Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -8.20  1.70  -13.30 
EBITDA Growth (%) 9.30  15.50  24.90 
EBIT Growth (%) 0.00  0.00  11.30 
EPS without NRI Growth (%) 0.00  0.00  19.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 5.60  5.60  6.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
112.99
66.63
57.80
54.88
36.36
51.81
45.48
42.97
49.25
42.71
42.80
10.83
11.50
11.44
10.84
9.02
EBITDA per Share ($)
1.25
1.32
1.76
2.82
2.29
0.70
2.18
2.43
2.36
2.96
2.96
0.57
0.70
0.63
0.83
0.80
EBIT per Share ($)
0.55
0.62
-0.26
0.97
0.54
-0.68
1.21
1.46
1.32
1.47
1.48
0.26
0.40
0.35
0.40
0.33
Earnings per Share (diluted) ($)
0.35
0.59
-0.64
0.59
0.01
0.49
0.75
1.23
1.03
1.18
1.19
0.20
0.34
0.24
0.33
0.28
eps without NRI ($)
0.38
0.59
-0.65
0.67
0.20
-1.19
0.75
1.24
1.00
1.18
1.19
0.19
0.34
0.24
0.33
0.28
Free Cashflow per Share ($)
0.35
0.73
1.24
-4.39
1.51
1.92
0.45
0.55
-2.44
-1.69
-1.70
-1.29
0.02
-1.55
0.09
-0.26
Dividends Per Share
0.61
0.74
0.93
1.22
1.37
1.49
1.65
1.82
2.02
2.23
2.23
0.52
0.54
0.55
0.57
0.58
Book Value Per Share ($)
9.42
6.22
22.31
16.04
15.67
10.36
11.01
11.29
12.38
13.18
13.18
12.38
12.18
11.87
13.47
13.18
Tangible Book per share ($)
9.42
3.79
2.51
2.95
3.99
3.47
5.20
6.36
8.00
8.80
8.80
8.00
7.84
7.56
9.41
8.80
Month End Stock Price ($)
11.65
19.90
23.50
8.69
18.90
26.40
28.04
35.72
52.57
42.42
45.89
52.57
54.20
56.04
52.64
42.42
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
5.14
9.67
-3.78
4.13
1.29
-7.52
7.01
11.27
8.55
9.13
9.29
6.43
10.94
7.93
10.08
8.42
Return on Assets %
2.10
4.50
-2.46
2.50
0.69
-3.65
3.17
5.02
3.46
3.49
3.52
2.58
4.16
2.87
3.78
3.30
Return on Invested Capital %
7.30
9.77
-1.30
4.56
1.45
-2.56
6.22
7.92
5.31
4.97
5.03
3.98
5.80
4.79
5.29
4.41
Return on Capital - Joel Greenblatt %
15.45
25.68
-6.63
17.62
6.79
-8.64
19.68
19.47
11.95
9.34
9.55
8.19
11.54
9.39
9.88
7.98
Debt to Equity
--
0.09
0.13
0.59
0.59
0.91
0.83
0.93
1.17
1.30
1.30
1.17
1.24
1.47
1.10
1.30
   
Gross Margin %
1.96
3.28
5.09
6.48
9.02
6.64
5.80
6.46
5.38
7.13
7.13
5.55
6.54
6.55
7.69
7.89
Operating Margin %
0.48
0.93
-0.45
1.77
1.49
-1.30
2.67
3.41
2.68
3.45
3.45
2.42
3.47
3.08
3.66
3.61
Net Margin %
0.32
0.91
-1.13
1.22
0.56
-2.31
1.66
2.86
2.08
2.76
2.76
1.86
2.92
2.08
3.02
3.09
   
Total Equity to Total Asset
0.48
0.45
0.70
0.54
0.54
0.44
0.46
0.43
0.38
0.38
0.38
0.38
0.38
0.35
0.40
0.38
LT Debt to Total Asset
--
0.04
0.09
0.32
0.32
0.41
0.38
0.40
0.45
0.50
0.50
0.45
0.47
0.51
0.45
0.50
   
Asset Turnover
6.64
4.93
2.18
2.05
1.23
1.58
1.91
1.75
1.66
1.26
1.27
0.35
0.36
0.34
0.31
0.27
Dividend Payout Ratio
1.74
1.25
--
2.07
273.00
3.04
2.20
1.48
1.96
1.89
1.89
2.59
1.57
2.29
1.71
2.08
   
Days Sales Outstanding
27.96
35.41
54.80
19.62
33.02
29.80
28.11
29.37
32.49
25.77
25.77
34.94
27.56
31.15
30.62
29.24
Days Accounts Payable
29.43
35.62
50.41
18.14
32.88
30.88
25.00
29.90
29.50
25.08
25.08
31.79
28.98
30.49
30.72
28.69
Days Inventory
0.41
1.16
3.39
3.42
8.63
8.90
9.82
10.90
8.04
6.75
9.37
10.28
8.73
10.91
11.75
8.55
Cash Conversion Cycle
-1.06
0.95
7.78
4.90
8.77
7.82
12.93
10.37
11.03
7.44
10.06
13.43
7.31
11.57
11.65
9.10
Inventory Turnover
894.77
313.32
107.62
106.73
42.30
41.03
37.18
33.48
45.39
54.06
38.96
8.88
10.45
8.36
7.76
10.68
COGS to Revenue
0.98
0.97
0.95
0.94
0.91
0.93
0.94
0.94
0.95
0.93
0.93
0.94
0.93
0.93
0.92
0.92
Inventory to Revenue
0.00
0.00
0.01
0.01
0.02
0.02
0.03
0.03
0.02
0.02
0.02
0.11
0.09
0.11
0.12
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,079
918
1,200
2,142
1,435
2,101
3,090
3,367
4,135
3,846
3,846
961
1,020
1,015
964
847
Cost of Goods Sold
1,058
888
1,139
2,003
1,306
1,962
2,911
3,150
3,912
3,572
3,572
908
953
949
890
780
Gross Profit
21
30
61
139
130
140
179
218
222
274
274
53
67
66
74
67
Gross Margin %
1.96
3.28
5.09
6.48
9.02
6.64
5.80
6.46
5.38
7.13
7.13
5.55
6.54
6.55
7.69
7.89
   
Selling, General, & Admin. Expense
10
14
26
30
40
113
34
42
47
51
51
12
12
15
14
10
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
6
8
41
71
68
54
62
61
65
91
91
18
19
20
25
26
Operating Income
5
9
-5
38
21
-27
82
115
111
133
133
23
35
31
35
31
Operating Margin %
0.48
0.93
-0.45
1.77
1.49
-1.30
2.67
3.41
2.68
3.45
3.45
2.42
3.47
3.08
3.66
3.61
   
Interest Income
0
0
0
0
0
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-2
-2
-10
-13
-14
-23
-36
-41
-49
-67
-68
-16
-13
-13
-19
-23
Other Income (Minority Interest)
--
-0
0
0
2
2
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
8
-14
25
9
-48
50
88
85
109
109
17
30
22
30
27
Tax Provision
--
0
1
0
-3
-3
1
9
-1
-3
-3
-0
-1
-1
-1
-1
Tax Rate %
--
-0.13
4.60
-1.42
33.27
-5.40
-2.43
-10.44
1.00
2.61
2.61
1.96
2.11
4.35
2.45
1.92
Net Income (Continuing Operations)
4
8
-14
26
6
-51
51
97
84
106
106
17
30
21
29
26
Net Income (Discontinued Operations)
0
--
--
--
--
--
--
-1
2
--
1
1
--
--
--
--
Net Income
3
8
-14
26
8
-48
51
96
86
106
106
18
30
21
29
26
Net Margin %
0.32
0.91
-1.13
1.22
0.56
-2.31
1.66
2.86
2.08
2.76
2.76
1.86
2.92
2.08
3.02
3.09
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.35
0.59
-0.64
0.59
0.01
0.49
0.75
1.23
1.03
1.18
1.19
0.20
0.34
0.24
0.33
0.28
EPS (Diluted)
0.35
0.59
-0.64
0.59
0.01
0.49
0.75
1.23
1.03
1.18
1.19
0.20
0.34
0.24
0.33
0.28
Shares Outstanding (Diluted)
9.5
13.8
20.8
39.0
39.5
40.6
67.9
78.4
84.0
90.1
93.9
88.7
88.7
88.7
88.9
93.9
   
Depreciation, Depletion and Amortization
6
8
40
71
68
54
62
61
65
91
91
18
19
20
25
26
EBITDA
12
18
37
110
91
29
148
190
198
267
268
51
63
55
74
76
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
3
2
12
19
4
6
11
11
9
9
9
9
12
14
17
9
  Marketable Securities
--
--
1
4
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
3
2
12
23
4
6
11
11
9
9
9
9
12
14
17
9
Accounts Receivable
83
89
180
115
130
172
238
271
368
272
272
368
308
347
324
272
  Inventories, Raw Materials & Components
--
--
--
16
16
12
23
16
8
10
10
8
19
25
19
10
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
6
24
43
78
71
77
37
37
77
78
105
80
37
  Inventories, Other
0
5
16
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Inventories
0
5
16
22
40
55
101
87
85
47
47
85
97
130
99
47
Other Current Assets
4
3
6
9
15
20
26
35
73
28
28
73
38
29
29
28
Total Current Assets
90
100
214
168
189
253
376
404
535
355
355
535
454
520
469
355
   
  Land And Improvements
1
1
75
153
14
14
13
16
30
38
38
30
31
32
32
38
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
4
4
61
157
186
185
502
412
1,091
1,599
1,599
1,091
753
870
1,347
1,599
  Construction In Progress
--
0
7
28
5
4
14
53
183
222
222
183
179
196
255
222
Gross Property, Plant and Equipment
70
70
150
349
374
373
541
723
1,328
1,899
1,899
1,328
1,415
1,552
1,668
1,899
  Accumulated Depreciation
-36
-39
-48
-67
-89
-108
-124
-158
-199
-268
-268
-199
-212
-228
-248
-268
Property, Plant and Equipment
34
31
102
282
285
265
417
565
1,129
1,631
1,631
1,129
1,204
1,324
1,420
1,631
Intangible Assets
--
33
561
516
461
445
418
400
388
408
408
388
385
382
379
408
Other Long Term Assets
58
26
32
212
213
544
519
740
810
836
836
810
815
817
844
836
Total Assets
182
191
909
1,179
1,148
1,507
1,731
2,110
2,862
3,230
3,230
2,862
2,858
3,043
3,113
3,230
   
  Accounts Payable
85
87
157
100
118
166
199
258
316
245
245
316
303
317
300
245
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
7
9
18
27
24
41
50
55
130
118
118
130
99
95
134
118
Accounts Payable & Accrued Expense
93
96
175
126
141
207
249
313
447
363
363
447
401
412
434
363
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
93
96
175
126
141
207
249
313
447
363
363
447
401
412
434
363
   
Long-Term Debt
--
8
80
375
367
610
659
851
1,284
1,601
1,601
1,284
1,341
1,543
1,386
1,601
Debt to Equity
--
0.09
0.13
0.59
0.59
0.91
0.83
0.93
1.17
1.30
1.30
1.17
1.24
1.47
1.10
1.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
20
17
15
15
13
14
16
19
19
16
16
17
17
19
Other Long-Term Liabilities
1
2
2
28
6
6
17
16
18
18
18
18
19
19
19
18
Total Liabilities
94
105
277
546
529
837
938
1,193
1,764
2,001
2,001
1,764
1,777
1,991
1,856
2,001
   
Common Stock
88
84
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
-1
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
88
86
632
633
619
669
793
916
1,098
1,229
1,229
1,098
1,080
1,052
1,257
1,229
Total Equity to Total Asset
0.48
0.45
0.70
0.54
0.54
0.44
0.46
0.43
0.38
0.38
0.38
0.38
0.38
0.35
0.40
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
3
8
-14
26
6
-51
51
96
86
106
106
18
30
21
29
26
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3
8
-14
26
6
-51
51
96
86
106
106
18
30
21
29
26
Depreciation, Depletion and Amortization
6
8
40
71
68
54
62
61
65
91
91
18
19
20
25
26
  Change In Receivables
-13
-6
-35
61
-8
-42
-66
-34
-96
95
95
-3
60
-39
23
51
  Change In Inventory
1
-5
-0
-6
-17
-17
-46
14
2
39
39
34
-12
-33
30
53
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
10
1
41
-54
18
57
49
43
88
-109
-109
5
-37
7
-9
-70
Change In Working Capital
-1
-9
3
-1
-10
-5
-67
13
-46
78
78
-18
53
-60
46
39
Change In DeferredTax
--
--
-3
-3
2
1
-2
-9
-0
2
2
0
0
1
0
1
Stock Based Compensation
--
--
1
-2
18
82
-0
7
12
4
5
2
3
3
1
-3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
3
6
4
6
10
14
21
21
10
10
9
1
13
1
-6
Cash Flow from Operations
9
11
34
95
90
90
58
189
138
291
291
29
106
-1
103
83
   
Purchase Of Property, Plant, Equipment
-6
-1
-8
-266
-30
-12
-28
-146
-343
-443
-443
-143
-104
-137
-95
-107
Sale Of Property, Plant, Equipment
2
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-310
-67
--
--
-164
-206
-231
-157
-157
0
--
--
--
-157
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-13
-6
-1
-2
-0
-332
--
-64
-95
-41
-41
-23
-11
-4
-26
-1
Sale Of Investment
--
1
0
1
--
3
11
15
12
18
18
4
3
4
5
7
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-32
-7
-321
-334
-29
-341
-172
-402
-656
-624
-624
-162
-114
-139
-118
-254
   
Issuance of Stock
45
--
231
--
--
116
185
--
264
226
226
-0
--
--
226
0
Repurchase of Stock
--
--
--
-17
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-15
8
70
293
-8
243
49
192
433
318
318
172
58
202
-157
215
Cash Flow for Dividends
-6
-10
-17
-51
-60
-68
-113
-142
-168
-200
-200
-46
-47
-49
-50
-54
Other Financing
-0
-3
13
20
-7
-40
-2
-6
-13
-9
-9
-0
--
-11
-1
3
Cash Flow from Financing
23
-5
297
246
-76
252
119
213
515
334
334
125
10
142
17
164
   
Net Change in Cash
1
-1
10
7
-15
2
5
0
-2
1
1
-8
3
3
3
-7
Capital Expenditure
-6
-1
-8
-266
-30
-12
-28
-146
-343
-443
-443
-143
-104
-137
-95
-107
Free Cash Flow
3
10
26
-171
60
78
30
43
-205
-152
-152
-114
2
-138
8
-24
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GEL and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GEL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK