Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.60  -5.60  -19.20 
EBITDA Growth (%) 10.00  -18.50  -70.80 
EBIT Growth (%) 0.00  0.00  -92.30 
Free Cash Flow Growth (%) 0.00  0.00  -195.90 
Book Value Growth (%) 6.40  6.40  -38.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
3.50
3.83
4.60
4.87
4.89
4.76
5.83
7.94
4.85
3.91
3.93
1.31
1.10
0.87
0.93
1.03
EBITDA per Share ($)
0.60
0.35
1.45
1.72
2.04
1.56
2.17
3.16
1.64
0.64
0.66
0.61
0.48
0.26
0.33
-0.41
EBIT per Share ($)
0.01
-0.47
0.68
0.94
1.02
0.93
-2.46
2.38
1.24
0.11
0.13
0.42
0.30
0.07
0.13
-0.37
Earnings per Share (diluted) ($)
0.10
-0.37
0.33
0.44
0.69
0.24
0.55
1.21
0.90
-0.33
-0.32
0.12
0.43
-0.19
--
-0.56
eps without NRI ($)
0.10
-0.37
0.33
0.44
0.69
0.24
0.55
1.21
0.40
-0.36
-0.36
0.06
0.04
-0.18
0.01
-0.23
Free Cashflow per Share ($)
-0.37
-0.28
0.42
-1.05
-0.39
-0.19
0.35
1.03
0.28
-0.27
-0.26
0.08
-0.02
-0.31
0.01
0.06
Dividends Per Share
0.19
0.11
0.13
0.28
0.22
0.18
0.17
0.24
0.49
0.07
0.07
--
0.07
--
--
--
Book Value Per Share ($)
4.83
3.63
3.89
7.35
7.39
7.41
8.22
7.99
8.08
5.18
5.18
8.46
6.74
5.75
6.17
5.18
Tangible Book per share ($)
4.83
3.63
3.89
5.47
5.71
5.87
6.58
6.50
6.69
4.09
4.09
7.75
6.09
5.15
5.56
4.09
Month End Stock Price ($)
9.05
9.77
19.71
13.52
10.89
10.37
11.51
13.13
10.75
3.20
3.69
10.75
7.75
5.25
4.57
3.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
2.56
-8.80
8.71
7.33
9.41
3.20
7.09
15.22
11.19
-5.00
-5.18
3.44
22.53
-11.89
0.13
-39.94
Return on Assets %
1.59
-5.04
4.20
4.06
5.64
1.97
4.46
9.15
6.31
-2.77
-2.90
1.94
12.82
-6.68
0.07
-22.38
Return on Capital - Joel Greenblatt %
0.25
-9.20
11.82
12.08
12.19
11.28
-28.34
25.44
12.50
1.30
1.31
15.31
12.71
3.33
6.34
-20.05
Debt to Equity
0.01
0.37
0.38
0.30
0.28
0.21
0.19
0.33
0.40
0.52
0.52
0.30
0.40
0.50
0.47
0.52
   
Gross Margin %
18.23
25.08
32.55
35.83
37.74
38.09
38.91
46.30
43.41
34.70
34.70
52.71
50.17
37.69
41.40
10.43
Operating Margin %
0.33
-12.32
14.85
19.32
20.91
19.56
-42.23
30.00
25.60
2.81
2.80
31.80
26.99
8.07
14.15
-36.36
Net Margin %
2.87
-9.68
7.09
9.00
14.11
4.98
9.39
15.20
18.53
-8.53
-8.52
5.61
38.97
-21.43
0.20
-54.62
   
Total Equity to Total Asset
0.64
0.50
0.47
0.60
0.60
0.63
0.63
0.57
0.56
0.55
0.55
0.56
0.58
0.54
0.57
0.55
LT Debt to Total Asset
--
0.18
0.18
0.15
0.07
0.09
0.05
0.14
0.22
0.27
0.27
0.17
0.22
0.25
0.25
0.27
   
Asset Turnover
0.56
0.52
0.59
0.45
0.40
0.40
0.48
0.60
0.34
0.33
0.34
0.09
0.08
0.08
0.09
0.10
Dividend Payout Ratio
1.92
--
0.39
0.63
0.31
0.76
0.30
0.20
0.54
--
--
--
0.17
--
--
--
   
Days Sales Outstanding
23.81
11.16
9.69
11.49
31.89
43.36
26.77
12.17
28.26
16.03
16.03
--
--
--
--
14.87
Days Inventory
28.83
23.69
22.37
26.64
27.22
31.85
30.91
32.52
68.57
80.71
16.15
--
--
--
--
29.49
Inventory Turnover
12.66
15.41
16.31
13.70
13.41
11.46
11.81
11.22
5.32
4.52
22.60
--
--
--
--
3.09
COGS to Revenue
0.82
0.75
0.67
0.64
0.62
0.62
0.61
0.52
0.53
0.63
0.63
0.47
0.50
0.62
0.59
0.80
Inventory to Revenue
0.07
0.05
0.04
0.05
0.05
0.05
0.05
0.05
0.10
0.14
0.03
--
--
--
--
0.26
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue
1,706
1,893
2,282
2,735
3,206
3,228
4,164
5,800
3,531
2,906
2,906
954
805
637
683
781
Cost of Goods Sold
1,395
1,418
1,539
1,755
1,996
1,999
2,544
2,989
1,863
1,820
1,820
451
401
397
400
621
Gross Profit
311
475
743
980
1,210
1,230
1,620
2,686
1,533
1,009
1,008
503
404
240
283
81
Gross Margin %
18.23
25.08
32.55
35.83
37.74
38.09
38.91
46.30
43.41
34.70
34.70
52.71
50.17
37.69
41.40
10.43
   
Selling, General, &Admin. Expense
26
81
33
52
61
69
101
133
142
107
107
20
27
24
24
33
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
294
174
718
965
1,342
1,059
1,548
2,307
1,194
478
478
446
354
195
245
-315
   
Depreciation, Depletion and Amortization
199
366
353
388
401
434
631
745
426
569
569
142
137
143
148
140
Other Operating Charges
-280
-628
-371
-400
-479
-529
-3,277
-813
-487
-820
-820
-180
-160
-165
-162
-332
Operating Income
6
-233
339
528
671
631
-1,759
1,740
904
82
82
304
217
51
97
-284
Operating Margin %
0.33
-12.32
14.85
19.32
20.91
19.56
-42.23
30.00
25.60
2.81
2.80
31.80
26.99
8.07
14.15
-36.36
   
Interest Income
19
29
27
27
31
25
40
25
16
9
--
--
--
--
--
--
Interest Expense
-12
-55
-56
-95
-100
-74
-65
-54
-56
-72
--
--
--
--
--
--
Other Income (Minority Interest)
-22
-21
-30
-27
-40
-35
-79
-72
2
18
18
-10
-8
7
-2
21
Pre-Tax Income
83
-248
309
482
841
551
851
1,508
713
-163
-162
122
117
-128
50
-201
Tax Provision
-12
86
-111
-209
-271
-265
-358
-552
-359
-106
-106
-71
-83
-7
-38
23
Tax Rate %
14.23
34.65
35.78
43.46
32.25
48.00
42.10
36.61
50.43
-65.05
--
58.22
70.51
-5.77
76.49
11.28
Net Income (Continuing Operations)
49
-183
162
246
570
196
470
953
290
-287
-286
51
35
-136
12
-197
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
362
21
21
13
287
-8
-8
-251
Net Income
49
-183
162
246
453
161
391
882
654
-248
-248
54
314
-137
1
-426
Net Margin %
2.87
-9.68
7.09
9.00
14.11
4.98
9.39
15.20
18.53
-8.53
-8.52
5.61
38.97
-21.43
0.20
-54.62
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.10
-0.37
0.33
0.44
0.69
0.24
0.55
1.22
0.90
-0.33
-0.32
0.12
0.43
-0.19
--
-0.56
EPS (Diluted)
0.10
-0.37
0.33
0.44
0.69
0.24
0.55
1.21
0.90
-0.33
-0.32
0.12
0.43
-0.19
--
-0.56
Shares Outstanding (Diluted)
487.7
493.7
496.2
562.2
656.3
677.8
714.6
730.8
727.5
742.6
759.9
729.1
731.2
735.8
736.9
759.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
  Cash And Cash Equivalents
656
504
218
326
254
358
501
744
656
330
330
606
569
443
495
330
  Marketable Securities
--
--
--
--
7
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
656
504
218
326
261
358
501
744
656
330
330
606
569
443
495
330
Accounts Receivable
111
58
61
86
280
384
305
193
273
128
128
--
--
--
--
128
  Inventories, Raw Materials & Components
--
--
--
--
32
45
61
64
77
88
88
--
--
--
--
88
  Inventories, Work In Process
74
17
35
25
19
28
34
27
30
43
43
--
--
--
--
43
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
100
121
134
206
295
270
270
--
--
--
--
270
  Inventories, Other
33
61
77
120
2
2
6
2
1
2
2
--
--
--
--
2
Total Inventories
107
77
111
145
153
196
235
298
402
403
403
--
--
--
--
403
Other Current Assets
46
164
166
267
75
81
92
478
314
216
216
3,269
856
704
724
216
Total Current Assets
921
803
556
825
768
1,018
1,133
1,713
1,645
1,076
1,076
3,876
1,425
1,147
1,219
1,076
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
4,242
4,571
5,441
8,525
8,702
9,362
11,039
12,084
12,869
7,732
7,732
--
--
--
--
7,732
  Accumulated Depreciation
-1,729
-2,016
-2,269
-2,949
-3,278
-3,605
-4,399
-5,067
-5,480
-2,799
-2,799
--
--
--
--
-2,799
Property, Plant and Equipment
2,513
2,554
3,172
5,577
5,424
5,757
6,640
7,017
7,389
4,933
4,933
6,258
6,176
5,810
5,909
4,933
Intangible Assets
--
--
--
1,223
1,093
1,085
1,155
1,075
1,020
846
846
520
481
439
452
846
Other Long Term Assets
250
236
372
402
737
475
254
272
594
401
401
418
433
431
409
401
Total Assets
3,683
3,593
4,100
8,026
8,022
8,335
9,181
10,077
10,648
7,255
7,255
11,073
8,514
7,828
7,989
7,255
   
  Accounts Payable
279
87
135
208
610
534
552
196
221
141
141
--
--
--
--
141
  Total Tax Payable
--
--
--
--
123
98
104
264
192
35
35
--
--
--
--
35
  Other Accrued Expenses
--
143
134
174
29
14
5
455
497
286
286
--
--
--
--
286
Accounts Payable & Accrued Expenses
279
230
269
382
763
646
661
915
910
462
462
--
--
--
--
462
Current Portion of Long-Term Debt
33
--
0
231
776
328
691
547
40
122
122
40
83
145
116
122
DeferredTaxAndRevenue
--
--
--
--
--
--
--
8
18
16
16
--
--
--
--
16
Other Current Liabilities
14
63
107
199
--
2
-0
22
28
30
30
2,161
722
465
474
30
Total Current Liabilities
326
293
377
812
1,538
975
1,352
1,493
995
630
630
2,201
805
610
590
630
   
Long-Term Debt
--
653
738
1,212
564
786
430
1,361
2,321
1,939
1,939
1,829
1,897
1,954
2,031
1,939
Debt to Equity
0.01
0.37
0.38
0.30
0.28
0.21
0.19
0.33
0.40
0.52
0.52
0.30
0.40
0.50
0.47
0.52
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
8
11
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
530
596
782
877
720
818
983
1,019
902
309
309
590
598
567
566
309
Other Long-Term Liabilities
455
262
279
334
368
520
616
422
516
384
384
263
264
460
254
384
Total Liabilities
1,310
1,804
2,175
3,235
3,198
3,111
3,380
4,295
4,734
3,261
3,261
4,882
3,563
3,592
3,441
3,261
   
Common Stock
40
44
44
55
55
58
58
59
61
63
63
--
--
3,344
--
63
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
440
-49
124
212
522
562
834
773
1,054
741
741
--
--
2,199
--
741
Accumulated other comprehensive income (loss)
412
-3
-71
65
-243
-339
-97
-423
-653
-1,249
-1,249
--
--
--
--
-1,249
Additional Paid-In Capital
1,481
1,798
1,828
4,460
4,490
4,944
5,005
5,375
5,452
4,439
4,439
--
--
--
--
4,439
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,373
1,789
1,924
4,791
4,824
5,225
5,801
5,783
5,915
3,994
3,994
6,191
4,950
4,236
4,548
3,994
Total Equity to Total Asset
0.64
0.50
0.47
0.60
0.60
0.63
0.63
0.57
0.56
0.55
0.55
0.56
0.58
0.54
0.57
0.55
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
49
-183
162
246
453
196
470
953
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
49
-183
162
246
453
196
470
953
290
-287
-287
290
--
--
--
-287
Depreciation, Depletion and Amortization
199
366
353
388
401
434
631
745
426
569
569
142
137
143
148
140
  Change In Receivables
-26
31
-61
177
-24
-105
94
22
-109
141
141
-109
--
--
--
141
  Change In Inventory
11
-27
-24
-31
-34
-60
-43
-165
-82
-11
-11
-82
--
--
--
-11
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
57
8
62
-144
106
45
-42
63
134
-264
-264
134
--
--
--
-264
Change In Working Capital
-34
-26
-78
-632
48
-120
9
-80
-57
-134
-134
4
55
-57
14
-146
Change In DeferredTax
--
--
--
--
--
--
--
--
6
-59
-59
6
--
--
--
-59
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-15
153
150
203
-2
126
52
290
483
259
259
-55
39
-129
-3
352
Cash Flow from Operations
198
310
587
205
899
635
1,163
1,908
1,147
347
347
387
231
-42
159
-0
   
Purchase Of Property, Plant, Equipment
-378
-446
-377
-797
-1,154
-760
-913
-1,153
-943
-544
-1,131
-943
-244
-187
-156
-544
Sale Of Property, Plant, Equipment
57
18
6
9
6
4
1
5
1
10
10
1
--
--
--
10
Purchase Of Business
--
--
--
--
--
--
--
--
--
-135
-135
--
-10
--
--
-125
Sale Of Business
--
--
--
--
311
5
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-79
-37
-175
-83
-146
-23
-26
-23
-4
-29
-29
--
-2
-1
--
-26
Sale Of Investment
29
19
3
45
14
54
386
14
65
35
35
0
0
1
33
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
-382
-55
-142
-87
-55
--
--
--
Cash Flow from Investing
-400
-447
-958
-2,067
-970
-721
-852
-1,223
-1,373
-717
-717
-415
-312
-188
-166
-53
   
Issuance of Stock
220
4
30
1,413
10
11
7
7
2
1
1
0
0
0
--
0
Repurchase of Stock
--
--
-12
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
546
3
158
690
16
326
-27
513
-40
206
206
23
115
131
44
-84
Cash Flow for Dividends
-93
-55
-62
-158
-143
-121
-118
-1,272
-387
-75
-13
-5
--
--
--
-13
Other Financing
9
37
-36
-13
96
--
-39
28
540
-63
-63
171
39
0
--
-102
Cash Flow from Financing
682
-11
79
1,932
-20
215
-177
-725
116
69
131
189
155
131
44
-198
   
Net Change in Cash
523
-153
-286
109
-73
104
143
-66
-88
-331
-330
162
12
-99
37
-281
Capital Expenditure
-378
-446
-377
-797
-1,154
-760
-913
-1,153
-943
-544
-544
-327
-244
-187
-156
43
Free Cash Flow
-180
-136
210
-592
-255
-125
250
755
204
-197
-197
60
-14
-230
4
43
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK