Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  17.60  -37.60 
EBITDA Growth (%) 0.00  9.70  -47.00 
EBIT Growth (%) 0.00  4.20  -67.10 
Free Cash Flow Growth (%) 0.00  0.00  -300.00 
Book Value Growth (%) 0.00  17.80  -10.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
0.50
0.76
0.51
1.05
1.19
1.97
3.06
3.01
2.21
1.86
1.51
1.50
1.28
0.94
0.92
EBITDA per Share ($)
0.28
0.46
0.23
0.48
0.69
1.31
2.14
1.98
0.92
0.73
1.00
0.79
0.51
0.24
0.49
EBIT per Share ($)
0.23
0.39
0.18
0.41
0.60
1.16
1.90
1.46
0.67
0.41
0.80
0.66
0.51
0.16
0.25
Earnings per Share (diluted) ($)
0.16
0.27
0.11
0.19
0.45
0.93
1.26
1.03
0.33
0.31
0.51
0.52
0.20
0.13
0.18
eps without NRI ($)
0.16
0.27
0.11
0.19
0.45
0.93
1.26
1.03
0.33
0.31
0.51
0.52
0.20
0.13
0.18
Free Cashflow per Share ($)
0.02
0.17
-0.02
0.32
0.20
0.50
1.09
0.30
-0.17
-0.07
0.07
0.23
-0.19
0.01
-0.08
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
0.34
0.50
0.29
1.39
1.82
2.68
3.00
3.63
3.63
3.79
3.19
3.63
3.78
3.63
3.79
Tangible Book per share ($)
0.34
0.50
0.29
1.39
1.82
2.68
3.00
3.63
3.63
3.79
3.19
3.63
3.78
3.63
3.79
Month End Stock Price ($)
--
--
--
--
12.95
26.30
23.10
30.44
11.62
12.18
22.76
30.44
13.69
11.62
14.80
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
--
63.46
25.29
18.07
28.04
41.28
44.33
30.98
9.12
8.21
33.05
30.21
10.74
7.01
9.52
Return on Assets %
--
31.01
11.72
11.38
23.46
34.19
34.63
24.01
6.54
5.81
25.67
24.12
8.76
5.16
6.25
Return on Capital - Joel Greenblatt %
--
102.49
26.55
49.82
65.51
92.61
119.54
67.72
23.86
13.13
80.30
55.65
36.94
10.53
15.69
Debt to Equity
0.44
0.29
1.08
--
--
--
--
--
0.31
0.30
--
--
--
0.31
0.30
   
Gross Margin %
53.10
60.38
62.95
58.38
62.16
69.13
71.30
62.61
47.51
39.79
65.00
60.19
56.04
36.06
43.58
Operating Margin %
46.20
51.04
34.67
39.36
50.45
59.13
62.07
48.52
30.22
21.97
52.58
44.41
40.10
16.95
27.09
Net Margin %
32.64
35.04
22.15
17.76
37.89
47.19
41.13
34.12
14.89
16.53
33.79
34.45
15.63
13.88
19.22
   
Total Equity to Total Asset
0.46
0.51
0.40
0.83
0.84
0.82
0.75
0.80
0.65
0.66
0.80
0.80
0.84
0.65
0.66
LT Debt to Total Asset
--
--
--
--
--
--
--
--
0.20
0.19
--
--
--
0.20
0.19
   
Asset Turnover
--
0.89
0.53
0.64
0.62
0.72
0.84
0.70
0.44
0.35
0.38
0.35
0.28
0.19
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
96.08
63.73
84.20
30.61
38.39
48.82
30.63
32.42
42.50
34.00
32.90
32.61
30.05
49.79
34.31
Days Accounts Payable
30.36
25.33
31.69
39.63
40.51
42.59
39.72
27.12
21.68
48.98
40.58
25.62
51.21
20.85
52.75
Days Inventory
--
51.34
70.58
45.72
41.09
40.64
47.26
67.38
87.44
107.65
56.85
71.57
101.51
95.85
113.03
Cash Conversion Cycle
65.72
89.74
123.09
36.70
38.97
46.87
38.17
72.68
108.26
92.67
49.17
78.56
80.35
124.79
94.59
Inventory Turnover
--
7.11
5.17
7.98
8.88
8.98
7.72
5.42
4.17
3.39
3.21
2.55
1.80
1.90
1.61
COGS to Revenue
0.47
0.40
0.37
0.42
0.38
0.31
0.29
0.37
0.52
0.60
0.35
0.40
0.44
0.64
0.56
Inventory to Revenue
--
0.06
0.07
0.05
0.04
0.03
0.04
0.07
0.13
0.18
0.11
0.16
0.25
0.34
0.35
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
718
1,088
648
720
850
1,410
2,193
2,157
1,615
1,366
1,085
1,072
926
689
677
Cost of Goods Sold
337
431
240
300
322
435
629
807
848
823
380
427
407
441
382
Gross Profit
381
657
408
421
528
974
1,563
1,351
767
544
705
645
519
249
295
Gross Margin %
53.10
60.38
62.95
58.38
62.16
69.13
71.30
62.61
47.51
39.79
65.00
60.19
56.04
36.06
43.58
   
Selling, General, &Admin. Expense
1
4
--
--
--
5
7
48
70
72
27
21
32
38
35
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
104
53
49
82
134
--
--
--
104
--
--
--
--
EBITDA
407
661
287
328
496
939
1,533
1,422
673
542
718
563
371
177
364
   
Depreciation, Depletion and Amortization
58
81
50
52
67
105
172
254
239
258
113
141
114
125
133
Other Operating Charges
-49
-98
-79
-84
-50
-54
-62
-256
-210
-171
-4
-148
-115
-94
-77
Operating Income
332
555
225
284
429
833
1,361
1,047
488
300
571
476
371
117
183
Operating Margin %
46.20
51.04
34.67
39.36
50.45
59.13
62.07
48.52
30.22
21.97
52.58
44.41
40.10
16.95
27.09
   
Interest Income
11
38
16
8
1
2
7
12
6
6
7
5
3
3
3
Interest Expense
-6
-7
-1
-9
-2
-3
-9
-4
-15
-32
-2
-2
-7
-9
-23
Other Income (Minority Interest)
-48
-20
-18
-25
-36
-84
-137
-109
-21
5
-68
-41
-32
11
-7
Pre-Tax Income
343
573
236
267
457
1,022
1,534
1,164
419
377
603
561
250
169
208
Tax Provision
-61
-172
-75
-115
-99
-273
-496
-319
-158
-156
-169
-150
-73
-85
-71
Tax Rate %
17.79
29.96
31.69
42.86
21.68
26.70
32.31
27.39
37.66
41.32
27.94
26.81
29.22
50.14
34.17
Net Income (Continuing Operations)
282
401
161
153
358
749
1,039
845
261
221
435
411
177
84
137
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
234
381
143
128
322
665
902
736
240
226
367
369
145
96
130
Net Margin %
32.64
35.04
22.15
17.76
37.89
47.19
41.13
34.12
14.89
16.53
33.79
34.45
15.63
13.88
19.22
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.16
0.27
0.11
0.19
0.45
0.93
1.26
1.03
0.33
0.31
0.51
0.52
0.20
0.13
0.18
EPS (Diluted)
0.16
0.27
0.11
0.19
0.45
0.93
1.26
1.03
0.33
0.31
0.51
0.52
0.20
0.13
0.18
Shares Outstanding (Diluted)
1,434.3
1,434.3
1,268.5
687.7
717.2
717.2
717.2
717.2
730.2
736.9
717.2
717.2
724.6
735.9
736.9
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
1
77
5
212
312
560
685
614
1,252
414
491
614
571
1,252
414
  Marketable Securities
--
--
40
34
44
80
63
3
2
754
61
3
1
2
754
Cash, Cash Equivalents, Marketable Securities
1
77
45
246
356
640
748
617
1,254
1,169
552
617
572
1,254
1,169
Accounts Receivable
189
190
149
60
89
189
184
192
188
127
196
192
152
188
127
  Inventories, Raw Materials & Components
14
20
16
21
27
37
47
--
78
78
--
--
--
78
--
  Inventories, Work In Process
--
--
20
17
6
23
49
133
130
130
--
133
--
130
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
-2
-2
-2
--
-2
--
-2
--
  Inventories, Finished Goods
51
37
1
0
1
3
4
2
2
2
--
2
--
2
--
  Inventories, Other
0
--
0
39
34
63
100
66
78
265
137
66
255
78
265
Total Inventories
65
56
36
39
34
63
100
198
208
265
137
198
255
208
265
Other Current Assets
296
431
116
23
41
39
69
143
124
246
92
143
198
124
246
Total Current Assets
551
754
347
368
520
930
1,101
1,150
1,773
1,807
976
1,150
1,177
1,773
1,807
   
  Land And Improvements
--
--
--
--
--
--
--
131
140
140
--
131
--
140
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
267
367
195
241
343
415
625
872
1,214
1,214
--
872
--
1,214
--
  Construction In Progress
--
--
--
--
--
--
--
310
335
335
--
310
--
335
--
Gross Property, Plant and Equipment
701
896
512
698
951
1,239
1,702
2,216
2,792
2,792
1,295
2,216
--
2,792
--
  Accumulated Depreciation
-201
-275
-154
-200
-263
-343
-507
-736
-954
-954
--
-736
--
-954
--
Property, Plant and Equipment
500
621
358
498
689
896
1,194
1,480
1,838
1,903
1,295
1,480
1,705
1,838
1,903
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
6
27
343
336
334
522
564
641
472
537
584
641
456
472
537
Total Assets
1,057
1,402
1,047
1,201
1,543
2,348
2,859
3,271
4,084
4,247
2,855
3,271
3,338
4,084
4,247
   
  Accounts Payable
28
30
21
33
36
51
68
60
50
110
84
60
114
50
110
  Total Tax Payable
22
--
--
15
--
54
128
32
3
3
16
32
--
3
--
  Other Accrued Expenses
-50
-30
-21
-48
-36
-105
-197
-92
-54
-110
-101
-92
-114
-54
-110
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
214
203
456
--
--
--
--
--
41
41
--
--
--
41
41
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
141
214
51
90
74
165
291
177
103
120
132
177
125
103
120
Total Current Liabilities
354
418
507
90
74
165
291
177
144
161
132
177
125
144
161
   
Long-Term Debt
--
--
--
--
--
--
--
--
795
795
--
--
--
795
795
Debt to Equity
0.44
0.29
1.08
--
--
--
--
--
0.31
0.30
--
--
--
0.31
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
11
11
12
--
11
12
11
12
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
338
372
179
208
293
469
700
849
860
890
759
849
819
860
890
Total Liabilities
692
790
687
298
367
634
992
1,037
1,811
1,858
891
1,037
956
1,811
1,858
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
337
626
293
285
514
997
1,192
1,530
1,270
1,350
1,272
1,530
1,375
1,270
1,350
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
22
25
--
819
819
819
819
819
1,154
1,154
819
819
1,154
1,154
1,154
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
490
712
423
993
1,303
1,919
2,149
2,602
2,672
2,796
2,288
2,602
2,787
2,672
2,796
Total Equity to Total Asset
0.46
0.51
0.40
0.83
0.84
0.82
0.75
0.80
0.65
0.66
0.80
0.80
0.84
0.65
0.66
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-13
9
4
15
-9
-2
-9
12
6
4
--
--
6
-0
4
Net Income From Continuing Operations
-13
9
4
15
-9
-2
-9
12
6
4
--
--
6
-0
4
Depreciation, Depletion and Amortization
58
81
50
52
67
105
172
254
239
258
113
141
114
125
133
  Change In Receivables
-136
6
-34
117
-49
-151
-12
-9
67
21
33
-41
-10
77
-55
  Change In Inventory
-7
18
-8
-2
5
-29
-38
-98
-14
-13
-37
-61
-57
44
-57
  Change In Prepaid Assets
--
--
--
--
--
--
--
-1
-5
-2
--
--
1
-6
4
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-112
19
-45
130
-38
-166
-36
-103
34
16
-5
-98
-53
87
-72
Change In DeferredTax
--
--
--
--
--
--
--
319
158
143
--
--
-52
210
-67
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
198
286
66
209
371
763
1,122
255
9
-9
185
401
174
-165
156
Cash Flow from Operations
131
395
74
405
391
700
1,249
736
446
412
293
444
189
257
155
   
Purchase Of Property, Plant, Equipment
-106
-154
-103
-185
-250
-340
-468
-520
-572
-460
-240
-280
-324
-248
-212
Sale Of Property, Plant, Equipment
129
96
11
16
1
26
8
14
12
11
5
8
7
6
5
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-4
-7
-7
-40
-0
--
--
-3
--
--
--
--
--
--
--
Sale Of Investment
--
112
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-148
10
-326
-131
-205
-262
-352
-389
-485
-1,128
-175
-213
-276
-209
-919
   
Issuance of Stock
21
1
59
901
--
3
21
4
351
5
--
--
347
4
1
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
108
-43
356
-455
--
--
--
--
835
--
--
--
--
--
--
Cash Flow for Dividends
-77
-81
--
-42
-94
-183
-705
-398
-505
-251
-286
-111
-304
-201
-50
Other Financing
-98
-207
-197
-451
1
-9
-81
-26
-5
807
-25
3
-0
830
-23
Cash Flow from Financing
-46
-329
217
-48
-93
-188
-766
-420
676
561
-311
-109
43
633
-72
   
Net Change in Cash
-63
76
-34
227
93
250
131
-72
637
-155
-194
122
-44
681
-836
Capital Expenditure
-106
-154
-103
-185
-250
-340
-468
-520
-572
-460
-240
-280
-324
-248
-212
Free Cash Flow
25
241
-29
220
140
360
781
216
-126
-48
53
163
-135
9
-57
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FNLPF and found 4 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK