Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.80  7.90  -21.30 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 18.30  4.70  -2.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
0.99
2.60
3.88
3.11
3.38
3.71
5.02
6.49
6.54
4.54
4.36
1.09
1.12
1.05
1.08
1.11
EBITDA per Share ($)
0.53
1.55
2.19
1.54
3.19
1.41
3.24
3.96
3.54
-2.05
1.02
-2.78
0.20
-0.12
0.44
0.50
EBIT per Share ($)
0.42
1.16
1.03
0.86
0.77
1.11
1.94
2.71
2.61
-2.78
0.33
-3.00
--
-0.19
0.25
0.27
Earnings per Share (diluted) ($)
0.27
0.83
0.93
0.65
2.06
0.33
2.71
2.18
1.95
-3.34
-1.00
-2.38
--
-1.34
0.12
0.22
eps without NRI ($)
0.26
0.83
0.93
0.53
2.06
0.33
1.87
2.28
1.89
-3.25
-0.97
-2.39
0.01
-1.34
0.12
0.24
Free Cashflow per Share ($)
-0.02
0.34
0.72
-0.29
-0.71
-0.12
0.77
0.83
-0.61
-1.28
-0.86
-0.62
-0.32
-0.04
-0.23
-0.27
Dividends Per Share
0.18
0.18
0.18
0.18
0.18
0.18
0.23
0.43
0.55
0.60
0.60
0.15
0.15
0.15
0.15
0.15
Book Value Per Share ($)
3.04
7.44
17.73
18.40
20.50
21.12
25.29
26.26
27.99
24.06
24.14
25.65
25.54
24.06
24.03
24.14
Tangible Book per share ($)
3.04
7.08
15.83
17.24
19.46
20.08
24.34
24.12
25.85
22.27
22.35
23.86
23.75
22.27
22.25
22.35
Month End Stock Price ($)
15.04
22.28
28.44
33.93
31.53
39.34
45.98
44.25
36.70
21.67
23.30
24.73
26.01
21.67
24.48
27.91
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
9.45
16.09
5.29
3.62
10.56
1.58
8.82
9.07
7.95
-12.82
-4.01
-35.39
0.10
-21.62
2.01
3.70
Return on Assets %
7.66
11.99
3.71
2.49
7.77
1.20
6.33
6.47
5.77
-8.91
-2.68
-24.69
0.07
-14.64
1.31
2.38
Return on Capital - Joel Greenblatt %
33.52
24.61
5.03
3.82
3.25
4.65
6.78
8.97
8.45
-8.61
1.06
-36.99
0.06
-2.37
3.21
3.32
Debt to Equity
--
--
0.07
0.08
--
0.05
0.04
0.04
0.03
0.12
0.17
0.11
0.11
0.12
0.15
0.17
   
Gross Margin %
65.13
66.08
62.35
56.78
51.88
37.09
44.70
48.97
44.58
28.80
27.04
20.13
25.19
33.61
25.39
24.39
Operating Margin %
42.30
44.81
26.63
27.75
22.86
29.96
38.67
41.74
39.93
-61.30
7.64
-274.13
0.43
-17.92
23.05
23.84
Net Margin %
26.86
31.87
23.88
20.85
60.99
8.82
41.43
35.08
32.18
-73.47
-22.44
-217.55
0.54
-127.52
10.91
19.98
   
Total Equity to Total Asset
0.82
0.73
0.69
0.69
0.79
0.74
0.70
0.72
0.73
0.66
0.64
0.69
0.69
0.66
0.65
0.64
LT Debt to Total Asset
--
--
0.04
0.06
--
0.03
0.03
0.03
0.03
0.05
0.08
0.08
0.05
0.05
0.05
0.08
   
Asset Turnover
0.29
0.38
0.16
0.12
0.13
0.14
0.15
0.18
0.18
0.12
0.12
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.67
0.22
0.19
0.28
0.09
0.55
0.08
0.20
0.28
--
--
--
--
--
1.25
0.68
   
Days Sales Outstanding
13.75
30.60
14.30
25.55
26.94
31.17
42.63
32.20
47.88
46.43
48.74
46.47
39.18
49.98
48.34
48.11
Days Inventory
90.03
55.53
63.41
64.65
65.46
61.31
64.81
64.76
78.53
100.74
110.55
99.97
109.59
127.59
101.73
103.75
Inventory Turnover
4.05
6.57
5.76
5.65
5.58
5.95
5.63
5.64
4.65
3.62
3.30
0.91
0.83
0.71
0.89
0.88
COGS to Revenue
0.35
0.34
0.38
0.43
0.48
0.63
0.55
0.51
0.55
0.71
0.73
0.80
0.75
0.66
0.75
0.76
Inventory to Revenue
0.09
0.05
0.07
0.08
0.09
0.11
0.10
0.09
0.12
0.20
0.22
0.88
0.90
0.93
0.83
0.86
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
191
896
1,710
2,207
2,420
2,724
3,800
5,362
5,435
3,687
3,587
889
929
854
898
906
Cost of Goods Sold
67
304
644
954
1,164
1,714
2,101
2,736
3,012
2,625
2,617
710
695
567
670
685
Gross Profit
124
592
1,066
1,253
1,255
1,010
1,698
2,626
2,423
1,062
970
179
234
287
228
221
Gross Margin %
65.13
66.08
62.35
56.78
51.88
37.09
44.70
48.97
44.58
28.80
27.04
20.13
25.19
33.61
25.39
24.39
   
Selling, General, &Admin. Expense
16
47
83
133
137
138
177
229
245
236
238
63
66
47
66
59
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
52
61
55
--
12
12
--
--
--
--
EBITDA
102
537
968
1,092
2,285
1,032
2,448
3,270
2,941
-1,664
847
-2,254
170
-99
370
406
   
Depreciation, Depletion and Amortization
21
135
324
465
499
526
623
694
675
634
668
165
163
156
170
179
Other Operating Charges
-28
-143
-528
-508
-566
-57
-0
-98
47
-3,086
-458
-2,541
-164
-393
45
54
Operating Income
81
402
455
612
553
816
1,470
2,238
2,170
-2,260
274
-2,437
4
-153
207
216
Operating Margin %
42.30
44.81
26.63
27.75
22.86
29.96
38.67
41.74
39.93
-61.30
7.64
-274.13
0.43
-17.92
23.05
23.84
   
Interest Income
9
9
18
21
28
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
-45
-45
-7
-59
-99
-9
-14
-30
-29
-18
-12
10
-16
-11
Other Income (Minority Interest)
--
-12
-36
-46
-8
2
8
--
--
--
-2
--
--
--
--
-2
Pre-Tax Income
81
440
599
582
1,779
447
1,727
2,567
2,252
-2,328
150
-2,437
-5
-245
184
216
Tax Provision
-30
-142
-155
-160
-295
-207
-346
-686
-503
-314
-871
503
10
-777
-90
-14
Tax Rate %
36.98
32.34
25.81
27.55
16.61
46.25
20.04
26.72
22.34
-13.49
--
20.64
200.00
-317.14
48.91
6.48
Net Income (Continuing Operations)
51
286
408
375
1,476
240
1,381
1,881
1,749
-2,642
-721
-1,934
5
-1,022
94
202
Net Income (Discontinued Operations)
--
--
--
85
--
--
186
--
54
-67
-102
5
--
-87
4
-19
Net Income
51
286
408
460
1,476
240
1,574
1,881
1,749
-2,709
-805
-1,934
5
-1,089
98
181
Net Margin %
26.86
31.87
23.88
20.85
60.99
8.82
41.43
35.08
32.18
-73.47
-22.44
-217.55
0.54
-127.52
10.91
19.98
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.27
0.91
0.94
0.65
2.07
0.33
2.79
2.34
2.16
-3.34
-0.99
-2.38
0.01
-1.34
0.12
0.22
EPS (Diluted)
0.27
0.83
0.93
0.65
2.06
0.33
2.71
2.18
1.95
-3.34
-1.00
-2.38
--
-1.34
0.12
0.22
Shares Outstanding (Diluted)
193.7
345.4
441.3
708.7
715.4
734.6
756.2
825.9
831.0
812.0
813.0
812.0
830.5
812.3
834.7
813.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
333
562
555
511
262
875
556
1,502
918
625
1,220
899
972
625
1,001
1,220
  Marketable Securities
57
11
15
26
10
25
40
287
12
5
40
491
17
5
34
40
Cash, Cash Equivalents, Marketable Securities
390
573
570
537
272
900
596
1,789
930
630
1,260
1,390
989
630
1,035
1,260
Accounts Receivable
7
75
67
155
179
233
444
473
713
469
479
454
400
469
477
479
  Inventories, Raw Materials & Components
1
57
95
77
107
378
409
552
--
--
--
--
--
--
--
--
  Inventories, Work In Process
11
29
23
51
41
33
26
23
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
-51
-76
-76
-93
-94
-82
-81
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
42
34
20
15
33
44
80
--
--
--
--
--
--
--
--
  Inventories, Other
4
25
70
119
156
-0
--
--
722
727
791
811
863
727
771
791
Total Inventories
15
77
147
191
226
349
397
574
722
727
791
811
863
727
771
791
Other Current Assets
14
47
100
69
85
120
185
114
163
548
282
339
415
548
520
282
Total Current Assets
427
772
883
952
762
1,602
1,622
2,950
2,528
2,374
2,812
2,994
2,667
2,374
2,803
2,812
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
228
795
1,434
421
2,448
3,120
3,188
3,993
4,938
5,138
5,494
4,806
5,129
5,138
5,494
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
511
3,328
15,786
17,776
18,321
19,734
27,503
27,131
29,970
26,439
25,783
30,504
30,923
26,439
31,154
25,783
  Accumulated Depreciation
-246
-347
-657
-938
-1,258
-1,733
-2,187
-2,922
-3,603
-1,301
-5,842
-5,419
-5,580
-1,301
-5,842
--
Property, Plant and Equipment
265
2,981
15,129
16,838
17,063
18,001
25,316
24,209
26,367
25,138
25,783
25,085
25,343
25,138
25,312
25,783
Intangible Assets
--
143
1,340
816
762
762
762
1,737
1,737
1,454
1,454
1,454
1,454
1,454
1,454
1,454
Other Long Term Assets
10
170
614
347
422
584
1,109
478
580
598
569
496
469
598
606
569
Total Assets
702
4,066
17,966
18,952
19,009
20,949
28,809
29,374
31,212
29,564
30,618
30,029
29,933
29,564
30,175
30,618
   
  Accounts Payable
26
98
229
277
294
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
183
392
48
151
6
69
84
24
6
79
69
  Other Accrued Expenses
--
--
--
--
--
416
587
619
886
856
850
817
835
856
817
850
Accounts Payable & Accrued Expenses
26
98
229
277
294
599
979
667
1,037
862
919
901
859
862
896
919
Current Portion of Long-Term Debt
--
--
135
29
--
17
--
--
--
832
858
--
819
832
1,445
858
DeferredTaxAndRevenue
1
--
--
--
182
108
175
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
93
102
15
--
11
-120
104
138
339
232
278
301
339
330
232
Total Current Liabilities
27
191
466
321
476
735
1,034
771
1,175
2,033
2,009
1,179
1,979
2,033
2,671
2,009
   
Long-Term Debt
--
--
790
1,036
5
719
747
737
783
1,482
2,471
2,287
1,481
1,482
1,482
2,471
Debt to Equity
--
--
0.07
0.08
--
0.05
0.04
0.04
0.03
0.12
0.17
0.11
0.11
0.12
0.15
0.17
  Capital Lease Obligation
--
--
--
--
--
--
276
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
71
728
3,616
3,858
3,204
3,641
5,424
5,560
5,542
5,594
5,515
4,852
4,874
5,594
5,539
5,515
Other Long-Term Liabilities
26
173
619
758
365
361
1,410
1,034
996
910
991
882
853
910
939
991
Total Liabilities
124
1,092
5,491
5,974
4,050
5,456
8,615
8,102
8,496
10,019
10,986
9,200
9,187
10,019
10,631
10,986
   
Common Stock
--
--
--
--
--
12,909
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
83
218
547
890
2,237
2,346
3,779
4,237
5,548
2,353
2,388
3,680
3,559
2,353
2,329
2,388
Accumulated other comprehensive income (loss)
108
433
102
158
97
239
562
--
51
1
15
--
--
1
4
15
Additional Paid-In Capital
387
2,322
11,826
11,930
12,625
12,909
15,853
16,992
17,117
17,191
17,229
17,152
17,174
17,191
17,211
17,229
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
578
2,974
12,475
12,979
14,959
15,493
20,194
21,272
22,716
19,545
19,632
20,829
20,746
19,545
19,544
19,632
Total Equity to Total Asset
0.82
0.73
0.69
0.69
0.79
0.74
0.70
0.72
0.73
0.66
0.64
0.69
0.69
0.66
0.65
0.64
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
51
286
408
375
1,476
240
--
1,881
1,749
--
-1,929
-1,934
5
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
51
286
408
375
1,476
240
1,381
1,881
1,749
-2,642
-721
-1,934
5
-1,022
94
202
Depreciation, Depletion and Amortization
21
135
324
465
499
526
623
694
675
634
668
165
163
156
170
179
  Change In Receivables
2
-11
24
-73
-53
-87
-157
-76
-294
-295
-134
-23
-81
-121
91
--
  Change In Inventory
10
-10
7
-34
-37
-80
-57
-157
-138
-193
-176
-62
-32
-40
-42
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-5
44
32
44
16
258
284
-68
122
-20
-117
-135
-9
34
-7
--
Change In Working Capital
-49
47
66
-214
-67
90
69
-326
-311
-517
-230
-265
-138
-69
43
-66
Change In DeferredTax
19
7
-68
-43
157
55
-163
213
-32
217
724
-486
29
757
-46
-16
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
11
-9
61
141
-1,199
359
-138
-96
16
3,263
688
2,600
215
485
12
-24
Cash Flow from Operations
53
466
791
724
866
1,270
1,772
2,366
2,097
955
1,129
80
274
307
273
275
   
Purchase Of Property, Plant, Equipment
-56
-348
-475
-929
-1,372
-1,356
-1,186
-1,677
-2,608
-1,993
-2,837
-582
-44
-1,830
-466
-497
Sale Of Property, Plant, Equipment
--
--
--
217
--
14
477
--
43
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-553
--
-1,318
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
1,505
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-23
-42
-99
-50
-20
-182
-163
-507
-19
-615
-66
-45
-17
--
-44
-5
Sale Of Investment
5
36
8
43
0
65
192
799
289
621
533
105
490
18
--
25
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-5
--
--
170
-58
10
-49
151
--
--
-57
-2
210
Cash Flow from Investing
-73
-221
-2,277
-863
-442
-1,459
-2,079
-1,566
-2,286
-2,246
-1,313
-524
-81
-563
-375
-294
   
Issuance of Stock
4
131
713
109
108
82
96
477
44
3
3
--
3
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
845
140
-639
872
--
--
--
1,481
857
--
--
-131
600
388
Cash Flow for Dividends
-53
-151
-79
-127
-129
-132
-154
-330
-438
-486
-487
-121
-122
-121
-122
-122
Other Financing
--
-1
0
--
--
-23
50
--
--
160
129
--
--
160
--
-31
Cash Flow from Financing
-50
-21
1,478
122
-660
799
-9
147
-394
1,158
505
-121
-119
-92
478
238
   
Net Change in Cash
-46
229
-7
-16
-249
612
-318
946
-584
-132
321
-564
73
-347
376
219
Capital Expenditure
-56
-348
-475
-929
-1,372
-1,356
-1,186
-1,677
-2,608
-1,993
-1,841
-582
-541
-337
-466
-497
Free Cash Flow
-3
118
317
-205
-506
-86
586
689
-511
-1,038
-712
-502
-267
-30
-193
-222
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK