Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.60  1.70  9.30 
EBITDA Growth (%) 0.00  7.90  19.50 
EBIT Growth (%) 0.00  14.70  6.30 
Free Cash Flow Growth (%) 0.00  -4.00  33.30 
Book Value Growth (%) -1.70  -1.70  -1.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
11.58
11.43
13.08
11.11
11.64
12.47
12.69
13.46
11.82
14.04
14.59
3.06
3.58
3.64
3.78
3.59
EBITDA per Share ($)
2.46
2.74
3.24
3.21
-1.33
2.09
2.41
1.77
2.64
2.92
3.19
0.72
0.83
0.85
0.52
0.99
EBIT per Share ($)
1.73
1.75
2.03
1.81
-2.16
1.41
1.72
0.95
2.30
2.42
2.53
0.56
0.55
0.66
0.65
0.67
Earnings per Share (diluted) ($)
0.73
0.76
1.14
1.81
-1.29
0.97
1.04
0.47
3.03
1.99
1.92
0.54
0.53
0.47
0.45
0.47
eps without NRI ($)
0.73
0.92
1.14
1.81
-1.29
0.97
0.87
1.27
2.91
1.67
1.81
0.33
0.43
0.47
0.43
0.48
Free Cashflow per Share ($)
1.20
1.03
1.28
0.84
0.44
1.12
1.25
1.14
1.02
1.01
1.08
0.08
0.02
0.66
0.25
0.15
Dividends Per Share
0.11
0.13
0.12
0.12
0.12
0.14
0.15
0.18
0.17
0.25
0.25
0.13
--
0.13
--
0.13
Book Value Per Share ($)
8.91
9.47
10.52
10.94
8.88
9.58
11.23
10.36
7.34
7.89
7.43
7.51
7.78
7.81
7.89
7.43
Tangible Book per share ($)
1.79
1.86
2.37
-1.70
-0.03
1.17
2.37
1.84
-2.30
-3.95
-4.19
-2.48
-2.41
-3.91
-3.95
-4.19
Month End Stock Price ($)
14.05
16.66
18.42
13.06
7.91
10.39
15.37
19.36
28.30
35.15
36.32
33.51
35.17
31.97
35.15
34.29
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
7.46
7.81
10.91
17.51
-13.03
10.51
10.03
4.35
34.05
26.23
24.97
29.34
27.69
23.99
22.91
24.63
Return on Assets %
4.02
4.16
5.76
8.64
-5.85
4.72
4.71
1.99
13.19
8.54
7.92
9.66
9.08
7.76
7.26
7.58
Return on Capital - Joel Greenblatt %
79.12
72.42
71.27
73.97
-76.32
54.71
69.25
37.00
110.47
132.66
127.23
138.65
117.69
136.30
128.13
123.60
Debt to Equity
0.37
0.38
0.38
0.47
0.62
0.53
0.53
0.63
0.97
1.09
1.24
1.01
0.99
1.09
1.09
1.24
   
Gross Margin %
33.35
34.48
34.93
37.78
35.70
35.89
36.96
38.33
36.78
33.76
33.59
37.02
32.00
33.39
33.11
35.95
Operating Margin %
14.94
15.27
15.54
16.31
-18.57
11.31
13.58
7.04
19.42
17.22
17.39
18.17
15.51
18.24
17.09
18.77
Net Margin %
8.92
9.14
11.96
16.33
-11.10
7.75
8.20
3.50
25.64
14.17
13.14
17.77
14.79
12.81
11.86
13.15
   
Total Equity to Total Asset
0.54
0.53
0.53
0.46
0.44
0.46
0.48
0.44
0.33
0.32
0.30
0.33
0.33
0.32
0.32
0.30
LT Debt to Total Asset
0.18
0.20
0.20
0.21
0.23
0.24
0.25
0.27
0.32
0.33
0.35
0.33
0.31
0.33
0.33
0.35
   
Asset Turnover
0.45
0.46
0.48
0.53
0.53
0.61
0.57
0.57
0.51
0.60
0.60
0.14
0.15
0.15
0.15
0.14
Dividend Payout Ratio
0.15
0.17
0.11
0.07
--
0.14
0.14
0.38
0.06
0.13
0.13
0.23
--
0.27
--
0.27
   
Days Sales Outstanding
66.59
74.22
74.41
77.27
75.43
71.61
69.16
71.56
72.00
74.08
70.89
72.43
71.81
70.10
70.06
73.47
Days Accounts Payable
81.81
89.02
88.97
101.25
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
34.89
36.91
37.97
38.17
44.14
42.28
40.94
43.26
56.11
50.80
55.33
62.19
54.20
55.86
52.46
58.49
Cash Conversion Cycle
19.67
22.11
23.41
14.19
119.57
113.89
110.10
114.82
128.11
124.88
126.22
134.62
126.01
125.96
122.52
131.96
Inventory Turnover
10.46
9.89
9.61
9.56
8.27
8.63
8.92
8.44
6.51
7.18
6.60
1.47
1.68
1.63
1.74
1.56
COGS to Revenue
0.67
0.66
0.65
0.62
0.64
0.64
0.63
0.62
0.63
0.66
0.66
0.63
0.68
0.67
0.67
0.64
Inventory to Revenue
0.06
0.07
0.07
0.07
0.08
0.07
0.07
0.07
0.10
0.09
0.10
0.43
0.40
0.41
0.39
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
23,859
25,327
28,655
32,996
30,423
32,778
33,405
33,706
27,675
31,867
32,693
7,061
8,163
8,219
8,424
7,887
Cost of Goods Sold
15,901
16,593
18,645
20,531
19,563
21,015
21,058
20,785
17,496
21,108
21,713
4,447
5,551
5,475
5,635
5,052
Gross Profit
7,958
8,734
10,010
12,465
10,860
11,763
12,347
12,921
10,179
10,759
10,980
2,614
2,612
2,744
2,789
2,835
Gross Margin %
33.35
34.48
34.93
37.78
35.70
35.89
36.96
38.33
36.78
33.76
33.59
37.02
32.00
33.39
33.11
35.95
   
Selling, General, &Admin. Expense
3,746
4,091
4,679
5,984
6,164
6,619
6,306
6,363
4,007
4,129
4,190
1,018
1,086
978
1,047
1,079
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
5,062
6,074
7,105
9,534
-3,474
5,499
6,334
4,425
6,172
6,630
7,153
1,661
1,892
1,909
1,168
2,184
   
Depreciation, Depletion and Amortization
765
878
956
1,287
1,138
1,185
1,191
1,179
797
1,142
1,105
313
260
267
302
276
Other Operating Charges
-648
-775
-879
-1,100
-10,346
-1,438
-1,504
-4,184
-797
-1,142
-1,105
-313
-260
-267
-302
-276
Operating Income
3,564
3,868
4,452
5,381
-5,650
3,706
4,537
2,374
5,375
5,488
5,685
1,283
1,266
1,499
1,440
1,480
Operating Margin %
14.94
15.27
15.54
16.31
-18.57
11.31
13.58
7.04
19.42
17.22
17.39
18.17
15.51
18.24
17.09
18.77
   
Interest Income
200
246
319
246
91
91
126
135
57
26
32
8
7
6
5
14
Interest Expense
-736
-791
-843
-926
-927
-991
-966
-1,034
-1,063
--
-863
-272
-274
-284
--
-305
Other Income (Minority Interest)
-213
-67
-66
-131
-68
-105
-155
-228
-226
-132
-180
-8
-16
-20
-88
-56
Pre-Tax Income
3,561
4,405
5,306
7,321
-5,539
3,323
4,177
2,212
8,736
5,189
5,716
1,076
1,358
1,358
1,397
1,603
Tax Provision
-1,220
-1,526
-1,814
-1,803
2,229
-679
-1,029
-805
-1,690
-1,272
-1,475
-300
-360
-269
-343
-503
Tax Rate %
34.26
34.64
34.19
24.63
40.24
20.43
24.63
36.39
19.35
24.51
25.80
27.88
26.51
19.81
24.55
31.38
Net Income (Continuing Operations)
2,128
2,812
3,426
5,387
-3,310
2,644
3,148
1,407
7,046
3,917
4,241
776
998
1,089
1,054
1,100
Net Income (Discontinued Operations)
--
515
--
--
--
--
-254
--
277
729
235
487
225
-16
33
-7
Net Income
2,128
2,314
3,426
5,387
-3,378
2,539
2,739
1,179
7,097
4,514
4,296
1,255
1,207
1,053
999
1,037
Net Margin %
8.92
9.14
11.96
16.33
-11.10
7.75
8.20
3.50
25.64
14.17
13.14
17.77
14.79
12.81
11.86
13.15
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.74
0.76
1.14
1.82
-1.29
0.97
1.04
0.47
3.03
1.99
1.92
0.54
0.53
0.47
0.45
0.47
EPS (Diluted)
0.73
0.76
1.14
1.81
-1.29
0.97
1.04
0.47
3.03
1.99
1.92
0.54
0.53
0.47
0.45
0.47
Shares Outstanding (Diluted)
2,061.0
2,216.0
2,191.0
2,971.0
2,613.0
2,628.0
2,633.0
2,504.0
2,341.0
2,269.0
2,195.0
2,309.0
2,283.0
2,256.0
2,227.0
2,195.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
6,470
5,783
7,654
4,662
6,540
8,709
12,680
9,626
6,659
5,415
4,656
6,681
6,345
5,517
5,415
4,656
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
6,470
5,783
7,654
4,662
6,540
8,709
12,680
9,626
6,659
5,415
4,656
6,681
6,345
5,517
5,415
4,656
Accounts Receivable
4,353
5,150
5,842
6,985
6,287
6,431
6,330
6,608
5,459
6,468
6,350
5,605
6,424
6,314
6,468
6,350
  Inventories, Raw Materials & Components
132
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
55
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-29
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
123
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1,235
1,840
2,039
2,255
2,477
2,392
2,332
2,595
2,784
3,092
3,385
3,278
3,316
3,387
3,092
3,385
Total Inventories
1,516
1,840
2,039
2,255
2,477
2,392
2,332
2,595
2,784
3,092
3,385
3,278
3,316
3,387
3,092
3,385
Other Current Assets
440
350
371
460
532
492
442
619
665
401
559
979
636
431
401
559
Total Current Assets
12,779
13,123
15,906
14,362
15,836
18,024
21,784
19,448
15,567
15,376
14,950
16,543
16,721
15,649
15,376
14,950
   
  Land And Improvements
273
288
305
395
355
351
374
331
142
142
142
--
--
--
142
--
  Buildings And Improvements
2,321
2,451
2,864
3,777
3,360
3,388
3,725
3,330
1,307
1,373
1,373
--
--
--
1,373
--
  Machinery, Furniture, Equipment
5,211
5,361
6,394
8,326
7,335
7,520
8,493
8,297
5,726
6,571
6,571
--
--
--
6,571
--
  Construction In Progress
--
684
892
483
496
355
437
355
134
145
145
--
--
--
145
--
Gross Property, Plant and Equipment
7,805
8,784
10,455
12,981
11,546
11,614
13,029
12,313
7,309
8,231
8,231
--
--
--
8,231
--
  Accumulated Depreciation
-3,459
-4,029
-4,838
-5,960
-5,301
-5,634
-6,487
-6,499
-4,480
-5,300
-5,300
--
--
--
-5,300
--
Property, Plant and Equipment
4,346
4,755
5,617
7,021
6,245
5,980
6,542
5,814
2,829
2,931
2,794
2,875
2,866
2,942
2,931
2,794
Intangible Assets
23,461
23,994
25,522
33,080
23,307
22,055
23,284
20,307
22,319
26,124
25,440
22,915
23,120
26,212
26,124
25,440
Other Long Term Assets
14,106
14,777
15,298
7,845
7,733
8,325
10,370
11,094
10,229
10,362
11,527
10,692
10,579
10,490
10,362
11,527
Total Assets
54,692
56,649
62,343
62,308
53,121
54,384
61,980
56,663
50,944
54,793
54,711
53,025
53,286
55,293
54,793
54,711
   
  Accounts Payable
3,564
4,047
4,545
5,695
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
--
--
7,782
8,021
8,582
8,464
7,621
7,367
7,672
8,012
7,868
8,236
7,367
7,672
Accounts Payable & Accrued Expenses
3,564
4,047
4,545
5,695
7,782
8,021
8,582
8,464
7,621
7,367
7,672
8,012
7,868
8,236
7,367
7,672
Current Portion of Long-Term Debt
912
42
355
281
2,085
129
32
273
137
799
814
140
884
797
799
814
DeferredTaxAndRevenue
426
476
469
834
772
712
957
880
677
690
672
761
732
682
690
672
Other Current Liabilities
1,747
1,808
2,125
2,372
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
6,649
6,373
7,494
9,182
10,639
8,862
9,571
9,617
8,435
8,856
9,158
8,913
9,484
9,715
8,856
9,158
   
Long-Term Debt
10,087
11,385
12,147
13,230
12,204
13,191
15,463
15,182
16,321
18,259
19,395
17,333
16,588
18,257
18,259
19,395
Debt to Equity
0.37
0.38
0.38
0.47
0.62
0.53
0.53
0.63
0.97
1.09
1.24
1.01
0.99
1.09
1.09
1.24
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
4,817
5,200
5,899
5,456
3,276
3,486
3,712
2,388
2,280
2,729
2,562
2,712
2,605
2,723
2,729
2,562
Other Long-Term Liabilities
3,762
3,817
3,881
5,817
3,778
3,732
3,728
4,792
6,910
7,531
7,331
6,843
6,960
7,135
7,531
7,331
Total Liabilities
25,315
26,775
29,421
33,685
29,897
29,271
32,474
31,979
33,946
37,375
38,446
35,801
35,637
37,830
37,375
38,446
   
Common Stock
32
32
31
26
26
26
26
23
23
22
22
23
23
22
22
22
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-699
1,689
5,558
11,383
5,844
7,679
12,045
8,521
1,454
2,389
2,131
1,669
2,240
2,241
2,389
2,131
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
-319
-34
-756
--
--
--
-34
-756
Additional Paid-In Capital
30,044
28,153
27,333
17,214
17,354
17,408
17,435
16,140
15,840
15,041
14,868
15,532
15,386
15,200
15,041
14,868
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
29,377
29,874
32,922
28,623
23,224
25,113
29,506
24,684
16,998
17,418
16,265
17,224
17,649
17,463
17,418
16,265
Total Equity to Total Asset
0.54
0.53
0.53
0.46
0.44
0.46
0.48
0.44
0.33
0.32
0.30
0.33
0.33
0.32
0.32
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
2,128
2,812
3,426
5,387
-3,378
2,644
2,894
1,407
7,323
4,646
4,476
1,263
1,223
1,073
1,087
1,093
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,128
2,812
3,426
5,387
-3,378
2,644
3,148
1,407
7,046
3,917
4,241
776
998
1,089
1,054
1,100
Depreciation, Depletion and Amortization
765
878
956
1,287
1,138
1,185
1,191
1,179
797
1,142
1,105
313
260
267
302
276
  Change In Receivables
7
-765
-169
-923
194
-282
377
-642
-127
-790
-614
-150
-669
139
-110
26
  Change In Inventory
206
-508
-360
-587
-485
-110
-627
-399
-1,035
-1,057
-929
-718
-356
-383
400
-590
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
447
1,622
1,314
900
-1,917
352
292
60
275
105
-198
192
57
35
-179
-111
Change In Working Capital
660
349
785
-610
-2,208
-40
42
-981
-887
-1,742
-1,741
-676
-968
-209
111
-675
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
91
-83
--
--
--
91
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
-1,431
571
583
-29
524
113
-37
-17
Cash Flow from Others
-182
-782
-1,057
-2,139
6,696
65
90
2,185
-2,523
-924
-1,203
44
-611
381
-655
-318
Cash Flow from Operations
3,371
3,257
4,110
3,925
2,248
3,854
4,471
3,790
3,002
2,964
3,076
345
203
1,641
775
457
   
Purchase Of Property, Plant, Equipment
-901
-976
-1,308
-1,443
-1,101
-914
-1,171
-939
-622
-678
-634
-171
-158
-141
-208
-127
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-1,250
-571
-831
-546
-606
-692
-692
-7
-5
-680
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-117
-121
-924
-76
-85
-648
-411
-654
-83
-895
-151
24
22
22
-963
Sale Of Investment
800
412
740
1,580
1,762
1,257
403
475
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
610
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-303
-2,060
-2,076
-6,354
-665
-313
-2,247
-1,421
86
-935
-1,630
-326
81
-763
73
-1,021
   
Issuance of Stock
88
232
392
90
4
24
12
167
203
66
48
66
--
--
--
48
Repurchase of Stock
-535
-2,027
-1,294
-939
--
--
-116
-4,654
-2,026
-3,772
-4,057
-988
-747
-1,017
-1,020
-1,273
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-269
294
998
564
697
-1,053
1,914
-35
523
859
1,047
987
--
-142
14
1,175
Cash Flow for Dividends
-240
-431
-369
-373
-366
-418
-500
-593
-613
-792
-816
-58
-339
-47
-348
-82
Other Financing
275
--
--
22
18
2
50
--
-2,658
-137
-137
-10
-75
-1
-51
--
Cash Flow from Financing
-681
-1,932
-273
-636
353
-1,445
1,360
-5,115
-4,571
-3,776
-3,905
-3
-1,161
-1,207
-1,405
-132
   
Net Change in Cash
2,419
-687
1,871
-2,992
1,936
2,096
3,584
-2,746
-2,914
-1,176
-1,876
-13
-353
-824
14
-713
Capital Expenditure
-901
-976
-1,308
-1,443
-1,101
-914
-1,171
-939
-622
-678
-634
-171
-158
-141
-208
-127
Free Cash Flow
2,470
2,281
2,802
2,482
1,147
2,940
3,300
2,851
2,380
2,286
2,442
174
45
1,500
567
330
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FOXA and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK