Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -7.00  -0.90  5.70 
EBITDA Growth (%) 0.00  -22.60  -21.80 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00     
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 3.20  5.70  -27.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
49.33
28.51
23.48
34.48
30.22
25.28
23.54
24.09
26.32
27.65
27.72
6.84
6.93
6.96
6.92
6.91
EBITDA per Share ($)
-4.73
-3.33
1.16
0.72
1.61
1.09
0.87
0.96
0.78
0.32
0.43
0.01
0.17
0.12
0.03
0.11
EBIT per Share ($)
-5.31
-3.92
0.57
0.59
0.26
0.65
0.37
0.46
0.20
-0.40
-0.31
-0.16
-0.01
-0.06
-0.17
-0.07
Earnings per Share (diluted) ($)
-5.65
-4.08
0.68
-0.14
1.05
0.64
1.59
0.46
-0.05
-1.78
-1.74
-0.14
-0.04
-0.06
-1.53
-0.11
eps without NRI ($)
-5.35
-3.83
0.75
0.02
1.08
0.67
1.67
0.23
0.07
-1.65
-1.63
-0.12
-0.02
-0.05
-1.46
-0.10
Free Cashflow per Share ($)
-10.91
-8.14
-0.84
-1.13
-0.90
1.47
-0.34
-0.09
-0.37
-0.57
-0.40
-0.08
0.21
-0.35
-0.35
0.09
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.44
2.14
2.74
2.68
3.91
4.57
6.02
6.46
6.39
4.66
4.54
6.25
6.23
6.17
4.66
4.54
Tangible Book per share ($)
2.74
1.42
2.05
2.18
3.45
4.14
5.41
5.88
5.84
4.13
4.01
5.72
5.66
5.62
4.13
4.01
Month End Stock Price ($)
7.88
11.11
8.30
1.53
3.47
7.07
3.00
5.01
5.49
4.15
4.62
4.86
5.01
3.77
4.15
4.44
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
-102.19
-171.27
30.24
-5.22
34.12
15.45
31.25
7.44
-0.75
-31.80
-30.97
-8.80
-2.49
-3.99
-112.05
-9.45
Return on Assets %
-37.24
-39.19
6.42
-1.16
9.28
5.93
14.46
3.74
-0.39
-15.18
-14.75
-4.66
-1.29
-1.99
-51.80
-3.98
Return on Invested Capital %
-68.63
-88.62
16.96
3.29
5.06
14.14
27.75
3.84
1.84
-21.72
-23.02
-6.46
-0.43
-2.21
-83.46
-5.72
Return on Capital - Joel Greenblatt %
-79.17
-100.33
18.66
11.63
5.34
12.46
6.04
6.81
2.97
-5.50
-4.31
-8.82
-0.51
-3.47
-9.17
-3.92
Debt to Equity
0.89
2.54
1.64
1.92
0.75
0.29
0.40
0.20
0.23
0.38
0.36
0.17
0.24
0.26
0.38
0.36
   
Gross Margin %
71.05
22.02
21.57
21.92
21.88
76.48
74.53
67.76
63.26
61.48
61.53
61.32
62.35
62.40
59.85
61.52
Operating Margin %
-10.76
-13.74
2.43
1.71
0.87
2.56
1.56
1.89
0.78
-1.44
-1.14
-2.28
-0.13
-0.92
-2.45
-1.04
Net Margin %
-11.47
-14.30
2.40
-0.41
3.27
2.37
6.68
1.85
-0.18
-6.43
-6.29
-2.06
-0.57
-0.90
-22.18
-1.59
   
Total Equity to Total Asset
0.30
0.18
0.24
0.21
0.34
0.43
0.48
0.52
0.53
0.42
0.42
0.53
0.50
0.50
0.42
0.42
LT Debt to Total Asset
0.20
0.38
0.40
0.40
0.16
0.13
0.13
0.06
0.06
0.09
0.09
0.06
0.08
0.08
0.09
0.09
   
Asset Turnover
3.25
2.74
2.68
2.84
2.84
2.50
2.17
2.02
2.19
2.36
2.34
0.57
0.57
0.55
0.58
0.63
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
22.94
30.34
22.06
21.93
19.13
23.86
14.19
11.85
10.40
10.67
10.74
10.44
10.58
9.75
10.65
10.73
Days Accounts Payable
25.07
13.09
9.15
18.66
11.46
32.35
32.81
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-2.13
17.25
12.91
3.27
7.67
-8.49
-18.62
11.85
10.40
10.67
10.74
10.44
10.58
9.75
10.65
10.73
Inventory Turnover
COGS to Revenue
0.29
0.78
0.78
0.78
0.78
0.24
0.25
0.32
0.37
0.39
0.38
0.39
0.38
0.38
0.40
0.38
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
734
816
973
1,099
1,172
991
1,060
1,208
1,297
1,328
1,334
328
333
334
333
334
Cost of Goods Sold
213
636
763
858
915
233
270
389
476
512
513
127
125
126
133
129
Gross Profit
522
180
210
241
256
758
790
818
820
817
821
201
207
209
199
205
Gross Margin %
71.05
22.02
21.57
21.92
21.88
76.48
74.53
67.76
63.26
61.48
61.53
61.32
62.35
62.40
59.85
61.52
   
Selling, General, & Admin. Expense
505
282
173
207
230
719
751
774
783
803
803
202
200
203
199
201
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
96
10
14
15
16
14
22
21
27
32
33
7
8
9
8
8
Operating Income
-79
-112
24
19
10
25
16
23
10
-19
-15
-7
-0
-3
-8
-3
Operating Margin %
-10.76
-13.74
2.43
1.71
0.87
2.56
1.56
1.89
0.78
-1.44
-1.14
-2.28
-0.13
-0.92
-2.45
-1.04
   
Interest Income
2
7
6
6
3
2
1
1
1
1
1
0
0
0
0
0
Interest Expense
-4
-4
-7
-6
-4
-3
-4
-6
-5
-5
-5
-1
-1
-1
-1
-1
Other Income (Expense)
-0
--
4
-16
33
2
2
-0
-1
0
0
0
0
0
0
0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-81
-110
28
2
42
26
16
17
5
-23
-19
-8
-1
-4
-9
-5
Tax Provision
--
--
-1
-1
-2
-1
58
-7
-2
-56
-59
2
0
2
-61
-0
Tax Rate %
--
--
5.13
69.36
5.24
5.54
-357.53
40.86
38.08
-244.60
-303.93
29.64
24.61
42.23
-662.64
-6.61
Net Income (Continuing Operations)
-81
-110
26
1
40
25
74
11
3
-79
-78
-6
-1
-2
-70
-5
Net Income (Discontinued Operations)
-3
-7
-3
-5
-1
-1
-3
12
-6
-6
-6
-1
-1
-1
-4
-0
Net Income
-84
-117
23
-4
38
23
71
22
-2
-85
-84
-7
-2
-3
-74
-5
Net Margin %
-11.47
-14.30
2.40
-0.41
3.27
2.37
6.68
1.85
-0.18
-6.43
-6.29
-2.06
-0.57
-0.90
-22.18
-1.59
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-5.65
-4.08
0.74
-0.14
1.14
0.66
1.68
0.47
-0.05
-1.78
-1.74
-0.14
-0.04
-0.06
-1.53
-0.11
EPS (Diluted)
-5.65
-4.08
0.68
-0.14
1.05
0.64
1.59
0.46
-0.05
-1.78
-1.74
-0.14
-0.04
-0.06
-1.53
-0.11
Shares Outstanding (Diluted)
14.9
28.6
41.4
31.9
38.8
39.2
45.0
50.1
49.3
48.0
48.4
48.0
48.0
48.0
48.1
48.4
   
Depreciation, Depletion and Amortization
7
10
14
15
16
14
19
24
28
33
34
8
8
9
9
9
EBITDA
-70
-95
48
23
63
43
39
48
38
16
20
1
8
6
1
5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
17
46
31
16
5
21
28
25
24
21
27
21
35
25
21
27
  Marketable Securities
--
53
73
10
78
14
9
13
19
23
25
22
23
24
23
25
Cash, Cash Equivalents, Marketable Securities
17
99
104
26
83
35
37
38
43
44
51
44
58
49
44
51
Accounts Receivable
46
68
59
66
61
65
41
39
37
39
39
38
39
36
39
39
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
32
39
23
22
36
24
84
83
71
39
31
52
50
58
39
31
Total Current Assets
95
206
186
114
180
123
163
160
151
122
122
133
146
143
122
122
   
  Land And Improvements
6
7
7
17
15
16
21
22
22
24
24
22
24
24
24
24
  Buildings And Improvements
76
82
100
147
151
168
272
277
286
309
308
287
304
304
309
308
  Machinery, Furniture, Equipment
26
47
56
64
63
73
91
104
115
137
143
120
126
131
137
143
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
108
136
163
228
229
257
384
403
423
470
475
429
454
459
470
475
  Accumulated Depreciation
-11
-21
-31
-37
-36
-43
-51
-65
-83
-113
-120
-90
-97
-105
-113
-120
Property, Plant and Equipment
97
115
132
191
193
214
333
337
340
357
355
339
357
354
357
355
Intangible Assets
14
23
22
16
16
16
29
28
26
26
26
26
27
27
26
26
   Goodwill
--
--
22
--
20
25
25
25
25
25
25
--
--
83
25
--
Other Long Term Assets
23
23
21
92
24
27
74
70
73
30
28
72
75
80
30
28
Total Assets
229
366
360
413
413
380
599
595
590
535
531
570
606
604
535
531
   
  Accounts Payable
15
23
19
44
29
21
24
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
10
11
10
11
9
9
11
14
11
9
  Other Accrued Expense
41
44
53
64
84
87
78
125
122
140
146
133
145
135
140
146
Accounts Payable & Accrued Expense
55
67
72
108
113
108
113
136
132
151
155
142
156
150
151
155
Current Portion of Long-Term Debt
16
33
0
0
39
0
39
26
36
37
32
16
22
27
37
32
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
18
33
32
21
26
22
45
41
31
27
32
31
31
31
27
32
Total Current Liabilities
90
133
104
129
178
130
197
203
199
215
220
189
209
207
215
220
   
Long-Term Debt
45
138
142
164
64
48
76
38
36
49
49
36
51
50
49
49
Debt to Equity
0.89
2.54
1.64
1.92
0.75
0.29
0.40
0.20
0.23
0.38
0.36
0.17
0.24
0.26
0.38
0.36
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
25
28
27
34
31
37
38
43
45
43
40
41
43
47
43
40
Total Liabilities
160
299
274
327
274
215
311
284
280
308
308
266
303
304
308
308
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-103
-219
-196
-201
-162
-139
-68
-47
-49
-134
-140
-56
-58
-61
-134
-140
Accumulated other comprehensive income (loss)
-0
0
-4
-2
5
5
3
3
3
4
4
3
4
3
4
4
Additional Paid-In Capital
172
286
287
287
297
298
353
354
356
357
357
356
356
357
357
357
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
69
67
87
85
139
165
288
311
310
227
222
304
303
300
227
222
Total Equity to Total Asset
0.30
0.18
0.24
0.21
0.34
0.43
0.48
0.52
0.53
0.42
0.42
0.53
0.50
0.50
0.42
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
-84
-117
23
-4
38
23
71
22
-2
-85
-84
-7
-2
-3
-74
-5
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-84
-117
23
-4
38
23
71
22
-2
-85
-84
-7
-2
-3
-74
-5
Depreciation, Depletion and Amortization
7
10
14
15
16
14
19
24
28
33
34
8
8
9
9
9
  Change In Receivables
-8
-20
9
-8
-2
-7
-8
-2
-4
-7
-7
-2
-2
3
-6
-2
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-1
-16
16
4
-6
1
-1
-11
2
-0
4
-2
4
-6
4
2
  Change In Payables And Accrued Expense
2
11
-2
15
5
-5
9
20
-6
16
13
15
8
-10
2
13
Change In Working Capital
17
-74
9
13
-2
64
3
2
-5
7
8
9
18
-12
-9
10
Change In DeferredTax
--
--
--
--
--
--
-61
11
-3
55
55
-4
-1
-2
62
--
Stock Based Compensation
--
--
--
--
--
1
1
1
1
1
2
0
0
0
1
0
Cash Flow from Discontinued Operations
--
--
--
--
--
3
1
38
-9
6
-2
7
0
-0
-2
-0
Cash Flow from Others
3
-1
-8
21
-25
-0
9
-51
25
5
12
-5
2
2
6
2
Cash Flow from Operations
-57
-182
39
45
28
106
42
48
36
22
29
9
26
-7
-6
16
   
Purchase Of Property, Plant, Equipment
-105
-51
-73
-81
-63
-48
-57
-52
-54
-50
-48
-13
-16
-10
-11
-12
Sale Of Property, Plant, Equipment
105
24
48
69
45
25
31
25
25
26
21
9
9
6
2
4
Purchase Of Business
--
--
--
-62
-1
-13
-108
--
--
-6
-6
--
-6
--
--
--
Sale Of Business
--
--
--
--
--
--
--
34
--
--
--
--
--
--
--
--
Purchase Of Investment
-11
--
--
-6
-10
-1
-0
-5
-14
-23
-14
-10
-5
-8
-1
-0
Sale Of Investment
--
--
--
--
4
3
11
4
6
11
9
4
4
1
2
3
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
4
--
--
--
1
-2
36
6
0
0
--
--
0
-0
-0
Cash Flow from Investing
-17
-30
-25
-79
-26
-39
-126
-38
-37
-29
-35
2
-17
-8
-6
-5
   
Issuance of Stock
57
115
--
--
9
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
3
126
-29
19
-23
-54
37
-51
9
-2
13
-20
5
5
9
-5
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
0
--
--
--
--
--
--
--
-0
-0
--
--
--
-0
--
Cash Flow from Financing
59
241
-29
19
-14
-54
91
-51
9
-2
13
-20
5
5
9
-5
   
Net Change in Cash
-14
30
-15
-15
-11
16
8
-4
-1
-3
5
-2
14
-10
-4
6
Capital Expenditure
-105
-51
-73
-81
-63
-48
-57
-52
-54
-50
-48
-13
-16
-10
-11
-12
Free Cash Flow
-162
-233
-35
-36
-35
58
-15
-4
-18
-28
-19
-4
10
-17
-17
4
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FVE and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FVE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK