Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -8.90  -4.00  4.40 
EBITDA Growth (%) 0.00  -12.10  -41.60 
EBIT Growth (%) -3.40  -12.50  -15.90 
Free Cash Flow Growth (%) 0.00  -11.10  -97.20 
Book Value Growth (%) 0.00  0.00  14.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
269.77
23.62
24.75
35.28
47.90
39.76
32.14
37.18
31.82
32.61
32.61
8.13
8.38
7.31
8.42
8.50
EBITDA per Share ($)
-10.77
0.09
2.83
4.09
4.79
4.05
2.96
2.47
2.73
2.21
1.64
0.85
-0.03
0.42
0.66
0.59
EBIT per Share ($)
4.81
1.39
1.89
3.44
4.27
3.81
2.33
1.92
2.26
1.99
1.74
0.69
0.40
0.33
0.51
0.50
Earnings per Share (diluted) ($)
-28.92
-1.18
1.72
2.72
3.68
2.75
1.70
1.35
1.27
0.96
0.89
0.51
-0.38
0.17
0.85
0.25
eps without NRI ($)
-28.92
-1.18
1.86
2.72
3.68
2.75
1.70
1.35
1.39
0.96
0.89
0.50
-0.38
0.17
0.85
0.25
Free Cashflow per Share ($)
-4.10
0.43
1.65
2.58
2.27
1.93
1.23
1.31
0.54
1.62
0.02
0.44
0.71
-0.49
0.05
-0.25
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-5.76
-3.04
0.46
3.96
2.94
6.52
7.76
6.35
6.84
0.16
8.34
7.30
0.16
7.78
8.42
8.34
Tangible Book per share ($)
-7.12
-4.07
-0.37
3.17
2.02
5.26
6.52
4.70
4.55
-2.70
5.70
4.38
-2.70
4.99
5.63
5.70
Month End Stock Price ($)
7.94
18.39
27.57
77.51
23.38
29.44
34.52
19.14
24.32
33.00
29.92
26.34
33.00
32.42
34.11
31.89
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
--
--
124.30
109.30
57.21
23.94
19.62
19.41
26.63
14.27
29.67
-40.55
17.29
42.35
12.12
Return on Assets %
-12.28
-5.38
13.16
13.55
16.82
11.30
6.87
5.71
5.09
3.55
3.42
7.77
-5.52
2.50
12.72
3.93
Return on Capital - Joel Greenblatt %
16.07
48.11
95.34
155.66
169.77
124.16
77.73
65.75
71.79
65.58
64.78
96.99
57.84
48.30
76.10
76.78
Debt to Equity
-1.11
-0.93
3.24
0.36
0.55
0.26
0.17
0.22
0.19
8.06
0.13
0.18
8.06
0.16
0.14
0.13
   
Gross Margin %
10.50
16.46
14.53
14.57
13.07
15.00
14.72
12.08
16.91
16.91
15.59
19.14
15.57
15.75
15.85
15.21
Operating Margin %
1.78
5.89
7.65
9.75
8.93
9.59
7.26
5.17
7.11
6.09
5.36
8.47
4.76
4.56
6.09
5.89
Net Margin %
-10.83
-4.99
8.40
7.71
7.68
6.93
5.30
3.62
3.98
2.94
2.76
6.31
-4.37
2.33
10.05
2.96
   
Total Equity to Total Asset
-0.24
-0.18
0.02
0.18
0.13
0.26
0.31
0.26
0.26
0.01
0.33
0.27
0.01
0.28
0.32
0.33
LT Debt to Total Asset
0.25
0.16
0.07
0.06
0.06
0.06
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.04
   
Asset Turnover
1.13
1.08
1.57
1.76
2.19
1.63
1.30
1.58
1.28
1.21
1.24
0.31
0.32
0.27
0.32
0.33
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
53.24
43.76
50.53
41.51
32.43
38.01
51.81
34.90
65.28
74.16
68.75
70.53
72.03
88.97
73.74
65.90
Days Accounts Payable
44.27
46.43
32.22
93.43
22.38
25.77
25.15
23.18
38.62
37.52
31.95
39.07
35.86
36.67
35.40
30.49
Days Inventory
1.06
14.54
18.23
6.66
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
10.03
11.87
36.54
-45.26
10.05
12.24
26.66
11.72
26.66
36.64
36.80
31.46
36.17
52.30
38.34
35.41
Inventory Turnover
343.47
25.11
20.02
54.84
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.90
0.84
0.85
0.85
0.87
0.85
0.85
0.88
0.83
0.83
0.84
0.81
0.84
0.84
0.84
0.85
Inventory to Revenue
0.00
0.03
0.04
0.02
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,661
2,200
3,495
5,107
6,854
5,056
4,068
4,481
3,415
3,306
3,296
802
851
734
852
860
Cost of Goods Sold
2,382
1,838
2,987
4,363
5,959
4,298
3,469
3,939
2,837
2,747
2,782
648
719
618
717
729
Gross Profit
279
362
508
744
896
759
599
541
577
559
514
153
133
116
135
131
Gross Margin %
10.50
16.46
14.53
14.57
13.07
15.00
14.72
12.08
16.91
16.91
15.59
19.14
15.57
15.75
15.85
15.21
   
Selling, General, &Admin. Expense
232
232
240
246
284
295
303
310
335
358
337
86
92
82
83
80
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
-106
9
400
592
686
515
375
298
292
224
166
84
-3
43
67
60
   
Depreciation, Depletion and Amortization
34
28
31
42
45
46
54
49
67
58
59
14
15
14
15
15
Other Operating Charges
-0
--
0
-0
0
21
0
-0
0
0
0
-0
0
--
0
-0
Operating Income
47
130
268
498
612
485
295
231
243
201
177
68
41
33
52
51
Operating Margin %
1.78
5.89
7.65
9.75
8.93
9.59
7.26
5.17
7.11
6.09
5.36
8.47
4.76
4.56
6.09
5.89
   
Interest Income
--
--
--
36
45
11
12
19
11
6
6
1
2
1
2
1
Interest Expense
-95
-51
-25
-20
-18
-14
-16
-13
-14
-13
-10
-3
-3
-4
--
-3
Other Income (Minority Interest)
-5
-4
-5
-6
--
-11
-15
-14
-14
-4
1
0
-0
2
-1
-0
Pre-Tax Income
-235
-70
344
530
624
455
305
235
212
153
138
66
-21
25
93
42
Tax Provision
-53
-40
-82
-136
-97
-94
-75
-59
-62
-52
-48
-18
-16
-10
-6
-16
Tax Rate %
-22.60
-56.38
23.77
25.73
15.56
20.60
24.42
24.87
29.35
34.09
34.59
26.89
-75.11
39.41
6.84
37.94
Net Income (Continuing Operations)
-288
-110
262
394
527
361
231
177
150
101
90
48
-37
15
87
26
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
0
2
2
--
--
--
--
Net Income
-288
-110
294
394
527
350
215
162
136
97
91
51
-37
17
86
25
Net Margin %
-10.83
-4.99
8.40
7.71
7.68
6.93
5.30
3.62
3.98
2.94
2.76
6.31
-4.37
2.33
10.05
2.96
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-28.92
-1.18
1.83
2.78
3.73
2.77
1.71
1.35
1.27
0.97
0.90
0.52
-0.38
0.17
0.86
0.25
EPS (Diluted)
-28.92
-1.18
1.72
2.72
3.68
2.75
1.70
1.35
1.27
0.96
0.89
0.51
-0.38
0.17
0.85
0.25
Shares Outstanding (Diluted)
9.9
93.1
141.2
144.7
143.1
127.2
126.6
120.5
107.3
101.4
101.2
98.6
101.6
100.4
101.2
101.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
292
351
611
1,049
773
997
1,057
718
582
556
448
497
556
528
519
448
  Marketable Securities
26
--
--
--
2
--
--
1
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
317
351
611
1,049
776
997
1,057
719
582
556
448
497
556
528
519
448
Accounts Receivable
388
264
484
581
609
527
577
428
611
672
621
620
672
715
688
621
  Inventories, Raw Materials & Components
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
159
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
-87
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
227
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
7
139
159
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
337
98
135
415
406
418
352
376
421
356
401
402
356
362
370
401
Total Current Assets
1,049
852
1,389
2,044
1,790
1,942
1,986
1,524
1,614
1,584
1,469
1,519
1,584
1,605
1,577
1,469
   
  Land And Improvements
24
24
23
26
28
28
18
19
19
19
--
--
19
--
--
--
  Buildings And Improvements
137
130
143
155
154
161
293
289
304
320
--
--
320
--
--
--
  Machinery, Furniture, Equipment
458
447
491
541
528
620
496
492
509
359
--
--
359
--
--
--
  Construction In Progress
1
1
1
13
64
19
3
5
4
1
--
--
1
--
--
--
Gross Property, Plant and Equipment
621
603
658
734
774
828
811
805
836
700
--
--
700
--
--
--
  Accumulated Depreciation
-341
-344
-355
-397
-390
-430
-448
-463
-502
-420
--
--
-420
--
--
--
Property, Plant and Equipment
280
259
302
337
383
398
362
342
334
280
254
280
280
275
271
254
Intangible Assets
122
115
114
115
122
162
155
179
239
283
265
287
283
278
279
265
Other Long Term Assets
736
669
761
753
716
686
580
562
548
593
533
562
593
564
533
533
Total Assets
2,188
1,895
2,566
3,249
3,011
3,188
3,084
2,607
2,734
2,740
2,521
2,649
2,740
2,722
2,660
2,521
   
  Accounts Payable
289
234
264
1,117
365
303
239
250
300
282
244
278
282
248
278
244
  Total Tax Payable
--
--
--
--
45
60
35
40
65
39
39
40
39
37
45
39
  Other Accrued Expenses
308
300
289
332
304
281
241
237
232
304
255
254
304
262
258
255
Accounts Payable & Accrued Expenses
597
534
552
1,449
714
644
515
527
597
626
537
572
626
547
582
537
Current Portion of Long-Term Debt
35
21
21
19
24
37
12
13
14
13
16
14
13
13
16
16
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
623
442
674
56
750
601
684
548
565
570
481
528
570
635
540
481
Total Current Liabilities
1,255
998
1,248
1,524
1,489
1,282
1,211
1,087
1,176
1,208
1,034
1,113
1,208
1,195
1,138
1,034
   
Long-Term Debt
535
294
181
186
193
176
153
136
124
114
96
117
114
113
102
96
Debt to Equity
-1.11
-0.93
3.24
0.36
0.55
0.26
0.17
0.22
0.19
8.06
0.13
0.18
8.06
0.16
0.14
0.13
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
51
--
--
  PensionAndRetirementBenefit
--
--
--
--
321
270
166
171
177
111
101
169
111
109
106
101
  NonCurrent Deferred Liabilities
8
37
67
81
66
63
65
41
41
40
41
45
40
41
42
41
Other Long-Term Liabilities
903
907
1,008
887
550
565
521
483
501
1,252
412
487
1,252
490
429
412
Total Liabilities
2,701
2,236
2,503
2,678
2,619
2,356
2,116
1,919
2,020
2,725
1,685
1,931
2,725
1,948
1,817
1,685
   
Common Stock
0
1
1
--
1
329
334
321
270
--
264
258
--
261
263
264
Preferred Stock
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,096
-1,206
-944
-555
-28
322
538
700
836
--
1,061
970
--
950
1,036
1,061
Accumulated other comprehensive income (loss)
-301
-323
-343
-261
-495
-438
-465
-530
-568
--
-542
-563
--
-514
-508
-542
Additional Paid-In Capital
883
1,188
1,349
1,385
914
618
660
606
267
--
203
203
--
227
201
203
Treasury Stock
--
--
--
--
--
--
-99
-409
-91
--
-150
-150
--
-150
-150
-150
Total Equity
-513
-341
63
571
393
832
968
688
714
16
836
718
16
774
843
836
Total Equity to Total Asset
-0.24
-0.18
0.02
0.18
0.13
0.26
0.31
0.26
0.26
0.01
0.33
0.27
0.01
0.28
0.32
0.33
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-285
-110
262
394
527
361
231
177
150
101
90
50
-37
15
87
26
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-285
-110
262
394
527
361
231
177
150
101
90
50
-37
15
87
26
Depreciation, Depletion and Amortization
34
28
31
42
45
46
54
49
67
58
59
14
15
14
15
15
  Change In Receivables
91
-8
-225
-84
-106
-22
-55
127
-211
-9
-5
23
-14
-45
15
39
  Change In Inventory
14
96
-8
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-93
-29
40
124
35
-105
-122
20
68
-72
-116
-32
-27
-71
-5
-14
Change In Working Capital
30
-55
9
-22
-154
-169
-131
-63
-169
-65
-190
-16
51
-76
-97
-67
Change In DeferredTax
32
11
14
32
-35
20
33
-16
-10
-7
9
-1
-7
--
11
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
158
177
-52
-21
47
33
-9
39
56
105
58
0
57
3
-2
0
Cash Flow from Operations
-31
51
264
425
429
291
179
186
93
192
27
48
78
-44
13
-20
   
Purchase Of Property, Plant, Equipment
-10
-11
-30
-51
-104
-46
-23
-28
-35
-28
-24
-4
-6
-6
-7
-5
Sale Of Property, Plant, Equipment
17
5
2
8
--
1
--
--
1
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-33
-4
-29
-70
-52
-3
-2
1
--
-2
--
Sale Of Business
--
--
--
--
--
--
--
--
--
49
49
49
--
--
--
--
Purchase Of Investment
-9
-1
-7
-1
-10
-1
--
-2
-2
-12
-12
-12
-0
--
--
--
Sale Of Investment
--
24
--
6
--
--
5
2
7
0
0
--
0
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
0
-0
-0
--
--
--
--
Cash Flow from Investing
-19
64
-26
-46
-129
-87
-13
-75
-117
-59
-31
27
-31
24
7
-31
   
Issuance of Stock
--
6
93
27
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-486
-0
-99
-409
-91
-150
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-28
-31
-88
9
26
0
-15
-13
-13
-15
-14
-1
-6
-1
-6
-1
Cash Flow for Dividends
--
--
--
--
-10
-2
-8
-11
-18
-13
-9
-2
-0
-7
--
-3
Other Financing
-3
-16
-5
3
3
3
21
12
-3
19
-7
2
15
2
-24
1
Cash Flow from Financing
-31
-41
0
38
-466
1
-100
-421
-126
-159
-30
-0
9
-5
-30
-3
   
Net Change in Cash
-73
59
260
438
-275
224
60
-339
-136
-26
-49
82
59
-28
-9
-71
Capital Expenditure
-10
-11
-30
-51
-104
-46
-23
-28
-35
-28
-24
-4
-6
-6
-7
-5
Free Cash Flow
-40
40
233
374
325
245
155
158
58
164
3
43
72
-49
5
-25
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FWLT and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FWLT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK