Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.70  1.80  -17.40 
EBITDA Growth (%) 2.70  -2.80  -14.40 
EBIT Growth (%) 0.00  0.00  -198.10 
Free Cash Flow Growth (%) 0.00  4.40  9.80 
Book Value Growth (%) 11.60  11.60  -17.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
26.46
29.45
47.21
56.84
544.29
51.74
51.41
52.07
56.50
51.25
45.66
28.04
27.07
26.64
23.06
22.60
EBITDA per Share ($)
6.13
5.94
7.89
9.13
100.10
9.27
10.76
9.83
9.54
8.15
7.62
5.11
4.18
4.46
3.42
4.20
EBIT per Share ($)
3.69
3.63
14.62
19.10
61.53
5.29
5.78
5.56
4.15
-3.84
-3.60
3.09
0.91
2.61
-6.61
3.01
Earnings per Share (diluted) ($)
1.60
2.29
3.84
4.70
3.89
2.90
2.81
2.28
0.89
-5.37
-4.89
1.27
-0.48
0.96
-6.38
1.49
Free Cashflow per Share ($)
2.22
1.29
2.99
3.46
-37.92
2.58
1.85
2.84
2.58
2.58
2.87
1.66
0.83
1.70
0.78
2.09
Dividends Per Share
--
--
--
--
--
1.14
0.60
1.65
1.94
1.50
1.51
0.78
1.10
0.71
0.76
0.75
Book Value Per Share ($)
16.21
14.26
19.90
25.60
38.78
42.19
42.45
46.79
39.30
30.88
32.70
38.97
39.30
38.34
30.88
32.70
Month End Stock Price ($)
--
--
--
--
49.45
42.80
36.04
27.17
21.04
23.67
25.49
23.79
21.04
19.63
23.67
27.73
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
9.42
13.25
25.18
23.44
12.78
8.45
8.01
5.22
2.07
-15.09
-14.18
5.89
-2.24
4.86
-36.34
9.49
Return on Assets %
3.67
4.78
7.57
6.42
4.38
3.20
3.06
1.98
0.75
-5.16
-4.95
2.12
-0.78
1.71
-12.57
3.28
Return on Capital - Joel Greenblatt %
14.07
18.16
78.01
77.62
17.33
12.71
12.41
11.28
8.20
-8.95
-9.15
12.07
3.69
11.38
-32.16
16.24
Debt to Equity
0.35
0.23
0.67
0.66
0.39
0.49
0.54
0.18
0.64
0.55
1.06
0.60
0.64
0.56
0.55
1.06
   
Gross Margin %
35.86
28.76
52.56
55.16
47.18
48.18
47.12
48.50
46.23
42.65
39.46
45.49
47.03
44.57
40.29
38.60
Operating Margin %
13.95
12.33
30.97
33.61
11.31
10.23
11.24
10.68
7.35
-7.50
-7.94
11.02
3.36
9.81
-28.65
13.32
Net Margin %
6.28
7.77
9.47
9.72
8.23
6.55
6.66
4.41
1.59
-10.40
-10.61
4.60
-1.68
3.54
-27.44
6.67
   
Total Equity to Total Asset
0.35
0.37
0.27
0.28
0.38
0.38
0.38
0.38
0.35
0.34
0.36
0.34
0.35
0.36
0.34
0.36
LT Debt to Total Asset
0.12
0.08
0.18
0.18
0.15
0.19
0.21
0.07
0.22
0.18
0.38
0.21
0.22
0.20
0.18
0.38
   
Asset Turnover
0.58
0.62
0.80
0.66
0.53
0.49
0.46
0.45
0.47
0.50
0.47
0.23
0.23
0.24
0.23
0.25
Dividend Payout Ratio
--
--
--
--
--
0.39
0.21
0.72
2.18
--
--
0.61
--
0.74
--
0.50
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
28.35
32.53
25.77
26.95
42.82
34.79
31.62
42.48
37.94
36.13
35.29
16.89
20.04
14.86
19.23
17.58
Inventory Turnover
11.98
13.40
14.79
14.78
12.05
10.54
11.06
9.89
9.76
9.88
10.30
5.09
4.85
5.47
5.14
4.95
COGS to Revenue
0.64
0.71
0.47
0.45
0.53
0.52
0.53
0.51
0.54
0.57
0.61
0.55
0.53
0.55
0.60
0.61
Inventory to Revenue
0.05
0.05
0.03
0.03
0.04
0.05
0.05
0.05
0.06
0.06
0.06
0.11
0.11
0.10
0.12
0.12
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
23,892
27,757
57,518
69,920
89,965
113,991
112,939
116,997
129,040
121,662
108,088
62,082
61,839
64,283
54,752
53,336
Cost of Goods Sold
15,324
19,774
27,286
31,354
47,522
59,067
59,722
60,252
69,384
69,777
65,438
33,840
32,754
35,630
32,691
32,747
Gross Profit
8,568
7,983
30,233
38,566
42,443
54,924
53,217
56,746
59,656
51,886
42,650
28,242
29,085
28,653
22,061
20,589
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
5,535
5,600
9,614
11,234
16,545
20,418
23,638
22,084
21,781
19,339
18,040
11,307
9,541
10,768
8,131
9,909
   
Depreciation, Depletion and Amortization
1,747
1,600
2,264
2,835
5,279
6,742
9,801
9,588
12,295
28,459
26,620
4,466
7,461
4,462
23,815
2,805
Other Operating Charges
-5,236
-4,559
-12,422
-15,065
-32,273
-43,264
-40,520
-44,250
-50,170
-61,005
-51,230
-21,400
-27,005
-22,347
-37,745
-13,484
Operating Income
3,332
3,424
17,811
23,501
10,171
11,660
12,697
12,495
9,485
-9,120
-8,580
6,842
2,080
6,306
-15,684
7,104
   
Interest Income
528
592
1,142
1,454
1,095
1,441
787
--
--
--
--
--
--
--
--
--
Interest Expense
-1,727
-879
-2,092
-2,518
-3,074
-3,763
-3,757
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
51
-5
764
1,020
972
-1,074
1,350
-1,830
-1,594
-518
-268
-936
-581
-813
328
-597
Pre-Tax Income
2,062
3,121
5,258
5,881
8,192
9,913
10,080
9,730
6,371
-11,146
-10,484
4,953
1,009
4,991
-16,341
5,857
Tax Provision
-560
-964
-1,059
-777
-1,208
-2,452
-2,557
-2,734
-2,725
-990
-713
-1,480
-1,122
-1,902
989
-1,702
Net Income (Continuing Operations)
1,450
2,163
4,684
5,778
6,433
8,535
6,171
6,995
3,646
-12,136
-11,197
3,794
-460
3,089
-15,351
4,154
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,501
2,158
5,447
6,799
7,406
7,461
7,521
5,165
2,053
-12,655
-11,466
2,857
-1,040
2,276
-15,025
3,559
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.60
2.29
3.90
4.77
3.93
2.92
2.81
2.31
0.90
-5.37
-4.87
1.28
-0.48
0.97
-6.38
1.50
EPS (Diluted)
1.60
2.29
3.84
4.70
3.89
2.90
2.81
2.28
0.89
-5.37
-4.89
1.27
-0.48
0.96
-6.38
1.49
Shares Outstanding (Diluted)
903.0
942.4
1,218.3
1,230.2
165.3
2,203.0
2,197.0
2,247.0
2,284.0
2,374.0
2,360.3
2,213.8
2,284.0
2,412.8
2,374.0
2,360.3
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
1,014
2,302
10,320
9,897
11,986
14,728
15,102
18,935
15,137
11,841
15,451
22,504
15,137
14,643
11,841
15,451
  Marketable Securities
723
1,383
1,082
1,943
1,018
2,397
2,290
10,577
6,266
6,579
10,832
1,233
6,266
8,712
6,579
10,832
Cash, Cash Equivalents, Marketable Securities
1,738
3,686
11,402
11,841
13,004
17,124
17,392
29,512
21,403
18,420
26,283
23,737
21,403
23,355
18,420
26,283
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
3,366
3,063
3,063
--
3,366
--
3,063
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1,562
2,139
2,502
3,409
7,384
8,032
6,917
9,049
3,846
3,845
8,562
7,718
3,846
7,617
3,845
8,562
Total Inventories
1,190
1,762
1,926
2,315
5,575
5,631
5,174
7,013
7,211
6,907
6,327
6,283
7,211
5,819
6,907
6,327
Other Current Assets
8,684
12,187
21,255
26,687
50,327
47,352
45,761
45,421
51,624
46,657
35,713
49,049
51,624
49,962
46,657
35,713
Total Current Assets
11,612
17,635
34,583
40,842
68,906
70,107
68,326
81,946
80,238
71,984
68,323
79,069
80,238
79,136
71,984
68,323
   
  Land And Improvements
--
--
--
--
2,588
3,334
3,926
4,141
4,275
1,676
1,676
--
4,275
--
1,676
--
  Buildings And Improvements
--
--
--
--
9,638
11,720
7,771
9,161
9,725
5,557
5,557
--
9,725
--
5,557
--
  Machinery, Furniture, Equipment
--
--
--
--
94,534
109,553
119,464
133,115
2,520
510
510
--
2,520
--
510
--
  Construction In Progress
--
--
--
--
9,318
13,937
14,195
14,650
16,242
12,187
12,187
--
16,242
--
12,187
--
Gross Property, Plant and Equipment
--
--
--
--
117,808
140,315
149,131
164,992
172,892
152,213
149,038
--
172,892
165,531
152,213
149,038
  Accumulated Depreciation
--
--
--
--
-33,726
-40,934
-43,914
-48,708
-57,737
-63,606
-62,686
--
-57,737
-59,058
-63,606
-62,686
Property, Plant and Equipment
18,349
18,390
27,276
33,280
84,082
99,379
105,218
116,284
115,156
88,606
86,352
110,506
115,156
106,474
88,606
86,352
Intangible Assets
9,033
9,285
21,939
27,099
50,598
56,218
54,429
57,533
57,254
38,124
38,658
54,179
57,254
55,304
38,124
38,658
Other Long Term Assets
2,879
3,157
11,572
15,313
17,881
18,839
18,591
19,605
20,555
18,740
23,161
19,256
20,555
19,647
18,740
23,161
Total Assets
41,873
48,466
95,370
116,535
221,468
244,544
246,564
275,368
273,202
217,454
216,494
263,010
273,202
260,560
217,454
216,494
   
  Accounts Payable
2,425
3,886
--
--
--
--
--
23,725
--
--
--
--
--
--
--
--
  Total Tax Payable
1,395
1,607
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
-3,820
-5,493
--
--
--
--
--
-23,725
--
--
--
--
--
--
--
--
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
8,917
14,123
33,649
39,860
68,887
62,632
60,124
72,387
74,870
67,206
61,497
77,378
74,870
73,757
67,206
61,497
Total Current Liabilities
8,917
14,123
33,649
39,860
68,887
62,632
60,124
72,387
74,870
67,206
61,497
77,378
74,870
73,757
67,206
61,497
   
Long-Term Debt
5,051
4,034
16,884
21,393
32,054
45,870
51,041
18,621
60,169
40,087
81,529
54,039
60,169
51,713
40,087
81,529
  Capital Lease Obligation
--
--
--
--
--
--
--
--
1,214
544
544
--
1,214
--
544
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
13,270
12,370
15,533
18,668
37,324
42,565
40,977
80,786
43,346
37,286
-3,714
41,104
43,346
42,580
37,286
-3,714
Total Liabilities
27,239
30,527
66,066
79,921
138,265
151,067
152,143
171,794
178,384
144,579
139,311
172,522
178,384
168,050
144,579
139,311
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
13,035
13,977
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
2,171
--
--
--
--
39,683
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
-889
--
--
--
--
--
--
--
--
--
Total Equity
14,634
17,939
25,330
32,685
83,203
93,476
94,421
103,574
94,818
72,875
77,183
90,488
94,818
92,510
72,875
77,183
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,062
3,121
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
1,747
1,600
2,264
2,835
5,279
6,742
9,801
9,588
12,295
28,459
26,620
4,466
7,461
4,462
23,815
2,805
  Change In Receivables
-1,059
-1,778
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
77
-464
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-408
-788
-293
-360
-4,618
2,836
-345
-550
-1,323
-253
2,183
-1,369
158
-1,777
1,597
586
Change In DeferredTax
--
--
--
--
--
--
--
--
52
-1,875
-2,152
1,480
-1,551
1,902
-3,854
1,702
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
554
-550
4,746
6,385
5,157
9,863
7,031
8,817
7,070
-9,950
-10,463
4,081
2,653
3,571
-13,666
3,203
Cash Flow from Operations
3,954
3,383
6,717
8,861
5,819
19,441
16,487
17,855
18,094
16,381
16,187
8,658
8,722
8,157
7,891
8,296
   
Purchase Of Property, Plant, Equipment
-46
-41
-3,075
-4,609
-12,086
-13,760
-12,422
-11,481
-12,203
-10,257
-9,393
-4,974
-6,819
-4,051
-6,041
-3,352
Sale Of Property, Plant, Equipment
--
--
236
193
169
479
541
215
246
381
459
70
170
124
252
207
Purchase Of Business
--
--
-1,413
-2,221
-958
-1,086
-186
-2,405
-544
-721
-978
-194
-334
-27
-692
-286
Sale Of Business
--
--
2,610
817
3,362
1,926
1,656
3,347
1,113
2,639
2,396
337
749
249
2,380
16
Purchase Of Investment
-201
-818
-410
-2,006
-685
-1,287
-1,667
-333
-189
-195
54
-143
-35
-705
540
-486
Sale Of Investment
234
127
1,010
598
146
977
1,683
98
124
237
-326
54
65
1,584
-1,411
1,085
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,206
-2,561
-475
-6,894
-9,732
-11,665
-10,405
-10,200
-11,238
-7,644
-7,263
-4,994
-5,832
-2,885
-4,642
-2,621
   
Issuance of Stock
Repurchase of Stock
--
--
--
-1,558
-901
--
-656
-467
-476
-7
--
-371
-74
-7
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-858
-1,004
-6,761
1,325
13,994
2,839
1,718
2,061
5,358
-3,068
-3,399
2,238
2,935
-453
-2,597
-802
Cash Flow for Dividends
-423
-510
-2,235
-2,899
-5,166
-5,746
-5,238
-5,630
-2,815
-6,395
-5,875
-1,430
-1,267
-3,130
-3,138
-2,737
Other Financing
-190
-392
-530
-1,802
-932
-3,321
-1,500
81
-13,436
-2,817
-2,512
236
-13,691
-1,745
-1,001
-1,510
Cash Flow from Financing
-1,471
363
-9,011
-3,708
7,322
-6,108
-4,924
-3,221
-11,065
-9,512
-6,153
806
-11,938
-5,283
-4,014
-2,139
   
Net Change in Cash
285
1,198
-3,153
-1,806
3,079
1,668
1,299
4,360
-4,209
-774
2,774
4,475
-9,053
-10
-763
3,537
Free Cash Flow
2,004
1,220
3,642
4,252
-6,267
5,680
4,064
6,374
5,891
6,124
6,795
3,684
1,903
4,106
1,850
4,945
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK