Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.50  -3.70  12.30 
EBITDA Growth (%) -5.00  5.30  16.30 
EBIT Growth (%) 0.00  0.00  27.10 
Free Cash Flow Growth (%) -7.50  -9.10  160.40 
Book Value Growth (%) 0.10  0.20  16.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Japan, Japan, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar13 Jun13 Sep13 Dec13 Jun14
   
Revenue per Share ($)
46.04
46.99
44.30
44.71
55.42
49.85
49.22
53.33
52.32
43.29
46.90
8.92
12.14
12.67
10.74
11.35
EBITDA per Share ($)
6.20
6.49
5.11
5.22
8.44
4.69
3.56
6.69
5.73
5.18
5.61
1.43
1.38
1.42
1.59
1.22
EBIT per Share ($)
3.24
3.06
1.17
1.82
4.04
0.76
-0.95
3.28
2.69
2.23
2.59
0.72
0.54
0.68
0.76
0.61
Earnings per Share (diluted) ($)
1.48
1.57
0.62
0.55
1.92
0.22
-0.87
1.48
1.06
1.14
1.60
0.38
0.32
0.35
0.62
0.31
eps without NRI ($)
1.48
1.57
0.62
0.55
2.03
0.22
-0.87
1.54
1.04
1.06
1.60
0.38
0.32
0.35
0.62
0.31
Free Cashflow per Share ($)
2.33
1.27
1.14
1.67
2.17
0.66
5.00
2.05
0.32
1.75
3.94
0.75
1.44
0.25
0.61
1.64
Dividends Per Share
0.18
0.19
0.16
0.15
0.14
0.20
--
0.26
0.37
0.40
0.34
0.20
--
0.14
--
--
Book Value Per Share ($)
30.90
34.21
32.53
32.70
37.42
36.73
39.39
43.80
43.34
38.32
41.26
38.32
40.99
40.46
40.66
41.26
Tangible Book per share ($)
26.48
29.10
27.79
27.45
29.28
28.30
31.02
33.92
32.33
28.02
31.07
28.02
30.21
29.95
30.34
31.07
Month End Stock Price ($)
31.68
36.58
33.41
40.84
35.54
21.97
34.35
31.01
23.51
19.64
30.27
19.64
22.00
24.04
28.45
27.35
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar13 Jun13 Sep13 Dec13 Jun14
   
Return on Equity %
5.01
4.80
1.86
1.75
5.76
0.58
-2.28
3.88
2.53
2.82
3.91
5.23
3.12
3.39
6.14
3.05
Return on Assets %
2.88
2.88
1.18
1.08
3.41
0.35
-1.39
2.43
1.60
1.75
2.43
3.16
1.91
2.10
3.82
1.92
Return on Capital - Joel Greenblatt %
19.65
17.00
6.26
10.02
19.09
3.13
-3.86
13.93
10.52
9.38
11.11
15.61
8.65
11.13
13.98
10.52
Debt to Equity
0.07
0.05
0.04
0.14
0.13
0.18
0.17
0.11
0.12
0.19
0.17
0.19
0.19
0.19
0.19
0.17
   
Gross Margin %
41.34
40.23
40.25
41.12
40.54
37.92
39.64
40.77
39.53
38.40
38.60
37.66
38.78
37.37
39.24
39.10
Operating Margin %
7.05
6.51
2.64
4.06
7.28
1.53
-1.93
6.15
5.15
5.15
5.53
8.08
4.42
5.33
7.04
5.34
Net Margin %
3.22
3.34
1.39
1.24
3.67
0.43
-1.76
2.88
1.99
2.45
3.32
4.21
2.63
2.73
5.17
2.75
   
Total Equity to Total Asset
0.58
0.62
0.65
0.60
0.59
0.61
0.62
0.64
0.63
0.61
0.63
0.61
0.62
0.62
0.63
0.63
LT Debt to Total Asset
0.04
0.03
0.03
0.08
0.08
0.09
0.05
0.04
0.01
0.10
0.10
0.10
0.10
0.10
0.10
0.10
   
Asset Turnover
0.89
0.86
0.84
0.88
0.93
0.80
0.79
0.84
0.80
0.71
0.73
0.19
0.18
0.19
0.19
0.17
Dividend Payout Ratio
0.12
0.12
0.26
0.27
0.07
0.95
--
0.18
0.35
0.35
0.21
0.53
--
0.40
--
--
   
Days Sales Outstanding
74.96
74.56
72.49
76.30
72.88
73.37
80.30
77.86
95.45
91.50
86.15
83.94
83.84
85.13
90.60
91.43
Days Accounts Payable
69.91
66.26
58.14
62.26
60.15
48.40
64.45
71.62
63.70
60.75
57.71
55.07
63.52
52.63
57.68
61.75
Days Inventory
81.39
84.92
91.08
86.84
81.45
93.22
89.32
85.47
99.47
111.61
104.64
105.19
108.69
99.96
106.12
107.44
Cash Conversion Cycle
86.44
93.22
105.43
100.88
94.18
118.19
105.17
91.71
131.22
142.36
133.08
134.06
129.01
132.46
139.04
137.12
Inventory Turnover
4.48
4.30
4.01
4.20
4.48
3.92
4.09
4.27
3.67
3.27
3.49
0.87
0.84
0.91
0.86
0.85
COGS to Revenue
0.59
0.60
0.60
0.59
0.59
0.62
0.60
0.59
0.60
0.62
0.61
0.62
0.61
0.63
0.61
0.61
Inventory to Revenue
0.13
0.14
0.15
0.14
0.13
0.16
0.15
0.14
0.17
0.19
0.18
0.72
0.73
0.69
0.71
0.72
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar13 Jun13 Sep13 Dec13 Jun14
   
Revenue
23,206
24,064
22,882
23,693
28,173
24,877
24,050
27,155
26,621
23,369
23,224
6,368
5,849
6,104
5,800
5,471
Cost of Goods Sold
13,613
14,384
13,671
13,951
16,752
15,444
14,516
16,083
16,098
14,395
14,260
3,970
3,581
3,823
3,525
3,332
Gross Profit
9,593
9,681
9,210
9,743
11,421
9,433
9,534
11,072
10,522
8,974
8,964
2,398
2,268
2,281
2,276
2,139
Gross Margin %
41.34
40.23
40.25
41.12
40.54
37.92
39.64
40.77
39.53
38.40
38.60
37.66
38.78
37.37
39.24
39.10
   
Selling, General, &Admin. Expense
6,387
7,307
6,306
6,472
7,513
7,100
6,483
6,989
7,050
5,996
6,071
1,409
1,568
1,547
1,488
1,468
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
1,571
1,600
1,563
1,507
1,856
1,953
1,930
2,025
2,102
1,774
1,608
475
442
408
379
378
EBITDA
3,126
3,326
2,638
2,768
4,290
2,341
1,738
3,408
2,915
2,797
2,796
1,021
664
685
860
586
   
Depreciation, Depletion and Amortization
1,565
1,736
1,922
1,834
2,244
2,172
2,150
1,924
1,792
1,494
1,328
411
343
349
350
285
Other Operating Charges
-0
792
-738
-801
0
0
-1,585
-388
0
--
-0
0
0
0
-0
-0
Operating Income
1,635
1,566
604
963
2,052
381
-464
1,670
1,370
1,204
1,284
514
258
325
408
292
Operating Margin %
7.05
6.51
2.64
4.06
7.28
1.53
-1.93
6.15
5.15
5.15
5.53
8.08
4.42
5.33
7.04
5.34
   
Interest Income
96
58
70
97
133
102
68
63
61
50
68
11
19
13
18
18
Interest Expense
-66
-45
-33
-54
-73
-72
-50
-50
-41
-46
-39
-15
-9
-11
-10
-9
Other Income (Minority Interest)
-120
-172
-109
-108
-153
-46
-22
-110
-160
-178
-187
-55
-47
-50
-53
-36
Pre-Tax Income
1,495
1,546
682
879
1,973
96
-463
1,434
1,082
1,258
1,428
595
312
325
499
293
Tax Provision
-655
-608
-300
-507
-813
26
56
-588
-364
-472
-467
-268
-98
-104
-158
-107
Tax Rate %
43.83
39.35
43.97
57.65
41.21
-27.37
12.01
41.01
33.67
37.53
32.71
45.12
31.47
32.12
31.57
36.63
Net Income (Continuing Operations)
746
804
319
293
1,033
123
-401
892
691
751
957
323
201
216
353
187
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
746
804
319
293
1,033
108
-424
782
531
573
771
268
154
166
300
151
Net Margin %
3.22
3.34
1.39
1.24
3.67
0.43
-1.76
2.88
1.99
2.45
3.32
4.21
2.63
2.73
5.17
2.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.48
1.57
0.62
0.57
2.04
0.22
-0.87
1.61
1.10
1.19
1.60
0.54
0.32
0.35
0.62
0.31
EPS (Diluted)
1.48
1.57
0.62
0.55
1.92
0.22
-0.87
1.48
1.06
1.14
1.60
0.38
0.32
0.35
0.62
0.31
Shares Outstanding (Diluted)
504.0
512.1
516.5
529.9
508.4
499.0
488.6
509.2
508.8
539.9
482.0
714.3
481.9
481.9
540.0
482.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar13 Jun13 Sep13 Dec13 Jun14
   
  Cash And Cash Equivalents
4,185
2,744
1,864
3,276
3,275
2,760
4,477
3,834
2,851
4,700
6,194
4,700
5,149
5,190
5,371
6,194
  Marketable Securities
307
626
595
413
148
299
676
284
150
39
265
39
37
0
10
265
Cash, Cash Equivalents, Marketable Securities
4,492
3,369
2,459
3,689
3,423
3,059
5,154
4,118
3,001
4,738
6,459
4,738
5,187
5,190
5,381
6,459
Accounts Receivable
4,766
4,916
4,544
4,953
5,625
5,000
5,291
5,792
6,962
5,858
5,481
5,858
5,374
5,694
5,759
5,481
  Inventories, Raw Materials & Components
628
723
--
728
829
808
765
--
1,085
999
--
999
--
--
--
--
  Inventories, Work In Process
576
639
--
528
699
680
613
--
848
710
--
710
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
1,952
2,174
--
2,095
2,598
2,275
1,964
--
2,650
2,511
--
2,511
--
--
--
--
  Inventories, Other
-0
--
28
0
-0
--
--
51
-0
--
36
--
44
41
40
36
Total Inventories
3,157
3,536
3,287
3,351
4,125
3,763
3,341
4,191
4,583
4,220
3,712
4,220
4,311
4,064
4,134
3,712
Other Current Assets
1,095
1,255
1,412
1,505
1,790
1,490
1,763
1,954
1,485
1,658
1,479
1,658
1,734
1,505
1,489
1,479
Total Current Assets
13,511
13,076
11,702
13,499
14,963
13,313
15,549
16,055
16,031
16,474
17,132
16,474
16,606
16,453
16,763
17,132
   
  Land And Improvements
631
713
660
787
1,004
994
1,089
1,191
1,149
976
908
976
955
935
906
908
  Buildings And Improvements
4,982
5,428
5,138
5,399
6,662
6,796
7,564
8,193
8,085
7,222
6,951
7,222
7,138
7,019
6,881
6,951
  Machinery, Furniture, Equipment
13,948
15,204
14,046
14,258
16,914
16,983
17,326
18,970
18,886
17,285
16,683
17,285
17,131
16,826
16,484
16,683
  Construction In Progress
322
467
356
378
565
566
166
426
498
294
173
294
213
244
243
173
Gross Property, Plant and Equipment
19,883
21,812
20,200
20,823
25,146
25,338
26,145
28,779
28,617
25,778
24,716
25,778
25,437
25,024
24,513
24,716
  Accumulated Depreciation
-13,492
-14,697
-13,793
-14,240
-17,462
-18,205
-19,513
-21,870
-21,900
-20,015
-19,580
-20,015
-19,852
-19,614
-19,284
-19,580
Property, Plant and Equipment
6,391
7,114
6,406
6,582
7,683
7,133
6,632
6,909
6,717
5,763
5,136
5,763
5,584
5,410
5,229
5,136
Intangible Assets
2,269
2,634
2,441
2,702
4,141
4,121
4,090
4,760
5,305
5,302
4,912
5,302
5,191
5,066
4,973
4,912
Other Long Term Assets
5,232
5,583
5,264
5,480
5,538
5,035
4,896
5,454
5,170
4,745
4,199
4,745
4,630
4,522
4,363
4,199
Total Assets
27,403
28,407
25,813
28,262
32,325
29,601
31,168
33,177
33,222
32,284
31,379
32,284
32,012
31,451
31,329
31,379
   
  Accounts Payable
2,607
2,611
2,178
2,380
2,761
2,048
2,563
3,156
2,809
2,396
2,255
2,396
2,493
2,205
2,228
2,255
  Total Tax Payable
--
--
--
--
--
96
104
169
156
136
195
136
117
179
161
195
  Other Accrued Expenses
1,949
2,132
2,145
2,273
2,290
1,996
1,929
2,242
2,166
2,107
2,078
2,107
2,011
1,976
1,831
2,078
Accounts Payable & Accrued Expenses
4,557
4,744
4,323
4,652
5,050
4,140
4,596
5,567
5,131
4,639
4,527
4,639
4,621
4,359
4,221
4,527
Current Portion of Long-Term Debt
--
--
--
--
--
690
1,713
862
2,165
429
270
429
407
583
618
270
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,260
2,245
1,842
2,001
2,418
622
977
755
1,100
697
725
697
654
645
710
725
Total Current Liabilities
6,816
6,989
6,164
6,653
7,468
5,453
7,286
7,183
8,396
5,765
5,523
5,765
5,682
5,587
5,549
5,523
   
Long-Term Debt
1,059
915
633
2,282
2,536
2,596
1,546
1,461
247
3,351
3,083
3,351
3,281
3,170
3,052
3,083
Debt to Equity
0.07
0.05
0.04
0.14
0.13
0.18
0.17
0.11
0.12
0.19
0.17
0.19
0.19
0.19
0.19
0.17
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
1,607
863
--
1,032
855
--
855
821
--
--
--
  NonCurrent Deferred Liabilities
385
459
549
462
445
335
297
385
435
948
--
948
--
--
--
--
Other Long-Term Liabilities
3,283
2,437
1,726
2,035
2,853
1,662
1,928
3,051
2,234
1,645
2,884
1,645
2,478
3,194
3,130
2,884
Total Liabilities
11,543
10,800
9,073
11,432
13,301
11,653
11,920
12,080
12,343
12,564
11,490
12,564
12,262
11,952
11,731
11,490
   
Common Stock
365
384
344
--
--
412
445
494
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
15,614
17,085
15,505
15,669
19,035
19,611
20,596
23,487
23,580
20,888
20,103
20,888
20,512
20,173
19,644
20,103
Accumulated other comprehensive income (loss)
-690
-319
452
349
-625
-1,944
-1,657
-2,534
-2,855
-1,311
-356
-1,311
-902
-813
-182
-356
Additional Paid-In Capital
618
649
583
926
1,086
713
1,220
906
1,396
1,220
1,137
1,220
1,190
1,167
1,118
1,137
Treasury Stock
-47
-193
-144
-114
-471
-844
-911
-1,257
-1,243
-1,077
-996
-1,077
-1,049
-1,027
-983
-996
Total Equity
15,860
17,607
16,740
16,830
19,024
17,948
19,248
21,097
20,879
19,720
19,888
19,720
19,751
19,500
19,598
19,888
Total Equity to Total Asset
0.58
0.62
0.65
0.60
0.59
0.61
0.62
0.64
0.63
0.61
0.63
0.61
0.62
0.62
0.63
0.63
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar13 Jun13 Sep13 Dec13 Jun14
   
  Net Income
746
805
315
221
1,033
108
-401
892
691
751
957
323
201
216
353
187
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
746
805
315
221
1,033
108
-401
892
691
751
957
323
201
216
353
187
Depreciation, Depletion and Amortization
1,565
1,736
1,922
1,834
2,244
2,172
2,150
1,924
1,792
1,494
1,328
411
343
349
350
285
  Change In Receivables
-186
186
-61
-82
-129
939
-246
-173
-610
95
988
-312
454
-109
-86
729
  Change In Inventory
2
-57
128
93
-302
330
758
-468
-297
125
-163
313
-116
190
-74
-163
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
179
-222
-285
108
101
-1,392
153
-174
-335
-590
-149
59
170
-330
-43
55
Change In Working Capital
361
100
-198
131
-844
-12
867
-812
-1,243
-371
676
60
508
-249
-203
620
Change In DeferredTax
14
84
-152
-29
87
-306
-240
297
87
194
194
194
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
280
-636
437
374
430
180
1,095
140
311
37
-95
-138
-109
58
63
-107
Cash Flow from Operations
2,967
2,089
2,324
2,531
2,950
2,141
3,470
2,442
1,639
2,105
2,866
849
943
375
564
985
   
Purchase Of Property, Plant, Equipment
-1,790
-1,437
-1,736
-1,644
-1,849
-1,593
-847
-1,178
-1,222
-948
-732
-242
-202
-184
-189
-157
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
51
72
227
227
227
--
--
--
--
Purchase Of Business
--
--
--
--
--
-68
-4
-398
-740
-329
-6
-6
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-151
-812
-501
-1,251
-874
-180
-642
-520
-164
-38
-282
-25
-43
-94
-23
-122
Sale Of Investment
423
388
549
941
1,401
640
548
879
477
179
113
65
32
31
33
16
Net Intangibles Purchase And Sale
--
--
--
--
--
-221
-178
-221
-255
-213
-205
-73
-50
-68
-48
-39
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,878
-2,975
-2,320
-2,537
-2,570
-1,561
-1,446
-1,602
-2,254
-1,487
-1,284
-167
-322
-368
-257
-337
   
Issuance of Stock
--
--
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-3
-146
--
-6
-339
-358
-0
-245
-0
-0
-0
-0
-0
-0
--
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-425
-458
-536
1,507
-179
-443
-321
-1,344
-68
1,592
28
-658
8
140
54
-174
Cash Flow for Dividends
-148
-189
-108
-109
-152
-243
-149
-204
-246
-238
-431
-0
-132
--
-123
-176
Other Financing
0
-0
-42
-44
-46
-0
0
-0
18
-1
-0
-0
--
-0
-0
0
Cash Flow from Financing
-575
-794
-684
1,348
-716
-1,044
-470
-1,793
-296
1,354
-403
-659
-124
139
-69
-350
   
Net Change in Cash
468
-1,652
-592
1,415
-532
-622
1,500
-1,140
-945
2,219
1,377
185
569
143
394
271
Capital Expenditure
-1,790
-1,437
-1,736
-1,644
-1,849
-1,814
-1,026
-1,399
-1,477
-1,161
-937
-315
-251
-252
-237
-196
Free Cash Flow
1,177
652
588
887
1,101
327
2,445
1,043
162
944
1,929
534
691
122
327
789
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Mar13 Jun13 Sep13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Mar13 Jun13 Sep13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FUJIY and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK