Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.80  -4.30  7.20 
EBITDA Growth (%) -21.00  -39.60  275.00 
EBIT Growth (%) -24.50  -30.90  58.80 
Free Cash Flow Growth (%) 0.00  -55.50  180.00 
Book Value Growth (%) 8.50  27.20  -20.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3.63
4.05
4.68
5.75
4.62
3.72
2.76
6.33
2.90
2.78
2.99
0.54
0.80
0.69
0.90
0.60
EBITDA per Share ($)
1.34
1.84
2.10
2.67
4.86
0.76
1.23
1.31
0.91
0.06
1.00
0.01
-0.13
0.27
0.38
0.48
EBIT per Share ($)
1.34
1.84
2.10
2.64
4.83
0.72
0.72
0.53
0.16
0.24
0.36
-0.01
0.08
0.08
0.19
0.01
Earnings per Share (diluted) ($)
0.97
1.30
1.50
1.92
1.04
0.29
0.23
0.36
0.17
0.01
0.03
-0.03
-0.06
0.04
0.03
0.02
eps without NRI ($)
0.97
1.30
1.51
1.93
1.03
0.29
0.23
0.36
0.17
0.01
0.04
-0.03
-0.05
0.04
0.03
0.03
Free Cashflow per Share ($)
--
--
--
2.03
-0.03
1.34
0.64
0.35
0.11
0.06
0.35
0.09
0.04
0.03
0.14
0.14
Dividends Per Share
--
--
--
--
--
--
--
--
0.14
--
--
--
--
--
--
--
Book Value Per Share ($)
2.30
2.54
2.85
3.31
2.21
1.55
4.59
4.59
4.72
4.87
3.64
4.93
4.87
4.98
4.91
3.64
Tangible Book per share ($)
1.16
1.48
1.87
3.28
1.24
0.49
1.90
2.05
2.22
2.32
2.89
4.03
2.32
4.07
4.91
2.89
Month End Stock Price ($)
--
--
--
--
--
--
--
--
--
11.35
12.30
11.53
11.35
11.10
11.64
12.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
46.45
53.40
55.53
61.75
32.88
7.62
8.36
7.75
3.58
0.30
0.52
-2.24
-4.99
3.57
2.35
1.14
Return on Assets %
28.01
34.02
35.58
36.77
18.17
3.59
5.10
5.51
2.73
0.24
0.42
-1.84
-4.14
2.95
1.93
0.92
Return on Capital - Joel Greenblatt %
264.70
181.60
186.53
334.62
1,593.50
249.74
434.69
312.17
35.52
52.70
15.82
-1.32
18.46
18.07
25.01
2.18
Debt to Equity
--
--
--
--
--
0.26
0.05
0.04
0.19
0.00
0.01
0.01
0.00
--
0.01
0.01
   
Gross Margin %
--
--
--
86.55
82.33
71.27
71.99
86.96
64.98
66.98
80.96
80.69
31.29
100.00
62.29
153.06
Operating Margin %
36.83
45.52
44.90
45.97
104.59
19.38
26.19
8.35
5.59
8.57
12.33
-1.11
10.55
11.30
21.46
2.15
Net Margin %
26.84
31.98
32.10
33.16
19.66
4.26
8.42
5.61
5.74
0.51
0.80
-5.01
-7.65
6.37
3.22
2.02
   
Total Equity to Total Asset
0.64
0.64
0.64
0.56
0.54
0.40
0.70
0.73
0.80
0.83
0.81
0.83
0.83
0.83
0.81
0.81
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
0.01
0.01
--
--
0.01
0.01
   
Asset Turnover
1.04
1.06
1.11
1.11
0.92
0.84
0.61
0.98
0.48
0.47
0.53
0.09
0.14
0.12
0.15
0.11
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.84
--
--
--
--
--
--
--
   
Days Sales Outstanding
83.53
76.35
81.59
88.66
93.47
107.84
114.59
39.61
--
--
--
--
--
--
--
--
Days Accounts Payable
445.36
303.08
238.57
341.00
288.33
250.61
52.78
405.10
--
--
--
--
--
--
--
--
Days Inventory
0.61
3.23
4.80
6.57
12.18
13.31
14.56
14.10
8.04
7.11
4.23
10.35
1.33
--
--
--
Cash Conversion Cycle
-361.22
-223.50
-152.18
-245.77
-182.68
-129.46
76.37
-351.39
8.04
7.11
4.23
10.35
1.33
--
--
--
Inventory Turnover
598.22
112.97
75.98
55.57
29.97
27.42
25.07
25.88
45.40
51.32
86.24
8.82
68.66
--
--
--
COGS to Revenue
0.14
0.13
0.14
0.13
0.18
0.29
0.28
0.13
0.35
0.33
0.19
0.19
0.69
--
0.38
-0.53
Inventory to Revenue
--
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.02
0.01
0.01
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
989
1,102
1,271
1,555
1,243
904
1,120
2,542
1,161
1,116
1,200
217
320
277
362
241
Cost of Goods Sold
139
146
182
209
220
260
314
331
407
368
229
42
220
--
137
-128
Gross Profit
--
--
--
1,346
1,024
644
806
2,210
754
747
971
175
100
277
226
369
Gross Margin %
--
--
--
86.55
82.33
71.27
71.99
86.96
64.98
66.98
80.96
80.69
31.29
100.00
62.29
153.06
   
Selling, General, &Admin. Expense
--
--
--
--
118
113
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
364
502
571
722
1,308
185
497
525
366
26
400
4
-53
108
151
194
   
Depreciation, Depletion and Amortization
--
--
--
7
8
10
204
313
301
25
216
6
6
76
73
61
Other Operating Charges
364
502
571
-631
395
-355
-513
-1,998
-689
-652
-823
-177
-66
-245
-148
-364
Operating Income
364
502
571
715
1,300
175
293
212
65
96
148
-2
34
31
78
5
Operating Margin %
36.83
45.52
44.90
45.97
104.59
19.38
26.19
8.35
5.59
8.57
12.33
-1.11
10.55
11.30
21.46
2.15
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
-4
--
--
--
--
--
--
Other Income (Minority Interest)
0
0
0
--
-35
-3
45
-3
1
0
1
-0
0
0
0
0
Pre-Tax Income
--
--
--
718
275
4
49
195
70
-3
-11
-11
-45
22
6
6
Tax Provision
--
--
--
202
-31
-3
0
-50
-4
8
20
0
20
-4
6
-2
Tax Rate %
--
--
--
-28.19
11.14
84.73
-0.06
25.46
5.33
270.62
184.03
1.94
44.55
19.21
-95.39
24.95
Net Income (Continuing Operations)
--
--
--
515
280
42
49
145
66
5
9
-11
-25
17
11
5
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
265
352
408
515
244
38
94
143
67
6
10
-11
-24
18
12
5
Net Margin %
26.84
31.98
32.10
33.16
19.66
4.26
8.42
5.61
5.74
0.51
0.80
-5.01
-7.65
6.37
3.22
2.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.97
1.30
1.50
1.92
1.04
0.29
0.23
0.36
0.17
0.01
0.03
-0.03
-0.06
0.04
0.03
0.02
EPS (Diluted)
0.97
1.30
1.50
1.92
1.04
0.29
0.23
0.36
0.17
0.01
0.03
-0.03
-0.06
0.04
0.03
0.02
Shares Outstanding (Diluted)
272.6
271.9
271.4
270.4
269.2
242.8
405.5
401.6
400.5
402.0
400.8
400.5
402.0
400.8
400.8
400.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
293
420
492
100
44
8
24
76
121
154
--
--
154
--
--
--
  Marketable Securities
--
--
--
--
--
--
38
72
3
1
275
144
1
172
235
275
Cash, Cash Equivalents, Marketable Securities
293
420
492
100
44
8
62
148
123
155
275
144
155
172
235
275
Accounts Receivable
226
230
284
378
318
267
352
276
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
3
3
8
13
13
21
13
11
9
--
--
9
--
--
--
Total Inventories
0
2
2
5
10
9
16
10
8
6
--
--
6
--
--
--
Other Current Assets
49
44
48
24
8
16
122
105
284
316
262
242
316
297
790
262
Total Current Assets
568
698
827
507
380
300
551
538
415
477
537
386
477
469
1,025
537
   
  Land And Improvements
--
--
--
--
--
--
20
19
20
20
--
--
20
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
43
42
50
51
--
--
51
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
146
144
28
162
--
--
162
--
--
--
  Construction In Progress
--
--
--
--
--
--
6
11
1
1
--
--
1
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
--
--
216
216
228
236
--
--
236
--
--
--
  Accumulated Depreciation
--
--
--
--
--
--
-151
-145
-157
-168
--
--
-168
--
--
--
Property, Plant and Equipment
--
--
--
81
71
69
66
70
71
68
725
1,396
68
1,317
777
725
Intangible Assets
310
289
268
8
260
283
1,080
1,021
1,001
1,021
303
363
1,021
366
--
303
Other Long Term Assets
108
97
115
998
385
395
952
899
863
798
237
230
798
260
620
237
Total Assets
987
1,084
1,210
1,594
1,096
1,047
2,648
2,528
2,350
2,363
1,803
2,375
2,363
2,411
2,422
1,803
   
  Accounts Payable
170
121
119
195
174
178
45
368
--
--
--
--
--
--
--
--
  Total Tax Payable
37
37
38
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
-206
-159
-157
-195
-174
-178
-45
-368
--
--
--
--
--
--
--
--
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
108
95
80
352
1
0
1
1
--
1
0
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
396
347
363
572
563
67
384
300
338
384
386
397
300
Total Current Liabilities
--
--
--
396
347
471
667
643
419
385
300
339
385
386
399
300
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
14
26
--
--
27
14
Debt to Equity
--
--
--
--
--
0.26
0.05
0.04
0.19
0.00
0.01
0.01
0.00
--
0.01
0.01
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
25
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
360
392
433
1,199
724
153
93
62
58
45
27
34
45
28
28
27
Total Liabilities
360
392
433
1,594
1,096
624
760
705
477
430
342
399
430
414
454
342
   
Common Stock
162
150
160
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
265
352
408
520
280
--
94
143
67
6
--
--
6
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
49
48
55
--
49
53
1,424
1,373
1,415
1,450
--
--
1,450
--
--
--
Treasury Stock
--
--
--
--
-77
-87
-113
-109
-113
-100
--
--
-100
--
--
--
Total Equity
627
693
777
893
594
416
1,840
1,840
1,889
1,950
1,461
1,976
1,950
1,997
1,968
1,461
Total Equity to Total Asset
0.64
0.64
0.64
0.56
0.54
0.40
0.70
0.73
0.80
0.83
0.81
0.83
0.83
0.83
0.81
0.81
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
1
-2
0
0
--
--
0
--
--
--
Net Income From Continuing Operations
--
--
--
--
275
4
49
195
70
-3
-3
--
-3
--
--
--
Depreciation, Depletion and Amortization
--
--
--
7
8
10
204
313
301
25
216
6
6
76
73
61
  Change In Receivables
-53
-20
-38
-40
81
21
19
69
39
-18
-18
--
-18
--
--
--
  Change In Inventory
0
-2
0
-2
-5
1
6
5
2
2
2
--
2
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-124
15
-7
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
-5
9
-106
-21
-54
-26
--
-54
22
--
6
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
302
538
617
554
-283
323
229
-26
-18
321
227
84
133
26
39
28
Cash Flow from Operations
302
538
617
561
--
333
490
375
332
288
414
90
83
125
112
95
   
Purchase Of Property, Plant, Equipment
--
--
--
-14
-9
-5
-10
-16
-9
-9
-213
-56
-9
-111
-55
-38
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-0
-711
--
-12
-1
-1
--
-1
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
-67
-35
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
0
3
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-4
-3
-3
-215
-215
-276
-256
-262
-60
-59
-111
-55
-38
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
88
1
-10
-679
-301
-217
-944
-218
-131
-259
-270
-60
-62
-113
-44
-52
   
Issuance of Stock
--
--
--
--
--
--
660
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-13
-33
-4
--
--
-4
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
-1
--
-29
-9
-80
5
5
--
5
--
--
--
Cash Flow for Dividends
--
--
--
-463
-421
-300
-65
-181
-73
--
--
--
--
--
--
--
Other Financing
-283
-241
-377
168
-5
149
-3
-4
-4
-4
398
-27
-12
2
-2
409
Cash Flow from Financing
-283
-241
-377
-340
-429
-155
563
-193
-158
1
18
-19
-7
2
-2
24
   
Net Change in Cash
2
149
42
-458
-46
-39
110
-36
43
30
161
11
14
14
66
67
Capital Expenditure
--
--
--
-14
-9
-7
-229
-235
-288
-265
-272
-56
-68
-111
-55
-38
Free Cash Flow
--
--
--
548
-9
325
261
141
43
23
142
35
14
14
57
56
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GETVF and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK