Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.00  16.00  14.00 
EBITDA Growth (%) 18.80  12.30  45.40 
EBIT Growth (%) 20.50  9.50  58.70 
Free Cash Flow Growth (%) 0.00  0.00  137.90 
Book Value Growth (%) 16.30  20.90  28.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
9.15
10.97
13.38
17.25
17.54
17.52
16.82
20.97
25.54
29.80
32.96
7.22
8.58
7.67
8.37
8.34
EBITDA per Share ($)
0.69
1.00
1.34
2.11
2.26
2.48
2.65
2.76
3.21
4.03
5.38
0.96
1.41
1.12
1.34
1.51
EBIT per Share ($)
0.48
0.68
1.09
1.68
1.96
2.10
2.25
2.31
2.51
3.13
4.38
0.74
1.15
0.89
1.09
1.25
Earnings per Share (diluted) ($)
0.42
0.38
0.99
1.13
1.39
1.44
1.53
1.64
1.78
2.10
2.99
0.49
0.75
0.57
0.95
0.72
eps without NRI ($)
0.33
0.47
0.75
0.98
1.36
1.44
1.53
1.64
1.78
2.10
2.98
0.49
0.74
0.57
0.95
0.72
Free Cashflow per Share ($)
0.28
-0.43
0.06
1.39
0.33
1.93
0.34
-0.45
-1.11
2.01
2.07
0.30
1.23
-0.17
0.40
0.61
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.42
2.54
3.26
3.93
2.76
4.53
5.47
5.99
7.75
9.83
11.34
8.80
9.83
10.29
11.20
11.34
Tangible Book per share ($)
1.73
1.90
2.57
3.05
1.97
2.77
3.74
4.33
3.76
6.03
7.67
4.96
6.03
6.54
7.46
7.67
Month End Stock Price ($)
7.64
10.19
14.63
26.91
11.92
28.92
44.46
52.23
42.83
52.21
48.20
55.42
52.21
52.29
60.25
54.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
21.11
15.58
34.85
31.75
42.21
40.35
31.10
29.22
26.37
24.14
29.28
23.07
32.33
22.82
35.83
25.71
Return on Assets %
6.67
5.32
12.06
10.63
10.64
10.14
10.43
10.10
8.45
8.02
10.57
7.40
10.92
8.11
13.43
9.85
Return on Capital - Joel Greenblatt %
30.86
38.35
42.60
55.25
79.82
97.33
66.04
42.47
29.89
30.64
40.26
27.76
43.80
33.92
39.22
44.48
Debt to Equity
0.25
0.37
0.25
0.12
0.72
0.38
0.28
0.44
0.89
0.59
0.51
0.76
0.59
0.56
0.50
0.51
   
Gross Margin %
20.02
19.15
20.16
20.85
20.39
22.04
25.49
22.22
21.43
21.82
24.04
21.50
23.81
23.07
24.05
25.15
Operating Margin %
5.21
6.23
8.11
9.77
11.16
11.97
13.37
11.03
9.83
10.49
13.31
10.30
13.38
11.66
13.08
14.99
Net Margin %
4.60
3.41
7.36
6.56
7.94
8.21
9.10
7.84
6.99
7.04
9.05
6.73
8.68
7.41
11.40
8.59
   
Total Equity to Total Asset
0.35
0.33
0.36
0.32
0.19
0.31
0.36
0.33
0.31
0.35
0.38
0.32
0.35
0.36
0.39
0.38
LT Debt to Total Asset
0.09
0.12
0.09
0.04
0.13
0.11
0.10
0.01
0.27
0.20
0.19
0.24
0.20
0.20
0.19
0.19
   
Asset Turnover
1.45
1.56
1.64
1.62
1.34
1.23
1.15
1.29
1.21
1.14
1.17
0.28
0.31
0.27
0.30
0.29
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
96.68
83.57
87.28
61.34
79.89
72.84
97.62
96.04
104.76
105.88
105.70
101.52
92.11
112.15
97.44
104.73
Days Accounts Payable
66.37
53.21
51.18
40.53
44.31
36.55
40.86
50.32
50.16
49.18
43.41
44.07
43.90
46.01
43.08
43.65
Days Inventory
54.27
55.03
62.42
55.83
55.03
61.17
68.77
58.84
63.34
63.73
62.40
70.21
59.41
63.85
60.80
63.89
Cash Conversion Cycle
84.58
85.39
98.52
76.64
90.61
97.46
125.53
104.56
117.94
120.43
124.69
127.66
107.62
129.99
115.16
124.97
Inventory Turnover
6.73
6.63
5.85
6.54
6.63
5.97
5.31
6.20
5.76
5.73
5.85
1.30
1.54
1.43
1.50
1.43
COGS to Revenue
0.80
0.81
0.80
0.79
0.80
0.78
0.75
0.78
0.79
0.78
0.76
0.79
0.76
0.77
0.76
0.75
Inventory to Revenue
0.12
0.12
0.14
0.12
0.12
0.13
0.14
0.13
0.14
0.14
0.13
0.60
0.50
0.54
0.51
0.52
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,536
3,107
3,756
4,615
4,551
4,405
4,126
5,099
6,151
7,126
7,834
1,725
2,048
1,824
1,985
1,977
Cost of Goods Sold
2,028
2,512
2,998
3,653
3,623
3,435
3,074
3,966
4,833
5,571
5,951
1,354
1,560
1,404
1,508
1,480
Gross Profit
508
595
757
962
928
971
1,052
1,133
1,319
1,555
1,883
371
488
421
478
497
Gross Margin %
20.02
19.15
20.16
20.85
20.39
22.04
25.49
22.22
21.43
21.82
24.04
21.50
23.81
23.07
24.05
25.15
   
Selling, General, & Admin. Expense
329
354
403
452
352
390
432
480
597
695
728
166
186
183
188
171
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
46
47
49
60
45
51
68
91
117
112
112
27
28
25
29
30
Other Operating Expense
0
-0
--
--
23
3
-0
--
0
-0
0
--
--
-0
0
0
Operating Income
132
194
305
451
508
527
552
562
605
748
1,043
178
274
213
260
296
Operating Margin %
5.21
6.23
8.11
9.77
11.16
11.97
13.37
11.03
9.83
10.49
13.31
10.30
13.38
11.66
13.08
14.99
   
Interest Income
1
4
5
7
7
2
2
3
0
1
--
--
--
--
--
--
Interest Expense
-8
-9
-12
-16
-8
-12
-11
-11
-26
-34
-8
--
--
--
-8
--
Other Income (Minority Interest)
0
-4
-3
-1
-1
-2
-2
-4
-5
-5
-5
-1
-1
-1
-1
-1
Pre-Tax Income
118
209
295
464
506
518
538
553
601
719
1,069
169
270
204
335
261
Tax Provision
-27
-77
-84
-157
-152
-155
-160
-149
-166
-213
-355
-52
-91
-67
-108
-90
Tax Rate %
22.44
36.78
28.51
33.73
30.02
29.95
29.67
27.01
27.68
29.56
33.24
30.61
33.59
32.92
32.11
34.57
Net Income (Continuing Operations)
92
132
211
308
354
363
378
404
435
507
714
117
179
137
228
171
Net Income (Discontinued Operations)
25
-26
65
-5
8
1
-0
--
--
--
--
--
--
--
--
--
Net Income
117
106
276
303
361
362
376
400
430
501
709
116
178
135
226
170
Net Margin %
4.60
3.41
7.36
6.56
7.94
8.21
9.10
7.84
6.99
7.04
9.05
6.73
8.68
7.41
11.40
8.59
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.43
0.39
1.01
1.16
1.42
1.46
1.55
1.66
1.79
2.10
3.00
0.49
0.75
0.57
0.96
0.72
EPS (Diluted)
0.42
0.38
0.99
1.13
1.39
1.44
1.53
1.64
1.78
2.10
2.99
0.49
0.75
0.57
0.95
0.72
Shares Outstanding (Diluted)
277.2
283.2
280.6
267.6
259.4
251.4
245.3
243.2
240.9
239.1
237.0
238.9
238.8
237.8
237.2
237.0
   
Depreciation, Depletion and Amortization
64
65
70
84
73
93
101
108
146
210
230
52
57
54
58
61
EBITDA
190
283
377
564
587
623
650
672
774
963
1,279
230
337
267
318
357
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
124
153
80
130
340
461
316
344
342
399
512
360
399
290
382
512
  Marketable Securities
--
--
--
--
355
108
74
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
124
153
80
130
695
569
389
344
342
399
512
360
399
290
382
512
Accounts Receivable
672
711
898
776
996
879
1,103
1,342
1,766
2,067
2,269
1,919
2,067
2,242
2,120
2,269
  Inventories, Raw Materials & Components
87
135
156
135
125
106
109
139
188
186
191
192
186
180
184
191
  Inventories, Work In Process
97
121
168
88
85
111
96
127
146
141
193
175
141
157
183
193
  Inventories, Inventories Adjustments
-136
-145
-160
-114
-122
-137
-147
-148
-159
-178
-198
-184
-178
-186
-190
-198
  Inventories, Finished Goods
268
330
420
425
472
512
508
594
789
830
861
867
830
833
849
861
  Inventories, Other
--
0
-0
0
-0
-0
--
--
0
--
-0
0
--
--
--
-0
Total Inventories
316
441
584
533
559
592
567
712
965
980
1,046
1,051
980
984
1,026
1,046
Other Current Assets
105
126
130
852
188
228
286
390
416
576
577
585
576
595
574
577
Total Current Assets
1,217
1,431
1,692
2,290
2,438
2,268
2,345
2,788
3,488
4,023
4,403
3,915
4,023
4,111
4,102
4,403
   
  Land And Improvements
19
24
--
--
20
22
23
37
71
83
--
--
83
--
--
--
  Buildings And Improvements
162
158
--
--
151
179
186
221
351
379
--
--
379
--
--
--
  Machinery, Furniture, Equipment
574
581
--
--
551
768
802
901
1,314
1,439
--
--
1,439
--
--
--
  Construction In Progress
19
39
--
--
106
38
75
137
151
218
--
--
218
--
--
--
Gross Property, Plant and Equipment
774
802
931
802
827
1,007
1,087
1,296
1,887
2,119
2,283
2,063
2,119
2,187
2,270
2,283
  Accumulated Depreciation
-441
-450
-487
-349
-332
-425
-478
-528
-644
-770
-836
-738
-770
-791
-826
-836
Property, Plant and Equipment
333
353
444
452
495
582
609
768
1,244
1,349
1,447
1,325
1,349
1,397
1,444
1,447
Intangible Assets
189
176
187
227
199
427
415
394
945
896
859
909
896
883
879
859
Other Long Term Assets
155
136
164
241
449
279
275
321
226
338
325
276
338
337
329
325
Total Assets
1,894
2,096
2,488
3,211
3,581
3,556
3,644
4,271
5,903
6,606
7,034
6,425
6,606
6,727
6,754
7,034
   
  Accounts Payable
369
366
420
406
440
344
344
547
664
751
708
654
751
708
712
708
  Total Tax Payable
--
--
--
--
--
59
39
118
40
138
95
34
138
126
108
95
  Other Accrued Expense
29
15
6
15
123
142
150
174
223
233
257
211
233
222
255
257
Accounts Payable & Accrued Expense
398
381
426
421
563
544
533
839
927
1,122
1,060
899
1,122
1,056
1,075
1,060
Current Portion of Long-Term Debt
3
3
6
7
23
29
12
588
60
43
10
35
43
22
21
10
DeferredTaxAndRevenue
3
7
11
701
770
875
696
455
569
870
1,110
885
870
1,007
937
1,110
Other Current Liabilities
592
666
766
714
607
273
255
351
414
581
518
491
581
537
472
518
Total Current Liabilities
995
1,058
1,209
1,843
1,963
1,721
1,495
2,233
1,970
2,615
2,698
2,311
2,615
2,622
2,505
2,698
   
Long-Term Debt
160
253
213
112
472
392
351
36
1,580
1,330
1,337
1,541
1,330
1,340
1,289
1,337
Debt to Equity
0.25
0.37
0.25
0.12
0.72
0.38
0.28
0.44
0.89
0.59
0.51
0.76
0.59
0.56
0.50
0.51
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
140
178
272
267
84
79
235
84
77
80
79
  NonCurrent Deferred Liabilities
--
--
--
--
--
4
94
112
58
90
76
71
90
87
86
76
Other Long-Term Liabilities
76
85
180
234
455
197
214
193
191
170
191
184
170
178
165
191
Total Liabilities
1,232
1,396
1,602
2,189
2,891
2,454
2,333
2,846
4,066
4,288
4,381
4,342
4,288
4,304
4,124
4,381
   
Common Stock
1
1
1
1
1
1
1
1
1
1
3
1
1
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
87
193
470
772
1,081
1,439
1,815
2,215
2,645
3,146
3,676
2,968
3,146
3,281
3,506
3,676
Accumulated other comprehensive income (loss)
-63
-176
-117
-47
-408
-226
-252
-444
-396
-341
-430
-436
-341
-331
-334
-430
Additional Paid-In Capital
638
682
728
724
729
710
699
700
697
715
727
708
715
710
720
727
Treasury Stock
--
--
-196
-428
-706
-816
-948
-1,042
-1,103
-1,197
-1,313
-1,153
-1,197
-1,232
-1,257
-1,313
Total Equity
662
700
886
1,022
690
1,103
1,312
1,425
1,837
2,317
2,654
2,083
2,317
2,423
2,630
2,654
Total Equity to Total Asset
0.35
0.33
0.36
0.32
0.19
0.31
0.36
0.33
0.31
0.35
0.38
0.32
0.35
0.36
0.39
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
117
106
276
303
361
362
378
404
435
507
714
117
179
137
228
171
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
117
106
276
303
353
361
378
404
435
507
714
117
179
137
228
171
Depreciation, Depletion and Amortization
64
65
70
84
73
93
101
108
146
210
230
52
57
54
58
61
  Change In Receivables
-105
-181
-154
2
-323
211
-217
-287
-337
-391
-449
-150
-173
-170
127
-233
  Change In Inventory
-18
-163
-128
-95
-77
8
19
-163
-207
-29
-30
-14
75
-15
-45
-46
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
85
54
39
48
-7
-138
-54
285
12
181
169
23
235
-68
4
-2
Change In Working Capital
-28
-269
-226
134
-301
41
-458
-389
-593
-19
-41
-62
206
-178
-36
-33
Change In DeferredTax
-9
-10
37
6
63
4
87
-15
-10
-20
-83
11
-90
10
-5
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-16
78
-4
49
62
95
87
57
160
118
33
35
18
29
-61
48
Cash Flow from Operations
127
-30
154
575
251
595
195
165
138
795
854
154
370
52
184
248
   
Purchase Of Property, Plant, Equipment
-50
-92
-138
-203
-165
-110
-113
-274
-406
-314
-360
-81
-77
-92
-88
-104
Sale Of Property, Plant, Equipment
36
103
6
66
3
19
3
0
1
3
5
--
3
2
--
--
Purchase Of Business
--
--
--
--
--
-153
--
--
-616
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
106
--
--
--
--
106
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
48
8
-5
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-17
9
-93
-193
-288
-254
-109
-274
-1,020
-312
-246
-81
-76
-90
19
-98
   
Issuance of Stock
39
21
27
19
--
3
2
1
1
--
--
--
--
--
--
--
Repurchase of Stock
--
-65
-143
-287
-324
-156
-164
-114
-91
-116
-175
-22
-46
-46
-26
-58
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-58
93
-38
-98
369
-307
-58
264
983
-270
-198
13
-177
-13
-54
46
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
6
17
20
207
225
-9
-9
-11
-36
-75
28
-30
-11
-32
-2
Cash Flow from Financing
-19
55
-137
-347
253
-238
-231
141
881
-422
-448
19
-252
-70
-112
-14
   
Net Change in Cash
95
29
-73
50
211
121
-145
29
-2
57
151
93
39
-109
92
129
Capital Expenditure
-50
-92
-138
-203
-165
-110
-113
-274
-406
-314
-360
-81
-77
-92
-88
-104
Free Cash Flow
77
-122
16
373
86
485
83
-109
-267
481
493
73
294
-40
96
144
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FTI and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FTI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK