Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.80  2.50  7.20 
EBITDA Growth (%) 0.00  0.00  225.20 
EBIT Growth (%) 0.00  0.00  19.60 
EPS without NRI Growth (%) 0.00  0.00  158.80 
Free Cash Flow Growth (%) -1.10  11.70  215.70 
Book Value Growth (%) 0.10  0.10  11.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
11.58
11.43
13.08
11.11
11.64
12.47
9.20
10.00
11.82
14.04
14.35
3.64
3.78
3.59
3.74
3.24
EBITDA per Share ($)
2.46
2.74
3.24
3.18
-1.33
2.09
1.69
2.17
2.64
2.92
3.35
0.78
0.78
0.99
0.79
0.79
EBIT per Share ($)
1.73
1.75
2.03
1.81
-2.16
1.41
1.39
1.88
2.30
2.42
2.75
0.66
0.65
0.67
0.70
0.73
Earnings per Share (diluted) ($)
0.73
0.76
1.14
1.81
-1.29
0.97
1.04
0.47
3.03
1.99
4.26
0.47
0.45
0.47
2.88
0.46
eps without NRI ($)
0.73
0.92
1.14
1.81
-1.29
0.97
0.87
1.27
2.91
1.67
4.27
0.47
0.43
0.48
2.89
0.47
Free Cashflow per Share ($)
1.20
1.03
1.28
0.84
0.44
1.12
0.92
0.91
1.02
1.01
1.61
0.40
0.53
0.15
0.12
0.81
Dividends Per Share
0.11
0.13
0.12
0.12
0.12
0.14
0.15
0.18
0.17
0.25
0.28
0.13
--
0.13
--
0.15
Book Value Per Share ($)
8.91
9.47
10.52
10.94
8.88
9.58
11.23
10.36
7.34
7.89
8.68
7.81
7.89
7.48
9.19
8.68
Tangible Book per share ($)
1.79
1.86
2.37
-1.70
-0.03
1.17
2.37
1.84
-2.30
-3.95
-0.43
-3.91
-3.95
-4.22
0.44
-0.43
Month End Stock Price ($)
14.05
16.66
18.42
13.06
7.91
10.39
15.37
19.36
28.30
35.15
34.25
31.97
35.15
34.29
38.41
33.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
8.47
7.81
10.91
17.51
-13.03
10.51
10.03
4.35
34.05
26.23
51.82
23.99
22.91
24.63
137.64
20.63
Return on Assets %
4.13
4.16
5.76
8.64
-5.85
4.72
4.71
1.99
13.19
8.54
17.14
7.76
7.26
7.58
46.25
7.49
Return on Invested Capital %
7.70
7.28
8.00
10.78
-9.87
9.72
9.24
11.33
15.13
14.32
15.37
16.09
14.01
12.92
19.19
15.12
Return on Capital - Joel Greenblatt %
73.58
72.42
71.27
73.97
-76.32
54.71
55.91
73.49
110.47
132.66
130.27
136.30
128.13
123.60
124.19
134.66
Debt to Equity
0.37
0.38
0.38
0.47
0.62
0.53
0.53
0.63
0.97
1.09
1.06
1.09
1.09
1.24
0.97
1.06
   
Gross Margin %
33.35
34.48
34.93
37.78
35.70
35.89
35.02
37.48
36.78
33.76
34.60
33.39
33.11
35.95
33.38
36.30
Operating Margin %
14.94
15.27
15.54
16.31
-18.57
11.31
15.12
18.83
19.42
17.22
19.09
18.24
17.09
18.77
18.62
22.46
Net Margin %
8.92
9.14
11.96
16.33
-11.10
7.75
11.30
4.71
25.64
14.17
29.54
12.81
11.86
13.15
77.06
14.25
   
Total Equity to Total Asset
0.54
0.53
0.53
0.46
0.44
0.46
0.48
0.44
0.33
0.32
0.35
0.32
0.32
0.30
0.38
0.35
LT Debt to Total Asset
0.18
0.20
0.20
0.21
0.23
0.24
0.25
0.27
0.32
0.33
0.37
0.33
0.33
0.35
0.36
0.37
   
Asset Turnover
0.46
0.46
0.48
0.53
0.53
0.61
0.42
0.42
0.51
0.60
0.58
0.15
0.15
0.14
0.15
0.13
Dividend Payout Ratio
0.15
0.17
0.11
0.07
--
0.14
0.14
0.38
0.06
0.13
0.06
0.27
--
0.27
--
0.33
   
Days Sales Outstanding
66.59
74.22
74.41
77.27
75.43
71.61
95.35
96.28
72.00
74.08
74.21
70.10
70.06
73.47
75.55
84.65
Days Accounts Payable
81.81
89.02
88.97
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
34.96
36.91
37.97
38.17
44.14
42.28
54.76
57.41
56.11
50.80
57.77
55.86
52.46
58.49
56.21
65.85
Cash Conversion Cycle
19.74
22.11
23.41
115.44
119.57
113.89
150.11
153.69
128.11
124.88
131.98
125.96
122.52
131.96
131.76
150.50
Inventory Turnover
10.44
9.89
9.61
9.56
8.27
8.63
6.67
6.36
6.51
7.18
6.32
1.63
1.74
1.56
1.62
1.39
COGS to Revenue
0.67
0.66
0.65
0.62
0.64
0.64
0.65
0.63
0.63
0.66
0.65
0.67
0.67
0.64
0.67
0.64
Inventory to Revenue
0.06
0.07
0.07
0.07
0.08
0.07
0.10
0.10
0.10
0.09
0.10
0.41
0.39
0.41
0.41
0.46
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
23,859
25,327
28,655
32,996
30,423
32,778
24,232
25,051
27,675
31,867
31,206
8,219
8,424
7,887
8,055
6,840
Cost of Goods Sold
15,901
16,593
18,645
20,531
19,563
21,015
15,745
15,663
17,496
21,108
20,410
5,475
5,635
5,052
5,366
4,357
Gross Profit
7,958
8,734
10,010
12,465
10,860
11,763
8,487
9,388
10,179
10,759
10,796
2,744
2,789
2,835
2,689
2,483
Gross Margin %
33.35
34.48
34.93
37.78
35.70
35.89
35.02
37.48
36.78
33.76
34.60
33.39
33.11
35.95
33.38
36.30
   
Selling, General, & Admin. Expense
3,746
4,091
4,679
5,984
6,164
6,619
3,759
3,719
4,007
4,129
3,937
978
1,047
1,079
988
823
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
648
775
879
1,100
10,346
1,438
1,065
953
797
1,142
903
267
302
276
201
124
Operating Income
3,564
3,868
4,452
5,381
-5,650
3,706
3,663
4,716
5,375
5,488
5,956
1,499
1,440
1,480
1,500
1,536
Operating Margin %
14.94
15.27
15.54
16.31
-18.57
11.31
15.12
18.83
19.42
17.22
19.09
18.24
17.09
18.77
18.62
22.46
   
Interest Income
200
246
319
246
91
91
75
77
57
26
36
6
5
14
9
8
Interest Expense
-736
-791
-843
-926
-927
-991
-966
-1,034
-1,063
--
-589
-284
--
-305
--
--
Other Income (Expense)
533
1,082
1,378
2,620
947
517
326
704
4,367
-325
5,317
137
-48
414
4,980
-29
   Other Income (Minority Interest)
-213
-67
-66
-131
-68
-105
-129
-193
-226
-132
-288
-20
-88
-56
-77
-67
Pre-Tax Income
3,561
4,405
5,306
7,321
-5,539
3,323
3,098
4,463
8,736
5,189
11,004
1,358
1,397
1,603
6,489
1,515
Tax Provision
-1,220
-1,526
-1,814
-1,803
2,229
-679
-673
-1,094
-1,690
-1,272
-1,493
-269
-343
-503
-189
-458
Tax Rate %
34.26
34.64
34.19
24.63
40.24
20.43
21.72
24.51
19.35
24.51
13.57
19.81
24.55
31.38
2.91
30.23
Net Income (Continuing Operations)
2,128
2,812
3,426
5,518
-3,310
2,644
2,425
3,369
7,046
3,917
9,511
1,089
1,054
1,100
6,300
1,057
Net Income (Discontinued Operations)
--
515
--
--
--
--
443
-1,997
277
729
-5
-16
33
-7
-16
-15
Net Income
2,128
2,314
3,426
5,387
-3,378
2,539
2,739
1,179
7,097
4,514
9,218
1,053
999
1,037
6,207
975
Net Margin %
8.92
9.14
11.96
16.33
-11.10
7.75
11.30
4.71
25.64
14.17
29.54
12.81
11.86
13.15
77.06
14.25
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.74
0.76
1.14
1.82
-1.29
0.97
1.04
0.47
3.03
1.99
4.27
0.47
0.45
0.47
2.89
0.46
EPS (Diluted)
0.73
0.76
1.14
1.81
-1.29
0.97
1.04
0.47
3.03
1.99
4.26
0.47
0.45
0.47
2.88
0.46
Shares Outstanding (Diluted)
2,061.0
2,216.0
2,191.0
2,971.0
2,613.0
2,628.0
2,633.0
2,504.0
2,341.0
2,269.0
2,113.0
2,256.0
2,227.0
2,195.0
2,152.0
2,113.0
   
Depreciation, Depletion and Amortization
765
878
956
1,207
1,138
1,185
777
711
797
1,142
903
267
302
276
201
124
EBITDA
5,062
6,074
7,105
9,454
-3,474
5,499
4,440
5,427
6,172
6,630
7,287
1,766
1,742
2,184
1,701
1,660
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
6,470
5,783
7,654
4,662
6,540
8,709
12,680
9,626
6,659
5,415
9,276
5,517
5,415
4,656
10,051
9,276
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
6,470
5,783
7,654
4,662
6,540
8,709
12,680
9,626
6,659
5,415
9,276
5,517
5,415
4,656
10,051
9,276
Accounts Receivable
4,353
5,150
5,842
6,985
6,287
6,431
6,330
6,608
5,459
6,468
6,345
6,314
6,468
6,350
6,669
6,345
  Inventories, Raw Materials & Components
132
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
55
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-29
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
123
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1,235
1,840
2,039
2,255
2,477
2,392
2,332
2,595
2,784
3,092
3,062
3,387
3,092
3,385
3,226
3,062
Total Inventories
1,516
1,840
2,039
2,255
2,477
2,392
2,332
2,595
2,784
3,092
3,062
3,387
3,092
3,385
3,226
3,062
Other Current Assets
440
350
371
460
532
492
442
619
665
401
366
431
401
559
318
366
Total Current Assets
12,779
13,123
15,906
14,362
15,836
18,024
21,784
19,448
15,567
15,376
19,049
15,649
15,376
14,950
20,264
19,049
   
  Land And Improvements
273
288
305
395
355
351
374
141
142
142
--
--
142
--
--
--
  Buildings And Improvements
2,321
2,451
2,864
3,777
3,360
3,388
3,725
1,301
1,307
1,373
--
--
1,373
--
--
--
  Machinery, Furniture, Equipment
5,211
5,361
6,394
8,326
7,335
7,520
8,493
4,938
5,726
6,571
--
--
6,571
--
--
--
  Construction In Progress
--
684
892
483
496
355
437
176
134
145
--
--
145
--
--
--
Gross Property, Plant and Equipment
7,805
8,784
10,455
12,981
11,546
11,614
13,029
9,830
7,309
8,231
--
--
8,231
--
--
--
  Accumulated Depreciation
-3,459
-4,029
-4,838
-5,960
-5,301
-5,634
-6,487
-4,016
-4,480
-5,300
--
--
-5,300
--
--
--
Property, Plant and Equipment
4,346
4,755
5,617
7,021
6,245
5,980
6,542
5,814
2,829
2,931
1,696
2,942
2,931
2,794
1,718
1,696
Intangible Assets
23,461
23,994
25,522
33,080
23,307
22,055
23,284
20,307
22,319
26,124
18,874
26,212
26,124
25,440
18,875
18,874
   Goodwill
--
12,548
13,819
18,620
14,382
13,749
14,697
13,174
17,255
18,052
12,502
17,918
18,052
17,609
12,448
12,502
Other Long Term Assets
14,106
14,777
15,298
7,845
7,733
8,325
10,370
11,094
10,229
10,362
11,873
10,490
10,362
11,527
11,795
11,873
Total Assets
54,692
56,649
62,343
62,308
53,121
54,384
61,980
56,663
50,944
54,793
51,492
55,293
54,793
54,711
52,652
51,492
   
  Accounts Payable
3,564
4,047
4,545
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
8,067
7,782
8,021
8,582
8,464
7,621
7,367
6,795
8,236
7,367
7,672
6,482
6,795
Accounts Payable & Accrued Expense
3,564
4,047
4,545
8,067
7,782
8,021
8,582
8,464
7,621
7,367
6,795
8,236
7,367
7,672
6,482
6,795
Current Portion of Long-Term Debt
912
42
355
281
2,085
129
32
273
137
799
227
797
799
814
227
227
DeferredTaxAndRevenue
426
476
469
834
772
712
957
880
677
690
468
682
690
672
530
468
Other Current Liabilities
1,747
1,808
2,125
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
6,649
6,373
7,494
9,182
10,639
8,862
9,571
9,617
8,435
8,856
7,490
9,715
8,856
9,158
7,239
7,490
   
Long-Term Debt
10,087
11,385
12,147
13,230
12,204
13,191
15,463
15,182
16,321
18,259
18,865
18,257
18,259
19,395
18,901
18,865
Debt to Equity
0.37
0.38
0.38
0.47
0.62
0.53
0.53
0.63
0.97
1.09
1.06
1.09
1.09
1.24
0.97
1.06
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
4,817
5,200
5,899
5,456
3,276
3,486
3,712
2,388
2,280
2,729
2,169
2,723
2,729
2,562
1,782
2,169
Other Long-Term Liabilities
3,762
3,817
3,881
5,817
3,778
3,732
3,728
4,792
6,910
7,531
4,979
7,135
7,531
7,331
4,917
4,979
Total Liabilities
25,315
26,775
29,421
33,685
29,897
29,271
32,474
31,979
33,946
37,375
33,503
37,830
37,375
38,446
32,839
33,503
   
Common Stock
32
32
31
26
26
26
26
23
23
22
21
22
22
22
21
21
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-699
1,689
5,558
11,383
5,844
7,679
12,045
8,521
1,454
2,389
6,168
2,241
2,389
2,131
7,168
6,168
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
-319
-34
-1,847
--
-34
-756
-1,475
-1,847
Additional Paid-In Capital
30,044
28,153
27,333
17,214
17,354
17,408
17,435
16,140
15,840
15,041
13,647
15,200
15,041
14,868
14,099
13,647
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
29,377
29,874
32,922
28,623
23,224
25,113
29,506
24,684
16,998
17,418
17,989
17,463
17,418
16,265
19,813
17,989
Total Equity to Total Asset
0.54
0.53
0.53
0.46
0.44
0.46
0.48
0.44
0.33
0.32
0.35
0.32
0.32
0.30
0.38
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
2,128
2,812
3,426
5,387
-3,310
2,644
2,868
1,372
7,323
4,646
9,506
1,073
1,087
1,093
6,284
1,042
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,128
2,812
3,426
5,387
-3,310
2,644
2,425
3,369
7,046
3,917
9,511
1,089
1,054
1,100
6,300
1,057
Depreciation, Depletion and Amortization
765
878
956
1,207
1,138
1,185
777
711
797
1,142
903
267
302
276
201
124
  Change In Receivables
7
-765
-169
-923
194
-282
248
-734
-127
-790
-573
139
-23
26
-835
259
  Change In Inventory
206
-508
-360
-587
-485
-110
-614
-393
-1,035
-1,057
-631
-121
26
-590
-350
283
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
447
1,622
1,314
900
-1,917
352
12
13
275
105
221
-330
50
-111
429
-147
Change In Working Capital
660
349
785
-610
-2,208
-40
-354
-1,114
-887
-1,742
-983
-312
53
-675
-756
395
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
204
71
--
91
-337
450
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
80
32
--
53
38
-11
Cash Flow from Discontinued Operations
--
--
--
--
--
--
532
288
-1,431
571
-75
113
-37
-17
-11
-10
Cash Flow from Others
-182
-782
-1,057
-2,059
6,628
65
-342
-420
-2,523
-924
-5,634
-227
11
-371
-5,040
-234
Cash Flow from Operations
3,371
3,257
4,110
3,925
2,248
3,854
3,038
2,834
3,002
2,964
4,006
1,033
1,383
457
395
1,771
   
Purchase Of Property, Plant, Equipment
-901
-976
-1,308
-1,443
-1,101
-914
-622
-564
-622
-678
-528
-141
-208
-127
-134
-59
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-6,366
-1,212
-143
-434
-450
-606
-692
-1,178
-752
72
--
--
-1,250
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-117
-121
-125
-76
-513
-323
-181
-654
-83
-103
94
-50
-963
-152
1,062
Sale Of Investment
800
412
740
1,580
1,762
1,257
403
475
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
610
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-303
-2,060
-2,076
-6,354
-627
-313
-1,369
-766
86
-935
7,060
-763
73
-1,021
8,258
-250
   
Issuance of Stock
88
232
392
90
4
24
12
167
203
66
49
--
--
48
--
1
Repurchase of Stock
-535
-2,027
-1,294
-939
--
--
-103
-4,654
-2,026
-3,772
-6,378
-1,018
-944
-1,273
-2,107
-2,054
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-269
294
998
564
697
-1,053
1,914
-35
523
859
374
-142
14
1,175
-787
-28
Cash Flow for Dividends
-240
-431
-369
-373
-366
-418
-490
-580
-613
-792
-842
-47
-348
-82
-354
-58
Other Financing
275
--
--
22
-20
2
50
--
-2,658
-137
-127
--
-127
--
--
--
Cash Flow from Financing
-681
-1,932
-273
-636
315
-1,445
1,383
-5,102
-4,571
-3,776
-6,924
-1,207
-1,405
-132
-3,248
-2,139
   
Net Change in Cash
2,419
-687
1,871
-3,065
1,936
2,096
3,584
-2,746
-2,914
-1,176
4,067
-824
14
-713
5,394
-628
Capital Expenditure
-901
-976
-1,308
-1,443
-1,101
-914
-622
-564
-622
-678
-528
-141
-208
-127
-134
-59
Free Cash Flow
2,470
2,281
2,802
2,482
1,147
2,940
2,416
2,270
2,380
2,286
3,478
892
1,175
330
261
1,712
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FOXA and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK