Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.00  16.00  15.40 
EBITDA Growth (%) 18.80  12.30  40.00 
EBIT Growth (%) 20.50  9.50  49.40 
Free Cash Flow Growth (%) 0.00  0.00  183.90 
Book Value Growth (%) 16.30  20.80  36.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
9.15
10.97
13.38
17.25
17.54
17.52
16.82
20.97
25.54
29.80
31.84
7.14
7.22
8.58
7.67
8.37
EBITDA per Share ($)
0.69
1.00
1.34
2.11
2.26
2.48
2.65
2.76
3.21
4.03
4.83
0.87
0.96
1.41
1.12
1.34
EBIT per Share ($)
0.48
0.68
1.09
1.68
1.96
2.10
2.25
2.31
2.51
3.13
3.87
0.65
0.74
1.15
0.89
1.09
Earnings per Share (diluted) ($)
0.42
0.38
0.99
1.13
1.39
1.44
1.53
1.64
1.78
2.10
2.76
0.44
0.49
0.75
0.57
0.95
eps without NRI ($)
0.33
0.47
0.75
0.98
1.36
1.44
1.53
1.64
1.78
2.10
2.75
0.44
0.49
0.74
0.57
0.95
Free Cashflow per Share ($)
0.28
-0.43
0.06
1.39
0.33
1.93
0.34
-0.45
-1.11
2.01
1.76
0.95
0.30
1.23
-0.17
0.40
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.42
2.54
3.26
3.93
2.76
4.53
5.47
5.99
7.75
9.79
11.18
8.18
8.80
9.79
10.27
11.18
Tangible Book per share ($)
1.73
1.90
2.57
3.05
1.97
2.77
3.74
4.33
3.76
6.01
7.45
4.32
4.96
6.01
6.53
7.45
Month End Stock Price ($)
7.64
10.19
14.63
26.91
11.92
28.92
44.46
52.23
42.83
52.21
50.87
55.68
55.42
52.21
52.29
60.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
21.11
15.58
34.85
31.75
42.21
40.35
31.10
29.22
26.37
24.14
28.76
22.10
23.07
32.33
22.82
35.83
Return on Assets %
6.67
5.32
12.06
10.63
10.64
10.14
10.43
10.10
8.45
8.02
10.04
6.90
7.40
10.92
8.11
13.43
Return on Capital - Joel Greenblatt %
30.86
38.35
42.60
55.25
79.82
97.33
66.04
42.47
29.89
30.64
36.05
24.01
27.76
43.80
33.92
39.22
Debt to Equity
0.25
0.37
0.25
0.12
0.72
0.38
0.28
0.44
0.89
0.59
0.50
0.79
0.76
0.59
0.56
0.50
   
Gross Margin %
20.02
19.15
20.16
20.85
20.39
22.04
25.49
22.22
21.43
21.82
23.17
20.95
21.50
23.81
23.07
24.05
Operating Margin %
5.21
6.23
8.11
9.77
11.16
11.97
13.37
11.03
9.83
10.49
12.19
9.16
10.30
13.38
11.66
13.08
Net Margin %
4.60
3.41
7.36
6.56
7.94
8.21
9.10
7.84
6.99
7.04
8.64
6.16
6.73
8.68
7.41
11.40
   
Total Equity to Total Asset
0.35
0.33
0.36
0.32
0.19
0.31
0.36
0.33
0.31
0.35
0.39
0.32
0.32
0.35
0.36
0.39
LT Debt to Total Asset
0.09
0.12
0.09
0.04
0.13
0.11
0.10
0.01
0.27
0.20
0.19
0.25
0.24
0.20
0.20
0.19
   
Asset Turnover
1.45
1.56
1.64
1.62
1.34
1.23
1.15
1.29
1.21
1.14
1.16
0.28
0.28
0.31
0.27
0.30
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
96.68
83.57
87.28
61.34
79.89
72.84
97.62
96.04
104.76
105.88
102.06
93.80
101.24
91.86
111.84
97.17
Days Inventory
54.27
55.03
62.42
55.83
55.03
61.17
68.77
58.84
63.34
63.73
63.57
68.34
70.02
59.25
63.67
60.63
Inventory Turnover
6.73
6.63
5.85
6.54
6.63
5.97
5.31
6.20
5.76
5.73
5.74
1.33
1.30
1.54
1.43
1.50
COGS to Revenue
0.80
0.81
0.80
0.79
0.80
0.78
0.75
0.78
0.79
0.78
0.77
0.79
0.79
0.76
0.77
0.76
Inventory to Revenue
0.12
0.12
0.14
0.12
0.12
0.13
0.14
0.13
0.14
0.14
0.13
0.59
0.60
0.50
0.54
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,536
3,107
3,756
4,615
4,551
4,405
4,126
5,099
6,151
7,126
7,582
1,708
1,725
2,048
1,824
1,985
Cost of Goods Sold
2,028
2,512
2,998
3,653
3,623
3,435
3,074
3,966
4,833
5,571
5,825
1,350
1,354
1,560
1,404
1,508
Gross Profit
508
595
757
962
928
971
1,052
1,133
1,319
1,555
1,757
358
371
488
421
478
Gross Margin %
20.02
19.15
20.16
20.85
20.39
22.04
25.49
22.22
21.43
21.82
23.17
20.95
21.50
23.81
23.07
24.05
   
Selling, General, &Admin. Expense
329
354
403
452
352
390
432
480
597
695
723
172
166
186
183
188
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
46
47
49
60
45
51
68
91
117
112
109
29
27
28
25
29
EBITDA
190
283
377
564
587
623
650
672
774
963
1,151
209
230
337
267
318
   
Depreciation, Depletion and Amortization
64
65
70
84
73
93
101
108
146
210
221
52
52
57
54
58
Other Operating Charges
-0
0
--
--
-23
-3
0
--
-0
0
--
-0
--
--
0
-0
Operating Income
132
194
305
451
508
527
552
562
605
748
924
157
178
274
213
260
Operating Margin %
5.21
6.23
8.11
9.77
11.16
11.97
13.37
11.03
9.83
10.49
12.19
9.16
10.30
13.38
11.66
13.08
   
Interest Income
1
4
5
7
7
2
2
3
0
1
--
--
--
--
--
--
Interest Expense
-8
-9
-12
-16
-8
-12
-11
-11
-26
-34
-8
-9
--
--
--
-8
Other Income (Minority Interest)
0
-4
-3
-1
-1
-2
-2
-4
-5
-5
-5
-1
-1
-1
-1
-1
Pre-Tax Income
118
209
295
464
506
518
538
553
601
719
978
148
169
270
204
335
Tax Provision
-27
-77
-84
-157
-152
-155
-160
-149
-166
-213
-317
-41
-52
-91
-67
-108
Tax Rate %
22.44
36.78
28.51
33.73
30.02
29.95
29.67
27.01
27.68
29.56
--
27.99
30.61
33.59
32.92
32.11
Net Income (Continuing Operations)
92
132
211
308
354
363
378
404
435
507
661
107
117
179
137
228
Net Income (Discontinued Operations)
25
-26
65
-5
8
1
-0
--
--
--
--
--
--
--
--
--
Net Income
117
106
276
303
361
362
376
400
430
501
655
105
116
178
135
226
Net Margin %
4.60
3.41
7.36
6.56
7.94
8.21
9.10
7.84
6.99
7.04
8.64
6.16
6.73
8.68
7.41
11.40
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.43
0.39
1.01
1.16
1.42
1.46
1.55
1.66
1.79
2.10
2.77
0.44
0.49
0.75
0.57
0.96
EPS (Diluted)
0.42
0.38
0.99
1.13
1.39
1.44
1.53
1.64
1.78
2.10
2.76
0.44
0.49
0.75
0.57
0.95
Shares Outstanding (Diluted)
277.2
283.2
280.6
267.6
259.4
251.4
245.3
243.2
240.9
239.1
237.2
239.3
238.9
238.8
237.8
237.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
124
153
80
130
340
461
316
344
342
399
382
268
360
399
290
382
  Marketable Securities
--
--
--
--
355
108
74
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
124
153
80
130
695
569
389
344
342
399
382
268
360
399
290
382
Accounts Receivable
672
711
898
776
996
879
1,103
1,342
1,766
2,067
2,120
1,761
1,919
2,067
2,242
2,120
  Inventories, Raw Materials & Components
87
135
156
135
125
106
109
139
188
186
184
188
192
186
180
184
  Inventories, Work In Process
97
121
168
88
85
111
96
127
146
141
183
172
175
141
157
183
  Inventories, Inventories Adjustments
-136
-145
-160
-114
-122
-137
-147
-148
-159
-178
-190
-169
-184
-178
-186
-190
  Inventories, Finished Goods
268
330
420
425
472
512
508
594
789
830
849
842
867
830
833
849
  Inventories, Other
--
0
-0
0
-0
-0
--
--
0
--
--
-0
0
--
--
--
Total Inventories
316
441
584
533
559
592
567
712
965
980
1,026
1,032
1,051
980
984
1,026
Other Current Assets
105
126
130
852
188
228
286
390
416
576
574
606
585
576
595
574
Total Current Assets
1,217
1,431
1,692
2,290
2,438
2,268
2,345
2,788
3,488
4,023
4,102
3,666
3,915
4,023
4,111
4,102
   
  Land And Improvements
19
24
--
--
20
22
23
37
71
83
--
--
--
83
--
--
  Buildings And Improvements
162
158
--
--
151
179
186
221
351
379
--
--
--
379
--
--
  Machinery, Furniture, Equipment
574
581
--
--
551
768
802
901
1,314
1,439
--
--
--
1,439
--
--
  Construction In Progress
19
39
--
--
106
38
75
137
151
218
--
--
--
218
--
--
Gross Property, Plant and Equipment
774
802
931
802
827
1,007
1,087
1,296
1,887
2,119
2,270
1,973
2,063
2,119
2,187
2,270
  Accumulated Depreciation
-441
-450
-487
-349
-332
-425
-478
-528
-644
-770
-826
-695
-738
-770
-791
-826
Property, Plant and Equipment
333
353
444
452
495
582
609
768
1,244
1,349
1,444
1,277
1,325
1,349
1,397
1,444
Intangible Assets
189
176
187
227
199
427
415
394
945
896
879
914
909
896
883
879
Other Long Term Assets
155
136
164
241
449
279
275
321
226
338
329
259
276
338
337
329
Total Assets
1,894
2,096
2,488
3,211
3,581
3,556
3,644
4,271
5,903
6,606
6,754
6,117
6,425
6,606
6,727
6,754
   
  Accounts Payable
369
366
420
406
440
344
344
547
664
751
712
646
654
751
708
712
  Total Tax Payable
--
--
--
--
--
59
39
118
40
138
108
17
34
138
126
108
  Other Accrued Expenses
29
15
6
15
123
142
150
174
223
233
255
204
211
233
222
255
Accounts Payable & Accrued Expenses
398
381
426
421
563
544
533
839
927
1,122
1,075
868
899
1,122
1,056
1,075
Current Portion of Long-Term Debt
3
3
6
7
23
29
12
588
60
43
21
35
35
43
22
21
DeferredTaxAndRevenue
3
7
11
701
770
875
696
455
569
870
937
787
885
870
1,007
937
Other Current Liabilities
592
666
766
714
607
273
255
351
414
581
472
507
491
581
537
472
Total Current Liabilities
995
1,058
1,209
1,843
1,963
1,721
1,495
2,233
1,970
2,615
2,505
2,197
2,311
2,615
2,622
2,505
   
Long-Term Debt
160
253
213
112
472
392
351
36
1,580
1,330
1,289
1,498
1,541
1,330
1,340
1,289
Debt to Equity
0.25
0.37
0.25
0.12
0.72
0.38
0.28
0.44
0.89
0.59
0.50
0.79
0.76
0.59
0.56
0.50
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
140
178
272
267
84
80
254
235
84
77
80
  NonCurrent Deferred Liabilities
--
--
--
--
--
4
94
112
58
90
86
56
71
90
87
86
Other Long-Term Liabilities
76
85
180
234
455
197
214
193
191
170
165
172
184
170
178
165
Total Liabilities
1,232
1,396
1,602
2,189
2,891
2,454
2,333
2,846
4,066
4,288
4,124
4,177
4,342
4,288
4,304
4,124
   
Common Stock
1
1
1
1
1
1
1
1
1
1
3
1
1
1
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
87
193
470
772
1,081
1,439
1,815
2,215
2,645
3,146
3,506
2,852
2,968
3,146
3,281
3,506
Accumulated other comprehensive income (loss)
-63
-176
-117
-47
-408
-226
-252
-444
-396
-341
-334
-472
-436
-341
-331
-334
Additional Paid-In Capital
638
682
728
724
729
710
699
700
697
715
720
697
708
715
710
720
Treasury Stock
--
--
-196
-428
-706
-816
-948
-1,042
-1,103
-1,197
-1,257
-1,132
-1,153
-1,197
-1,232
-1,257
Total Equity
662
700
886
1,022
690
1,103
1,312
1,425
1,837
2,317
2,630
1,939
2,083
2,317
2,423
2,630
Total Equity to Total Asset
0.35
0.33
0.36
0.32
0.19
0.31
0.36
0.33
0.31
0.35
0.39
0.32
0.32
0.35
0.36
0.39
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
117
106
276
303
361
362
378
404
435
507
661
107
117
179
137
228
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
117
106
276
303
353
361
378
404
435
507
661
107
117
179
137
228
Depreciation, Depletion and Amortization
64
65
70
84
73
93
101
108
146
210
221
52
52
57
54
58
  Change In Receivables
-105
-181
-154
2
-323
211
-217
-287
-337
-391
-365
79
-150
-173
-170
127
  Change In Inventory
-18
-163
-128
-95
-77
8
19
-163
-207
-29
2
-44
-14
75
-15
-45
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
85
54
39
48
-7
-138
-54
285
12
181
194
-45
23
235
-68
4
Change In Working Capital
-28
-269
-226
134
-301
41
-458
-389
-593
-19
-70
73
-62
206
-178
-36
Change In DeferredTax
-9
-10
37
6
63
4
87
-15
-10
-20
-73
34
11
-90
10
-5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-16
78
-4
49
62
95
87
57
160
118
21
40
35
18
29
-61
Cash Flow from Operations
127
-30
154
575
251
595
195
165
138
795
760
305
154
370
52
184
   
Purchase Of Property, Plant, Equipment
-50
-92
-138
-203
-165
-110
-113
-274
-406
-314
-337
-78
-81
-77
-92
-88
Sale Of Property, Plant, Equipment
36
103
6
66
3
19
3
0
1
3
5
--
--
3
2
--
Purchase Of Business
--
--
--
--
--
-153
--
--
-616
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
48
8
-5
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-17
9
-93
-193
-288
-254
-109
-274
-1,020
-312
-228
-77
-81
-76
-90
19
   
Issuance of Stock
39
21
27
19
--
3
2
1
1
--
--
--
--
--
--
--
Repurchase of Stock
--
-65
-143
-287
-324
-156
-164
-114
-91
-116
-139
-22
-22
-46
-46
-26
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-58
93
-38
-98
369
-307
-58
264
983
-270
-231
-146
42
-206
-13
-54
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
6
17
20
207
225
-9
-9
-11
-36
-45
-26
-1
-1
-11
-32
Cash Flow from Financing
-19
55
-137
-347
253
-238
-231
141
881
-422
-415
-194
19
-252
-70
-112
   
Net Change in Cash
95
29
-73
50
211
121
-145
29
-2
57
115
31
93
39
-109
92
Capital Expenditure
-50
-92
-138
-203
-165
-110
-113
-274
-406
-314
-337
-78
-81
-77
-92
-88
Free Cash Flow
77
-122
16
373
86
485
83
-109
-267
481
422
228
73
294
-40
96
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FTI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK