Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -6.30  -3.40  1.90 
EBITDA Growth (%) 0.00  -23.10  -57.70 
EBIT Growth (%) 0.00  0.00  -290.50 
EPS without NRI Growth (%) 0.00    -3400.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 3.20  5.80  -27.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
49.33
28.51
23.48
34.48
30.76
31.65
28.46
26.95
26.32
27.65
27.65
6.23
6.84
6.93
6.96
6.92
EBITDA per Share ($)
-4.73
-3.33
1.16
0.72
1.60
1.17
0.95
1.01
0.78
0.32
0.33
0.16
0.01
0.17
0.12
0.03
EBIT per Share ($)
-5.31
-3.92
0.57
0.59
0.25
0.66
0.47
0.42
0.21
-0.40
-0.40
--
-0.16
-0.01
-0.06
-0.17
Earnings per Share (diluted) ($)
-5.65
-4.08
0.68
-0.14
1.05
0.64
1.59
0.46
-0.05
-1.78
-1.77
-0.11
-0.14
-0.04
-0.06
-1.53
eps without NRI ($)
-5.35
-3.83
0.75
0.02
1.08
0.67
1.67
0.23
0.07
-1.65
-1.65
-0.07
-0.12
-0.02
-0.05
-1.46
Free Cashflow per Share ($)
-10.91
-8.14
-0.84
-1.13
-0.90
1.35
-0.37
-0.13
-0.37
-0.57
-0.57
-0.36
-0.08
0.21
-0.35
-0.35
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.44
2.14
2.74
2.68
3.91
4.57
5.85
6.36
6.39
4.66
4.66
6.39
6.25
6.23
6.17
4.66
Tangible Book per share ($)
2.74
1.42
2.05
2.18
3.45
4.14
5.53
5.79
5.84
4.13
4.13
5.84
5.72
5.66
5.62
4.13
Month End Stock Price ($)
7.88
11.11
8.30
1.53
3.47
7.07
3.00
5.01
5.49
4.15
4.39
5.49
4.86
5.01
3.77
4.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-102.19
-171.27
30.24
-5.22
34.12
15.45
28.86
8.50
-0.76
-31.80
-29.58
-6.48
-8.80
-2.49
-3.99
-112.05
Return on Assets %
-37.24
-39.19
6.42
-1.16
9.28
5.93
13.33
4.32
-0.40
-15.18
-14.70
-3.49
-4.66
-1.29
-1.99
-51.80
Return on Invested Capital %
-68.63
-88.62
16.96
3.29
4.91
14.64
30.70
4.25
1.89
-21.72
-22.21
-0.41
-6.46
-0.43
-2.21
-83.46
Return on Capital - Joel Greenblatt %
-79.17
-100.33
18.66
11.63
5.11
12.68
7.53
6.06
3.04
-5.50
-5.49
-0.20
-8.82
-0.51
-3.47
-9.17
Debt to Equity
0.89
2.54
1.64
1.92
0.75
0.29
0.41
0.21
0.23
0.38
0.38
0.23
0.17
0.24
0.26
0.38
   
Gross Margin %
71.05
22.02
21.57
21.92
21.60
23.09
64.90
63.46
63.27
61.48
61.48
63.25
61.32
62.35
62.40
59.85
Operating Margin %
-10.76
-13.74
2.43
1.71
0.82
2.08
1.67
1.54
0.79
-1.44
-1.44
-0.05
-2.28
-0.13
-0.92
-2.45
Net Margin %
-11.47
-14.30
2.40
-0.41
3.21
1.89
5.01
1.85
-0.18
-6.43
-6.43
-1.56
-2.06
-0.57
-0.90
-22.18
   
Total Equity to Total Asset
0.30
0.18
0.24
0.21
0.34
0.43
0.48
0.54
0.53
0.42
0.42
0.53
0.53
0.50
0.50
0.42
LT Debt to Total Asset
0.20
0.38
0.40
0.40
0.16
0.13
0.13
0.07
0.06
0.09
0.09
0.06
0.06
0.08
0.08
0.09
   
Asset Turnover
3.25
2.74
2.68
2.84
2.89
3.13
2.66
2.34
2.23
2.36
2.29
0.56
0.57
0.57
0.55
0.58
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
22.94
30.34
22.06
21.93
18.80
19.06
18.30
14.36
10.40
10.67
10.67
10.35
10.44
10.58
9.75
10.65
Days Accounts Payable
25.07
13.09
9.15
18.66
18.09
7.90
19.39
27.30
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-2.13
17.25
12.91
3.27
0.71
11.16
-1.09
-12.94
10.40
10.67
10.67
10.35
10.44
10.58
9.75
10.65
Inventory Turnover
COGS to Revenue
0.29
0.78
0.78
0.78
0.78
0.77
0.35
0.37
0.37
0.39
0.39
0.37
0.39
0.38
0.38
0.40
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
734
816
973
1,099
1,193
1,241
1,282
1,351
1,297
1,328
1,328
326
328
333
334
333
Cost of Goods Sold
213
636
763
858
935
954
450
494
476
512
512
120
127
125
126
133
Gross Profit
522
180
210
241
258
286
832
857
821
817
817
206
201
207
209
199
Gross Margin %
71.05
22.02
21.57
21.92
21.60
23.09
64.90
63.46
63.27
61.48
61.48
63.25
61.32
62.35
62.40
59.85
   
Selling, General, & Admin. Expense
505
282
173
207
231
244
789
811
783
803
803
199
202
200
203
199
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
96
10
14
15
16
17
21
25
27
32
32
8
7
8
9
8
Operating Income
-79
-112
24
19
10
26
21
21
10
-19
-19
-0
-7
-0
-3
-8
Operating Margin %
-10.76
-13.74
2.43
1.71
0.82
2.08
1.67
1.54
0.79
-1.44
-1.44
-0.05
-2.28
-0.13
-0.92
-2.45
   
Interest Income
2
7
6
6
3
2
1
1
1
1
1
0
0
0
0
0
Interest Expense
-4
-4
-7
-6
-4
-3
-4
-6
-5
-5
-5
-1
-1
-1
-1
-1
Other Income (Expense)
-0
--
4
-16
33
2
-1
4
-1
0
0
-0
0
0
0
0
Pre-Tax Income
-81
-110
28
2
41
26
18
19
5
-23
-23
-1
-8
-1
-4
-9
Tax Provision
--
--
-1
-1
-2
-1
51
-6
-2
-56
-56
-1
2
0
2
-61
Tax Rate %
--
--
5.13
69.36
5.30
5.52
-285.25
29.59
38.08
-244.60
-244.60
-102.85
29.64
24.61
42.23
-662.64
Net Income (Continuing Operations)
-81
-110
26
1
39
25
68
13
3
-79
-79
-3
-6
-1
-2
-70
Net Income (Discontinued Operations)
-3
-7
-3
-5
-1
-1
-4
12
-6
-6
-6
-3
-1
-1
-1
-4
Net Income
-84
-117
23
-4
38
23
64
25
-2
-85
-85
-5
-7
-2
-3
-74
Net Margin %
-11.47
-14.30
2.40
-0.41
3.21
1.89
5.01
1.85
-0.18
-6.43
-6.43
-1.56
-2.06
-0.57
-0.90
-22.18
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-5.65
-4.08
0.74
-0.14
1.14
0.66
1.68
0.47
-0.05
-1.78
-1.77
-0.11
-0.14
-0.04
-0.06
-1.53
EPS (Diluted)
-5.65
-4.08
0.68
-0.14
1.05
0.64
1.59
0.46
-0.05
-1.78
-1.77
-0.11
-0.14
-0.04
-0.06
-1.53
Shares Outstanding (Diluted)
14.9
28.6
41.4
31.9
38.8
39.2
45.0
50.1
49.3
48.0
48.1
52.3
48.0
48.0
48.0
48.1
   
Depreciation, Depletion and Amortization
7
10
14
15
16
17
21
25
28
33
33
8
8
8
9
9
EBITDA
-70
-95
48
23
62
46
43
50
38
16
16
8
1
8
6
1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
17
46
31
16
11
21
28
25
24
21
21
24
21
35
25
21
  Marketable Securities
--
53
73
10
77
14
9
13
19
23
23
19
22
23
24
23
Cash, Cash Equivalents, Marketable Securities
17
99
104
26
89
35
37
38
43
44
44
43
44
58
49
44
Accounts Receivable
46
68
59
66
61
65
64
53
37
39
39
37
38
39
36
39
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
32
39
23
22
33
24
40
47
71
39
39
71
52
50
58
39
Total Current Assets
95
206
186
114
183
123
142
137
151
122
122
151
133
146
143
122
   
  Land And Improvements
6
7
7
17
15
16
22
22
22
24
24
22
22
24
24
24
  Buildings And Improvements
76
82
100
147
151
168
288
276
286
309
309
286
287
304
304
309
  Machinery, Furniture, Equipment
26
47
56
64
63
73
99
104
115
137
137
115
120
126
131
137
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
108
136
163
228
229
257
409
402
423
470
470
423
429
454
459
470
  Accumulated Depreciation
-11
-21
-31
-37
-36
-43
-56
-67
-83
-113
-113
-83
-90
-97
-105
-113
Property, Plant and Equipment
97
115
132
191
193
214
353
336
340
357
357
340
339
357
354
357
Intangible Assets
14
23
22
16
16
16
15
28
26
26
26
26
26
27
27
26
   Goodwill
--
--
22
--
20
25
25
26
25
25
25
25
--
--
83
25
Other Long Term Assets
23
23
21
92
21
27
74
71
73
30
30
73
72
75
80
30
Total Assets
229
366
360
413
413
380
583
571
590
535
535
590
570
606
604
535
   
  Accounts Payable
15
23
19
44
46
21
24
37
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
10
11
10
11
11
10
9
11
14
11
  Other Accrued Expense
41
44
53
64
66
87
81
77
122
140
140
122
133
145
135
140
Accounts Payable & Accrued Expense
55
67
72
108
113
108
115
125
132
151
151
132
142
156
150
151
Current Portion of Long-Term Debt
16
33
0
0
39
0
39
26
36
37
37
36
16
22
27
37
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
18
33
32
21
21
22
35
33
31
27
27
31
31
31
31
27
Total Current Liabilities
90
133
104
129
173
130
189
184
199
215
215
199
189
209
207
215
   
Long-Term Debt
45
138
142
164
64
48
76
38
36
49
49
36
36
51
50
49
Debt to Equity
0.89
2.54
1.64
1.92
0.75
0.29
0.41
0.21
0.23
0.38
0.38
0.23
0.17
0.24
0.26
0.38
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
25
28
27
34
37
37
38
43
45
43
43
45
41
43
47
43
Total Liabilities
160
299
274
327
274
215
303
265
280
308
308
280
266
303
304
308
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-103
-219
-196
-201
-162
-139
-75
-50
-49
-134
-134
-49
-56
-58
-61
-134
Accumulated other comprehensive income (loss)
-0
0
-4
-2
5
5
1
2
3
4
4
3
3
4
3
4
Additional Paid-In Capital
172
286
287
287
297
298
353
354
356
357
357
356
356
356
357
357
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
69
67
87
85
139
165
280
307
310
227
227
310
304
303
300
227
Total Equity to Total Asset
0.30
0.18
0.24
0.21
0.34
0.43
0.48
0.54
0.53
0.42
0.42
0.53
0.53
0.50
0.50
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-84
-117
23
-4
38
23
64
25
-2
-85
-85
-5
-7
-2
-3
-74
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-84
-117
23
-4
38
23
68
13
-2
-85
-85
-5
-7
-2
-3
-74
Depreciation, Depletion and Amortization
7
10
14
15
16
17
21
25
28
33
33
8
8
8
9
9
  Change In Receivables
-8
-20
9
-8
5
-10
-7
-2
-4
-7
-7
-1
-2
-2
3
-6
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-1
-16
16
4
-6
3
-1
-11
2
-0
-0
-1
-2
4
-6
4
  Change In Payables And Accrued Expense
2
11
-2
15
3
-5
4
9
-6
16
16
-6
11
12
-10
2
Change In Working Capital
17
-74
9
13
6
62
2
1
-5
7
7
-10
9
18
-12
-9
Change In DeferredTax
--
--
--
--
--
--
-55
11
-3
55
55
-3
-4
-1
-2
62
Stock Based Compensation
--
--
--
--
--
1
1
1
1
1
1
1
0
0
0
1
Cash Flow from Discontinued Operations
--
--
--
--
--
3
1
38
-9
6
6
-4
7
0
-0
-2
Cash Flow from Others
3
-1
-8
21
-32
0
6
-39
25
5
5
10
-5
2
2
6
Cash Flow from Operations
-57
-182
39
45
28
107
44
51
36
22
22
-3
9
26
-7
-6
   
Purchase Of Property, Plant, Equipment
-105
-51
-73
-81
-63
-55
-61
-57
-54
-50
-50
-16
-13
-16
-10
-11
Sale Of Property, Plant, Equipment
105
24
48
69
45
32
33
31
25
26
26
5
9
9
6
2
Purchase Of Business
--
--
--
-62
-1
-13
-108
--
--
-6
-6
--
--
-6
--
--
Sale Of Business
--
--
--
--
--
--
--
34
--
--
--
--
--
--
--
--
Purchase Of Investment
-11
--
--
-6
-5
-4
-3
-15
-14
-23
-23
-1
-10
-5
-8
-1
Sale Of Investment
--
--
--
--
5
3
11
4
6
11
11
0
4
4
1
2
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
4
--
--
--
1
-2
36
6
0
0
-2
--
--
0
-0
Cash Flow from Investing
-17
-30
-25
-79
-19
-37
-127
-3
-37
-29
-29
-14
2
-17
-8
-6
   
Issuance of Stock
57
115
--
--
9
--
54
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
3
126
-29
19
-23
-55
37
-51
9
-2
-2
25
-20
5
5
9
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
0
--
--
--
--
-0
--
--
-0
-0
--
--
--
--
-0
Cash Flow from Financing
59
241
-29
19
-14
-55
91
-51
9
-2
-2
25
-20
5
5
9
   
Net Change in Cash
-14
30
-15
-15
-5
16
8
-4
-1
-3
-3
4
-2
14
-10
-4
Capital Expenditure
-105
-51
-73
-81
-63
-55
-61
-57
-54
-50
-50
-16
-13
-16
-10
-11
Free Cash Flow
-162
-233
-35
-36
-35
53
-17
-7
-18
-28
-28
-19
-4
10
-17
-17
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FVE and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FVE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK