Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.90  1.70  2.70 
EBITDA Growth (%) 5.00  -0.80  7.00 
EBIT Growth (%) 4.30  -1.40  9.40 
EPS without NRI Growth (%) 0.00    17.40 
Free Cash Flow Growth (%) 7.80  6.20  24.90 
Book Value Growth (%) 7.40  2.20  -13.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
51.81
59.15
66.74
73.48
82.44
84.28
88.91
89.20
88.31
90.39
90.70
22.86
21.09
21.80
22.92
24.89
EBITDA per Share ($)
6.30
7.54
8.82
10.49
10.95
11.75
12.15
3.73
12.07
12.89
12.91
3.05
2.89
3.12
3.32
3.58
EBIT per Share ($)
5.38
6.45
7.63
9.16
9.47
10.24
10.41
2.36
10.42
11.39
11.41
2.60
2.51
2.77
2.95
3.18
Earnings per Share (diluted) ($)
3.61
4.56
5.08
6.17
6.17
6.81
6.87
-0.94
6.67
7.42
7.44
1.40
1.71
1.58
2.06
2.09
eps without NRI ($)
3.63
4.20
5.10
6.22
6.20
6.82
6.94
-0.94
7.03
7.83
7.83
1.40
1.71
1.88
2.05
2.19
Free Cashflow per Share ($)
4.43
4.41
6.01
6.57
6.33
6.79
7.56
6.33
7.54
9.40
9.42
3.91
0.98
2.31
6.89
-0.76
Dividends Per Share
0.78
0.89
1.10
1.34
1.49
1.64
1.83
2.51
1.68
2.42
2.42
0.56
0.56
0.62
0.62
0.62
Book Value Per Share ($)
20.23
24.29
29.25
25.79
32.21
35.79
37.12
31.95
41.03
35.70
35.70
41.03
39.93
39.24
39.26
35.70
Tangible Book per share ($)
1.39
0.25
4.61
-7.64
-5.04
-3.56
-6.05
-5.73
3.70
-2.46
-2.46
3.70
1.63
0.63
0.98
-2.46
Month End Stock Price ($)
57.03
74.35
88.99
57.59
68.17
70.96
66.41
69.27
95.55
137.62
135.04
95.55
108.92
116.55
127.09
137.62
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
19.06
20.65
19.19
22.54
21.30
20.39
19.03
-2.70
18.21
19.24
19.15
14.61
16.88
16.14
21.31
22.58
Return on Assets %
7.85
8.82
8.61
9.09
8.05
8.25
7.49
-0.96
6.76
7.16
7.24
5.58
6.82
6.30
8.00
7.94
Return on Invested Capital %
16.39
17.67
18.75
20.82
19.02
19.59
18.48
-3.86
20.23
22.36
21.77
19.99
18.44
20.01
22.66
25.99
Return on Capital - Joel Greenblatt %
76.71
101.51
103.51
102.32
92.06
94.24
84.82
18.28
91.68
109.00
105.82
90.29
89.77
96.06
109.93
128.34
Debt to Equity
0.40
0.28
0.24
0.40
0.31
0.24
0.30
0.34
0.27
0.33
0.33
0.27
0.29
0.30
0.30
0.33
   
Gross Margin %
10.39
10.91
11.43
18.33
17.60
18.20
17.92
16.19
18.46
19.04
19.02
18.05
18.71
19.20
19.06
19.09
Operating Margin %
10.39
10.91
11.43
12.47
11.49
12.15
11.71
2.64
11.80
12.61
12.57
11.36
11.89
12.70
12.89
12.76
Net Margin %
6.97
7.71
7.61
8.39
7.49
8.08
7.73
-1.05
7.55
8.21
8.19
6.11
8.12
7.24
8.98
8.38
   
Total Equity to Total Asset
0.41
0.44
0.46
0.35
0.40
0.41
0.38
0.33
0.41
0.34
0.34
0.41
0.40
0.38
0.37
0.34
LT Debt to Total Asset
0.14
0.12
0.08
0.11
0.10
0.08
0.11
0.11
0.11
0.10
0.10
0.11
0.10
0.10
0.10
0.10
   
Asset Turnover
1.13
1.14
1.13
1.08
1.08
1.02
0.97
0.91
0.90
0.87
0.88
0.23
0.21
0.22
0.22
0.24
Dividend Payout Ratio
0.22
0.20
0.22
0.22
0.24
0.24
0.27
--
0.25
0.33
0.31
0.40
0.33
0.39
0.30
0.30
   
Days Sales Outstanding
34.87
35.51
38.51
43.21
41.98
43.26
49.73
48.69
51.47
47.91
47.82
49.55
53.40
54.62
49.22
44.20
Days Accounts Payable
32.74
33.30
35.07
37.27
32.76
37.60
39.40
34.12
32.24
30.06
29.99
30.87
33.95
37.56
34.76
27.74
Days Inventory
82.82
84.42
86.36
93.53
89.29
60.01
30.40
35.15
41.18
45.22
45.09
40.89
45.56
46.35
45.79
42.89
Cash Conversion Cycle
84.95
86.63
89.80
99.47
98.51
65.67
40.73
49.72
60.41
63.07
62.92
59.57
65.01
63.41
60.25
59.35
Inventory Turnover
4.41
4.32
4.23
3.90
4.09
6.08
12.01
10.39
8.86
8.07
8.09
2.23
2.00
1.97
1.99
2.13
COGS to Revenue
0.90
0.89
0.89
0.82
0.82
0.82
0.82
0.84
0.82
0.81
0.81
0.82
0.81
0.81
0.81
0.81
Inventory to Revenue
0.20
0.21
0.21
0.21
0.20
0.13
0.07
0.08
0.09
0.10
0.10
0.37
0.41
0.41
0.41
0.38
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
20,975
24,063
27,240
29,300
31,981
32,466
32,677
31,513
31,218
30,852
30,911
8,107
7,324
7,474
7,751
8,362
Cost of Goods Sold
18,796
21,438
24,127
23,928
26,352
26,557
26,821
26,410
25,454
24,979
25,033
6,644
5,954
6,039
6,274
6,766
Gross Profit
2,179
2,625
3,113
5,372
5,629
5,909
5,856
5,103
5,764
5,873
5,878
1,463
1,370
1,435
1,477
1,596
Gross Margin %
10.39
10.91
11.43
18.33
17.60
18.20
17.92
16.19
18.46
19.04
19.02
18.05
18.71
19.20
19.06
19.09
   
Selling, General, & Admin. Expense
--
--
--
1,719
1,954
1,964
2,030
2,276
2,079
1,984
1,992
542
499
486
478
529
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
--
--
--
--
1,994
--
--
--
--
--
--
--
--
Operating Income
2,179
2,625
3,113
3,653
3,675
3,945
3,826
833
3,685
3,889
3,886
921
871
949
999
1,067
Operating Margin %
10.39
10.91
11.43
12.47
11.49
12.15
11.71
2.64
11.80
12.61
12.57
11.36
11.89
12.70
12.89
12.76
   
Interest Income
36
55
61
67
11
10
14
12
17
17
--
--
--
--
--
--
Interest Expense
-154
-156
-131
-133
-171
-167
-155
-156
-103
-103
-40
-40
--
--
--
--
Other Income (Expense)
8
3
4
17
-2
2
33
-148
8
-1
-86
19
-20
-24
-20
-22
Pre-Tax Income
2,069
2,527
3,047
3,604
3,513
3,790
3,718
541
3,607
3,802
3,800
900
851
925
979
1,045
Tax Provision
-621
-817
-967
-1,126
-1,106
-1,162
-1,166
-873
-1,121
-1,129
-1,128
-276
-256
-279
-285
-308
Tax Rate %
30.01
32.33
31.74
31.24
31.48
30.66
31.36
161.37
31.08
29.69
29.68
30.67
30.08
30.16
29.11
29.47
Net Income (Continuing Operations)
1,448
1,710
2,080
2,478
2,407
2,628
2,552
-332
2,486
2,673
2,672
624
595
646
694
737
Net Income (Discontinued Operations)
13
146
-8
-19
-13
-4
-26
--
-129
-140
-139
-129
--
-105
2
-36
Net Income
1,461
1,856
2,072
2,459
2,394
2,624
2,526
-332
2,357
2,533
2,533
495
595
541
696
701
Net Margin %
6.97
7.71
7.61
8.39
7.49
8.08
7.73
-1.05
7.55
8.21
8.19
6.11
8.12
7.24
8.98
8.38
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.64
4.60
5.12
6.21
6.21
6.88
6.94
-0.94
6.72
7.56
7.57
1.41
1.74
1.61
2.10
2.12
EPS (Diluted)
3.61
4.56
5.08
6.17
6.17
6.81
6.87
-0.94
6.67
7.42
7.44
1.40
1.71
1.58
2.06
2.09
Shares Outstanding (Diluted)
404.8
406.8
408.1
398.7
387.9
385.2
367.5
353.3
353.5
341.3
336.0
354.6
347.2
342.8
338.2
336.0
   
Depreciation, Depletion and Amortization
327
384
423
447
562
569
592
620
556
496
496
141
132
120
124
120
EBITDA
2,550
3,067
3,601
4,184
4,246
4,526
4,465
1,317
4,266
4,401
4,398
1,081
1,003
1,069
1,123
1,203
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
2,331
1,604
2,891
1,621
2,263
2,613
2,649
3,296
5,301
4,388
4,388
5,301
4,296
3,841
5,105
4,388
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
2,331
1,604
2,891
1,621
2,263
2,613
2,649
3,296
5,301
4,388
4,388
5,301
4,296
3,841
5,105
4,388
Accounts Receivable
2,004
2,341
2,874
3,469
3,678
3,848
4,452
4,204
4,402
4,050
4,050
4,402
4,286
4,474
4,181
4,050
  Inventories, Raw Materials & Components
505
711
804
1,001
1,129
965
1,031
1,109
1,258
1,290
1,290
1,258
1,220
1,181
1,244
1,290
  Inventories, Work In Process
701
715
774
876
907
1,124
1,202
1,518
1,635
1,828
1,828
1,635
1,688
1,906
1,843
1,828
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
69
44
30
100
60
69
77
149
75
103
103
75
69
71
52
103
  Inventories, Other
3,170
4,002
4,337
4,341
4,479
--
2,310
--
--
--
--
--
--
--
--
--
Total Inventories
4,445
5,472
5,945
6,318
6,575
2,158
2,310
2,776
2,968
3,221
3,221
2,968
2,977
3,158
3,139
3,221
Other Current Assets
669
463
588
542
733
5,567
5,957
5,468
5,215
5,748
5,748
5,215
5,405
5,710
5,744
5,748
Total Current Assets
9,449
9,880
12,298
11,950
13,249
14,186
15,368
15,744
17,886
17,407
17,407
17,886
16,964
17,183
18,169
17,407
   
  Land And Improvements
163
169
221
227
270
283
321
340
337
331
331
337
--
--
--
331
  Buildings And Improvements
1,293
1,385
1,576
1,863
2,069
2,084
2,172
2,442
2,508
2,518
2,518
2,508
--
--
--
2,518
  Machinery, Furniture, Equipment
2,252
2,473
2,640
2,957
3,195
3,388
3,712
3,966
4,156
4,182
4,182
4,156
--
--
--
4,182
  Construction In Progress
130
161
292
293
143
204
313
255
247
261
261
247
--
--
--
261
Gross Property, Plant and Equipment
3,838
4,188
4,729
5,340
5,677
5,959
6,518
7,003
7,248
7,292
7,292
7,248
--
--
--
7,292
  Accumulated Depreciation
-1,810
-2,020
-2,257
-2,468
-2,765
-2,988
-3,234
-3,600
-3,833
-3,963
-3,963
-3,833
--
--
--
-3,963
Property, Plant and Equipment
2,028
2,168
2,472
2,872
2,912
2,971
3,284
3,403
3,415
3,329
3,329
3,415
3,408
3,327
3,322
3,329
Intangible Assets
7,584
9,725
9,914
13,030
14,367
14,641
15,389
13,431
13,194
12,643
12,643
13,194
13,130
12,910
12,685
12,643
Other Long Term Assets
639
603
1,049
521
549
747
842
1,731
953
1,976
1,976
953
880
912
1,135
1,976
Total Assets
19,700
22,376
25,733
28,373
31,077
32,545
34,883
34,309
35,448
35,355
35,355
35,448
34,382
34,332
35,311
35,355
   
  Accounts Payable
1,686
1,956
2,318
2,443
2,365
2,736
2,895
2,469
2,248
2,057
2,057
2,248
2,215
2,486
2,390
2,057
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
115
--
150
173
115
--
  Other Accrued Expense
--
--
--
--
--
--
--
--
--
1,447
1,447
--
1,400
1,480
1,487
1,447
Accounts Payable & Accrued Expense
1,686
1,956
2,318
2,443
2,365
2,736
2,895
2,469
2,248
3,504
3,504
2,248
3,765
4,139
3,992
3,504
Current Portion of Long-Term Debt
509
7
673
911
705
773
23
1
1
501
501
1
502
501
501
501
DeferredTaxAndRevenue
2,565
2,949
3,440
4,154
4,313
4,465
5,011
6,042
6,584
8,064
8,064
6,584
6,830
7,015
8,553
8,064
Other Current Liabilities
2,350
2,912
2,733
2,852
2,988
3,203
3,216
3,108
3,361
1,682
1,682
3,361
1,526
1,567
1,624
1,682
Total Current Liabilities
7,110
7,824
9,164
10,360
10,371
11,177
11,145
11,620
12,194
13,751
13,751
12,194
12,623
13,222
14,670
13,751
   
Long-Term Debt
2,778
2,774
2,118
3,113
3,159
2,430
3,907
3,908
3,908
3,410
3,410
3,908
3,409
3,409
3,410
3,410
Debt to Equity
0.40
0.28
0.24
0.40
0.31
0.24
0.30
0.34
0.27
0.33
0.33
0.27
0.29
0.30
0.30
0.33
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
3,076
4,596
4,596
3,076
3,020
--
2,612
4,596
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
812
699
699
812
691
--
594
699
Other Long-Term Liabilities
1,667
1,951
2,683
4,847
5,124
5,622
6,599
7,391
957
1,070
1,070
957
949
4,582
1,015
1,070
Total Liabilities
11,555
12,549
13,965
18,320
18,654
19,229
21,651
22,919
20,947
23,526
23,526
20,947
20,692
21,213
22,301
23,526
   
Common Stock
482
482
482
482
482
482
482
482
482
482
482
482
482
482
482
482
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,285
9,769
11,379
13,287
15,093
17,076
18,917
17,860
19,428
21,127
21,127
19,428
19,809
20,142
20,631
21,127
Accumulated other comprehensive income (loss)
226
151
647
-1,713
-1,207
-1,436
-2,312
-2,775
-1,185
-2,932
-2,932
-1,185
-1,203
-1,104
-1,337
-2,932
Additional Paid-In Capital
645
880
1,141
1,346
1,518
1,729
1,888
1,988
2,226
2,548
2,548
2,226
2,325
2,415
2,467
2,548
Treasury Stock
-1,493
-1,455
-1,881
-3,349
-3,463
-4,535
-5,743
-6,165
-6,450
-9,396
-9,396
-6,450
-7,723
-8,816
-9,233
-9,396
Total Equity
8,145
9,827
11,768
10,053
12,423
13,316
13,232
11,390
14,501
11,829
11,829
14,501
13,690
13,119
13,010
11,829
Total Equity to Total Asset
0.41
0.44
0.46
0.35
0.40
0.41
0.38
0.33
0.41
0.34
0.34
0.41
0.40
0.38
0.37
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
1,461
1,856
2,072
2,459
2,394
2,624
2,526
-332
2,357
2,533
2,533
495
595
541
696
701
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,461
1,856
2,072
2,478
2,407
2,628
2,552
-332
2,486
2,673
2,673
624
595
541
696
841
Depreciation, Depletion and Amortization
327
384
423
447
562
569
592
620
556
496
496
141
132
120
124
120
  Change In Receivables
-555
-160
-519
-386
-151
-152
-420
240
-205
330
330
-39
116
-220
293
141
  Change In Inventory
-122
-237
-135
-183
-72
-23
-186
-478
-200
-303
-303
18
-19
-259
19
-44
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
187
180
340
-38
-92
366
17
-441
-223
-161
-161
-197
117
341
-136
-483
Change In Working Capital
139
-208
316
112
-588
-398
-135
222
-247
592
592
433
-216
106
1,735
-1,033
Change In DeferredTax
141
45
122
196
227
56
14
-148
104
136
136
57
42
22
30
42
Stock Based Compensation
39
61
86
105
117
118
128
114
120
128
128
30
27
37
30
34
Cash Flow from Discontinued Operations
--
--
--
--
--
-2
-27
-2
-9
36
36
-4
-9
33
2
10
Cash Flow from Others
-51
-10
-94
-227
115
13
114
2,211
96
-333
-333
275
-143
7
-113
-84
Cash Flow from Operations
2,056
2,128
2,925
3,111
2,840
2,984
3,238
2,685
3,106
3,728
3,728
1,556
428
866
2,504
-70
   
Purchase Of Property, Plant, Equipment
-262
-334
-474
-490
-385
-370
-458
-450
-440
-521
-521
-169
-87
-75
-175
-184
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-277
-2,342
-330
-3,224
-811
-233
-1,560
-444
-1
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-82
-2,798
-1,406
-489
-694
-832
-512
-135
-636
-696
-135
-60
--
-500
-136
Sale Of Investment
--
70
2,619
1,292
254
731
676
731
113
139
205
113
66
--
--
139
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
316
300
23
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-181
-2,316
-852
-3,663
-1,392
-408
-1,974
-656
-367
-1,102
-1,102
-151
-77
-68
-681
-276
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-348
-85
-505
-1,522
-209
-1,185
-1,468
-602
-740
-3,382
-3,382
-44
-1,430
-1,261
-426
-265
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-500
--
1,399
-157
-700
747
-18
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-314
-359
-445
-533
-577
-631
-673
-893
-591
-822
-822
-197
-198
-213
-207
-204
Other Financing
142
405
164
-62
137
290
193
131
606
629
629
76
281
188
72
88
Cash Flow from Financing
-520
-539
-786
-718
-806
-2,226
-1,201
-1,382
-725
-3,575
-3,575
-165
-1,347
-1,286
-561
-381
   
Net Change in Cash
1,355
-727
1,287
-1,270
642
350
36
647
2,005
-913
-913
1,236
-1,005
-455
1,264
-717
Capital Expenditure
-262
-334
-474
-490
-385
-370
-458
-450
-440
-521
-521
-169
-87
-75
-175
-184
Free Cash Flow
1,794
1,794
2,451
2,621
2,455
2,614
2,780
2,235
2,666
3,207
3,207
1,387
341
791
2,329
-254
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GD and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK