FNHC has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
FNHC has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -7.1 | 0.6 | 21.1 |
| EBITDA Growth (%) | 0 | 0 | 52.9 |
| Free Cash Flow Growth (%) | 0 | 0 | -65 |
| Book Value Growth (%) | 4.3 | 4.3 | 11.3 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 11.97 |
13.10 |
14.28 |
12.85 |
14.84 |
8.44 |
7.35 |
7.63 |
7.57 |
8.56 |
9.41 |
1.85 |
2.10 |
2.15 |
2.47 |
2.69 |
| EBITDA per Share | 2.65 |
-3.53 |
2.66 |
2.76 |
4.11 |
-0.44 |
-2.00 |
-1.48 |
0.05 |
0.87 |
1.08 |
0.25 |
0.34 |
0.19 |
0.08 |
0.47 |
| Free Cashflow per Share | 2.19 |
3.05 |
2.90 |
3.35 |
4.08 |
-2.81 |
-1.48 |
-0.83 |
0.52 |
0.19 |
2.25 |
0.14 |
1.15 |
-0.50 |
-0.58 |
2.18 |
| Earnings per Share ($) | 1.67 |
-1.86 |
1.83 |
1.72 |
2.65 |
-0.31 |
-1.29 |
-1.01 |
-0.05 |
0.53 |
0.69 |
0.13 |
0.18 |
0.09 |
0.13 |
0.29 |
| Dividends Per Share | 0.21 |
0.32 |
0.32 |
0.48 |
0.72 |
0.72 |
0.36 |
0.12 |
-- |
0.02 |
0.04 |
-- |
-- |
-- |
0.02 |
0.02 |
| Book Value per Share | 6.38 |
4.27 |
6.15 |
8.19 |
10.12 |
9.55 |
8.43 |
7.29 |
7.32 |
8.22 |
8.45 |
7.59 |
7.84 |
8.14 |
8.20 |
8.45 |
| Month End Stock Price | 15.01 |
14.60 |
17.11 |
23.75 |
13.44 |
4.63 |
4.02 |
3.18 |
2.96 |
5.35 |
7.61 |
4.50 |
3.96 |
5.96 |
5.35 |
7.61 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 26.10 |
-43.50 |
29.70 |
21.00 |
26.20 |
-3.30 |
-15.30 |
-13.80 |
-0.70 |
6.50 |
13.60 |
7.20 |
9.20 |
4.40 |
6.40 |
13.60 |
| Return on Assets % | 7.80 |
-6.60 |
4.20 |
6.60 |
9.70 |
-1.30 |
-5.10 |
-4.30 |
-0.20 |
2.30 |
4.40 |
2.40 |
3.20 |
1.60 |
2.40 |
4.40 |
| Return on Capital - Joel Greenblatt % | -- |
-163 |
167 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Equity | 0.34 |
1.36 |
0.60 |
0.19 |
0.11 |
0.11 |
0.12 |
0.13 |
0.14 |
0.09 |
0.09 |
0.12 |
0.09 |
0.10 |
0.09 |
0.09 |
| Operating Margin % | 21.40 |
-27.60 |
18.10 |
21.10 |
27.40 |
-5.60 |
-27.50 |
-19.70 |
-1.70 |
9.80 |
17.10 |
11.20 |
13.90 |
6.40 |
8.40 |
17.10 |
| Net Margin % | 13.90 |
-14.20 |
12.80 |
13.40 |
17.90 |
-3.70 |
-17.50 |
-13.20 |
-0.70 |
6.30 |
10.70 |
7.30 |
8.50 |
4.30 |
5.40 |
10.70 |
| Debt to Revenue | 0.18 |
0.44 |
0.26 |
0.12 |
0.07 |
0.13 |
0.14 |
0.12 |
0.13 |
0.09 |
0.29 |
0.49 |
0.35 |
0.36 |
0.30 |
0.29 |
| Interest Exp. to Revenue % | -1.01 |
-1.42 |
-1.48 |
-0.63 |
-0.15 |
-- |
-- |
-- |
-- |
-- |
0.67 |
-- |
-- |
-- |
-- |
0.67 |
| Asset Turnover | 0.56 |
0.47 |
0.33 |
0.49 |
0.54 |
0.34 |
0.29 |
0.33 |
0.33 |
0.37 |
0.11 |
0.08 |
0.09 |
0.09 |
0.11 |
0.11 |
| Buyback Ratio | -82.10 |
27.70 |
-48.00 |
-95.50 |
-10.40 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.13 |
-- |
0.18 |
0.28 |
0.27 |
-- |
-- |
-- |
-- |
0.04 |
0.07 |
-- |
-- |
-- |
0.15 |
0.07 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Total Premiums Earned | 44.88 |
66.24 |
82.96 |
89.35 |
99.22 |
65.13 |
47.98 |
45.06 |
48.52 |
59.36 |
65.33 |
12.82 |
14.69 |
15.09 |
16.76 |
18.79 |
| Net Investment Income | 1.62 |
3.17 |
3.84 |
5.93 |
7.96 |
6.35 |
3.40 |
3.73 |
4.08 |
3.82 |
3.65 |
0.96 |
0.94 |
0.95 |
0.97 |
0.79 |
| Fees and Other Income | 13.62 |
7.16 |
7.87 |
8.63 |
11.94 |
-4.13 |
7.48 |
11.82 |
7.56 |
5.47 |
6.79 |
0.96 |
1.20 |
1.22 |
2.09 |
2.28 |
| Revenue | 60.12 |
76.57 |
94.67 |
104 |
119 |
67.36 |
58.85 |
60.60 |
60.16 |
68.65 |
75.77 |
14.74 |
16.82 |
17.26 |
19.82 |
21.87 |
| Selling, General, &Admin. Expense | -- |
-- |
-- |
-- |
-- |
7.43 |
7.93 |
8.61 |
8.00 |
8.44 |
8.56 |
2.21 |
2.00 |
2.08 |
2.15 |
2.33 |
| Policyholder Benefits & Claims | 55.02 |
150 |
103 |
95.81 |
102 |
41.87 |
43.71 |
40.09 |
30.90 |
30.21 |
33.80 |
5.73 |
7.14 |
8.05 |
9.30 |
9.32 |
| Policy Acquisition Expense | -- |
8.42 |
14.56 |
17.40 |
19.42 |
-- |
13.75 |
13.03 |
12.35 |
13.26 |
14.26 |
2.75 |
2.98 |
3.98 |
3.54 |
3.75 |
| Earnings Before DDA | 13.33 |
-20.63 |
17.61 |
22.29 |
33.00 |
-3.51 |
-16.02 |
-11.73 |
0.42 |
6.94 |
8.71 |
2.02 |
2.75 |
1.51 |
0.67 |
3.79 |
| Depreciation, Depletion and Amortization | 0.44 |
0.49 |
0.45 |
0.34 |
0.32 |
0.29 |
0.19 |
0.22 |
1.42 |
0.20 |
-0.12 |
0.37 |
0.41 |
0.40 |
-0.99 |
0.05 |
| Operating Income | 12.89 |
-21.12 |
17.17 |
21.95 |
32.68 |
-3.80 |
-16.21 |
-11.96 |
-1.00 |
6.75 |
8.84 |
1.65 |
2.34 |
1.10 |
1.66 |
3.73 |
| Net Income | 8.37 |
-10.86 |
12.12 |
13.90 |
21.28 |
-2.48 |
-10.29 |
-8.00 |
-0.43 |
4.31 |
5.58 |
1.07 |
1.42 |
0.75 |
1.07 |
2.34 |
| Earnings per Share ($) | 1.67 |
-1.86 |
1.83 |
1.72 |
2.65 |
-0.31 |
-1.29 |
-1.01 |
-0.05 |
0.53 |
0.69 |
0.13 |
0.18 |
0.09 |
0.13 |
0.29 |
| Total Shares Outstanding | 5.02 |
5.85 |
6.63 |
8.09 |
8.03 |
7.98 |
8.00 |
7.95 |
7.95 |
8.02 |
8.13 |
7.96 |
7.99 |
8.04 |
8.04 |
8.13 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Fixed Maturity Investment | 43.49 |
69.59 |
89.48 |
118 |
120 |
22.93 |
94.16 |
105 |
111 |
109 |
115 |
113 |
117 |
124 |
109 |
115 |
| Equity Investments | 3.66 |
14.80 |
10.61 |
6.64 |
16.53 |
3.14 |
20.06 |
17.94 |
18.03 |
20.98 |
27.11 |
18.39 |
18.53 |
21.07 |
20.98 |
27.11 |
| Net Loan | 9.89 |
8.29 |
7.31 |
1.83 |
0.42 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash and cash equivalents | 6.77 |
6.13 |
6.07 |
17.92 |
22.52 |
125 |
28.20 |
16.21 |
15.21 |
21.14 |
28.19 |
15.48 |
21.43 |
10.94 |
21.14 |
28.19 |
| Accounts Receivable | 21.92 |
39.43 |
144 |
8.01 |
33.16 |
5.83 |
17.38 |
8.03 |
6.75 |
9.63 |
12.68 |
7.35 |
9.27 |
8.21 |
9.63 |
12.68 |
| Deferred Policy Acquisition Costs | 1.74 |
6.96 |
9.18 |
11.15 |
8.96 |
6.56 |
8.27 |
7.88 |
7.72 |
8.48 |
10.14 |
8.59 |
9.44 |
8.48 |
8.48 |
10.14 |
| Property, Plant and Equipment | 4.15 |
4.27 |
3.90 |
1.30 |
1.05 |
0.86 |
0.86 |
0.77 |
0.84 |
0.56 |
0.88 |
0.81 |
0.81 |
0.78 |
0.56 |
0.88 |
| Intangible Assets | 1.74 |
0.15 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Assets | 107 |
164 |
290 |
212 |
219 |
197 |
203 |
184 |
180 |
186 |
206 |
183 |
188 |
187 |
186 |
206 |
| Unpaid Loss & Loss Reserve | 24.57 |
46.57 |
156 |
39.62 |
59.69 |
64.78 |
70.61 |
66.53 |
59.98 |
49.91 |
47.57 |
55.31 |
53.00 |
51.18 |
49.91 |
47.57 |
| Unearned Premiums | 34.12 |
50.15 |
61.84 |
77.83 |
56.39 |
40.51 |
50.86 |
47.14 |
47.93 |
59.01 |
73.29 |
54.68 |
61.60 |
58.92 |
59.01 |
73.29 |
| Current Portion of Long-Term Debt | -- |
14.83 |
12.44 |
8.12 |
8.70 |
8.69 |
8.25 |
7.43 |
7.93 |
5.99 |
6.35 |
7.22 |
5.85 |
6.23 |
5.99 |
6.35 |
| Other liabilities | 0.62 |
4.37 |
3.42 |
10.50 |
8.98 |
3.20 |
3.14 |
2.87 |
2.80 |
2.46 |
3.72 |
3.16 |
2.25 |
2.06 |
2.46 |
3.72 |
| Long-Term Debt | 10.97 |
19.02 |
11.95 |
4.17 |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Liabilities | 74.65 |
139 |
249 |
146 |
138 |
121 |
135 |
126 |
122 |
120 |
137 |
123 |
125 |
122 |
120 |
137 |
| Common Stock | 0.04 |
0.07 |
0.08 |
0.08 |
0.08 |
-- |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
| Preferred Stock | -- |
-- |
-- |
-- |
-- |
0.08 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | 13.64 |
0.88 |
10.41 |
20.01 |
35.53 |
27.36 |
15.15 |
6.68 |
6.25 |
10.40 |
12.34 |
7.32 |
8.74 |
9.49 |
10.40 |
12.34 |
| Additional Paid-In Capital | 20.46 |
26.31 |
31.83 |
47.07 |
48.24 |
49.98 |
50.19 |
50.65 |
50.94 |
51.36 |
51.45 |
51.00 |
51.09 |
51.17 |
51.36 |
51.45 |
| Treasury Stock | -1.77 |
-1.78 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 32.05 |
24.98 |
40.77 |
66.19 |
81.26 |
76.23 |
67.44 |
57.93 |
58.14 |
65.91 |
68.67 |
60.45 |
62.67 |
65.49 |
65.91 |
68.67 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 8.37 |
-10.86 |
11.08 |
13.90 |
21.28 |
-2.48 |
-10.29 |
-8.00 |
-0.43 |
4.31 |
5.58 |
1.07 |
1.42 |
0.75 |
1.07 |
2.34 |
| Depreciation, Depletion and Amortization | 0.44 |
0.49 |
0.45 |
0.34 |
0.32 |
0.29 |
0.19 |
0.22 |
1.42 |
0.20 |
-0.12 |
0.37 |
0.41 |
0.40 |
-0.99 |
0.05 |
| Cash Flow from Others | 3.47 |
28.95 |
7.86 |
13.28 |
11.24 |
-20.14 |
-1.51 |
1.30 |
3.16 |
-2.97 |
12.73 |
-0.34 |
7.37 |
-5.21 |
-4.78 |
15.35 |
| Cash Flow from Operations | 12.27 |
18.58 |
19.38 |
27.52 |
32.84 |
-22.33 |
-11.61 |
-6.48 |
4.15 |
1.54 |
18.18 |
1.10 |
9.19 |
-4.06 |
-4.70 |
17.74 |
| Investment for Property, Plant & Equipement | -1.29 |
-0.72 |
-0.18 |
-0.40 |
-0.07 |
-0.10 |
-0.19 |
-0.13 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Acquisitions | -- |
5.49 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -21.86 |
-30.88 |
-15.47 |
-19.74 |
-18.99 |
129 |
-82.72 |
-5.07 |
-5.18 |
4.33 |
-5.15 |
-0.85 |
-3.27 |
-6.48 |
14.93 |
-10.34 |
| Net Issuance of Stock | 6.19 |
2.99 |
5.32 |
11.27 |
-1.61 |
-0.14 |
-0.29 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | 7.29 |
10.55 |
-6.95 |
-0.19 |
-2.08 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -1.24 |
-1.88 |
-2.34 |
-4.29 |
-5.76 |
-5.70 |
-1.92 |
-0.48 |
-- |
-0.16 |
-0.56 |
-- |
-- |
-- |
-0.16 |
-0.40 |
| Other Financing | 0.00 |
-- |
-- |
-2.73 |
0.21 |
1.52 |
0.16 |
0.04 |
0.03 |
0.23 |
0.25 |
0.02 |
0.03 |
0.04 |
0.14 |
0.04 |
| Cash Flow from Financing | 12.23 |
11.66 |
-3.97 |
4.06 |
-9.24 |
-4.32 |
-2.05 |
-0.44 |
0.03 |
0.07 |
-0.31 |
0.02 |
0.03 |
0.04 |
-0.02 |
-0.36 |
| Net Change in Cash | 2.64 |
-0.64 |
-0.06 |
11.85 |
4.61 |
102 |
-96.38 |
-11.99 |
-1.00 |
5.94 |
12.72 |
0.27 |
5.95 |
-10.50 |
10.21 |
7.05 |
| Free Cash Flow | 10.98 |
17.86 |
19.20 |
27.12 |
32.77 |
-22.43 |
-11.81 |
-6.61 |
4.15 |
1.54 |
18.18 |
1.10 |
9.19 |
-4.06 |
-4.70 |
17.74 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |