Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -17.80  -27.70  2.30 
EBITDA Growth (%) -17.10  -22.10  9.60 
EBIT Growth (%) -20.30  -20.20  8.30 
Free Cash Flow Growth (%) 0.00  0.00  -150.00 
Book Value Growth (%) 0.60  23.40  -8.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
8.13
13.01
13.18
13.34
12.82
9.24
5.79
2.49
2.63
2.71
2.72
0.63
0.72
0.67
0.66
0.67
EBITDA per Share ($)
5.07
7.44
7.65
7.05
7.57
4.15
3.41
1.84
1.26
1.96
1.65
0.42
0.49
0.46
0.45
0.25
EBIT per Share ($)
3.35
4.49
4.81
4.41
4.69
1.72
2.08
0.63
0.81
0.89
0.96
0.20
0.25
0.24
0.22
0.25
Earnings per Share (diluted) ($)
1.21
0.32
0.24
1.18
0.02
-4.11
-3.42
-0.37
-0.52
0.31
0.46
0.02
0.08
0.13
0.18
0.07
eps without NRI ($)
1.15
0.27
0.24
1.18
-0.16
-1.92
-2.00
-0.27
-0.51
0.30
0.26
0.02
0.09
0.06
0.05
0.06
Free Cashflow per Share ($)
-37.41
1.46
0.47
-3.22
-2.41
1.98
-1.41
0.25
0.11
-0.10
--
0.07
-0.25
0.11
-0.09
--
Dividends Per Share
1.26
1.49
1.68
1.85
1.50
0.19
--
0.40
0.42
0.51
0.57
0.12
0.13
0.14
0.15
0.15
Book Value Per Share ($)
9.80
8.10
6.89
5.97
6.84
2.63
10.70
9.07
8.12
8.63
8.21
8.69
8.63
8.25
8.29
8.21
Tangible Book per share ($)
8.17
6.33
5.35
4.39
5.58
2.00
10.70
9.07
6.99
7.77
8.21
8.69
7.77
7.41
8.29
8.21
Month End Stock Price ($)
35.13
45.65
50.74
40.00
1.25
11.23
15.04
14.59
19.85
20.07
25.91
19.29
20.07
22.00
23.56
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
14.05
3.71
3.30
18.45
0.29
-96.63
-26.42
-3.37
-5.98
3.85
5.83
1.30
3.80
6.55
9.20
3.96
Return on Assets %
1.52
0.30
0.23
1.07
0.02
-4.45
-4.76
-1.01
-1.69
1.14
1.78
0.42
1.20
2.00
2.73
1.18
Return on Capital - Joel Greenblatt %
4.49
4.50
5.09
4.61
5.21
2.34
3.68
2.53
3.33
3.86
4.32
3.77
4.43
4.29
3.97
4.57
Debt to Equity
9.48
10.56
12.33
16.67
13.48
8.87
1.79
2.05
2.12
1.96
2.15
1.93
1.96
2.18
2.16
2.15
   
Gross Margin %
--
--
--
76.96
78.13
71.11
80.83
80.88
82.27
83.23
81.87
82.05
85.33
73.57
84.22
84.28
Operating Margin %
41.19
34.46
36.50
33.04
36.55
18.65
35.92
25.43
30.79
32.93
35.67
31.81
35.46
35.74
33.66
37.79
Net Margin %
14.88
2.46
1.82
8.83
0.14
-44.59
-59.03
-12.81
-19.51
11.97
17.88
4.43
11.77
20.26
28.13
11.81
   
Total Equity to Total Asset
0.08
0.08
0.07
0.05
0.06
0.03
0.31
0.29
0.28
0.32
0.30
0.32
0.32
0.30
0.30
0.30
LT Debt to Total Asset
0.79
0.81
0.81
0.84
0.84
0.26
0.56
0.58
0.59
0.61
0.64
0.61
0.61
0.64
0.64
0.64
   
Asset Turnover
0.10
0.12
0.13
0.12
0.12
0.10
0.08
0.08
0.09
0.10
0.10
0.02
0.03
0.03
0.02
0.03
Dividend Payout Ratio
1.04
4.66
7.00
1.57
75.00
--
--
--
--
1.65
1.24
6.00
1.63
1.08
0.83
2.14
   
Days Sales Outstanding
49.16
42.38
37.97
43.45
41.84
51.18
17.07
32.66
38.60
69.16
86.86
65.87
66.46
46.71
49.03
86.96
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
--
--
--
0.23
0.22
0.29
0.19
0.19
0.18
0.17
0.18
0.18
0.15
0.26
0.16
0.16
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
1,800
3,073
3,256
3,262
3,362
2,881
2,439
2,445
2,467
2,527
2,537
621
656
632
618
632
Cost of Goods Sold
--
--
--
752
735
832
468
467
437
424
460
111
96
167
97
99
Gross Profit
--
--
--
2,510
2,626
2,049
1,972
1,977
2,029
2,104
2,077
509
560
465
520
533
Gross Margin %
--
--
--
76.96
78.13
71.11
80.83
80.88
82.27
83.23
81.87
82.05
85.33
73.57
84.22
84.28
   
Selling, General, &Admin. Expense
9
13
67
290
286
300
243
252
232
240
252
58
64
62
73
52
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,122
1,757
1,890
1,725
1,986
1,295
1,439
1,809
1,183
1,833
1,526
415
444
432
419
231
   
Depreciation, Depletion and Amortization
377
688
690
638
754
756
766
1,130
920
857
827
217
212
195
203
--
Other Operating Charges
751
1,072
1,256
-1,142
-1,112
-1,212
-853
-1,104
-1,038
-1,031
-921
-254
-263
-177
-239
-242
Operating Income
741
1,059
1,188
1,078
1,229
537
876
622
760
832
905
197
233
226
208
239
Operating Margin %
41.19
34.46
36.50
33.04
36.55
18.65
35.92
25.43
30.79
32.93
35.67
31.81
35.46
35.74
33.66
37.79
   
Interest Income
3
10
12
9
3
2
2
2
2
8
26
1
6
6
5
9
Interest Expense
-472
-1,031
-1,117
-1,174
-1,325
-1,290
-1,294
-880
-795
-737
-699
-178
-169
-179
-175
-174
Other Income (Minority Interest)
-105
-44
-38
--
-14
20
29
-6
-10
-15
-14
-3
-4
-4
-3
-3
Pre-Tax Income
272
38
83
-88
-94
-751
-621
-200
-531
239
218
20
62
58
41
57
Tax Provision
-2
51
-99
294
-23
-6
70
-9
-9
-0
-2
0
1
-4
-4
5
Tax Rate %
0.88
-134.41
119.84
335.82
-25.09
-0.86
11.27
-4.35
-1.71
0.14
--
-1.47
-1.44
6.38
9.61
-8.39
Net Income (Continuing Operations)
253
64
60
288
-36
-620
-884
-206
-462
307
277
31
90
61
56
69
Net Income (Discontinued Operations)
15
12
-1
--
55
-685
-585
-101
-9
10
191
-0
-8
71
121
8
Net Income
268
76
59
288
5
-1,285
-1,440
-313
-481
303
454
27
77
128
174
75
Net Margin %
14.88
2.46
1.82
8.83
0.14
-44.59
-59.03
-12.81
-19.51
11.97
17.88
4.43
11.77
20.26
28.13
11.81
   
Preferred dividends
--
--
--
--
--
--
--
--
--
14
16
4
4
4
4
4
EPS (Basic)
1.22
0.32
0.25
1.18
0.02
-4.11
-3.42
-0.33
-0.52
0.31
0.50
0.03
0.08
0.14
0.20
0.08
EPS (Diluted)
1.21
0.32
0.24
1.18
0.02
-4.11
-3.42
-0.37
-0.52
0.31
0.46
0.02
0.08
0.13
0.18
0.07
Shares Outstanding (Diluted)
221.4
236.1
247.0
244.5
262.2
312.0
421.6
981.1
938.0
934.1
942.9
980.8
914.3
948.0
940.7
942.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
40
103
97
100
169
654
1,021
573
806
723
280
604
723
403
242
280
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
40
103
97
100
169
654
1,021
573
806
723
280
604
723
403
242
280
Accounts Receivable
242
357
339
388
385
404
114
219
261
479
604
449
479
324
333
604
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-282
-460
-436
806
835
755
2,300
--
266
254
440
--
254
356
440
--
Total Current Assets
--
--
--
1,294
1,390
1,813
3,436
792
1,333
1,456
883
1,053
1,456
1,083
1,015
883
   
  Land And Improvements
--
--
--
3,311
3,354
3,327
4,723
4,624
4,278
4,321
4,269
4,257
4,321
4,318
4,298
4,269
  Buildings And Improvements
--
--
--
--
--
--
--
19,838
18,807
18,271
18,261
18,019
18,271
18,245
18,237
18,261
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
988
1,077
418
117
136
377
407
557
399
407
424
472
557
Gross Property, Plant and Equipment
25,254
25,405
26,161
26,952
28,040
26,597
25,140
24,598
23,462
22,998
23,087
22,675
22,998
22,987
23,007
23,087
  Accumulated Depreciation
-1,453
-2,105
-2,767
-3,605
-4,240
-4,494
-130
-974
-1,440
-1,885
-2,210
-1,748
-1,885
-1,967
-2,100
-2,210
Property, Plant and Equipment
23,801
23,300
23,394
23,347
23,800
22,103
25,010
23,623
22,022
21,113
20,877
20,927
21,113
21,020
20,907
20,877
Intangible Assets
357
421
372
386
340
200
--
--
1,062
785
--
--
785
740
--
--
Other Long Term Assets
1,561
1,586
1,476
3,787
4,027
4,034
3,921
5,103
2,866
2,408
3,560
3,769
2,408
2,605
3,454
3,560
Total Assets
25,719
25,307
25,241
28,814
29,557
28,150
32,367
29,518
27,282
25,762
25,320
25,749
25,762
25,449
25,377
25,320
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
304
68
93
322
--
93
87
95
322
  Other Accrued Expenses
896
1,014
1,050
1,688
1,539
1,123
1,932
1,668
630
522
1,014
1,132
522
946
885
1,014
Accounts Payable & Accrued Expenses
896
1,014
1,050
1,688
1,539
1,123
1,932
1,972
697
615
1,336
1,132
615
1,033
980
1,336
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
206
219
219
219
206
219
219
219
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
98
115
22
--
115
99
91
22
Other Current Liabilities
-896
-1,014
-1,050
--
--
--
--
--
507
381
-0
--
381
-318
-310
-0
Total Current Liabilities
--
--
--
1,688
1,539
1,123
1,932
2,178
1,522
1,330
1,357
1,338
1,330
1,033
980
1,357
   
Long-Term Debt
20,311
20,419
20,522
24,282
24,757
7,301
18,048
17,143
15,967
15,672
16,123
15,580
15,672
16,207
16,115
16,123
Debt to Equity
9.48
10.56
12.33
16.67
13.48
8.87
1.79
2.05
2.12
1.96
2.15
1.93
1.96
2.18
2.16
2.15
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1,415
1,287
1,302
860
869
866
36
29
28
25
28
28
25
25
28
--
Other Long-Term Liabilities
1,850
1,669
1,753
527
556
18,037
2,272
1,684
2,143
632
340
639
632
649
681
340
Total Liabilities
23,575
23,374
23,577
27,358
27,721
27,327
22,288
21,035
19,661
17,659
17,820
17,585
17,659
17,914
17,805
17,820
   
Common Stock
2
--
--
--
3
3
9
9
9
9
9
9
9
9
9
--
Preferred Stock
--
--
--
--
--
--
--
--
--
242
242
242
242
242
242
242
Retained Earnings
-228
-519
-868
-1,087
-1,489
-2,833
-612
-1,884
-2,733
-2,916
-2,888
-2,861
-2,916
-2,924
-2,888
--
Accumulated other comprehensive income (loss)
-4
10
10
36
-56
-0
0
-48
-87
-38
-31
-33
-38
-34
-31
--
Additional Paid-In Capital
2,378
2,469
2,534
2,601
3,455
3,729
10,682
10,405
10,432
11,372
11,362
11,374
11,372
11,365
11,362
--
Treasury Stock
--
-30
-13
-96
-77
-77
--
--
--
-567
-1,123
-567
-567
-1,123
-1,123
--
Total Equity
2,143
1,933
1,664
1,457
1,836
823
10,079
8,483
7,622
8,103
7,500
8,164
8,103
7,535
7,572
7,500
Total Equity to Total Asset
0.08
0.08
0.07
0.05
0.06
0.03
0.31
0.29
0.28
0.32
0.30
0.32
0.32
0.30
0.30
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
268
76
59
288
19
-1,305
-1,469
-307
-472
317
421
31
81
132
177
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
-4
--
--
-5
-4
--
Net Income From Continuing Operations
268
76
59
288
19
-1,305
-1,469
-307
-472
317
421
31
81
132
177
--
Depreciation, Depletion and Amortization
377
688
690
638
754
756
766
1,130
920
857
827
217
212
195
203
--
  Change In Receivables
-21
-51
-23
-22
13
-23
94
-30
5
-6
-20
-2
-18
-0
-1
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
21
-69
28
54
27
-11
-87
14
9
25
44
-8
26
4
22
--
  Change In Payables And Accrued Expense
-45
122
-31
136
-94
355
-341
-135
-64
-81
21
48
-18
-22
14
--
Change In Working Capital
-72
-71
-45
157
-100
297
-547
-202
-25
-66
63
54
-15
-15
39
--
Change In DeferredTax
2
29
--
-368
-4
1
-504
-3
2
-4
1
1
-3
0
4
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
144
121
112
-8
-112
1,122
1,437
-115
383
-215
-192
-11
9
-74
-115
--
Cash Flow from Operations
719
842
816
707
556
871
-318
503
807
890
1,120
292
283
237
307
--
   
Purchase Of Property, Plant, Equipment
-9,000
-498
-699
-1,495
-1,188
-253
-277
-253
-702
-982
-1,264
-227
-516
-129
-391
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-603
-228
-154
--
--
--
--
-73
-73
--
--
--
--
Sale Of Business
--
--
--
303
126
74
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-211
-196
--
--
--
--
--
--
--
--
-82
--
--
-17
-65
--
Sale Of Investment
65
144
23
3
73
6
148
703
397
1,006
793
452
134
--
206
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9,022
-154
-210
-1,781
-1,209
-335
-26
485
-221
167
-410
196
-257
-119
-229
--
   
Issuance of Stock
532
45
49
61
829
0
--
115
--
--
0
0
--
--
--
--
Repurchase of Stock
--
-99
-86
-643
-468
-1
-1,799
-554
--
-567
-1,123
-567
--
-556
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
242
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
1,764
419
20
-2,812
-652
-174
346
518
98
117
398
-95
--
Cash Flow for Dividends
-345
-435
-493
-14
-9
--
-22
-327
-340
-494
-544
-124
-151
-132
-137
--
Other Financing
8,144
-136
-82
-91
-49
-70
5,343
-20
-20
-631
-25
3
-18
-3
-8
--
Cash Flow from Financing
8,331
-625
-612
1,076
722
-51
710
-1,437
-534
-1,104
-1,173
-589
-52
-292
-240
--
   
Net Change in Cash
29
63
-6
2
69
485
367
-448
52
-48
-463
-101
-26
-174
-161
--
Capital Expenditure
-9,000
-498
-699
-1,495
-1,188
-253
-277
-253
-702
-982
--
-227
-516
-129
-391
--
Free Cash Flow
-8,281
344
117
-788
-631
618
-595
250
105
-93
--
65
-233
108
-84
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GGP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK