Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.40  0.10  7.50 
EBITDA Growth (%) -2.90  8.30  7.20 
EBIT Growth (%) 0.00  0.00  33.90 
EPS without NRI Growth (%)   0.00  67.20 
Free Cash Flow Growth (%) -0.80  13.80  142.50 
Book Value Growth (%) 0.40  1.40  15.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Japan, Japan, Germany, Japan, Japan
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Dec14
   
Revenue per Share ($)
46.94
44.53
44.71
55.42
49.85
49.22
55.84
52.32
45.90
49.34
46.40
12.67
10.74
13.35
11.35
10.96
EBITDA per Share ($)
6.49
5.13
5.22
8.44
4.69
3.56
7.01
5.73
5.49
6.12
5.80
1.42
1.59
1.63
1.22
1.36
EBIT per Share ($)
3.05
1.18
1.82
4.04
0.76
-0.95
3.43
2.69
2.36
2.85
3.12
0.68
0.76
0.83
0.61
0.92
Earnings per Share (diluted) ($)
1.57
0.62
0.55
1.92
0.22
-0.87
1.48
1.06
1.14
1.64
2.23
0.35
0.62
0.37
0.31
0.93
eps without NRI ($)
1.57
0.62
0.55
2.03
0.22
-0.87
1.61
1.04
1.12
1.64
2.23
0.35
0.62
0.37
0.31
0.93
Free Cashflow per Share ($)
1.27
1.14
1.67
2.17
0.66
5.00
2.14
0.32
1.85
4.00
6.00
0.25
0.61
1.70
1.64
2.05
Dividends Per Share
0.19
0.16
0.15
0.14
0.20
--
0.26
0.37
0.40
0.43
0.43
0.14
--
0.30
--
--
Book Value Per Share ($)
34.21
32.53
32.70
37.42
36.73
39.39
43.80
43.34
38.32
38.37
38.85
40.46
40.66
38.37
41.26
38.85
Tangible Book per share ($)
29.10
27.79
27.45
29.28
28.30
31.02
33.92
32.33
28.02
28.77
28.52
29.95
30.34
28.77
31.07
28.52
Month End Stock Price ($)
36.58
33.41
40.84
35.54
21.97
34.35
31.01
23.51
19.64
26.86
34.45
24.04
28.45
26.86
27.92
30.66
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Dec14
   
Return on Equity %
4.80
1.86
1.75
5.76
0.58
-2.28
3.88
2.53
2.82
4.01
5.53
3.39
6.14
3.68
3.04
9.26
Return on Assets %
2.88
1.18
1.08
3.41
0.35
-1.39
2.43
1.60
1.75
2.48
3.47
2.10
3.82
2.30
1.91
5.85
Return on Invested Capital %
6.89
2.25
2.69
7.19
2.67
-2.30
5.38
4.59
3.85
4.99
6.05
4.87
6.22
5.23
4.36
8.44
Return on Capital - Joel Greenblatt %
17.00
6.26
10.02
19.09
3.13
-3.86
13.93
10.52
9.38
11.91
14.09
11.13
13.98
14.23
10.88
17.22
Debt to Equity
0.05
0.04
0.14
0.13
0.18
0.17
0.11
0.12
0.19
0.18
0.17
0.19
0.19
0.18
0.17
0.17
   
Gross Margin %
40.23
40.25
41.12
40.54
37.92
39.64
40.77
39.53
38.40
37.75
38.23
37.37
39.24
35.87
39.10
39.12
Operating Margin %
6.51
2.64
4.06
7.28
1.53
-1.93
6.15
5.15
5.15
5.77
6.70
5.33
7.04
6.19
5.34
8.36
Net Margin %
3.34
1.39
1.24
3.67
0.43
-1.76
2.88
1.99
2.45
3.32
4.67
2.73
5.17
2.78
2.75
8.43
   
Total Equity to Total Asset
0.62
0.65
0.60
0.59
0.61
0.62
0.64
0.63
0.61
0.63
0.63
0.62
0.63
0.63
0.63
0.63
LT Debt to Total Asset
0.03
0.03
0.08
0.08
0.09
0.05
0.04
0.01
0.10
0.10
0.09
0.10
0.10
0.10
0.10
0.09
   
Asset Turnover
0.86
0.84
0.88
0.93
0.80
0.79
0.84
0.80
0.71
0.75
0.74
0.19
0.19
0.21
0.17
0.17
Dividend Payout Ratio
0.12
0.26
0.27
0.07
0.95
--
0.18
0.35
0.35
0.26
0.23
0.40
--
0.80
--
--
   
Days Sales Outstanding
74.56
72.49
76.30
72.88
70.30
77.35
77.86
87.19
91.50
90.93
82.50
85.13
90.60
83.34
91.43
89.81
Days Accounts Payable
66.26
58.14
62.26
60.15
48.40
71.49
63.44
62.79
60.75
58.85
52.34
52.63
57.68
52.35
61.75
57.82
Days Inventory
84.92
91.08
86.84
81.45
93.22
89.32
85.47
99.47
111.61
95.59
96.58
99.96
106.12
84.11
99.49
100.48
Cash Conversion Cycle
93.22
105.43
100.88
94.18
115.12
95.18
99.89
123.87
142.36
127.67
126.74
132.46
139.04
115.10
129.17
132.47
Inventory Turnover
4.30
4.01
4.20
4.48
3.92
4.09
4.27
3.67
3.27
3.82
3.78
0.91
0.86
1.08
0.92
0.91
COGS to Revenue
0.60
0.60
0.59
0.59
0.62
0.60
0.59
0.60
0.62
0.62
0.62
0.63
0.61
0.64
0.61
0.61
Inventory to Revenue
0.14
0.15
0.14
0.13
0.16
0.15
0.14
0.17
0.19
0.16
0.16
0.69
0.71
0.59
0.66
0.67
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Dec14
   
Revenue
24,064
22,882
23,693
28,173
24,877
24,050
27,155
26,621
23,369
23,842
23,073
6,104
5,800
6,503
5,471
5,299
Cost of Goods Sold
14,384
13,671
13,951
16,752
15,444
14,516
16,083
16,098
14,395
14,842
14,253
3,823
3,525
4,171
3,332
3,226
Gross Profit
9,681
9,210
9,743
11,421
9,433
9,534
11,072
10,522
8,974
9,000
8,821
2,281
2,276
2,333
2,139
2,073
Gross Margin %
40.23
40.25
41.12
40.54
37.92
39.64
40.77
39.53
38.40
37.75
38.23
37.37
39.24
35.87
39.10
39.12
   
Selling, General, & Admin. Expense
7,307
6,306
6,472
7,513
7,100
6,483
6,989
7,050
5,996
6,018
5,782
1,547
1,488
1,524
1,468
1,302
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
1,600
1,563
1,507
1,856
1,953
1,930
2,025
2,102
1,774
1,606
1,493
408
379
407
378
329
Other Operating Expense
-792
738
801
-0
-0
1,585
388
-0
--
0
0
-0
0
0
0
0
Operating Income
1,566
604
963
2,052
381
-464
1,670
1,370
1,204
1,376
1,546
325
408
402
292
443
Operating Margin %
6.51
2.64
4.06
7.28
1.53
-1.93
6.15
5.15
5.15
5.77
6.70
5.33
7.04
6.19
5.34
8.36
   
Interest Income
58
70
97
133
102
68
63
61
50
61
64
13
18
12
18
15
Interest Expense
-45
-33
-54
-73
-72
-50
-50
-41
-46
-41
-41
-11
-10
-11
-9
-11
Other Income (Minority Interest)
-172
-109
-108
-153
-46
-22
-110
-160
-178
-206
-190
-50
-53
-59
-36
-42
Pre-Tax Income
1,546
682
879
1,973
96
-463
1,434
1,082
1,258
1,536
1,860
325
499
420
293
648
Tax Provision
-608
-300
-507
-813
26
56
-588
-364
-472
-534
-590
-104
-158
-181
-107
-145
Tax Rate %
39.35
43.97
57.65
41.21
-27.37
12.01
41.01
33.67
37.53
34.80
31.74
32.12
31.57
43.05
36.63
22.32
Net Income (Continuing Operations)
804
319
293
1,033
153
-401
892
691
751
998
1,268
216
353
240
187
488
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
804
319
293
1,033
108
-424
782
531
573
791
1,078
166
300
181
151
447
Net Margin %
3.34
1.39
1.24
3.67
0.43
-1.76
2.88
1.99
2.45
3.32
4.67
2.73
5.17
2.78
2.75
8.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.57
0.62
0.57
2.04
0.22
-0.87
1.61
1.10
1.19
1.64
2.24
0.35
0.62
0.38
0.31
0.93
EPS (Diluted)
1.57
0.62
0.55
1.92
0.22
-0.87
1.48
1.06
1.14
1.64
2.23
0.35
0.62
0.37
0.31
0.93
Shares Outstanding (Diluted)
512.6
513.8
529.9
508.4
499.0
488.6
486.3
508.8
509.2
483.2
483.3
481.9
540.0
487.0
482.0
483.3
   
Depreciation, Depletion and Amortization
1,736
1,922
1,834
2,244
2,172
2,150
1,924
1,792
1,494
1,382
1,758
349
350
363
285
760
EBITDA
3,326
2,638
2,768
4,290
2,341
1,738
3,408
2,915
2,797
2,959
2,900
685
860
794
586
659
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Dec14
   
  Cash And Cash Equivalents
2,744
1,864
3,276
3,275
2,760
4,477
3,834
2,851
4,700
5,907
5,849
5,190
5,371
5,907
6,194
5,849
  Marketable Securities
626
595
413
148
299
676
284
150
39
163
285
0
10
163
265
285
Cash, Cash Equivalents, Marketable Securities
3,369
2,459
3,689
3,423
3,059
5,154
4,118
3,001
4,738
6,070
6,134
5,190
5,381
6,070
6,459
6,134
Accounts Receivable
4,916
4,544
4,953
5,625
4,791
5,097
5,792
6,359
5,858
5,939
5,215
5,694
5,759
5,939
5,481
5,215
  Inventories, Raw Materials & Components
723
--
728
829
808
--
1,085
1,085
999
916
--
--
--
916
--
--
  Inventories, Work In Process
639
--
528
699
680
--
704
848
710
482
--
--
--
482
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
2,174
--
2,095
2,598
2,275
--
2,402
2,650
2,511
2,156
--
--
--
2,156
--
--
  Inventories, Other
--
28
0
-0
--
37
0
-0
--
--
28
41
40
--
36
28
Total Inventories
3,536
3,287
3,351
4,125
3,763
3,341
4,191
4,583
4,220
3,554
3,393
4,064
4,134
3,554
3,712
3,393
Other Current Assets
1,255
1,412
1,505
1,790
1,699
1,957
1,954
2,088
1,658
1,650
1,550
1,505
1,489
1,650
1,479
1,550
Total Current Assets
13,076
11,702
13,499
14,963
13,313
15,549
16,055
16,031
16,474
17,214
16,292
16,453
16,763
17,214
17,132
16,292
   
  Land And Improvements
713
660
787
1,004
994
1,089
1,191
1,149
976
905
794
935
906
905
908
794
  Buildings And Improvements
5,428
5,138
5,399
6,662
6,796
7,564
8,193
8,085
7,222
6,919
6,125
7,019
6,881
6,919
6,951
6,125
  Machinery, Furniture, Equipment
15,204
14,046
14,258
16,914
16,983
17,326
18,970
18,886
17,285
16,697
14,801
16,826
16,484
16,697
16,683
14,801
  Construction In Progress
467
356
378
565
566
166
426
498
294
210
160
244
243
210
173
160
Gross Property, Plant and Equipment
21,812
20,200
20,823
25,146
25,338
26,145
28,779
28,617
25,778
24,731
21,880
25,024
24,513
24,731
24,716
21,880
  Accumulated Depreciation
-14,697
-13,793
-14,240
-17,462
-18,205
-19,513
-21,870
-21,900
-20,015
-19,550
-17,391
-19,614
-19,284
-19,550
-19,580
-17,391
Property, Plant and Equipment
7,114
6,406
6,582
7,683
7,133
6,632
6,909
6,717
5,763
5,181
4,489
5,410
5,229
5,181
5,136
4,489
Intangible Assets
2,634
2,441
2,702
4,141
4,121
4,090
4,760
5,305
5,302
4,939
4,978
5,066
4,973
4,939
4,912
4,978
Other Long Term Assets
5,583
5,264
5,480
5,538
5,035
4,896
5,454
5,170
4,745
4,197
3,909
4,522
4,363
4,197
4,199
3,909
Total Assets
28,407
25,813
28,262
32,325
29,601
31,168
33,177
33,222
32,284
31,532
29,669
31,451
31,329
31,532
31,379
29,669
   
  Accounts Payable
2,611
2,178
2,380
2,761
2,048
2,843
2,795
2,769
2,396
2,393
2,044
2,205
2,228
2,393
2,255
2,044
  Total Tax Payable
--
--
--
--
96
104
169
156
136
215
176
179
161
215
195
176
  Other Accrued Expense
2,132
2,145
2,273
2,290
1,780
1,969
2,602
2,530
2,107
1,998
1,628
1,976
1,831
1,998
2,078
1,628
Accounts Payable & Accrued Expense
4,744
4,323
4,652
5,050
3,924
4,916
5,567
5,455
4,639
4,605
3,848
4,359
4,221
4,605
4,527
3,848
Current Portion of Long-Term Debt
--
--
--
--
690
1,713
862
2,165
429
437
570
583
618
437
270
570
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,245
1,842
2,001
2,418
838
657
755
775
697
785
790
645
710
785
725
790
Total Current Liabilities
6,989
6,164
6,653
7,468
5,453
7,286
7,183
8,396
5,765
5,828
5,208
5,587
5,549
5,828
5,523
5,208
   
Long-Term Debt
915
633
2,282
2,536
2,596
1,546
1,461
247
3,351
3,078
2,659
3,170
3,052
3,078
3,083
2,659
Debt to Equity
0.05
0.04
0.14
0.13
0.18
0.17
0.11
0.12
0.19
0.18
0.17
0.19
0.19
0.18
0.17
0.17
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
1,607
--
965
1,032
855
317
--
--
--
317
--
--
  NonCurrent Deferred Liabilities
459
549
462
445
335
297
385
1,035
388
338
--
--
--
338
--
--
Other Long-Term Liabilities
2,437
1,726
2,035
2,853
1,662
2,791
2,086
1,634
2,205
2,227
3,073
3,194
3,130
2,227
2,884
3,073
Total Liabilities
10,800
9,073
11,432
13,301
11,653
11,920
12,080
12,343
12,564
11,787
10,940
11,952
11,731
11,787
11,490
10,940
   
Common Stock
384
344
--
--
--
445
494
--
--
--
338
--
--
--
--
338
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
17,085
15,505
15,669
19,035
19,611
20,596
23,487
23,580
20,888
19,899
17,752
20,173
19,644
19,899
20,103
17,752
Accumulated other comprehensive income (loss)
-319
452
349
-625
-1,944
-1,657
-2,534
-2,855
-1,311
-293
853
-813
-182
-293
-356
853
Additional Paid-In Capital
649
583
926
1,086
1,125
775
1,400
1,396
1,220
1,132
972
1,167
1,118
1,132
1,137
972
Treasury Stock
-193
-144
-114
-471
-844
-911
-1,257
-1,243
-1,077
-994
-848
-1,027
-983
-994
-996
-848
Total Equity
17,607
16,740
16,830
19,024
17,948
19,248
21,097
20,879
19,720
19,744
18,729
19,500
19,598
19,744
19,888
18,729
Total Equity to Total Asset
0.62
0.65
0.60
0.59
0.61
0.62
0.64
0.63
0.61
0.63
0.63
0.62
0.63
0.63
0.63
0.63
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Dec14
   
  Net Income
805
315
221
1,033
153
-401
892
691
751
998
1,678
216
353
240
187
898
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
805
315
221
1,033
153
-401
892
691
751
998
1,678
216
353
240
187
898
Depreciation, Depletion and Amortization
1,736
1,922
1,834
2,244
2,172
2,150
1,924
1,792
1,494
1,382
1,758
349
350
363
285
760
  Change In Receivables
186
-61
-82
-129
939
-246
-173
-610
95
-238
377
-109
-86
-477
729
211
  Change In Inventory
-57
128
93
-302
330
758
-468
-297
125
566
199
190
-74
567
-163
-131
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-222
-285
108
101
-1,392
153
-174
-335
-590
42
19
-330
-43
245
55
-237
Change In Working Capital
100
-198
131
-844
-200
1,210
-815
-1,243
-371
371
596
-249
-203
335
620
-157
Change In DeferredTax
84
-152
-29
87
-306
-240
297
87
194
173
173
--
--
173
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-636
437
374
430
321
752
143
311
37
-66
-122
58
63
-82
-107
4
Cash Flow from Operations
2,089
2,324
2,531
2,950
2,141
3,470
2,442
1,639
2,105
2,858
4,083
375
564
1,030
985
1,505
   
Purchase Of Property, Plant, Equipment
-1,437
-1,736
-1,644
-1,849
-1,593
-847
-1,178
-1,222
-948
-687
-838
-184
-189
-126
-157
-366
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
51
72
227
58
58
--
--
58
--
--
Purchase Of Business
--
--
--
--
-68
-4
-398
-740
-329
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-812
-501
-1,251
-874
-180
-642
-520
-164
-27
-196
-514
-115
58
-123
-122
-328
Sale Of Investment
388
549
941
1,401
640
459
879
473
162
182
253
35
6
115
16
115
Net Intangibles Purchase And Sale
--
--
--
--
-221
-178
-221
-255
-213
-240
-311
-68
-48
-78
-39
-146
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,975
-2,320
-2,537
-2,570
-1,561
-1,446
-1,602
-2,254
-1,487
-1,226
-1,776
-368
-257
-304
-337
-879
   
Issuance of Stock
--
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-146
--
-6
-339
-358
-0
-245
-0
-0
-0
-1
-0
-0
-0
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-458
-536
1,507
-179
-443
-321
-1,344
-68
1,592
5
-147
140
54
-193
-174
166
Cash Flow for Dividends
-189
-108
-109
-152
-243
-149
-204
-246
-238
-250
-576
--
-123
--
-176
-277
Other Financing
-0
-42
-44
-46
-0
0
-0
18
-1
-0
-0
-0
-0
0
0
--
Cash Flow from Financing
-794
-684
1,348
-716
-1,044
-470
-1,793
-296
1,354
-245
-723
139
-69
-193
-350
-112
   
Net Change in Cash
-1,652
-592
1,415
-532
-622
1,500
-1,140
-945
2,219
1,555
1,925
143
394
478
271
782
Capital Expenditure
-1,437
-1,736
-1,644
-1,849
-1,814
-1,026
-1,399
-1,477
-1,161
-927
-1,149
-252
-237
-204
-196
-512
Free Cash Flow
652
588
887
1,101
327
2,445
1,043
162
944
1,931
2,934
122
327
826
789
993
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FUJIY and found 0 Severe Warning Signs, 2 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK