FSBW has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
FSBW has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 0 | 0 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | 0 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | |||||||||
Fiscal Period |
Dec06 | Dec07 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | -- |
-- |
-- |
-- |
7.51 |
6.55 |
-- |
-- |
1.77 |
2.48 |
2.30 |
| EBITDA per Share | -- |
-- |
-- |
-- |
1.39 |
1.60 |
-- |
-- |
0.29 |
0.53 |
0.78 |
| Free Cashflow per Share | -- |
-- |
-- |
-- |
-1.46 |
-3.57 |
-- |
-- |
-0.91 |
0.58 |
-3.24 |
| Earnings per Share ($) | -- |
-- |
-- |
-- |
1.76 |
1.90 |
-- |
-- |
1.03 |
0.46 |
0.41 |
| Book Value per Share | -- |
-- |
-- |
-- |
19.92 |
20.23 |
-- |
-- |
18.32 |
19.92 |
20.23 |
| Month End Stock Price | -- |
-- |
-- |
-- |
12.97 |
15.85 |
-- |
-- |
10.76 |
12.97 |
15.85 |
| Ratios | Annuals | Quarterly | |||||||||
Fiscal Period |
Dec06 | Dec07 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 3.60 |
-13.00 |
6.50 |
5.80 |
8.80 |
8.00 |
4.00 |
8.80 |
22.40 |
7.20 |
8.00 |
| Return on Assets % | 0.50 |
-1.60 |
0.50 |
0.50 |
1.50 |
1.20 |
0.40 |
0.80 |
4.00 |
1.20 |
1.20 |
| Return on Capital - Joel Greenblatt % | 101 |
-71.40 |
-- |
-- |
98.40 |
181 |
-- |
-- |
1,479 |
160 |
181 |
| Debt to Equity | 0.39 |
0.63 |
0.88 |
0.33 |
0.11 |
-- | 0.29 |
0.15 |
0.07 |
0.11 |
-- |
| Operating Margin % | 11.10 |
-27.50 |
9.40 |
9.70 |
14.20 |
26.80 |
6.30 |
12.40 |
17.40 |
17.40 |
26.80 |
| Net Margin % | 7.60 |
-29.40 |
9.40 |
9.70 |
23.40 |
17.80 |
6.30 |
12.40 |
57.80 |
14.40 |
17.80 |
| Debt to Revenue | 0.82 |
1.41 |
1.28 |
0.56 |
0.30 |
-- | 1.78 |
0.82 |
0.71 |
0.92 |
-- |
| Interest Exp. to Revenue % | 69.91 |
76.04 |
78.57 |
84.48 |
72.71 |
67.34 |
83.47 |
77.62 |
74.27 |
61.90 |
67.34 |
| Asset Turnover | 0.06 |
0.05 |
0.06 |
0.06 |
0.06 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-590 |
-- | -- |
-- |
-939 |
-0.90 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | |||||||||
Fiscal Period |
Dec06 | Dec07 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 11.42 |
10.68 |
13.45 |
13.47 |
16.42 |
17.44 |
3.65 |
3.89 |
4.27 |
4.61 |
4.67 |
| Non Interest Income | 4.91 |
3.37 |
3.67 |
2.48 |
6.16 |
7.70 |
0.72 |
1.12 |
1.48 |
2.84 |
2.26 |
| Revenue | 16.33 |
14.04 |
17.11 |
15.95 |
22.59 |
25.14 |
4.37 |
5.01 |
5.75 |
7.45 |
6.93 |
| Selling, General, &Admin. Expense | 12.52 |
15.18 |
10.21 |
10.17 |
10.09 |
10.28 |
2.69 |
3.08 |
3.41 |
0.91 |
2.89 |
| Credit Losses Provision | 0.25 |
0.58 |
3.48 |
2.37 |
2.91 |
3.00 |
0.52 |
0.55 |
0.63 |
1.22 |
0.60 |
| Other Expenses | 1.09 |
1.34 |
0.92 |
1.01 |
5.42 |
6.02 |
0.49 |
0.41 |
0.78 |
3.75 |
1.09 |
| Earnings Before DDA | 2.47 |
-3.06 |
2.51 |
2.39 |
4.17 |
5.85 |
0.68 |
0.97 |
0.93 |
1.58 |
2.36 |
| Depreciation, Depletion and Amortization | 0.65 |
0.80 |
0.91 |
0.85 |
0.97 |
1.06 |
0.40 |
0.35 |
-0.07 |
0.28 |
0.50 |
| Operating Income | 1.82 |
-3.86 |
1.60 |
1.55 |
3.20 |
4.78 |
0.28 |
0.62 |
1.00 |
1.30 |
1.86 |
| Net Income | 1.25 |
-4.13 |
1.60 |
1.55 |
5.30 |
6.25 |
0.28 |
0.62 |
3.33 |
1.07 |
1.24 |
| Earnings per Share ($) | -- |
-- |
-- |
-- |
1.76 |
1.90 |
-- |
-- |
1.03 |
0.46 |
0.41 |
| Total Shares Outstanding | -- |
-- |
-- |
-- |
3.01 |
3.01 |
-- |
-- |
3.24 |
3.01 |
3.01 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | |||||||||
Fiscal Period |
Dec06 | Dec07 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 7.16 |
5.90 |
35.25 |
19.25 |
9.41 |
8.91 |
16.36 |
33.24 |
12.18 |
9.41 |
8.91 |
| Net Loan | 218 |
238 |
231 |
217 |
284 |
297 |
234 |
249 |
268 |
284 |
297 |
| Securities & Investments | 15.50 |
4.62 |
7.64 |
26.90 |
43.31 |
43.16 |
31.87 |
37.86 |
38.79 |
43.31 |
43.16 |
| Accounts Receivable | 1.11 |
1.08 |
0.91 |
1.02 |
1.22 |
1.33 |
1.14 |
1.13 |
1.28 |
1.22 |
1.33 |
| Property, Plant and Equipment | 8.96 |
11.30 |
9.25 |
9.85 |
12.66 |
13.02 |
9.96 |
11.15 |
12.45 |
12.66 |
13.02 |
| Other Assets | 5.58 |
2.36 |
8.46 |
9.64 |
8.60 |
8.49 |
7.64 |
8.23 |
8.84 |
8.60 |
8.49 |
| Total Assets | 256 |
263 |
292 |
284 |
359 |
372 |
301 |
341 |
341 |
359 |
372 |
| Total Deposits | 205 |
209 |
244 |
246 |
289 |
294 |
264 |
307 |
275 |
289 |
294 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | 13.40 |
19.80 |
21.90 |
8.90 |
6.84 |
-- | 7.80 |
4.10 |
4.10 |
6.84 |
-- |
| Other liabilities | 3.39 |
2.71 |
1.68 |
1.71 |
3.34 |
16.85 |
1.53 |
1.54 |
2.92 |
3.34 |
16.85 |
| Total Liabilities | 222 |
231 |
268 |
257 |
299 |
311 |
274 |
313 |
282 |
299 |
311 |
| Common Stock | -- |
-- |
-- |
-- |
0.03 |
0.03 |
-- |
-- |
0.03 |
0.03 |
0.03 |
| Retained Earnings | 35.81 |
31.68 |
24.91 |
26.45 |
31.75 |
32.98 |
26.73 |
27.35 |
30.67 |
31.75 |
32.98 |
| Additional Paid-In Capital | -- |
-- |
-- |
-- |
29.89 |
29.92 |
-- |
-- |
29.86 |
29.89 |
29.92 |
| Total Equity | 34.78 |
31.69 |
24.80 |
26.77 |
59.90 |
60.94 |
27.04 |
27.90 |
59.37 |
59.90 |
60.94 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | |||||||||
Fiscal Period |
Dec06 | Dec07 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 1.25 |
-4.13 |
1.60 |
1.55 |
5.30 |
6.25 |
0.28 |
0.62 |
3.33 |
1.07 |
1.24 |
| Depreciation, Depletion and Amortization | 0.65 |
0.80 |
0.91 |
0.85 |
0.97 |
1.06 |
0.40 |
0.35 |
-0.07 |
0.28 |
0.50 |
| Cash Flow from Others | 0.56 |
3.67 |
9.13 |
2.33 |
-7.03 |
-17.37 |
-0.58 |
-2.54 |
-4.73 |
0.82 |
-10.93 |
| Cash Flow from Operations | 2.46 |
0.34 |
11.64 |
4.72 |
-0.76 |
-10.05 |
0.10 |
-1.56 |
-1.47 |
2.18 |
-9.20 |
| Investment for Property, Plant & Equipement | -2.54 |
-3.10 |
-1.60 |
-1.40 |
-3.64 |
-3.91 |
-0.31 |
-1.42 |
-1.48 |
-0.44 |
-0.57 |
| Cash Flow from Investing | -2.73 |
-11.75 |
-13.89 |
-10.18 |
-80.79 |
-63.80 |
-19.94 |
-20.76 |
-15.64 |
-24.44 |
-2.96 |
| Net Issuance of Stock | -- |
-- |
-- |
-- |
31.24 |
31.24 |
-- |
-- |
31.23 |
0.01 |
-- |
| Net Issuance of Debt | 3.00 |
6.40 |
-4.00 |
-13.00 |
-2.06 |
5.86 |
-1.10 |
-3.70 |
-- |
2.74 |
6.82 |
| Other Financing | -4.00 |
4.05 |
12.97 |
2.46 |
39.90 |
26.68 |
18.05 |
42.90 |
-35.18 |
14.13 |
4.83 |
| Cash Flow from Financing | -1.00 |
10.45 |
8.97 |
-10.54 |
69.08 |
63.78 |
16.95 |
39.20 |
-3.95 |
16.88 |
11.65 |
| Net Change in Cash | -1.26 |
-0.97 |
6.72 |
-16.00 |
-12.47 |
-10.08 |
-2.89 |
16.88 |
-21.06 |
-5.39 |
-0.51 |
| Free Cash Flow | -0.08 |
-2.77 |
10.04 |
3.33 |
-4.40 |
-13.96 |
-0.21 |
-2.98 |
-2.95 |
1.73 |
-9.77 |
| Valuation Ratios (Daily) | Annuals | Quarterly | |||||||||
Fiscal Period |
Dec06 | Dec07 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | |||||||||
Fiscal Period |
Dec06 | Dec07 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |