Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0  -5.6  3.2 
EBITDA Growth (%) -7.6  -0.3  -6.6 
Free Cash Flow Growth (%) -1.5  -11.6  -27.5 
Book Value Growth (%) 2.6  2.3 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
13.32
14.59
14.11
15.72
16.91
18.07
14.77
14.07
13.87
13.95
13.99
3.32
3.44
3.44
3.75
3.36
EBITDA per Share
3.78
3.96
4.41
5.19
6.18
3.03
1.98
2.27
2.76
2.53
2.56
0.90
0.60
0.60
0.74
0.62
Free Cashflow per Share
2.04
2.24
2.19
1.35
2.72
3.23
1.50
2.47
1.95
1.53
1.32
0.30
0.35
0.25
0.63
0.09
Earnings per Share ($)
1.49
1.59
1.54
2.00
2.17
1.72
1.01
1.06
1.23
1.29
1.34
0.29
0.29
0.33
0.38
0.34
Dividends Per Share
0.77
0.82
0.91
1.03
1.15
1.24
0.61
0.46
0.61
0.70
0.72
0.17
0.17
0.17
0.19
0.19
Book Value per Share
7.86
10.56
10.31
10.81
11.31
10.36
11.05
11.14
10.96
11.65
11.86
11.30
11.32
11.60
11.73
11.86
Month End Stock Price
30.98
36.50
35.05
37.21
37.07
16.20
15.13
18.29
17.91
20.99
23.12
20.07
20.84
22.71
20.99
23.12
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
18.90
15.00
15.00
18.50
19.20
16.60
9.40
9.80
12.20
11.10
11.60
10.00
10.40
11.20
13.20
11.60
Return on Assets %
2.30
2.20
2.40
3.00
2.80
2.20
1.40
1.60
2.00
2.00
2.00
1.60
1.60
2.00
2.40
2.00
Return on Capital - Joel Greenblatt %
10.60
9.20
11.00
11.10
11.60
4.40
2.60
3.90
5.60
6.20
5.20
8.80
5.20
4.80
7.60
5.20
Debt to Equity
3.85
3.36
3.39
3.86
4.45
5.00
4.02
3.63
3.52
2.99
2.81
3.35
3.22
3.15
2.99
2.81
   
Gross Margin %
61.80
59.50
55.40
54.60
57.70
54.10
51.60
52.30
53.60
49.60
50.50
49.20
47.40
49.10
52.40
50.50
Operating Margin %
23.20
21.60
25.60
27.40
30.60
10.50
6.60
9.50
13.60
11.80
11.80
20.70
11.50
11.10
13.40
11.80
Net Margin %
11.20
10.90
10.90
12.70
12.90
9.50
7.00
7.80
9.60
9.30
10.10
8.60
8.50
9.60
10.20
10.10
   
Days Sales Outstanding
744
798
774
816
880
800
838
820
762
712
723
775
728
725
665
723
Days Inventory
62.40
57.80
57.20
56.20
64.40
59.60
57.60
58.70
73.70
75.50
85.60
77.50
73.20
78.80
74.70
85.60
Inventory Turnover
5.90
6.30
6.40
6.50
5.70
6.10
6.30
6.20
5.00
4.80
1.10
1.20
1.20
1.20
1.20
1.10
   
Debt to Revenue
2.27
2.43
2.47
2.65
2.98
2.87
3.01
2.87
2.79
2.50
9.94
11.42
10.60
10.63
9.35
9.94
COGS to Revenue
0.38
0.41
0.45
0.45
0.42
0.46
0.48
0.48
0.46
0.50
0.49
0.51
0.53
0.51
0.48
0.49
Inventory to Revenue
0.07
0.06
0.07
0.07
0.08
0.08
0.08
0.08
0.09
0.10
0.47
0.43
0.42
0.44
0.39
0.47
Interest Exp. to Revenue %
-7.77
-7.82
-10.15
-11.80
-13.58
-14.36
-11.97
-10.64
-9.87
-8.49
-7.49
-9.55
-8.80
-8.20
-7.53
-7.49
   
Asset Turnover
0.21
0.20
0.22
0.23
0.22
0.23
0.20
0.20
0.21
0.22
0.05
0.05
0.05
0.05
0.06
0.05
Buyback Ratio
-4.80
-24.10
--
--
--
-81.90
-7.40
-4.30
--
--
--
--
--
--
--
--
Dividend Payout Ratio
0.52
0.52
0.59
0.51
0.53
0.72
0.59
0.42
0.46
0.54
0.56
0.60
0.58
0.52
0.50
0.56
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
134,187
152,363
149,702
163,391
172,738
182,515
156,783
150,211
147,300
147,359
147,187
35,182
36,501
36,349
39,327
35,010
Cost of Goods Sold
51,206
61,759
66,814
74,110
73,125
83,772
75,921
71,713
68,278
74,310
73,757
17,869
19,199
18,509
18,733
17,316
Gross Profit
82,981
90,604
82,888
89,281
99,613
98,743
80,862
78,498
79,022
73,049
73,430
17,313
17,302
17,840
20,594
17,694
   
Selling, General, &Admin. Expense
51,848
57,663
44,586
44,467
48,312
45,234
40,821
41,116
40,296
39,244
39,537
9,166
9,163
9,713
11,202
9,459
Earnings Before DDA
38,089
41,326
46,840
53,972
63,120
30,633
20,980
24,221
29,283
26,752
26,999
9,547
6,415
6,347
7,801
6,436
   
Depreciation, Depletion and Amortization
6,956
8,385
8,538
9,158
10,278
11,492
10,636
10,013
9,185
9,346
9,393
2,263
2,230
2,321
2,532
2,310
   
Operating Income
31,133
32,941
38,302
44,814
52,842
19,141
10,344
14,208
20,098
17,406
17,606
7,284
4,185
4,026
5,269
4,126
Interest Income/Expense
-10,432
-11,907
-15,187
-19,286
-23,458
-26,209
-18,769
-15,983
-14,545
-12,508
-11,771
-3,358
-3,211
-2,979
-2,960
-2,621
Net Income
15,002
16,593
16,353
20,829
22,208
17,410
11,025
11,644
14,151
13,641
14,134
3,034
3,105
3,491
4,011
3,527
   
Preferred dividends
--
--
--
--
--
75.00
300
300
1,031
--
--
--
--
--
--
--
Earnings per Share ($)
1.49
1.59
1.54
2.00
2.17
1.72
1.01
1.06
1.23
1.29
1.34
0.29
0.29
0.33
0.38
0.34
Total Shares Outstanding
10,075
10,445
10,611
10,394
10,218
10,098
10,615
10,678
10,620
10,564
10,433
10,611
10,611
10,568
10,486
10,433
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
133,388
150,864
62,155
62,101
61,175
89,633
124,201
122,896
131,875
125,866
138,110
131,479
122,226
134,180
125,866
138,110
Accounts Receivable
273,359
333,180
317,257
365,226
416,446
400,018
359,867
337,627
307,470
287,489
278,120
299,604
291,839
289,558
287,489
278,120
Inventory
8,752
9,778
10,474
11,401
12,897
13,674
11,987
11,526
13,792
15,374
16,281
15,212
15,440
16,022
15,374
16,281
Total Current Assets
415,499
493,822
389,886
438,728
490,518
503,325
496,055
472,049
453,137
428,729
432,511
446,295
429,505
439,760
428,729
432,511
   
Property, Plant and Equipment
53,382
63,334
67,528
74,966
77,895
78,530
69,212
66,214
65,739
69,743
68,411
66,000
66,660
67,388
69,743
68,411
Intangible Assets
55,025
83,240
81,726
86,433
97,294
96,736
77,503
74,446
84,693
85,434
84,555
84,880
84,139
84,871
85,434
84,555
Other Long Term Assets
123,577
109,934
134,202
97,112
129,630
119,178
139,048
138,507
113,673
101,422
85,213
110,544
113,817
106,861
101,422
85,213
Total Assets
647,483
750,330
673,342
697,239
795,337
797,769
781,818
751,216
717,242
685,328
670,690
707,719
694,121
698,880
685,328
670,690
   
Accounts Payable
19,824
28,666
25,729
26,945
31,283
36,695
33,036
27,362
28,599
28,532
29,438
44,533
43,465
42,288
28,532
29,438
Current Portion of Long-Term Debt
134,917
157,746
158,156
172,153
195,101
193,695
133,054
107,750
137,611
131,515
113,615
168,203
157,015
151,606
131,515
113,615
Other Current Liabilities
21,789
19,868
21,042
21,416
19,729
18,220
13,386
21,605
--
61,356
15,943
--
--
--
61,356
15,943
Total Current Liabilities
176,530
206,280
204,927
220,514
246,113
248,610
179,476
156,717
166,210
221,403
158,996
212,736
200,480
193,894
221,403
158,996
   
Long-Term Debt
170,004
213,161
212,281
260,804
319,015
330,067
338,215
323,383
272,717
236,084
234,299
233,487
229,817
234,673
236,084
234,299
Other Long-Term Liabilities
221,769
220,605
146,780
103,607
114,650
114,427
146,836
152,180
161,877
104,815
153,681
141,629
143,705
147,761
104,815
153,681
Total Liabilities
568,303
640,046
563,988
584,925
679,778
693,104
664,527
632,280
600,804
562,302
546,976
587,852
574,002
576,328
562,302
546,976
   
Common Stock
669
669
669
669
669
702
702
702
702
702
702
702
702
702
702
702
Retained Earnings
82,796
90,795
98,117
107,798
117,362
122,123
126,363
131,137
137,786
144,055
145,608
139,019
140,324
142,026
144,055
145,608
Additional Paid-In Capital
17,497
24,265
25,227
25,486
26,100
40,390
37,729
36,890
33,693
33,070
33,061
33,594
33,498
33,119
33,070
33,061
Treasury Stock
-24,597
-12,762
-17,326
-24,893
-36,896
-36,697
-32,238
-31,938
-31,769
-34,571
-35,993
-31,315
-31,682
-32,974
-34,571
-35,993
Total Equity
79,180
110,284
109,354
112,314
115,559
104,665
117,291
118,936
116,438
123,026
123,714
119,867
120,119
122,552
123,026
123,714
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
15,002
16,593
18,275
20,829
22,208
17,410
11,241
12,179
--
13,864
14,303
-7,558
3,138
3,508
4,146
3,511
Depreciation, Depletion and Amortization
6,956
8,385
8,538
9,158
10,278
11,492
10,636
10,013
9,185
9,346
9,393
2,263
2,230
2,321
2,532
2,310
Cash Flow from Others
8,331
11,506
10,828
659
13,197
19,699
2,716
13,931
24,174
8,121
5,779
11,761
2,383
32.00
4,575
-1,211
Cash Flow from Operations
30,289
36,484
37,641
30,646
45,683
48,601
24,593
36,123
33,359
31,331
29,475
6,466
7,751
5,861
11,253
4,610
   
Investment for Property, Plant & Equipement
-9,767
-13,118
-14,441
-16,650
-17,870
-16,010
-8,634
-9,800
-12,650
-15,126
-15,475
-3,295
-4,012
-3,191
-4,628
-3,644
Cash Flow from Acquisitions
-14,407
-18,703
-11,498
-7,782
-14,469
-23,124
3,848
1,850
-2,325
2,389
9,150
-106
-171
193
2,473
6,655
Cash Flow from Investing
-22,903
-38,414
-35,049
-51,402
-72,424
-40,901
42,997
32,436
19,882
11,302
37,468
5,319
-681
7,897
-1,233
31,485
   
Net Issuance of Stock
726
3,993
-4,844
-8,554
-12,319
10,757
623
-1,263
-1,456
-4,164
-6,024
127
-632
-1,775
-1,884
-1,733
Net Issuance of Preferred Stock
--
--
--
--
--
2,965
--
--
-3,300
3,960
3,960
--
2,227
1,733
--
--
Net Issuance of Debt
13,283
11,824
8,790
43,598
53,379
19,688
-27,960
-49,137
-29,160
-40,722
-44,804
-11,711
-12,725
-1,966
-14,320
-15,793
Cash Flow for Dividends
-7,643
-8,278
-9,352
-10,420
-11,492
-12,408
-8,986
-4,790
-6,458
-7,189
-7,373
-1,799
-1,802
-1,800
-1,788
-1,983
Other Financing
-9,998
-2,945
-713
-1,394
-1,356
3,634
-7,190
-6,396
-6,489
-2,959
-6,190
-216
-2,200
-367
-176
-3,447
Cash Flow from Financing
-3,632
4,594
-6,119
23,230
28,212
24,636
-43,513
-61,586
-46,863
-51,074
-60,431
-13,599
-15,132
-4,175
-18,168
-22,956
   
Net Change in Cash
3,754
2,664
-3,527
2,474
1,471
32,336
24,077
6,640
5,537
-7,163
6,114
-852
-9,362
11,164
-8,113
12,425
   
Free Cash Flow
20,522
23,366
23,200
13,996
27,813
32,591
15,959
26,323
20,709
16,205
14,000
3,171
3,739
2,670
6,625
966
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

GE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK