Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.30  15.90  8.20 
EBITDA Growth (%) 19.30  17.00  28.70 
EBIT Growth (%) 20.60  15.00  30.00 
EPS without NRI Growth (%) 20.70  14.10  34.80 
Free Cash Flow Growth (%) 0.00  0.00  13.00 
Book Value Growth (%) 16.60  19.60  2.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
10.97
13.38
17.25
17.54
17.52
16.82
20.97
25.54
29.80
33.53
33.11
7.67
8.37
8.34
9.15
7.25
EBITDA per Share ($)
1.00
1.34
2.11
2.26
2.48
2.65
2.76
3.21
4.03
5.62
5.61
1.12
1.34
1.51
1.66
1.10
EBIT per Share ($)
0.68
1.09
1.68
1.96
2.10
2.25
2.31
2.51
3.13
4.51
4.46
0.89
1.09
1.25
1.27
0.85
Earnings per Share (diluted) ($)
0.38
0.99
1.13
1.39
1.44
1.53
1.64
1.78
2.10
2.95
3.02
0.57
0.95
0.72
0.72
0.63
eps without NRI ($)
0.47
0.75
0.98
1.36
1.44
1.53
1.64
1.78
2.10
2.95
3.02
0.57
0.95
0.72
0.72
0.63
Free Cashflow per Share ($)
-0.43
0.06
1.39
0.33
1.93
0.34
-0.45
-1.11
2.01
2.06
2.61
-0.17
0.40
0.61
1.22
0.38
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.54
3.26
3.93
2.76
4.53
5.47
5.99
7.75
9.83
10.61
10.52
10.29
11.20
11.34
10.50
10.52
Tangible Book per share ($)
1.90
2.57
3.05
1.97
2.77
3.74
4.33
3.76
6.03
7.00
7.06
6.54
7.46
7.67
6.93
7.06
Month End Stock Price ($)
10.19
14.63
26.91
11.92
28.92
44.46
52.23
42.83
52.21
46.84
42.93
52.29
61.07
54.31
46.84
37.01
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
15.58
34.85
31.75
42.21
40.35
31.10
29.22
26.37
24.14
29.32
28.21
22.82
35.83
25.71
26.40
24.02
Return on Assets %
5.32
12.06
10.63
10.64
10.14
10.43
10.10
8.45
8.02
10.16
10.27
8.11
13.43
9.85
9.49
8.35
Return on Invested Capital %
16.27
23.83
29.33
47.31
51.14
34.64
27.46
18.07
16.39
22.03
21.52
16.83
20.00
22.02
23.17
20.49
Return on Capital - Joel Greenblatt %
38.35
42.60
55.25
79.82
97.33
66.04
42.47
29.89
30.64
43.75
40.81
33.92
39.22
44.48
46.68
31.97
Debt to Equity
0.37
0.25
0.12
0.72
0.38
0.28
0.44
0.89
0.59
0.53
0.54
0.56
0.50
0.51
0.53
0.54
   
Gross Margin %
19.15
20.16
20.85
20.39
22.04
25.49
22.22
21.43
21.82
24.46
24.63
23.07
24.05
25.15
25.38
23.73
Operating Margin %
6.23
8.11
9.77
11.16
11.97
13.37
11.03
9.83
10.49
13.45
13.49
11.66
13.08
14.99
13.89
11.72
Net Margin %
3.41
7.36
6.56
7.94
8.21
9.10
7.84
6.99
7.04
8.81
9.12
7.41
11.40
8.59
7.82
8.71
   
Total Equity to Total Asset
0.33
0.36
0.32
0.19
0.31
0.36
0.33
0.31
0.35
0.34
0.35
0.36
0.39
0.38
0.34
0.35
LT Debt to Total Asset
0.12
0.09
0.04
0.13
0.11
0.10
0.01
0.27
0.20
0.18
0.19
0.20
0.19
0.19
0.18
0.19
   
Asset Turnover
1.56
1.64
1.62
1.34
1.23
1.15
1.29
1.21
1.14
1.15
1.13
0.27
0.30
0.29
0.30
0.24
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
83.57
87.28
61.34
79.89
72.84
97.62
96.04
104.76
105.88
97.75
81.83
112.15
97.44
104.73
90.01
94.29
Days Accounts Payable
53.21
51.18
40.53
44.31
36.55
40.86
50.32
50.16
49.18
44.01
37.99
46.01
43.08
43.65
41.03
43.25
Days Inventory
55.03
62.42
55.83
55.03
61.17
68.77
58.84
63.34
63.73
60.88
63.09
63.85
60.80
63.89
58.62
71.78
Cash Conversion Cycle
85.39
98.52
76.64
90.61
97.46
125.53
104.56
117.94
120.43
114.62
106.93
129.99
115.16
124.97
107.60
122.82
Inventory Turnover
6.63
5.85
6.54
6.63
5.97
5.31
6.20
5.76
5.73
6.00
5.79
1.43
1.50
1.43
1.56
1.27
COGS to Revenue
0.81
0.80
0.79
0.80
0.78
0.75
0.78
0.79
0.78
0.76
0.75
0.77
0.76
0.75
0.75
0.76
Inventory to Revenue
0.12
0.14
0.12
0.12
0.13
0.14
0.13
0.14
0.14
0.13
0.13
0.54
0.51
0.52
0.48
0.60
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
3,107
3,756
4,615
4,551
4,405
4,126
5,099
6,151
7,126
7,943
7,813
1,824
1,985
1,977
2,156
1,695
Cost of Goods Sold
2,512
2,998
3,653
3,623
3,435
3,074
3,966
4,833
5,571
6,000
5,889
1,404
1,508
1,480
1,609
1,293
Gross Profit
595
757
962
928
971
1,052
1,133
1,319
1,555
1,943
1,924
421
478
497
547
402
Gross Margin %
19.15
20.16
20.85
20.39
22.04
25.49
22.22
21.43
21.82
24.46
24.63
23.07
24.05
25.15
25.38
23.73
   
Selling, General, & Admin. Expense
354
403
452
352
390
432
480
597
695
751
742
183
188
171
209
174
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
47
49
60
45
51
68
91
117
112
124
128
25
29
30
39
30
Other Operating Expense
-0
--
--
23
3
-0
--
0
-0
--
-0
-0
0
0
-0
-0
Operating Income
194
305
451
508
527
552
562
605
748
1,069
1,054
213
260
296
300
199
Operating Margin %
6.23
8.11
9.77
11.16
11.97
13.37
11.03
9.83
10.49
13.45
13.49
11.66
13.08
14.99
13.89
11.72
   
Interest Income
4
5
7
7
2
2
3
0
1
1
--
--
--
--
--
--
Interest Expense
-9
-12
-16
-8
-12
-11
-11
-26
-34
-34
-8
--
-8
--
--
--
Other Income (Expense)
21
-3
23
-0
--
-5
-1
22
5
30
2
-9
84
-36
-33
-14
   Other Income (Minority Interest)
-4
-3
-1
-1
-2
-2
-4
-5
-5
-5
-5
-1
-1
-1
-2
-1
Pre-Tax Income
209
295
464
506
518
538
553
601
719
1,066
1,048
204
335
261
267
185
Tax Provision
-77
-84
-157
-152
-155
-160
-149
-166
-213
-361
-331
-67
-108
-90
-96
-37
Tax Rate %
36.78
28.51
33.73
30.02
29.95
29.67
27.01
27.68
29.56
33.86
31.58
32.92
32.11
34.57
36.06
19.95
Net Income (Continuing Operations)
132
211
308
354
363
378
404
435
507
705
717
137
228
171
171
148
Net Income (Discontinued Operations)
-26
65
-5
8
1
-0
--
--
--
--
--
--
--
--
--
--
Net Income
106
276
303
361
362
376
400
430
501
700
712
135
226
170
169
148
Net Margin %
3.41
7.36
6.56
7.94
8.21
9.10
7.84
6.99
7.04
8.81
9.12
7.41
11.40
8.59
7.82
8.71
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.39
1.01
1.16
1.42
1.46
1.55
1.66
1.79
2.10
2.96
3.03
0.57
0.96
0.72
0.72
0.63
EPS (Diluted)
0.38
0.99
1.13
1.39
1.44
1.53
1.64
1.78
2.10
2.95
3.02
0.57
0.95
0.72
0.72
0.63
Shares Outstanding (Diluted)
283.2
280.6
267.6
259.4
251.4
245.3
243.2
240.9
239.1
236.9
233.9
237.8
237.2
237.0
235.7
233.9
   
Depreciation, Depletion and Amortization
65
70
84
73
93
101
108
146
210
233
236
54
58
61
59
58
EBITDA
283
377
564
587
623
650
672
774
963
1,332
1,322
267
318
357
390
256
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
153
80
130
340
461
316
344
342
399
639
695
290
382
512
639
695
  Marketable Securities
--
--
--
355
108
74
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
153
80
130
695
569
389
344
342
399
639
695
290
382
512
639
695
Accounts Receivable
711
898
776
996
879
1,103
1,342
1,766
2,067
2,127
1,752
2,242
2,120
2,269
2,127
1,752
  Inventories, Raw Materials & Components
135
156
135
125
106
109
139
188
186
197
198
180
184
191
197
198
  Inventories, Work In Process
121
168
88
85
111
96
127
146
141
166
147
157
183
193
166
147
  Inventories, Inventories Adjustments
-145
-160
-114
-122
-137
-147
-148
-159
-178
-191
-188
-186
-190
-198
-191
-188
  Inventories, Finished Goods
330
420
425
472
512
508
594
789
830
850
856
833
849
861
850
856
  Inventories, Other
0
-0
0
-0
-0
--
--
0
--
--
--
--
--
-0
--
--
Total Inventories
441
584
533
559
592
567
712
965
980
1,021
1,013
984
1,026
1,046
1,021
1,013
Other Current Assets
126
130
852
188
228
286
390
416
576
649
783
595
574
577
649
783
Total Current Assets
1,431
1,692
2,290
2,438
2,268
2,345
2,788
3,488
4,023
4,436
4,243
4,111
4,102
4,403
4,436
4,243
   
  Land And Improvements
24
--
--
20
22
23
37
71
83
84
84
--
--
--
84
--
  Buildings And Improvements
158
--
--
151
179
186
221
351
379
411
411
--
--
--
411
--
  Machinery, Furniture, Equipment
581
--
--
551
768
802
901
1,314
1,439
1,531
1,531
--
--
--
1,531
--
  Construction In Progress
39
--
--
106
38
75
137
151
218
267
267
--
--
--
267
--
Gross Property, Plant and Equipment
802
931
802
827
1,007
1,087
1,296
1,887
2,119
2,292
2,263
2,187
2,270
2,283
2,292
2,263
  Accumulated Depreciation
-450
-487
-349
-332
-425
-478
-528
-644
-770
-833
-836
-791
-826
-836
-833
-836
Property, Plant and Equipment
353
444
452
495
582
609
768
1,244
1,349
1,458
1,428
1,397
1,444
1,447
1,458
1,428
Intangible Assets
176
187
227
199
427
415
394
945
896
835
808
883
879
859
835
808
   Goodwill
116
123
148
129
273
275
266
598
581
552
536
575
577
566
552
536
Other Long Term Assets
136
164
241
449
279
275
321
226
338
446
493
337
329
325
446
493
Total Assets
2,096
2,488
3,211
3,581
3,556
3,644
4,271
5,903
6,606
7,176
6,971
6,727
6,754
7,034
7,176
6,971
   
  Accounts Payable
366
420
406
440
344
344
547
664
751
724
613
708
712
708
724
613
  Total Tax Payable
--
--
--
--
59
39
118
40
138
153
149
126
108
95
153
149
  Other Accrued Expense
15
6
15
123
142
150
174
223
222
257
186
222
255
257
257
186
Accounts Payable & Accrued Expense
381
426
421
563
544
533
839
927
1,111
1,133
949
1,056
1,075
1,060
1,133
949
Current Portion of Long-Term Debt
3
6
7
23
29
12
588
60
43
12
15
22
21
10
12
15
DeferredTaxAndRevenue
7
11
701
770
875
696
455
569
870
1,019
844
1,007
937
1,110
1,019
844
Other Current Liabilities
666
766
714
607
273
255
351
414
592
619
697
537
472
518
619
697
Total Current Liabilities
1,058
1,209
1,843
1,963
1,721
1,495
2,233
1,970
2,615
2,784
2,505
2,622
2,505
2,698
2,784
2,505
   
Long-Term Debt
253
213
112
472
392
351
36
1,580
1,330
1,297
1,302
1,340
1,289
1,337
1,297
1,302
Debt to Equity
0.37
0.25
0.12
0.72
0.38
0.28
0.44
0.89
0.59
0.53
0.54
0.56
0.50
0.51
0.53
0.54
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
140
178
272
267
84
237
217
77
80
79
237
217
  NonCurrent Deferred Liabilities
--
--
--
--
4
94
112
58
90
54
66
87
86
76
54
66
Other Long-Term Liabilities
85
180
234
455
197
214
193
191
170
348
421
178
165
191
348
421
Total Liabilities
1,396
1,602
2,189
2,891
2,454
2,333
2,846
4,066
4,288
4,719
4,511
4,304
4,124
4,381
4,719
4,511
   
Common Stock
1
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
193
470
772
1,081
1,439
1,815
2,215
2,645
3,146
3,844
3,992
3,281
3,506
3,676
3,844
3,992
Accumulated other comprehensive income (loss)
-176
-117
-47
-408
-226
-252
-444
-396
-341
-684
-808
-331
-334
-430
-684
-808
Additional Paid-In Capital
682
728
724
729
710
699
700
697
713
732
735
710
720
727
732
735
Treasury Stock
--
-196
-428
-706
-816
-948
-1,042
-1,103
-1,197
-1,431
-1,454
-1,232
-1,257
-1,313
-1,431
-1,454
Total Equity
700
886
1,022
690
1,103
1,312
1,425
1,837
2,317
2,456
2,460
2,423
2,630
2,654
2,456
2,460
Total Equity to Total Asset
0.33
0.36
0.32
0.19
0.31
0.36
0.33
0.31
0.35
0.34
0.35
0.36
0.39
0.38
0.34
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
106
276
303
361
362
378
404
435
507
705
717
137
228
171
171
148
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
106
276
303
353
361
378
404
435
507
705
717
137
228
171
171
148
Depreciation, Depletion and Amortization
65
70
84
73
93
101
108
146
210
233
236
54
58
61
59
58
  Change In Receivables
-181
-154
2
-323
211
-217
-287
-337
-391
-243
182
-170
127
-233
33
255
  Change In Inventory
-163
-128
-95
-77
8
19
-163
-207
-29
-99
-108
-15
-45
-46
6
-23
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
54
39
48
-7
-138
-54
285
12
181
38
-1
-63
-1
-2
105
-102
Change In Working Capital
-269
-226
134
-301
41
-458
-389
-593
-19
-97
-14
-178
-36
-33
149
-94
Change In DeferredTax
-10
37
6
63
4
87
-15
-10
-20
-18
-11
10
-5
2
-25
17
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
78
-4
49
62
95
87
57
160
118
70
89
29
-61
48
55
47
Cash Flow from Operations
-30
154
575
251
595
195
165
138
795
893
1,016
52
184
248
409
176
   
Purchase Of Property, Plant, Equipment
-92
-138
-203
-165
-110
-113
-274
-406
-314
-404
-399
-92
-88
-104
-121
-87
Sale Of Property, Plant, Equipment
103
6
66
3
19
3
0
1
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-153
--
--
-616
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
106
--
--
106
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
48
8
-5
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
9
-93
-193
-288
-254
-109
-274
-1,020
-312
-285
-277
-90
19
-98
-116
-81
   
Issuance of Stock
21
27
19
--
3
2
1
1
--
--
--
--
--
--
--
--
Repurchase of Stock
-65
-143
-287
-324
-156
-164
-114
-91
-116
-248
-233
-46
-26
-58
-118
-31
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
93
-38
-98
369
-307
-58
264
983
-270
-60
-38
-14
-53
46
-39
8
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
6
17
20
207
225
-9
-9
-11
-36
-48
-46
-11
-33
-2
-3
-9
Cash Flow from Financing
55
-137
-347
253
-238
-231
141
881
-422
-355
-316
-70
-112
-14
-160
-31
   
Net Change in Cash
29
-73
50
211
121
-145
29
-2
57
240
405
-109
92
129
127
56
Capital Expenditure
-92
-138
-203
-165
-110
-113
-274
-406
-314
-404
-399
-92
-88
-104
-121
-87
Free Cash Flow
-122
16
373
86
485
83
-109
-267
481
488
617
-40
96
144
289
89
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FTI and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FTI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK