Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.70  2.00  1.40 
EBITDA Growth (%) 4.00  -9.00  240.40 
EBIT Growth (%) 2.80  -12.00  347.10 
Free Cash Flow Growth (%) 7.30  2.80  160.60 
Book Value Growth (%) 8.60  3.90  8.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
47.45
51.81
59.15
66.74
73.48
82.44
84.28
88.92
89.18
88.31
89.31
21.92
23.50
21.09
21.80
22.92
EBITDA per Share ($)
5.63
6.30
7.54
8.82
10.49
10.95
11.75
12.11
3.76
12.07
12.46
3.08
3.13
2.89
3.12
3.32
EBIT per Share ($)
4.82
5.38
6.45
7.63
9.16
9.47
10.24
10.41
2.36
10.42
10.82
2.72
2.59
2.51
2.77
2.95
Earnings per Share (diluted) ($)
3.05
3.61
4.56
5.08
6.17
6.17
6.81
6.87
-0.94
6.67
6.75
1.84
1.40
1.71
1.58
2.06
eps without NRI ($)
2.99
3.58
4.20
5.10
6.22
6.20
6.82
6.94
-0.94
7.03
7.04
1.84
1.40
1.71
1.88
2.05
Free Cashflow per Share ($)
3.81
4.43
4.41
6.01
6.57
6.33
6.79
7.49
6.33
7.54
14.07
1.03
3.89
0.98
2.31
6.89
Dividends Per Share
0.70
0.78
0.89
1.10
1.34
1.49
1.64
1.83
2.51
1.68
2.36
0.56
0.56
0.56
0.62
0.62
Book Value Per Share ($)
17.95
20.23
24.29
29.25
25.79
32.21
35.79
37.12
31.95
41.17
38.91
35.79
41.17
39.93
39.24
38.91
Tangible Book per share ($)
-0.47
1.39
0.25
4.61
-7.64
-5.04
-3.56
-6.05
-5.73
3.71
0.97
-1.85
3.71
1.63
0.63
0.97
Month End Stock Price ($)
52.30
57.03
74.35
88.99
57.59
68.17
70.96
66.41
69.27
95.55
130.34
87.52
95.55
108.92
116.55
127.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.72
19.06
20.65
19.19
22.54
21.30
20.39
19.03
-2.70
18.21
17.39
21.38
14.61
16.88
16.14
21.31
Return on Assets %
7.28
7.85
8.82
8.61
9.09
8.05
8.25
7.49
-0.96
6.76
6.65
7.42
5.58
6.82
6.30
8.00
Return on Capital - Joel Greenblatt %
63.93
76.71
101.51
103.51
102.32
92.06
94.24
84.82
18.28
91.69
96.45
88.94
90.21
89.78
96.06
109.93
Debt to Equity
0.46
0.40
0.28
0.24
0.40
0.31
0.24
0.30
0.34
0.27
0.30
0.31
0.27
0.29
0.30
0.30
   
Gross Margin %
10.17
10.39
10.91
11.43
18.33
17.60
18.20
17.92
16.19
18.46
18.70
18.85
17.91
18.71
19.20
19.06
Operating Margin %
10.17
10.39
10.91
11.43
12.47
11.49
12.15
11.71
2.64
11.80
12.11
12.42
11.04
11.89
12.70
12.89
Net Margin %
6.42
6.97
7.71
7.61
8.39
7.49
8.08
7.73
-1.05
7.55
7.53
8.42
5.94
8.12
7.24
8.98
   
Total Equity to Total Asset
0.41
0.41
0.44
0.46
0.35
0.40
0.41
0.38
0.33
0.41
0.37
0.36
0.41
0.40
0.38
0.37
LT Debt to Total Asset
0.19
0.14
0.12
0.08
0.11
0.10
0.08
0.11
0.11
0.11
0.10
0.11
0.11
0.10
0.10
0.10
   
Asset Turnover
1.13
1.13
1.14
1.13
1.08
1.08
1.02
0.97
0.91
0.90
0.88
0.22
0.24
0.21
0.22
0.22
Dividend Payout Ratio
0.23
0.22
0.20
0.22
0.22
0.24
0.24
0.27
--
0.25
0.35
0.30
0.40
0.33
0.39
0.30
   
Days Sales Outstanding
27.68
34.87
35.51
38.51
43.21
41.98
43.26
49.47
48.69
51.47
49.41
51.35
48.06
53.25
54.47
49.09
Days Inventory
82.00
82.82
84.42
86.36
93.53
58.48
29.44
30.40
35.15
41.18
44.27
42.92
39.59
45.43
46.22
45.67
Inventory Turnover
4.45
4.41
4.32
4.23
3.90
6.24
12.40
12.01
10.39
8.86
8.24
2.12
2.30
2.00
1.97
1.99
COGS to Revenue
0.90
0.90
0.89
0.89
0.82
0.82
0.82
0.82
0.84
0.82
0.81
0.81
0.82
0.81
0.81
0.81
Inventory to Revenue
0.20
0.20
0.21
0.21
0.21
0.13
0.07
0.07
0.08
0.09
0.10
0.38
0.36
0.41
0.41
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
19,119
20,975
24,063
27,240
29,300
31,981
32,466
32,677
31,513
31,218
30,884
7,735
8,335
7,324
7,474
7,751
Cost of Goods Sold
17,175
18,796
21,438
24,127
23,928
26,352
26,557
26,821
26,410
25,454
25,109
6,277
6,842
5,954
6,039
6,274
Gross Profit
1,944
2,179
2,625
3,113
5,372
5,629
5,909
5,856
5,103
5,764
5,775
1,458
1,493
1,370
1,435
1,477
Gross Margin %
10.17
10.39
10.91
11.43
18.33
17.60
18.20
17.92
16.19
18.46
18.70
18.85
17.91
18.71
19.20
19.06
   
Selling, General, &Admin. Expense
--
--
--
--
1,719
1,954
1,964
2,030
2,276
2,079
2,036
497
573
499
486
478
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,267
2,550
3,067
3,601
4,184
4,246
4,526
4,451
1,329
4,266
4,304
1,088
1,109
1,003
1,069
1,123
   
Depreciation, Depletion and Amortization
322
327
384
423
447
562
569
592
620
556
540
127
164
132
120
124
Other Operating Charges
--
--
--
--
--
--
--
--
-1,994
--
--
--
--
--
--
--
Operating Income
1,944
2,179
2,625
3,113
3,653
3,675
3,945
3,826
833
3,685
3,739
961
920
871
949
999
Operating Margin %
10.17
10.39
10.91
11.43
12.47
11.49
12.15
11.71
2.64
11.80
12.11
12.42
11.04
11.89
12.70
12.89
   
Interest Income
9
36
55
61
67
11
10
--
12
17
--
--
--
--
--
--
Interest Expense
-157
-154
-156
-131
-133
-171
-167
-141
-168
-103
-62
-22
-40
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,788
2,069
2,527
3,047
3,604
3,513
3,790
3,718
541
3,607
3,656
943
901
851
925
979
Tax Provision
-583
-621
-817
-967
-1,126
-1,106
-1,162
-1,166
-873
-1,121
-1,097
-291
-277
-256
-279
-285
Tax Rate %
32.61
30.01
32.33
31.74
31.24
31.48
30.66
31.36
161.37
31.08
--
30.86
30.74
30.08
30.16
29.11
Net Income (Continuing Operations)
1,205
1,448
1,710
2,080
2,478
2,407
2,628
2,552
-332
2,486
2,559
652
624
595
646
694
Net Income (Discontinued Operations)
22
13
146
-8
-19
-13
-4
-26
--
-129
-232
-1
-129
--
-105
2
Net Income
1,227
1,461
1,856
2,072
2,459
2,394
2,624
2,526
-332
2,357
2,327
651
495
595
541
696
Net Margin %
6.42
6.97
7.71
7.61
8.39
7.49
8.08
7.73
-1.05
7.55
7.53
8.42
5.94
8.12
7.24
8.98
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.08
3.64
4.60
5.12
6.21
6.21
6.88
6.94
-0.94
6.72
6.86
1.86
1.41
1.74
1.61
2.10
EPS (Diluted)
3.05
3.61
4.56
5.08
6.17
6.17
6.81
6.87
-0.94
6.67
6.75
1.84
1.40
1.71
1.58
2.06
Shares Outstanding (Diluted)
402.9
404.8
406.8
408.1
398.7
387.9
385.2
367.5
353.3
353.5
338.2
352.9
354.6
347.2
342.8
338.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
976
2,331
1,604
2,891
1,621
2,263
2,613
2,649
3,296
5,301
5,105
4,065
5,301
4,296
3,841
5,105
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
976
2,331
1,604
2,891
1,621
2,263
2,613
2,649
3,296
5,301
5,105
4,065
5,301
4,296
3,841
5,105
Accounts Receivable
1,450
2,004
2,341
2,874
3,469
3,678
3,848
4,429
4,204
4,402
4,181
4,365
4,402
4,286
4,474
4,181
  Inventories, Raw Materials & Components
392
505
711
804
1,001
1,129
965
1,031
1,109
1,258
1,244
1,200
1,258
1,220
1,181
1,244
  Inventories, Work In Process
648
701
715
774
876
907
1,124
1,202
1,518
1,635
1,843
1,674
1,635
1,688
1,906
1,843
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
119
69
44
30
100
90
69
77
149
75
52
112
75
69
71
52
  Inventories, Other
2,926
3,170
4,002
4,337
4,341
--
--
2,310
--
--
--
--
--
--
--
--
Total Inventories
4,085
4,445
5,472
5,945
6,318
2,126
2,158
2,310
2,776
2,968
3,139
2,986
2,968
2,977
3,158
3,139
Other Current Assets
820
669
463
588
542
5,182
5,567
5,980
5,468
5,215
5,744
5,702
5,215
5,405
5,710
5,744
Total Current Assets
7,331
9,449
9,880
12,298
11,950
13,249
14,186
15,368
15,744
17,886
18,169
17,118
17,886
16,964
17,183
18,169
   
  Land And Improvements
225
163
169
221
227
270
283
321
340
337
--
--
337
--
--
--
  Buildings And Improvements
1,311
1,293
1,385
1,576
1,863
2,069
2,084
2,172
2,442
2,508
--
--
2,508
--
--
--
  Machinery, Furniture, Equipment
2,475
2,252
2,473
2,640
2,957
3,195
3,388
3,712
3,966
4,156
--
--
4,156
--
--
--
  Construction In Progress
78
130
161
292
293
143
204
313
255
247
--
--
247
--
--
--
Gross Property, Plant and Equipment
4,167
3,838
4,188
4,729
5,340
5,677
5,959
6,518
7,003
7,248
--
--
7,248
--
--
--
  Accumulated Depreciation
-2,014
-1,810
-2,020
-2,257
-2,468
-2,765
-2,988
-3,234
-3,600
-3,833
--
--
-3,833
--
--
--
Property, Plant and Equipment
2,153
2,028
2,168
2,472
2,872
2,912
2,971
3,284
3,403
3,415
3,322
3,365
3,415
3,408
3,327
3,322
Intangible Assets
7,377
7,584
9,725
9,914
13,030
14,367
14,641
15,389
13,431
13,194
12,685
13,256
13,194
13,130
12,910
12,685
Other Long Term Assets
683
639
603
1,049
521
549
747
842
1,731
953
1,135
1,732
953
880
912
1,135
Total Assets
17,544
19,700
22,376
25,733
28,373
31,077
32,545
34,883
34,309
35,448
35,311
35,471
35,448
34,382
34,332
35,311
   
  Accounts Payable
1,505
1,686
1,956
2,318
2,443
2,365
2,736
2,895
2,469
2,248
2,390
2,443
2,248
2,215
2,486
2,390
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
115
--
--
150
173
115
  Other Accrued Expenses
--
--
--
--
--
--
--
--
--
--
1,487
--
--
1,400
1,480
1,487
Accounts Payable & Accrued Expenses
1,505
1,686
1,956
2,318
2,443
2,365
2,736
2,895
2,469
2,248
3,992
2,443
2,248
3,765
4,139
3,992
Current Portion of Long-Term Debt
6
509
7
673
911
705
773
23
1
--
501
--
--
502
501
501
DeferredTaxAndRevenue
1,003
2,565
2,949
3,440
4,154
4,313
--
5,011
6,042
6,584
8,553
6,266
6,584
6,830
7,015
8,553
Other Current Liabilities
2,864
2,350
2,912
2,733
2,852
2,988
7,668
3,216
3,108
3,362
1,624
3,356
3,362
1,526
1,567
1,624
Total Current Liabilities
5,378
7,110
7,824
9,164
10,360
10,371
11,177
11,145
11,620
12,194
14,670
12,065
12,194
12,623
13,222
14,670
   
Long-Term Debt
3,291
2,778
2,774
2,118
3,113
3,159
2,430
3,907
3,908
3,908
3,410
3,908
3,908
3,409
3,409
3,410
Debt to Equity
0.46
0.40
0.28
0.24
0.40
0.31
0.24
0.30
0.34
0.27
0.30
0.31
0.27
0.29
0.30
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
2,612
--
--
3,020
--
2,612
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
594
--
--
691
--
594
Other Long-Term Liabilities
1,686
1,667
1,951
2,683
4,847
5,124
5,622
6,599
7,391
4,845
1,015
6,893
4,845
949
4,582
1,015
Total Liabilities
10,355
11,555
12,549
13,965
18,320
18,654
19,229
21,651
22,919
20,947
22,301
22,866
20,947
20,692
21,213
22,301
   
Common Stock
998
482
482
482
482
482
482
482
482
482
482
482
482
482
482
482
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
7,146
8,285
9,769
11,379
13,287
15,093
17,076
18,917
17,860
19,428
20,631
19,131
19,428
19,809
20,142
20,631
Accumulated other comprehensive income (loss)
251
226
151
647
-1,713
-1,207
-1,436
-2,312
-2,775
-1,185
-1,337
-2,669
-1,185
-1,203
-1,104
-1,337
Additional Paid-In Capital
--
645
880
1,141
1,346
1,518
1,729
1,888
1,988
2,226
2,467
2,161
2,226
2,325
2,415
2,467
Treasury Stock
-1,206
-1,493
-1,455
-1,881
-3,349
-3,463
-4,535
-5,743
-6,165
-6,450
-9,233
-6,500
-6,450
-7,723
-8,816
-9,233
Total Equity
7,189
8,145
9,827
11,768
10,053
12,423
13,316
13,232
11,390
14,501
13,010
12,605
14,501
13,690
13,119
13,010
Total Equity to Total Asset
0.41
0.41
0.44
0.46
0.35
0.40
0.41
0.38
0.33
0.41
0.37
0.36
0.41
0.40
0.38
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
1,461
1,856
2,072
2,459
2,394
2,624
2,526
-332
2,357
2,327
651
495
595
541
696
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
1,461
1,856
2,072
2,478
2,407
2,624
2,552
-332
2,486
2,456
651
624
595
541
696
Depreciation, Depletion and Amortization
322
327
384
423
447
562
569
592
620
556
540
127
164
132
120
124
  Change In Receivables
-67
-555
-160
-519
-386
-151
-152
-397
240
-205
165
-79
-24
116
-220
293
  Change In Inventory
-54
-122
-237
-135
-183
-72
-23
-186
-478
-200
-247
-51
12
-19
-259
19
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
166
187
180
340
-38
-92
366
17
-441
-223
20
39
-302
117
341
-136
Change In Working Capital
-48
139
-208
316
112
-588
-367
87
222
-247
1,978
-49
353
-216
106
1,735
Change In DeferredTax
276
141
45
122
196
227
56
14
-148
104
147
4
53
42
22
30
Cash Flow from Discontinued Operations
--
--
--
--
--
--
-2
--
-2
-9
29
-2
3
-9
33
2
Cash Flow from Others
1,250
-12
51
-8
-122
232
106
-34
2,327
216
201
-265
356
-116
44
-83
Cash Flow from Operations
1,800
2,056
2,128
2,925
3,111
2,840
2,986
3,211
2,687
3,106
5,351
466
1,553
428
866
2,504
   
Purchase Of Property, Plant, Equipment
-264
-262
-334
-474
-490
-385
-370
-458
-450
-440
-510
-102
-173
-87
-75
-175
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-543
-277
-2,342
-330
-3,224
-811
-233
-1,560
-444
-1
-1
--
-1
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-46
--
-82
-2,798
-1,406
-489
-694
-832
-512
-135
-695
--
-135
-60
--
-500
Sale Of Investment
37
--
70
2,619
1,292
179
731
783
731
113
179
--
113
66
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
316
300
23
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-781
-181
-2,316
-852
-3,663
-1,392
-408
-1,974
-656
-367
-981
-51
-155
-77
-68
-681
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-348
-85
-505
-1,522
-209
-1,185
-1,468
-602
-740
-3,161
-211
-44
-1,430
-1,261
-426
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-247
--
-500
--
1,399
-157
-700
747
-18
--
--
--
--
--
--
--
Cash Flow for Dividends
-278
-314
-359
-445
-533
-577
-631
-673
-893
-591
-815
-196
-197
-198
-213
-207
Other Financing
-379
142
405
164
-62
137
290
193
131
606
617
302
76
281
188
72
Cash Flow from Financing
-904
-520
-539
-786
-718
-806
-2,226
-1,201
-1,382
-725
-3,359
-105
-165
-1,347
-1,286
-561
   
Net Change in Cash
115
1,355
-727
1,287
-1,270
642
350
36
647
2,005
1,040
308
1,236
-1,005
-455
1,264
Capital Expenditure
-264
-262
-334
-474
-490
-385
-370
-458
-450
-440
-510
-102
-173
-87
-75
-175
Free Cash Flow
1,536
1,794
1,794
2,451
2,621
2,455
2,616
2,753
2,237
2,666
4,841
364
1,380
341
791
2,329
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK