Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  8.20  -15.70 
EBITDA Growth (%) 0.00  -1.10  -27.70 
EBIT Growth (%) 0.00  -13.00  -53.50 
EPS without NRI Growth (%) 0.00  -22.20  -58.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  12.40  4.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
0.50
0.76
0.51
1.05
1.19
1.97
3.06
3.01
2.21
1.92
1.92
1.50
1.28
0.94
0.92
1.00
EBITDA per Share ($)
0.28
0.46
0.23
0.48
0.69
1.31
2.39
1.99
0.92
0.83
0.58
0.80
0.50
0.24
0.49
0.09
EBIT per Share ($)
0.23
0.39
0.18
0.41
0.60
1.16
1.90
1.48
0.67
0.33
0.33
0.68
0.51
0.16
0.25
0.08
Earnings per Share (diluted) ($)
0.16
0.27
0.11
0.19
0.45
0.93
1.26
1.03
0.33
0.15
0.15
0.52
0.20
0.13
0.18
-0.03
eps without NRI ($)
0.16
0.27
0.11
0.19
0.45
0.93
1.26
1.03
0.33
0.15
0.15
0.52
0.20
0.13
0.18
-0.03
Free Cashflow per Share ($)
0.02
0.17
-0.02
0.32
0.20
0.50
1.09
0.30
-0.17
-0.41
-0.41
0.23
-0.19
0.01
-0.08
-0.33
Dividends Per Share
--
--
--
--
--
0.09
0.81
0.56
0.47
0.05
0.05
0.16
0.42
0.05
--
0.05
Book Value Per Share ($)
0.25
0.43
0.25
1.26
1.64
2.39
2.60
3.12
3.09
3.09
3.09
3.12
3.23
3.09
3.24
3.09
Tangible Book per share ($)
0.25
0.43
0.25
1.26
1.64
2.39
2.60
3.12
3.09
3.09
3.09
3.12
3.23
3.09
3.24
3.09
Month End Stock Price ($)
--
--
--
--
12.95
26.30
23.10
30.44
11.62
11.75
11.52
30.44
13.69
11.62
14.80
11.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
--
78.07
29.51
20.25
30.97
46.03
50.36
36.10
10.66
4.77
4.69
35.45
12.53
8.22
11.17
-1.86
Return on Assets %
--
31.01
11.72
11.38
23.46
34.19
34.63
24.13
6.53
2.77
2.69
24.26
8.74
5.16
6.25
-1.09
Return on Invested Capital %
--
105.29
20.32
22.67
45.45
64.51
81.64
54.91
17.50
5.13
4.22
46.75
30.63
6.36
12.34
-2.49
Return on Capital - Joel Greenblatt %
--
102.49
26.55
49.82
65.51
92.61
116.31
66.95
23.78
10.24
10.20
56.40
36.81
10.53
15.69
5.01
Debt to Equity
0.59
0.33
1.27
--
--
--
--
--
0.37
0.35
0.35
--
--
0.37
0.35
0.35
   
Gross Margin %
53.10
60.38
62.95
58.38
62.16
69.13
71.30
63.25
47.51
36.86
36.86
60.97
56.04
36.06
43.58
30.68
Operating Margin %
46.20
51.04
34.67
39.36
50.45
59.13
62.07
49.17
30.22
17.37
17.37
45.19
40.10
16.95
27.09
8.44
Net Margin %
32.64
35.04
22.15
17.76
37.89
47.19
41.13
34.36
14.89
7.67
7.67
34.73
15.63
13.88
19.22
-2.94
   
Total Equity to Total Asset
0.35
0.44
0.34
0.75
0.76
0.73
0.65
0.68
0.56
0.61
0.61
0.68
0.71
0.56
0.56
0.61
LT Debt to Total Asset
--
--
--
--
--
--
--
--
0.20
0.21
0.21
--
--
0.20
0.19
0.21
   
Asset Turnover
--
0.89
0.53
0.64
0.62
0.72
0.84
0.70
0.44
0.36
0.35
0.35
0.28
0.19
0.16
0.18
Dividend Payout Ratio
--
--
--
--
--
0.10
0.65
0.54
1.44
0.34
0.34
0.30
2.12
0.38
--
--
   
Days Sales Outstanding
96.08
63.73
84.20
30.61
38.39
48.82
30.54
--
21.84
36.05
36.05
--
30.05
25.59
34.31
34.59
Days Accounts Payable
30.36
25.33
31.69
39.63
40.51
42.59
39.72
27.59
21.68
28.07
28.07
26.13
51.21
20.85
52.75
24.53
Days Inventory
--
51.34
70.58
45.72
41.09
40.64
47.26
67.78
86.71
87.78
94.64
72.26
100.75
95.85
113.03
86.88
Cash Conversion Cycle
65.72
89.74
123.09
36.70
38.97
46.87
38.08
40.19
86.87
95.76
102.62
46.13
79.59
100.59
94.59
96.94
Inventory Turnover
--
7.11
5.17
7.98
8.88
8.98
7.72
5.38
4.21
4.16
3.86
2.53
1.81
1.90
1.61
2.10
COGS to Revenue
0.47
0.40
0.37
0.42
0.38
0.31
0.29
0.37
0.52
0.63
0.63
0.39
0.44
0.64
0.56
0.69
Inventory to Revenue
--
0.06
0.07
0.05
0.04
0.03
0.04
0.07
0.13
0.15
0.16
0.16
0.24
0.34
0.35
0.33
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
718
1,088
648
720
850
1,410
2,193
2,157
1,615
1,414
1,414
1,072
926
689
677
737
Cost of Goods Sold
337
431
240
300
322
435
629
793
848
893
893
419
407
441
382
511
Gross Profit
381
657
408
421
528
974
1,563
1,365
767
521
521
654
519
249
295
226
Gross Margin %
53.10
60.38
62.95
58.38
62.16
69.13
71.30
63.25
47.51
36.86
36.86
60.97
56.04
36.06
43.58
30.68
   
Selling, General, & Admin. Expense
1
4
--
--
--
5
50
61
69
81
81
31
32
37
35
46
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
104
53
49
82
134
--
--
--
--
--
--
--
--
--
Other Operating Expense
49
98
79
84
50
54
19
243
210
194
194
139
115
95
77
118
Operating Income
332
555
225
284
429
833
1,361
1,061
488
246
246
485
371
117
183
62
Operating Margin %
46.20
51.04
34.67
39.36
50.45
59.13
62.07
49.17
30.22
17.37
17.37
45.19
40.10
16.95
27.09
8.44
   
Interest Income
11
38
16
8
1
2
8
12
4
4
4
5
2
2
3
2
Interest Expense
-6
-7
-1
-9
-2
-3
-9
-5
-6
-44
-44
-2
--
-6
-23
-20
Other Income (Expense)
6
-13
-4
-15
30
190
175
109
-67
45
45
82
-123
56
45
-1
   Other Income (Minority Interest)
-48
-20
-18
-25
-36
-84
-137
-114
-21
-9
-9
-44
-32
11
-7
-2
Pre-Tax Income
343
573
236
267
457
1,022
1,534
1,178
419
251
251
569
250
169
208
43
Tax Provision
-61
-172
-75
-115
-99
-273
-496
-323
-158
-134
-134
-153
-73
-85
-71
-63
Tax Rate %
17.79
29.96
31.69
42.86
21.68
26.70
32.31
27.39
37.66
53.36
53.36
26.81
29.22
50.14
34.17
146.68
Net Income (Continuing Operations)
282
401
161
153
358
749
1,039
855
261
117
117
417
177
84
137
-20
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
234
381
143
128
322
665
902
741
240
108
108
372
145
96
130
-22
Net Margin %
32.64
35.04
22.15
17.76
37.89
47.19
41.13
34.36
14.89
7.67
7.67
34.73
15.63
13.88
19.22
-2.94
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.16
0.27
0.11
0.19
0.45
0.93
1.26
1.03
0.33
0.15
0.15
0.52
0.20
0.13
0.18
-0.03
EPS (Diluted)
0.16
0.27
0.11
0.19
0.45
0.93
1.26
1.03
0.33
0.15
0.15
0.52
0.20
0.13
0.18
-0.03
Shares Outstanding (Diluted)
1,434.3
1,434.3
1,268.5
687.7
717.2
717.2
717.2
717.2
730.2
736.9
736.9
717.2
724.6
735.9
736.9
736.9
   
Depreciation, Depletion and Amortization
58
81
50
52
67
105
172
244
239
295
295
135
114
125
133
163
EBITDA
407
661
287
328
496
939
1,716
1,426
672
608
428
572
364
175
364
63
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
1
77
5
212
312
560
685
614
1,252
154
154
614
571
1,252
414
154
  Marketable Securities
--
--
40
34
44
80
0
3
2
310
310
3
1
2
754
310
Cash, Cash Equivalents, Marketable Securities
1
77
45
246
356
640
685
617
1,254
464
464
617
572
1,254
1,169
464
Accounts Receivable
189
190
149
60
89
189
183
--
97
140
140
--
152
97
127
140
  Inventories, Raw Materials & Components
14
20
16
21
27
37
--
66
--
--
--
66
--
--
--
--
  Inventories, Work In Process
--
--
20
17
6
23
49
129
130
--
--
129
--
130
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
-2
-2
-2
--
--
-2
--
-2
--
--
  Inventories, Finished Goods
51
37
1
0
1
3
4
2
2
--
--
2
--
2
--
--
  Inventories, Other
0
--
0
39
34
63
49
66
78
221
221
66
255
78
265
221
Total Inventories
65
56
36
39
34
63
100
195
208
221
221
195
255
208
265
221
Other Current Assets
296
431
116
23
41
39
132
335
215
353
353
335
198
215
246
353
Total Current Assets
551
754
347
368
520
930
1,101
1,146
1,773
1,178
1,178
1,146
1,177
1,773
1,807
1,178
   
  Land And Improvements
--
--
--
--
--
--
98
131
140
153
153
131
--
140
--
153
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
267
367
195
241
343
415
625
872
1,214
1,343
1,343
872
--
1,214
--
1,343
  Construction In Progress
--
--
--
--
--
--
289
310
335
432
432
310
--
335
--
432
Gross Property, Plant and Equipment
701
896
512
698
951
1,239
1,702
2,223
2,792
3,202
3,202
2,223
--
2,792
--
3,202
  Accumulated Depreciation
-201
-275
-154
-200
-263
-343
-507
-726
-954
-1,232
-1,232
-726
--
-954
--
-1,232
Property, Plant and Equipment
500
621
358
498
689
896
1,194
1,498
1,838
1,969
1,969
1,498
1,705
1,838
1,903
1,969
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
6
27
343
336
334
522
564
641
472
595
595
641
456
472
537
595
Total Assets
1,057
1,402
1,047
1,201
1,543
2,348
2,859
3,285
4,084
3,742
3,742
3,285
3,338
4,084
4,247
3,742
   
  Accounts Payable
28
30
21
33
36
51
68
60
50
69
69
60
114
50
110
69
  Total Tax Payable
22
--
--
15
--
54
131
32
3
11
11
32
--
3
--
11
  Other Accrued Expense
-50
-30
-21
-48
-36
-105
-200
-92
-54
-79
-79
-92
-114
-54
-110
-79
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
214
203
456
--
--
--
--
--
41
--
41
--
--
41
41
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
141
214
51
90
74
165
291
177
103
140
140
177
125
103
120
140
Total Current Liabilities
354
418
507
90
74
165
291
177
144
140
140
177
125
144
161
140
   
Long-Term Debt
--
--
--
--
--
--
--
--
795
796
796
--
--
795
795
796
Debt to Equity
0.59
0.33
1.27
--
--
--
--
--
0.37
0.35
0.35
--
--
0.37
0.35
0.35
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
9
11
11
--
12
11
12
11
12
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
338
372
179
208
293
469
691
858
860
531
531
858
819
860
890
531
Total Liabilities
692
790
687
298
367
634
992
1,046
1,811
1,467
1,467
1,046
956
1,811
1,858
1,467
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
337
626
293
285
514
997
1,192
1,536
1,270
1,266
1,266
1,536
1,375
1,270
1,350
1,266
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
22
25
--
819
819
819
819
819
1,154
1,154
1,154
819
1,154
1,154
1,154
1,154
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
364
612
360
904
1,176
1,714
1,868
2,239
2,273
2,275
2,275
2,239
2,381
2,273
2,388
2,275
Total Equity to Total Asset
0.35
0.44
0.34
0.75
0.76
0.73
0.65
0.68
0.56
0.61
0.61
0.68
0.71
0.56
0.56
0.61
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-13
9
4
15
-9
-2
-9
11
6
19
15
-2
6
-0
4
15
Net Income From Continuing Operations
-13
9
4
15
-9
-2
-9
11
6
19
19
-2
6
-0
4
15
Depreciation, Depletion and Amortization
58
81
50
52
67
105
172
244
239
295
295
135
114
125
133
163
  Change In Receivables
-136
6
-34
117
-49
-151
-11
-9
67
-105
-105
18
-10
77
-55
-50
  Change In Inventory
-7
18
-8
-2
5
-29
-38
-95
-14
-97
-97
-58
-57
44
-57
-41
  Change In Prepaid Assets
--
--
--
--
--
--
-1
-1
-5
2
2
6
1
-6
4
-2
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-112
19
-45
130
-38
-166
-36
-100
34
-183
-183
-29
-53
87
-72
-112
Change In DeferredTax
--
--
--
--
--
--
496
323
158
134
134
324
73
85
58
76
Stock Based Compensation
--
--
--
21
25
38
70
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
198
286
66
188
346
725
556
266
9
-143
-143
23
49
-40
31
-174
Cash Flow from Operations
131
395
74
405
391
700
1,249
744
446
122
122
451
189
257
155
-33
   
Purchase Of Property, Plant, Equipment
-106
-154
-103
-185
-250
-340
-468
-527
-572
-426
-426
-287
-324
-248
-212
-214
Sale Of Property, Plant, Equipment
129
96
11
16
1
26
4
14
12
14
14
8
7
6
5
9
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-4
-7
-7
-40
-0
--
--
-3
--
-295
--
-1
--
--
--
--
Sale Of Investment
--
112
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-148
10
-326
-131
-205
-262
-352
-396
-485
-638
-638
-220
-276
-209
-919
281
   
Issuance of Stock
21
1
59
901
--
3
21
4
351
4
4
2
348
4
2
3
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
108
-43
356
-455
--
--
--
--
835
--
--
--
--
--
--
--
Cash Flow for Dividends
-77
-81
--
-42
-94
-183
-705
-398
-505
-87
-87
-111
-304
-201
-50
-37
Other Financing
-98
-207
-197
-451
1
-9
-82
-26
-5
-494
-494
-0
-0
830
-23
-471
Cash Flow from Financing
-46
-329
217
-48
-93
-188
-766
-420
676
-577
-577
-109
43
633
-72
-505
   
Net Change in Cash
-63
76
-34
227
93
250
131
-72
637
-1,093
-1,093
122
-44
681
-836
-257
Capital Expenditure
-106
-154
-103
-185
-250
-340
-468
-527
-572
-426
-426
-287
-324
-248
-212
-214
Free Cash Flow
25
241
-29
220
140
360
781
216
-126
-304
-304
164
-135
9
-57
-247
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FNLPF and found 5 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK