
Change In Working Capital
24
-115
-83
-173
-117
-121
-771
-335
-7
-314
-314
--
-314
--
--
--
Change In DeferredTax
-95
-13
1
-22
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
47
7
19
302
1,108
1,787
1,805
1,560
1,773
1,724
1,724
--
1,724
--
--
--
Cash Flow from Operations
1,488
1,350
1,486
1,661
1,719
2,403
1,528
1,615
2,393
2,210
2,210
--
2,210
--
--
--
   
Purchase Of Property, Plant, Equipment
-343
-356
-481
-586
-759
-664
-72
-771
-1,154
-1,259
-1,259
--
-1,259
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
40
82
--
39
28
19
19
--
19
--
--
--
Purchase Of Business
--
--
--
--
-288
-56
--
-314
-87
-2,442
-2,442
--
-2,442
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
82
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-167
-96
--
-156
-5
-98
-218
-834
-834
--
-834
--
--
--
Sale Of Investment
--
--
--
--
--
--
89
5
204
114
114
--
114
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-52
-129
-72
-39
-34
-83
-83
--
-83
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
-263
-0
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,071
-645
-1,419
-1,147
-1,346
-1,231
498
-1,313
-1,138
-4,245
-4,245
--
-4,245
--
--
--
   
Issuance of Stock
--
768
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
646
-1,133
416
-110
138
-17
-284
209
636
2,993
2,993
--
2,993
--
--
--
Cash Flow for Dividends
-81
-100
-129
-176
-154
-175
-308
-481
-714
-1,268
-1,268
--
-1,268
--
--
--
Other Financing
-112
-144
-417
-73
-443
-407
-337
-230
-187
-144
-144
--
-144
--
--
--
Cash Flow from Financing
453
-608
-130
-359
-459
-600
-929
-503
-266
1,582
1,582
--
1,582
--
--
--
   
Net Change in Cash
-130
97
-64
155
-86
572
1,097
-201
989
-453
-453
--
-453
--
--
--
Capital Expenditure
-343
-356
-481
-586
-811
-793
-72
-810
-1,188
-1,342
--
--
-1,342
--
--
--
Free Cash Flow
1,145
995
1,004
1,076
908
1,610
1,456
805
1,205
869
--
--
869
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FMX and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK