Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.80  -4.30  7.20 
EBITDA Growth (%) -21.00  -39.60  275.00 
EBIT Growth (%) -24.50  -30.90  58.80 
Free Cash Flow Growth (%) 0.00  -55.50  180.00 
Book Value Growth (%) 8.50  27.20  -20.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Spain, UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3.71
3.96
4.76
5.68
4.71
3.80
2.73
6.45
2.86
2.79
3.01
0.53
0.80
0.69
0.91
0.61
EBITDA per Share ($)
1.36
1.80
2.14
2.64
4.96
0.78
1.21
1.33
0.90
0.06
1.01
0.01
-0.13
0.27
0.38
0.49
EBIT per Share ($)
1.36
1.80
2.14
2.61
4.93
0.74
0.72
0.54
0.16
0.24
0.36
-0.01
0.08
0.08
0.19
0.01
Earnings per Share (diluted) ($)
0.99
1.27
1.53
1.90
1.06
0.29
0.22
0.37
0.17
0.01
0.03
-0.03
-0.06
0.04
0.03
0.02
eps without NRI ($)
0.99
1.27
1.53
1.91
1.05
0.29
0.22
0.37
0.17
0.01
0.04
-0.03
-0.05
0.04
0.03
0.03
Free Cashflow per Share ($)
--
--
--
2.00
-0.03
1.37
0.64
0.36
0.11
0.06
0.35
0.08
0.04
0.03
0.14
0.14
Dividends Per Share
--
--
--
--
--
--
--
--
0.14
--
--
--
--
--
--
--
Book Value Per Share ($)
2.35
2.48
2.90
3.28
2.25
1.58
4.55
4.69
4.66
4.90
3.71
4.83
4.90
4.99
4.93
3.71
Tangible Book per share ($)
1.19
1.45
1.90
3.25
1.27
0.51
1.88
2.09
2.19
2.33
2.94
3.94
2.33
4.08
4.93
2.94
Month End Stock Price ($)
--
--
--
--
--
--
--
--
--
11.35
12.61
11.53
11.35
11.10
11.64
12.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
47.46
52.28
56.57
60.92
33.51
7.63
8.31
7.87
3.52
0.30
0.51
-2.21
-5.06
3.56
2.35
1.14
Return on Assets %
28.66
33.31
36.25
36.31
18.51
3.60
5.06
5.59
2.69
0.24
0.42
-1.81
-4.19
2.95
1.93
0.93
Return on Capital - Joel Greenblatt %
264.70
177.62
189.89
327.14
1,622.16
249.94
427.50
316.72
35.29
53.56
15.93
-1.32
18.97
18.07
25.04
2.20
Debt to Equity
--
--
--
--
--
0.26
0.05
0.04
0.19
0.00
0.01
0.01
0.00
--
0.01
0.01
   
Gross Margin %
--
--
--
86.55
82.33
71.27
71.99
86.96
64.98
66.98
81.09
80.69
31.29
100.00
62.29
153.06
Operating Margin %
36.83
45.52
44.90
45.97
104.59
19.38
26.19
8.35
5.59
8.57
12.30
-1.11
10.55
11.30
21.46
2.15
Net Margin %
26.84
31.98
32.10
33.16
19.66
4.26
8.42
5.61
5.74
0.51
0.80
-5.01
-7.65
6.37
3.22
2.02
   
Total Equity to Total Asset
0.64
0.64
0.64
0.56
0.54
0.40
0.70
0.73
0.80
0.83
0.81
0.83
0.83
0.83
0.81
0.81
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
0.01
0.01
--
--
0.01
0.01
   
Asset Turnover
1.07
1.04
1.13
1.10
0.94
0.84
0.60
1.00
0.47
0.48
0.53
0.09
0.14
0.12
0.15
0.12
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.84
--
--
--
--
--
--
--
   
Days Sales Outstanding
83.53
76.35
81.59
88.66
93.47
107.84
114.59
39.61
--
--
--
--
--
--
--
--
Days Accounts Payable
445.36
303.08
238.57
341.00
288.33
250.61
52.78
405.10
--
--
--
--
--
--
--
--
Days Inventory
0.60
3.24
4.71
6.63
12.05
13.30
14.74
13.85
8.19
7.03
4.27
10.66
1.33
--
--
--
Cash Conversion Cycle
-361.23
-223.49
-152.27
-245.71
-182.81
-129.47
76.55
-351.64
8.19
7.03
4.27
10.66
1.33
--
--
--
Inventory Turnover
613.19
112.53
77.47
55.05
30.30
27.44
24.76
26.36
44.57
51.89
85.57
8.56
68.66
--
--
--
COGS to Revenue
0.14
0.13
0.14
0.13
0.18
0.29
0.28
0.13
0.35
0.33
0.19
0.19
0.69
--
0.38
-0.53
Inventory to Revenue
--
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.02
0.01
0.01
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,010
1,077
1,293
1,536
1,269
924
1,108
2,592
1,145
1,123
1,208
212
322
277
364
245
Cost of Goods Sold
142
143
185
207
224
265
310
338
401
371
228
41
221
--
137
-130
Gross Profit
--
--
--
1,330
1,044
658
798
2,254
744
752
980
171
101
277
226
375
Gross Margin %
--
--
--
86.55
82.33
71.27
71.99
86.96
64.98
66.98
81.09
80.69
31.29
100.00
62.29
153.06
   
Selling, General, & Admin. Expense
--
--
--
--
121
116
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-372
-490
-581
624
-403
363
508
2,037
680
656
831
174
67
246
148
370
Operating Income
372
490
581
706
1,327
179
290
216
64
96
149
-2
34
31
78
5
Operating Margin %
36.83
45.52
44.90
45.97
104.59
19.38
26.19
8.35
5.59
8.57
12.30
-1.11
10.55
11.30
21.46
2.15
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
-4
--
--
--
--
--
--
Other Income (Minority Interest)
0
0
0
--
-36
-3
45
-3
1
0
1
-0
0
0
0
0
Pre-Tax Income
--
--
--
710
281
4
48
199
69
-3
-11
-11
-45
22
6
6
Tax Provision
--
--
--
200
-31
-4
0
-51
-4
8
20
0
20
-4
6
-2
Tax Rate %
--
--
--
-28.19
11.14
84.73
-0.06
25.46
5.33
270.62
182.73
1.94
44.55
19.21
-95.39
24.95
Net Income (Continuing Operations)
--
--
--
509
286
42
48
148
65
5
9
-10
-25
17
12
5
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
271
344
415
509
249
39
93
145
66
6
10
-11
-25
18
12
5
Net Margin %
26.84
31.98
32.10
33.16
19.66
4.26
8.42
5.61
5.74
0.51
0.80
-5.01
-7.65
6.37
3.22
2.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.99
1.27
1.53
1.90
1.06
0.29
0.22
0.37
0.17
0.01
0.03
-0.03
-0.06
0.04
0.03
0.02
EPS (Diluted)
0.99
1.27
1.53
1.90
1.06
0.29
0.22
0.37
0.17
0.01
0.03
-0.03
-0.06
0.04
0.03
0.02
Shares Outstanding (Diluted)
272.6
271.9
271.4
270.4
269.2
242.8
405.5
401.6
400.5
402.0
400.8
400.5
402.0
400.8
400.8
400.8
   
Depreciation, Depletion and Amortization
--
--
--
7
8
10
202
319
297
25
218
6
6
77
73
62
EBITDA
372
490
581
713
1,335
189
492
536
361
26
404
4
-53
108
151
198
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
299
411
501
99
44
8
24
77
119
155
--
--
155
--
--
--
  Marketable Securities
--
--
--
--
--
--
38
73
3
1
280
141
1
172
235
280
Cash, Cash Equivalents, Marketable Securities
299
411
501
99
44
8
61
150
122
156
280
141
156
172
235
280
Accounts Receivable
231
225
289
373
325
273
348
281
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
3
3
7
13
14
20
13
10
9
--
--
9
--
--
--
Total Inventories
0
2
2
5
10
10
15
10
8
6
--
--
6
--
--
--
Other Current Assets
50
43
49
24
9
16
121
107
280
318
267
237
318
297
793
267
Total Current Assets
581
682
841
501
388
306
545
549
410
480
546
378
480
469
1,029
546
   
  Land And Improvements
--
--
--
--
--
--
20
20
20
21
--
--
21
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
43
43
49
52
--
--
52
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
144
147
27
163
--
--
163
--
--
--
  Construction In Progress
--
--
--
--
--
--
6
11
1
1
--
--
1
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
--
--
214
220
225
237
--
--
237
--
--
--
  Accumulated Depreciation
--
--
--
--
--
--
-149
-148
-155
-169
--
--
-169
--
--
--
Property, Plant and Equipment
--
--
--
80
72
71
65
72
70
68
737
1,366
68
1,319
780
737
Intangible Assets
317
283
273
8
265
289
1,068
1,041
988
1,028
308
356
1,028
366
--
308
Other Long Term Assets
111
95
117
987
393
404
942
917
852
803
241
225
803
260
623
241
Total Assets
1,008
1,060
1,231
1,576
1,118
1,070
2,620
2,578
2,319
2,379
1,833
2,324
2,379
2,415
2,432
1,833
   
  Accounts Payable
173
119
121
193
177
182
45
375
--
--
--
--
--
--
--
--
  Total Tax Payable
38
36
39
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
-211
-155
-160
-193
-177
-182
-45
-375
--
--
--
--
--
--
--
--
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
110
94
82
347
1
0
1
1
--
1
0
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
391
354
371
566
574
67
387
305
331
387
386
399
305
Total Current Liabilities
--
--
--
391
354
481
660
656
414
388
306
331
388
386
400
306
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
14
26
--
--
27
14
Debt to Equity
--
--
--
--
--
0.26
0.05
0.04
0.19
0.00
0.01
0.01
0.00
--
0.01
0.01
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
25
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
368
383
440
1,185
739
156
92
63
57
45
28
33
45
28
29
28
Total Liabilities
368
383
440
1,576
1,118
637
752
719
471
433
347
390
433
415
456
347
   
Common Stock
165
146
163
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
271
344
415
514
286
--
93
145
66
6
--
--
6
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
50
47
56
--
50
54
1,409
1,400
1,397
1,460
--
--
1,460
--
--
--
Treasury Stock
--
--
--
--
-78
-89
-112
-112
-111
-101
--
--
-101
--
--
--
Total Equity
640
677
791
882
606
425
1,820
1,876
1,865
1,963
1,485
1,934
1,963
2,000
1,976
1,485
Total Equity to Total Asset
0.64
0.64
0.64
0.56
0.54
0.40
0.70
0.73
0.80
0.83
0.81
0.83
0.83
0.83
0.81
0.81
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
1
-2
0
0
--
--
0
--
--
--
Net Income From Continuing Operations
--
--
--
--
281
4
48
199
69
-3
-3
--
-3
--
--
--
Depreciation, Depletion and Amortization
--
--
--
7
8
10
202
319
297
25
218
6
6
77
73
62
  Change In Receivables
-54
-19
-38
-39
83
22
19
70
38
-18
-18
--
-18
--
--
--
  Change In Inventory
0
-2
0
-2
-5
1
6
5
2
2
2
--
2
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-126
14
-7
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
-5
9
-108
-21
-54
-27
--
-54
22
--
6
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
308
525
628
548
-289
330
226
-27
-18
323
229
82
134
26
39
29
Cash Flow from Operations
308
525
628
555
--
340
485
383
327
290
417
88
83
125
112
96
   
Purchase Of Property, Plant, Equipment
--
--
--
-13
-9
-5
-10
-17
-9
-9
-214
-55
-9
-111
-55
-39
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-0
-704
--
-12
-1
-1
--
-1
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
-66
-36
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
0
3
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-4
-3
-3
-213
-219
-272
-258
-264
-58
-59
-111
-55
-39
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
89
1
-10
-671
-307
-222
-934
-222
-130
-261
-272
-58
-62
-113
-45
-52
   
Issuance of Stock
--
--
--
--
--
--
653
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-14
-32
-4
--
--
-4
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
-1
--
-29
-9
-79
5
5
--
5
--
--
--
Cash Flow for Dividends
--
--
--
-457
-429
-307
-64
-184
-73
--
--
--
--
--
--
--
Other Financing
-289
-235
-384
166
-5
153
-3
-4
-4
-4
404
-26
-12
2
-2
416
Cash Flow from Financing
-289
-235
-384
-336
-437
-158
557
-197
-156
1
18
-19
-7
2
-2
25
   
Net Change in Cash
2
146
43
-453
-47
-40
108
-37
42
30
163
11
14
14
66
68
Capital Expenditure
--
--
--
-13
-9
-8
-227
-239
-285
-267
-274
-55
-69
-111
-55
-39
Free Cash Flow
--
--
--
541
-9
333
258
144
43
23
143
34
14
14
57
57
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GETVF and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK