Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  34.70  -27.50 
EBITDA Growth (%) 0.00  0.00  -44.60 
EBIT Growth (%) 0.00  0.00  -44.60 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  4.70  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
14.67
11.66
10.62
-4.70
0.74
2.82
2.40
3.32
5.30
3.82
3.83
1.41
1.39
0.85
1.04
0.55
EBITDA per Share ($)
14.72
12.84
4.35
-17.92
-12.85
-2.48
-2.95
2.92
6.69
3.67
3.67
1.44
1.37
0.94
0.99
0.37
EBIT per Share ($)
7.58
4.34
-5.29
-17.92
-12.85
-2.48
-2.95
2.92
6.69
3.67
3.67
1.44
1.37
0.94
0.99
0.37
Earnings per Share (diluted) ($)
6.01
3.65
-2.63
-24.04
-13.11
-3.81
-4.61
0.24
-0.25
-0.19
-0.20
-0.13
-0.06
-0.01
-0.02
-0.11
eps without NRI ($)
5.96
3.64
-2.62
-23.87
-13.11
-3.81
-4.61
0.24
-0.25
-0.19
-0.20
-0.13
-0.06
-0.01
-0.02
-0.11
Free Cashflow per Share ($)
Dividends Per Share
1.04
1.04
1.80
0.75
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
31.03
33.28
27.70
-34.58
-86.78
-99.60
-117.75
-111.47
-109.44
-114.50
-114.50
-109.44
-110.73
-112.44
-112.19
-114.50
Tangible Book per share ($)
31.03
33.28
27.70
-34.58
-86.78
-99.60
-117.75
-111.47
-109.44
-114.50
-114.50
-109.44
-110.73
-112.44
-112.19
-114.50
Month End Stock Price ($)
48.81
59.39
39.98
0.76
1.18
0.30
0.20
0.26
3.01
2.06
2.83
3.01
3.90
3.91
2.69
2.06
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.23
10.05
-4.79
-409.15
--
--
--
1,346.15
1,004.10
214.93
210.96
244.71
242.28
207.94
251.71
104.66
Return on Assets %
0.68
0.48
-0.24
-6.55
-8.08
-0.69
-0.52
0.54
2.59
0.44
0.44
0.79
0.66
0.46
0.48
0.16
Return on Invested Capital %
0.70
0.51
-0.25
-6.97
-9.06
-0.71
-0.53
0.54
2.62
0.44
0.44
0.80
0.66
0.46
0.49
0.16
Return on Capital - Joel Greenblatt %
3.09
2.51
-2.58
-16.10
-27.93
-7.86
-20.23
157.53
348.86
190.21
185.21
287.78
268.32
184.32
198.86
77.61
Debt to Equity
19.44
18.48
18.09
-56.84
-50.39
-1,230.09
-689.85
444.04
339.01
875.59
875.59
339.01
397.25
526.15
504.25
875.59
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
51.70
37.27
-49.79
381.30
-1,730.02
-87.92
-122.89
88.12
126.24
96.03
96.03
102.20
98.89
111.18
95.10
67.26
Net Margin %
43.35
35.83
-19.83
502.24
-1,705.43
-87.38
-122.24
88.14
274.83
64.51
64.51
79.76
66.58
75.22
65.25
41.43
   
Total Equity to Total Asset
0.05
0.05
0.05
-0.02
-0.02
-0.00
-0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LT Debt to Total Asset
0.71
0.71
0.64
0.59
0.66
0.94
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
   
Asset Turnover
0.02
0.01
0.01
-0.01
0.01
0.01
0.00
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Dividend Payout Ratio
0.17
0.29
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
44,844
43,627
44,766
43,123
39,355
154,270
142,943
129,190
117,549
114,405
114,405
29,324
29,179
28,746
28,354
28,126
   Interest Expense
-33,339
-36,875
-40,185
-34,341
-24,845
-137,861
-123,662
-107,689
-95,145
-94,437
-94,437
-24,473
-24,441
-23,842
-23,170
-22,984
Net Interest Income
11,505
6,752
4,581
8,782
14,510
16,409
19,281
21,501
22,404
19,968
19,968
4,851
4,738
4,904
5,184
5,142
Non Interest Income
3,135
4,578
5,757
-20,471
-10,290
-371
-5,492
-1,960
8,147
2,056
2,056
3,245
3,260
-30
801
-1,975
Revenue
14,640
11,330
10,338
-11,689
4,220
16,038
13,789
19,541
30,551
22,024
22,024
8,096
7,998
4,874
5,985
3,167
   
Credit Losses Provision
441
589
4,564
27,951
9,569
24,896
26,718
-852
-8,949
-3,964
-3,964
--
-774
-1,639
-1,085
-466
Selling, General, & Admin. Expense
959
1,219
1,370
1,223
1,318
1,485
1,455
1,413
1,446
1,498
1,498
352
380
375
396
347
   SpecialCharges
68
-201
47
7,196
73,243
2,217
1,406
2,017
1,096
1,853
1,853
195
504
596
418
335
Other Noninterest Expense
5,671
5,299
9,551
3,707
66,340
3,757
2,561
1,760
-513
3,340
3,340
-530
483
719
982
1,156
Operating Income
7,569
4,223
-5,147
-44,570
-73,007
-14,100
-16,945
17,220
38,567
21,150
21,150
8,274
7,909
5,419
5,692
2,130
Operating Margin %
51.70
37.27
-49.79
381.30
-1,730.02
-87.92
-122.89
88.12
126.24
96.03
96.03
102.20
98.89
111.18
95.10
67.26
   
Other Income (Minority Interest)
2
-10
21
21
53
4
--
4
-19
-1
-2
-1
--
-1
--
--
Pre-Tax Income
7,622
4,235
-5,162
-44,570
-73,007
-14,100
-16,945
17,220
38,567
21,150
21,150
8,274
7,909
5,419
5,692
2,130
Tax Provision
-1,277
-166
3,091
-13,749
985
82
90
--
45,415
-6,941
-6,941
-1,816
-2,584
-1,752
-1,787
-818
Tax Rate %
16.75
3.92
59.88
-30.85
1.35
0.58
0.53
--
-117.76
32.82
32.82
21.95
32.67
32.33
31.39
38.40
Net Income (Continuing Operations)
6,294
4,047
-2,035
-58,319
-72,022
-14,018
-16,855
17,220
83,982
14,209
14,209
6,458
5,325
3,667
3,905
1,312
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
6,347
4,059
-2,050
-58,707
-71,969
-14,014
-16,855
17,224
83,963
14,208
14,208
6,457
5,325
3,666
3,905
1,312
Net Margin %
43.35
35.83
-19.83
502.24
-1,705.43
-87.38
-122.24
88.14
274.83
64.51
64.51
79.76
66.58
75.22
65.25
41.43
   
Preferred dividends
486
511
513
1,069
2,474
7,704
9,614
15,827
85,419
15,323
15,323
7,191
5,692
3,712
3,999
1,920
EPS (Basic)
6.04
3.65
-2.63
-24.04
-13.11
-3.81
-4.61
0.24
-0.25
-0.19
-0.20
-0.13
-0.06
-0.01
-0.02
-0.11
EPS (Diluted)
6.01
3.65
-2.63
-24.04
-13.11
-3.81
-4.61
0.24
-0.25
-0.19
-0.20
-0.13
-0.06
-0.01
-0.02
-0.11
Shares Outstanding (Diluted)
998.0
972.1
973.0
2,487.0
5,680.0
5,694.0
5,737.0
5,893.0
5,762.0
5,762.0
5,762.0
5,762.0
5,762.0
5,762.0
5,762.0
5,762.0
   
Depreciation, Depletion and Amortization
7,123
8,263
9,384
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
14,692
12,486
4,237
-44,570
-73,007
-14,100
-16,945
17,220
38,567
21,150
21,150
8,274
7,909
5,419
5,692
2,130
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
2,820
3,239
3,941
17,933
6,812
17,297
17,539
21,117
19,228
22,023
22,023
19,228
14,056
20,847
16,329
22,023
Money Market Investments
9,655
13,414
49,602
57,947
56,754
75,429
96,797
100,419
67,970
63,492
63,492
67,970
37,333
46,287
57,968
63,492
Net Loan
367,543
383,555
403,524
425,412
394,561
2,923,720
2,898,621
2,949,406
3,026,240
3,019,494
3,019,494
3,026,240
3,018,016
3,004,786
3,010,203
3,019,494
Securities & Investments
415,379
390,112
357,513
357,294
349,667
151,248
151,780
103,876
68,939
62,158
62,158
68,939
68,923
60,656
62,943
62,158
Accounts Receivable
3,506
3,672
3,812
10,298
22,086
12,230
10,000
9,176
8,319
8,193
8,193
8,319
8,459
8,472
8,566
8,193
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,771
2,141
3,602
6,918
9,142
16,173
11,373
10,489
11,621
10,618
10,618
11,621
11,960
11,560
11,339
10,618
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Assets
33,494
47,803
57,395
36,602
30,119
25,875
25,374
27,939
67,791
62,198
62,198
67,791
67,758
66,209
62,968
62,198
Total Assets
834,168
843,936
879,389
912,404
869,141
3,221,972
3,211,484
3,222,422
3,270,108
3,248,176
3,248,176
3,270,108
3,226,505
3,218,817
3,230,316
3,248,176
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
6,616
7,847
7,512
12,297
30,852
16,714
12,648
11,303
10,553
10,232
10,232
10,553
10,681
10,203
10,492
10,232
Current Portion of Long-Term Debt
173,186
165,810
234,160
330,991
200,437
157,243
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
590,824
601,236
562,139
539,402
574,117
3,039,757
3,189,872
3,189,517
3,234,523
3,222,155
3,222,155
3,234,523
3,194,695
3,189,545
3,201,480
3,222,155
Debt to Equity
19.44
18.48
18.09
-56.84
-50.39
-1,230.09
-689.85
444.04
339.01
875.59
875.59
339.01
397.25
526.15
504.25
875.59
Other liabilities
24,240
27,537
31,567
45,028
79,107
10,857
13,588
14,419
15,491
12,109
12,109
15,491
13,087
13,007
11,995
12,109
Total Liabilities
794,866
802,430
835,378
927,718
884,513
3,224,571
3,216,108
3,215,239
3,260,567
3,244,496
3,244,496
3,260,567
3,218,463
3,212,755
3,223,967
3,244,496
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
9,108
9,108
16,913
22,222
81,248
108,804
131,708
136,279
136,279
136,279
136,279
136,279
136,279
136,279
136,279
136,279
Retained Earnings
35,555
37,955
33,548
-26,790
-90,237
-102,986
-128,381
-122,766
-121,227
-127,618
-127,618
-121,227
-123,098
-125,123
-124,931
-127,618
Accumulated other comprehensive income (loss)
-131
-445
-1,362
-7,673
-1,732
-1,682
-1,235
384
1,203
1,733
1,733
1,203
1,575
1,620
1,715
1,733
Additional Paid-In Capital
2,506
2,535
2,424
4,271
2,747
667
687
687
687
687
687
687
687
687
687
687
Treasury Stock
-7,736
-7,647
-7,512
-7,344
-7,398
-7,402
-7,403
-7,401
-7,401
-7,401
-7,401
-7,401
-7,401
-7,401
-7,401
-7,401
Total Equity
39,302
41,506
44,011
-15,314
-15,372
-2,599
-4,624
7,183
9,541
3,680
3,680
9,541
8,042
6,062
6,349
3,680
Total Equity to Total Asset
0.05
0.05
0.05
-0.02
-0.02
-0.00
-0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
6,347
4,059
-2,050
-58,728
-72,022
-14,018
-16,855
17,220
83,982
14,209
14,209
83,982
--
--
--
14,209
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
6,347
4,059
-2,050
-58,728
-72,022
-14,018
-16,855
17,220
83,982
14,209
14,209
83,982
--
--
--
14,209
Depreciation, Depletion and Amortization
7,123
8,263
9,384
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
60,555
17,849
25,146
-5,681
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
12,904
-1,919
258
1,044
10
-47,766
4,126
4,126
-47,766
--
--
--
4,126
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4,116
1,498
10,469
67,358
-11,968
-13,635
573
19,771
-23,313
-19,673
-19,673
-34,831
-1,321
4,741
-2,460
-20,633
Cash Flow from Operations
78,141
31,669
42,949
15,853
-85,909
-27,395
-15,238
37,001
12,903
-1,338
-1,338
1,385
-1,321
4,741
-2,460
-2,298
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
10,905
22,667
39,682
47,248
38,685
38,349
25,476
25,476
8,661
6,329
7,142
6,062
5,943
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-119,655
-218,620
-126,200
-156,479
-214,450
-8,960
-3,143
-3,250
-7,521
--
-1,666
-1,666
--
--
--
--
Sale Of Investment
287,776
248,211
199,517
193,394
406,960
49,163
20,861
52,633
91,564
38,863
38,863
17,406
8,517
10,954
9,547
9,845
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
139,404
-13,773
-65,614
-72,507
117,735
540,179
464,388
527,693
452,754
224,667
224,667
69,460
80,721
52,694
42,450
48,802
   
Issuance of Stock
--
--
--
7,211
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
59,900
27,700
23,978
4,571
--
--
--
--
--
--
--
--
Net Issuance of Debt
-216,033
-15,848
16,542
65,506
-100,323
-522,297
-463,419
-554,070
-384,949
-200,010
-200,010
-73,639
-77,399
-44,928
-40,828
-36,855
Cash Flow for Dividends
-1,376
-1,650
-2,483
-1,805
-2,470
-7,706
-9,613
-11,608
-82,452
-20,594
-20,594
-8,617
-7,191
-5,691
-3,712
-4,000
Other Financing
--
2
1,567
-266
-54
4
146
-9
-145
70
70
-145
18
-25
32
45
Cash Flow from Financing
-217,380
-17,477
23,367
70,646
-42,947
-502,299
-448,908
-561,116
-467,546
-220,534
-220,534
-82,401
-84,572
-50,644
-44,508
-40,810
   
Net Change in Cash
165
419
702
13,992
-11,121
10,485
242
3,578
-1,889
2,795
2,795
-11,556
-5,172
6,791
-4,518
5,694
Capital Expenditure
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FNMA and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK