Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.50  18.70  14.80 
EBITDA Growth (%) 12.50  19.60  15.00 
EBIT Growth (%) 10.90  25.30  14.70 
Free Cash Flow Growth (%) 0.00  11.70  -111.00 
Book Value Growth (%) 16.80  14.50  25.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.49
5.46
6.36
7.94
10.28
8.55
10.75
14.12
15.96
17.80
19.16
5.09
3.67
4.46
5.63
5.40
EBITDA per Share ($)
0.77
0.98
1.21
1.39
2.01
1.27
2.19
2.53
2.02
3.51
3.77
1.02
0.53
0.88
1.20
1.16
EBIT per Share ($)
0.58
0.86
0.95
1.08
1.56
0.74
1.65
1.88
1.27
2.79
3.00
0.86
0.36
0.68
0.99
0.97
Earnings per Share (diluted) ($)
0.51
0.72
0.88
1.07
1.20
0.79
1.63
1.91
1.22
2.61
2.92
0.79
0.34
0.64
0.94
1.00
eps without NRI ($)
0.51
0.72
0.88
1.07
1.20
0.79
1.63
1.91
1.22
2.61
2.92
0.79
0.34
0.64
0.94
1.00
Free Cashflow per Share ($)
0.04
0.06
0.12
--
1.17
1.02
1.42
0.14
1.17
2.12
-0.23
0.90
-0.56
-0.65
0.07
0.91
Dividends Per Share
--
--
--
--
--
--
--
0.23
0.30
0.36
0.43
0.09
0.11
0.11
0.11
0.11
Book Value Per Share ($)
2.76
3.51
4.37
5.51
6.73
7.53
9.18
10.93
11.73
14.11
16.61
14.11
14.29
14.84
15.75
16.61
Tangible Book per share ($)
2.76
3.51
4.29
5.49
6.18
7.01
8.59
7.56
8.43
10.85
12.80
10.85
11.07
11.63
12.56
12.80
Month End Stock Price ($)
7.05
19.12
24.23
39.39
22.78
19.72
28.09
25.84
31.68
46.44
57.40
46.44
53.31
50.38
58.66
54.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.36
23.00
22.48
21.77
19.84
11.07
19.58
19.65
10.78
20.36
19.50
23.14
9.63
17.81
24.86
24.90
Return on Assets %
13.12
15.84
16.19
16.27
14.86
8.76
16.50
14.94
7.84
16.25
15.74
19.02
8.00
14.42
19.91
19.69
Return on Capital - Joel Greenblatt %
21.93
26.42
23.25
20.61
25.40
11.59
26.03
25.09
14.16
28.66
24.72
33.80
13.61
23.20
30.61
28.69
Debt to Equity
0.17
0.12
0.07
0.09
0.07
0.01
--
0.16
0.13
--
0.08
--
0.04
0.08
0.07
0.08
   
Gross Margin %
29.00
31.09
32.60
32.06
27.08
22.18
27.77
25.36
20.33
29.03
27.91
28.25
26.41
27.92
27.99
28.84
Operating Margin %
13.03
15.72
14.87
13.62
15.22
8.61
15.32
13.33
7.96
15.69
15.65
16.95
9.82
15.29
17.56
17.92
Net Margin %
11.30
13.16
13.82
13.48
11.71
9.18
15.12
13.90
7.62
14.66
15.24
15.46
9.24
14.43
16.72
18.42
   
Total Equity to Total Asset
0.67
0.70
0.73
0.76
0.74
0.84
0.84
0.70
0.75
0.84
0.78
0.84
0.82
0.80
0.80
0.78
LT Debt to Total Asset
0.08
0.05
0.02
0.06
0.05
0.00
--
0.11
0.10
--
0.06
--
0.03
0.07
0.06
0.06
   
Asset Turnover
1.16
1.20
1.17
1.21
1.27
0.95
1.09
1.08
1.03
1.11
1.03
0.31
0.22
0.25
0.30
0.27
Dividend Payout Ratio
--
--
--
--
--
--
--
0.12
0.25
0.14
0.15
0.11
0.32
0.17
0.12
0.11
   
Days Sales Outstanding
58.38
60.65
78.30
78.00
63.04
58.62
40.55
40.52
48.82
42.61
54.79
37.16
45.77
49.17
48.19
48.54
Days Accounts Payable
71.91
70.35
82.64
64.99
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
106.07
101.86
117.41
122.77
111.38
139.60
122.23
128.65
132.71
135.25
150.62
121.65
176.35
162.83
132.13
144.68
Cash Conversion Cycle
92.54
92.16
113.07
135.78
174.42
198.22
162.78
169.17
181.53
177.86
205.41
158.81
222.12
212.00
180.32
193.22
Inventory Turnover
3.44
3.58
3.11
2.97
3.28
2.61
2.99
2.84
2.75
2.70
2.42
0.75
0.52
0.56
0.69
0.63
COGS to Revenue
0.71
0.69
0.67
0.68
0.73
0.78
0.72
0.75
0.80
0.71
0.72
0.72
0.74
0.72
0.72
0.71
Inventory to Revenue
0.21
0.19
0.22
0.23
0.22
0.30
0.24
0.26
0.29
0.26
0.30
0.96
1.42
1.29
1.04
1.13
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
533
653
774
964
1,250
1,038
1,311
1,726
1,948
2,184
2,360
626
451
549
694
666
Cost of Goods Sold
378
450
522
655
911
808
947
1,288
1,552
1,550
1,701
449
332
396
500
474
Gross Profit
155
203
252
309
338
230
364
438
396
634
659
177
119
153
194
192
Gross Margin %
29.00
31.09
32.60
32.06
27.08
22.18
27.77
25.36
20.33
29.03
27.91
28.25
26.41
27.92
27.99
28.84
   
Selling, General, & Admin. Expense
63
75
84
111
143
135
155
199
226
283
286
69
73
69
72
72
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
22
26
53
67
5
6
9
8
15
9
3
2
2
0
1
1
Operating Income
69
103
115
131
190
89
201
230
155
343
369
106
44
84
122
119
Operating Margin %
13.03
15.72
14.87
13.62
15.22
8.61
15.32
13.33
7.96
15.69
15.65
16.95
9.82
15.29
17.56
17.92
   
Interest Income
--
--
--
0
--
0
0
--
--
--
--
--
--
--
--
--
Interest Expense
-6
-5
-3
-5
-7
-2
-2
-5
-8
-4
-2
-1
-0
-1
-1
-1
Other Income (Minority Interest)
--
-0
-0
--
-0
-0
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
63
87
112
125
181
90
196
224
144
331
367
99
44
84
121
118
Tax Provision
-3
-1
-5
5
-34
6
2
16
4
-11
-7
-3
-2
-5
-5
5
Tax Rate %
4.86
1.55
4.28
-3.85
19.03
-6.46
-0.97
-7.02
-3.01
3.19
1.90
2.69
5.00
5.55
4.19
-4.21
Net Income (Continuing Operations)
60
86
107
130
147
95
198
240
148
320
360
97
42
79
116
123
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
60
86
107
130
146
95
198
240
148
320
360
97
42
79
116
123
Net Margin %
11.30
13.16
13.82
13.48
11.71
9.18
15.12
13.90
7.62
14.66
15.24
15.46
9.24
14.43
16.72
18.42
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.51
0.72
0.89
1.08
1.21
0.79
1.64
1.93
1.22
2.64
2.95
0.80
0.34
0.65
0.95
1.01
EPS (Diluted)
0.51
0.72
0.88
1.07
1.20
0.79
1.63
1.91
1.22
2.61
2.92
0.79
0.34
0.64
0.94
1.00
Shares Outstanding (Diluted)
118.8
119.6
121.6
121.5
121.6
121.4
122.0
122.3
122.1
122.7
123.3
122.9
123.0
123.2
123.2
123.3
   
Depreciation, Depletion and Amortization
22
26
32
39
56
63
69
80
95
95
96
25
22
24
26
24
EBITDA
92
118
147
169
244
154
268
309
246
430
465
125
66
108
147
143
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
61
70
29
9
12
100
258
89
70
97
65
97
79
59
45
65
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
61
70
29
9
12
100
258
89
70
97
65
97
79
59
45
65
Accounts Receivable
85
109
166
206
216
167
146
192
261
255
354
255
226
296
366
354
  Inventories, Raw Materials & Components
--
--
--
--
60
43
54
74
62
70
95
70
82
87
97
95
  Inventories, Work In Process
--
--
--
--
29
25
37
32
37
37
52
37
47
47
58
52
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
227
234
241
470
454
490
632
490
560
590
569
632
  Inventories, Other
116
135
201
240
--
--
-0
0
-0
-0
--
-0
--
--
--
--
Total Inventories
116
135
201
240
316
302
333
576
553
596
779
596
688
723
723
779
Other Current Assets
11
15
11
11
10
12
19
32
32
33
49
33
34
36
46
49
Total Current Assets
274
327
407
466
555
580
755
888
916
981
1,247
981
1,028
1,114
1,181
1,247
   
  Land And Improvements
15
19
22
23
19
17
29
36
39
40
46
40
--
--
--
46
  Buildings And Improvements
62
95
110
126
152
147
176
197
231
249
315
249
--
--
--
315
  Machinery, Furniture, Equipment
184
227
269
316
421
461
487
611
629
647
817
647
--
--
--
817
  Construction In Progress
18
4
30
--
--
25
44
48
12
114
167
114
--
--
--
167
Gross Property, Plant and Equipment
278
345
430
503
614
650
736
890
911
1,050
1,344
1,050
--
--
--
1,344
  Accumulated Depreciation
-67
-84
-127
-126
-177
-235
-257
-325
-358
-394
-471
-394
--
--
--
-471
Property, Plant and Equipment
211
260
303
378
437
415
479
565
552
656
874
656
695
757
812
874
Intangible Assets
--
--
10
2
67
63
72
410
402
398
464
398
394
391
389
464
Other Long Term Assets
3
9
5
29
37
24
15
26
26
9
8
9
7
8
9
8
Total Assets
488
597
724
874
1,095
1,082
1,321
1,890
1,896
2,044
2,593
2,044
2,124
2,270
2,390
2,593
   
  Accounts Payable
75
87
118
117
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
47
12
5
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
--
149
124
186
315
256
289
375
289
287
276
301
375
Accounts Payable & Accrued Expense
75
87
118
117
196
136
191
315
256
289
375
289
287
276
301
375
Current Portion of Long-Term Debt
19
24
25
4
4
3
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2
2
2
3
-0
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
95
113
146
123
200
139
191
315
256
289
375
289
287
276
301
375
   
Long-Term Debt
38
27
12
56
49
2
--
209
181
--
157
--
64
148
135
157
Debt to Equity
0.17
0.12
0.07
0.09
0.07
0.01
--
0.16
0.13
--
0.08
--
0.04
0.08
0.07
0.08
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
20
20
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
28
31
29
25
27
24
4
27
--
--
0
--
--
2
4
0
Other Long-Term Liabilities
-0
5
6
7
7
7
11
-9
13
35
37
35
30
31
31
37
Total Liabilities
161
177
193
211
283
172
207
562
470
324
570
324
381
456
472
570
   
Common Stock
--
--
--
--
--
--
--
100
101
108
125
108
99
103
107
125
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
222
308
416
545
689
785
983
1,185
1,307
1,583
1,886
1,583
1,612
1,678
1,780
1,886
Accumulated other comprehensive income (loss)
27
26
26
26
26
26
25
26
-7
-1
-8
-1
-2
-2
-3
-8
Additional Paid-In Capital
78
86
89
92
7
7
107
117
26
137
145
137
34
35
34
145
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
327
420
531
664
812
911
1,114
1,327
1,426
1,719
2,024
1,719
1,743
1,814
1,918
2,024
Total Equity to Total Asset
0.67
0.70
0.73
0.76
0.74
0.84
0.84
0.70
0.75
0.84
0.78
0.84
0.82
0.80
0.80
0.78
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
60
86
107
130
146
95
198
234
148
320
360
97
42
79
116
123
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-2
-1
1
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
60
86
107
130
144
94
199
234
148
320
360
97
42
79
116
123
Depreciation, Depletion and Amortization
22
26
32
39
56
63
69
80
95
95
96
25
22
24
26
24
  Change In Receivables
-20
-23
-41
-36
10
48
16
-19
-34
3
-91
7
28
-69
-70
20
  Change In Inventory
-13
-18
-35
-39
-31
17
-32
-182
77
-38
-149
4
-90
-35
0
-24
  Change In Prepaid Assets
0
-1
0
-2
-1
-1
2
1
-2
-1
-2
2
3
-0
-6
1
  Change In Payables And Accrued Expense
5
12
11
-3
70
-54
45
69
-62
36
61
50
-12
2
20
51
Change In Working Capital
-30
-30
-65
-81
48
10
31
-129
-23
-2
-189
62
-74
-101
-62
48
Change In DeferredTax
3
0
2
-9
-16
-2
-11
-19
-10
2
-3
-0
1
2
3
-9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
11
18
12
7
5
14
16
10
12
1
1
-2
1
2
-0
Cash Flow from Operations
59
93
95
91
239
169
302
182
220
427
264
184
-11
6
84
185
   
Purchase Of Property, Plant, Equipment
-54
-86
-80
--
-97
-45
-127
-160
-71
-163
-287
-74
-58
-84
-74
-71
Sale Of Property, Plant, Equipment
--
4
--
--
4
6
--
--
1
3
5
1
1
0
3
0
Purchase Of Business
--
--
--
--
-127
-1
-16
-350
-87
-8
-102
--
--
--
--
-102
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-1
-1
-5
-5
-4
-6
-1
-0
-2
-2
-3
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-54
-84
-96
24
-227
-34
-141
-524
-162
-172
-390
-73
-57
-85
-72
-175
   
Issuance of Stock
3
6
2
--
1
1
2
4
2
6
4
1
1
2
0
1
Repurchase of Stock
--
--
--
--
-0
--
--
-13
-6
-10
-14
--
-14
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-17
-9
-41
--
-9
-49
-4
209
-28
-181
157
-125
64
84
-13
22
Cash Flow for Dividends
--
--
--
--
--
--
--
-27
-37
-44
-53
-11
--
-27
-13
-13
Other Financing
-0
2
-0
-135
-0
-0
1
-0
--
-0
0
-0
0
--
--
0
Cash Flow from Financing
-14
-0
-39
-135
-8
-48
-1
173
-69
-228
94
-135
50
59
-26
10
   
Net Change in Cash
-9
9
-41
-20
3
87
159
-170
-12
27
-32
-23
-18
-21
-13
20
Capital Expenditure
-54
-86
-80
--
-97
-45
-128
-165
-77
-167
-293
-74
-58
-86
-75
-73
Free Cash Flow
5
7
15
--
142
124
174
17
143
260
-29
110
-69
-80
9
112
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GIL and found 0 Severe Warning Signs, 2 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK