Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  16.70  10.40 
EBITDA Growth (%) 0.00  13.70  -11.00 
EBIT Growth (%) 0.00  16.40  -1.50 
Free Cash Flow Growth (%) 0.00  27.10  -25.60 
Book Value Growth (%) 0.00  0.00  10.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
1,248.46
8.64
5.76
4.76
5.09
5.60
7.07
8.29
9.04
9.79
2.26
2.35
2.23
2.54
2.67
EBITDA per Share ($)
--
259.47
1.81
1.28
1.08
1.11
1.16
1.54
1.61
1.79
1.61
0.51
0.38
0.39
0.42
0.42
EBIT per Share ($)
--
42.77
0.61
0.61
0.61
0.74
0.79
0.96
1.15
1.31
1.29
0.36
0.30
0.33
0.33
0.33
Earnings per Share (diluted) ($)
--
-4.00
-0.15
0.12
0.57
0.58
0.63
0.81
0.78
0.97
0.85
0.30
0.21
0.21
0.22
0.21
eps without NRI ($)
--
-4.00
-0.15
0.12
0.57
0.58
0.63
0.81
0.78
0.97
0.85
0.30
0.21
0.21
0.22
0.21
Free Cashflow per Share ($)
--
173.40
-0.60
0.59
0.65
0.48
0.48
1.02
0.99
1.11
--
0.48
0.28
--
0.29
0.30
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
1,022.78
6.14
5.91
3.92
5.51
6.80
6.45
5.18
5.72
5.77
5.21
5.72
6.16
5.57
5.77
Tangible Book per share ($)
--
-624.27
-2.67
2.55
1.15
2.82
4.03
1.77
0.44
1.17
0.36
0.62
1.17
1.58
0.05
0.36
Month End Stock Price ($)
--
--
--
15.23
8.22
14.90
15.20
14.95
15.50
18.37
18.54
18.88
18.37
17.42
17.39
16.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.61
2.82
6.54
6.02
11.96
12.49
10.63
12.66
13.70
18.44
15.23
23.48
15.49
14.72
14.88
15.21
Return on Assets %
12.48
1.79
3.88
3.99
7.28
7.39
7.81
8.58
7.12
8.68
7.24
10.52
7.33
7.51
7.27
6.88
Return on Capital - Joel Greenblatt %
--
29.69
26.94
31.77
52.04
75.29
58.05
58.86
66.20
73.51
65.28
80.30
68.84
67.99
60.37
62.11
Debt to Equity
--
0.27
0.37
0.10
0.16
0.07
0.02
0.25
0.64
0.50
0.66
0.55
0.50
0.46
0.69
0.66
   
Gross Margin %
38.57
38.21
41.13
37.34
40.51
39.95
37.37
37.21
39.13
38.11
38.98
38.44
38.07
38.60
39.44
39.73
Operating Margin %
19.09
3.43
7.04
10.55
12.85
14.48
14.13
13.51
13.90
14.52
13.18
16.07
12.83
14.62
13.01
12.39
Net Margin %
19.44
3.48
6.49
6.86
12.02
11.37
11.29
11.52
9.37
10.77
8.72
13.14
8.75
9.58
8.72
7.93
   
Total Equity to Total Asset
0.66
0.61
0.58
0.72
0.50
0.69
0.78
0.60
0.45
0.49
0.46
0.45
0.49
0.53
0.45
0.46
LT Debt to Total Asset
--
0.14
0.12
0.06
0.04
0.02
0.00
0.03
0.25
0.24
0.24
0.25
0.24
0.24
0.24
0.24
   
Asset Turnover
0.64
0.52
0.60
0.58
0.61
0.65
0.69
0.75
0.76
0.81
0.83
0.20
0.21
0.20
0.21
0.22
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
55.14
84.10
85.48
80.41
82.67
50.64
91.78
86.73
86.41
87.12
81.37
82.47
88.65
86.29
82.82
Days Accounts Payable
--
8.77
9.34
8.81
4.94
13.09
5.65
7.61
5.88
5.09
4.60
4.23
4.86
5.19
4.69
4.43
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
46.37
74.76
76.67
75.47
69.58
44.99
84.17
80.85
81.32
82.52
77.14
77.61
83.46
81.60
78.39
Inventory Turnover
COGS to Revenue
0.61
0.62
0.59
0.63
0.59
0.60
0.63
0.63
0.61
0.62
0.61
0.62
0.62
0.61
0.61
0.60
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
429
492
613
823
1,041
1,120
1,259
1,600
1,902
2,132
2,236
535
558
528
562
588
Cost of Goods Sold
264
304
361
515
619
673
789
1,005
1,158
1,320
1,365
329
346
324
340
354
Gross Profit
166
188
252
307
422
447
470
596
744
812
872
206
213
204
221
234
Gross Margin %
38.57
38.21
41.13
37.34
40.51
39.95
37.37
37.21
39.13
38.11
38.98
38.44
38.07
38.60
39.44
39.73
   
Selling, General, &Admin. Expense
76
117
159
231
243
265
282
349
448
476
546
115
134
120
141
151
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
82
102
129
182
235
245
260
349
371
421
366
120
89
93
92
92
   
Depreciation, Depletion and Amortization
--
81
81
86
92
80
74
78
79
76
77
19
19
18
19
21
Other Operating Charges
-7
-54
-50
11
-45
-20
-10
-30
-32
-27
-31
-5
-7
-6
-8
-10
Operating Income
82
17
43
87
134
162
178
216
264
310
295
86
72
77
73
73
Operating Margin %
19.09
3.43
7.04
10.55
12.85
14.48
14.13
13.51
13.90
14.52
13.18
16.07
12.83
14.62
13.01
12.39
   
Interest Income
--
2
1
7
15
7
6
15
12
16
5
4
2
1
--
2
Interest Expense
--
-11
-13
-14
-8
-4
-3
-9
-28
-39
-25
-8
-8
-8
--
-9
Other Income (Minority Interest)
--
--
--
-8
-9
-8
-7
-7
-6
-5
-1
-1
-1
-0
0
-0
Pre-Tax Income
90
11
34
82
135
161
183
262
263
306
254
93
63
67
63
62
Tax Provision
-7
6
6
-17
-9
-25
-34
-71
-78
-71
-58
-22
-13
-16
-14
-15
Tax Rate %
7.43
-59.75
-17.25
20.27
6.54
15.81
18.67
27.00
29.82
23.22
22.80
23.48
20.28
24.26
22.08
24.48
Net Income (Continuing Operations)
83
17
40
56
125
135
149
191
185
235
196
71
50
51
49
47
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
83
17
40
56
125
127
142
184
178
230
195
70
49
51
49
47
Net Margin %
19.44
3.48
6.49
6.86
12.02
11.37
11.29
11.52
9.37
10.77
8.72
13.14
8.75
9.58
8.72
7.93
   
Preferred dividends
--
19
50
39
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
-4.00
-0.15
0.13
0.59
0.59
0.65
0.83
0.80
1.00
0.88
0.31
0.21
0.22
0.23
0.22
EPS (Diluted)
--
-4.00
-0.15
0.12
0.57
0.58
0.63
0.81
0.78
0.97
0.85
0.30
0.21
0.21
0.22
0.21
Shares Outstanding (Diluted)
--
0.4
71.0
142.7
218.4
220.1
224.8
226.4
229.5
235.8
220.5
236.3
237.7
237.3
221.5
220.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
50
45
35
279
184
289
404
408
478
571
424
499
571
567
377
424
  Marketable Securities
--
--
--
--
201
142
77
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
50
45
35
279
385
431
481
408
478
571
424
499
571
567
377
424
Accounts Receivable
--
74
141
193
229
254
175
402
452
505
534
477
505
513
531
534
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-50
68
66
200
130
162
280
175
199
200
248
241
200
223
233
248
Total Current Assets
--
187
243
672
744
847
936
985
1,129
1,276
1,206
1,217
1,276
1,303
1,141
1,206
   
  Land And Improvements
--
17
17
18
15
20
21
16
16
11
--
--
11
--
--
--
  Buildings And Improvements
--
39
65
87
86
41
53
55
56
49
--
--
49
--
--
--
  Machinery, Furniture, Equipment
--
55
95
152
155
210
292
308
347
349
--
--
349
--
--
--
  Construction In Progress
--
10
4
17
13
11
9
4
10
8
--
--
8
--
--
--
Gross Property, Plant and Equipment
--
140
217
314
319
381
441
451
514
503
531
486
503
517
532
531
  Accumulated Depreciation
--
-26
-59
-118
-145
-192
-243
-271
-313
-330
-355
-318
-330
-347
-356
-355
Property, Plant and Equipment
--
114
158
196
174
189
197
181
200
173
176
168
173
170
176
176
Intangible Assets
--
649
625
711
594
585
604
1,039
1,068
1,053
1,171
1,057
1,053
1,061
1,194
1,171
Other Long Term Assets
942
21
55
165
184
126
157
199
208
187
186
201
187
168
176
186
Total Assets
942
970
1,081
1,743
1,696
1,748
1,893
2,403
2,606
2,689
2,739
2,644
2,689
2,704
2,688
2,739
   
  Accounts Payable
--
7
9
12
8
24
12
21
19
18
17
15
18
18
17
17
  Total Tax Payable
--
--
--
--
--
2
8
20
22
15
56
59
15
22
35
56
  Other Accrued Expenses
--
95
94
200
124
73
275
338
390
241
276
401
241
378
406
276
Accounts Payable & Accrued Expenses
--
103
103
212
132
99
295
379
431
274
349
476
274
419
459
349
Current Portion of Long-Term Debt
--
22
105
23
57
47
27
283
86
6
171
6
6
6
181
171
DeferredTaxAndRevenue
--
4
15
21
55
0
0
0
1
66
70
0
66
1
1
70
Other Current Liabilities
--
46
41
16
183
250
0
-0
-0
116
81
0
116
0
-0
81
Total Current Liabilities
--
175
264
271
427
396
323
662
518
462
671
482
462
425
640
671
   
Long-Term Debt
--
139
126
106
74
39
2
76
659
656
653
657
656
655
654
653
Debt to Equity
--
0.27
0.37
0.10
0.16
0.07
0.02
0.25
0.64
0.50
0.66
0.55
0.50
0.46
0.69
0.66
  Capital Lease Obligation
--
2
3
3
4
3
2
2
3
3
3
3
3
3
3
3
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
28
20
41
10
4
3
2
6
4
5
6
4
4
5
5
Other Long-Term Liabilities
319
36
47
75
344
111
87
231
254
244
161
300
244
190
182
161
Total Liabilities
319
378
457
493
855
550
415
970
1,438
1,367
1,491
1,445
1,367
1,275
1,482
1,491
   
Common Stock
--
12
12
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
189
189
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
1
6
26
152
279
421
605
282
512
353
463
512
562
306
353
Accumulated other comprehensive income (loss)
--
-53
-15
222
-342
-147
-50
-321
-318
-460
-393
-518
-460
-403
-378
-393
Additional Paid-In Capital
--
444
483
1,000
1,030
1,063
1,106
1,146
1,202
1,268
1,287
1,252
1,268
1,267
1,275
1,287
Treasury Stock
--
--
-50
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
623
592
625
1,251
842
1,197
1,479
1,433
1,168
1,323
1,249
1,199
1,323
1,428
1,206
1,249
Total Equity to Total Asset
0.66
0.61
0.58
0.72
0.50
0.69
0.78
0.60
0.45
0.49
0.46
0.45
0.49
0.53
0.45
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
17
40
56
125
127
149
191
185
235
196
71
50
51
49
47
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
17
40
56
125
127
149
191
185
235
196
71
50
51
49
47
Depreciation, Depletion and Amortization
--
81
81
86
92
80
74
78
79
76
77
19
19
18
19
21
  Change In Receivables
--
-44
-64
-39
-42
-23
-50
-46
-36
-61
-55
-5
-30
-8
-7
-9
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-3
-1
-3
-3
-8
1
45
36
17
15
54
-20
-27
33
29
Change In Working Capital
--
-2
-80
-12
-16
-57
-72
-18
20
-47
-47
15
3
-65
6
9
Change In DeferredTax
--
-13
-9
-5
-24
-21
-5
-8
-10
-1
-12
3
-5
0
-0
-6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
24
4
24
35
29
17
23
37
48
43
18
12
10
5
16
Cash Flow from Operations
--
107
37
150
211
158
163
267
311
312
257
126
78
14
79
86
   
Purchase Of Property, Plant, Equipment
--
-38
-79
-66
-69
-53
-55
-36
-83
-49
-60
-11
-12
-15
-15
-19
Sale Of Property, Plant, Equipment
--
2
5
3
7
1
1
1
1
3
1
3
0
0
0
0
Purchase Of Business
--
--
--
--
--
-20
-45
-577
-57
-49
-127
-3
--
--
-124
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-467
-358
-107
-129
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
-0
289
416
163
206
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-85
-49
-115
-239
-14
-33
-535
-158
-78
-187
-15
9
-14
-139
-43
   
Issuance of Stock
--
2
0
306
13
14
25
13
26
46
22
8
10
6
2
4
Repurchase of Stock
--
--
-50
-2
--
--
--
--
--
--
-303
--
--
--
-303
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-29
52
-106
-3
-57
-50
329
380
-83
156
-117
-3
-2
174
-12
Cash Flow for Dividends
--
--
--
--
--
-8
-7
-7
-507
-6
-3
-1
-2
-1
-0
-0
Other Financing
--
--
--
-17
-10
0
0
-9
-4
-21
-21
-2
-0
-8
-10
-3
Cash Flow from Financing
--
-26
3
181
0
-52
-32
326
-105
-65
-148
-112
5
-5
-137
-11
   
Net Change in Cash
--
-5
-9
244
-95
93
97
58
47
168
-78
-1
92
-5
-197
32
Capital Expenditure
--
-38
-79
-66
-69
-53
-55
-36
-83
-49
-60
-11
-12
-15
-15
-19
Free Cash Flow
--
68
-43
84
142
106
108
231
227
263
197
114
67
-0
64
67
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of G and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

G Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK