Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.50  -1.00  -10.00 
EBITDA Growth (%) 3.20  2.60  -27.40 
EBIT Growth (%) 16.00  4.20  -18.70 
Free Cash Flow Growth (%) 4.10  -6.40  -32.10 
Book Value Growth (%) 2.10  2.10  -13.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.55
6.69
7.98
8.04
6.73
8.97
8.73
8.34
8.46
8.88
8.07
2.13
2.33
1.93
1.95
1.86
EBITDA per Share ($)
2.29
2.50
3.13
3.19
2.41
3.24
1.74
3.02
2.86
2.94
2.24
0.76
0.76
0.57
0.54
0.37
EBIT per Share ($)
1.89
0.11
2.68
2.81
1.97
2.66
1.16
2.38
2.37
2.35
1.82
0.51
0.82
0.37
0.40
0.23
Earnings per Share (diluted) ($)
1.28
1.45
1.85
1.85
1.27
1.75
0.50
1.60
1.44
1.82
1.42
0.32
0.83
0.23
0.23
0.13
eps without NRI ($)
1.28
1.45
1.84
1.85
1.27
1.74
0.50
1.60
1.44
1.83
1.41
0.32
0.82
0.23
0.22
0.13
Free Cashflow per Share ($)
1.28
1.48
0.95
1.42
1.42
1.89
1.59
1.50
0.91
1.85
1.18
0.53
0.57
0.20
0.13
0.28
Dividends Per Share
--
--
--
--
0.20
0.97
1.01
1.06
1.17
1.27
1.33
0.29
0.31
0.39
0.32
0.30
Book Value Per Share ($)
1.86
2.16
3.07
3.43
2.19
3.11
2.70
2.47
1.89
2.37
1.68
1.97
2.37
2.31
2.17
1.68
Tangible Book per share ($)
1.01
0.95
1.75
1.35
-0.01
-0.48
-0.99
-1.08
-2.84
-2.20
-2.36
-2.70
-2.20
-2.30
-2.12
-2.36
Month End Stock Price ($)
23.40
25.30
26.00
25.44
18.50
21.00
19.55
22.55
21.51
26.45
22.67
25.37
26.45
26.95
26.98
23.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
58.47
69.19
67.42
55.06
43.78
64.69
17.08
61.68
67.05
86.08
68.29
64.51
153.38
39.59
41.48
27.78
Return on Assets %
17.03
18.30
21.51
18.48
11.27
14.16
3.79
12.53
11.22
13.21
10.41
9.60
23.93
6.59
6.72
3.93
Return on Capital - Joel Greenblatt %
79.89
5.29
105.41
86.37
57.70
87.63
40.58
87.06
85.56
80.87
58.51
71.11
111.51
48.65
49.10
27.99
Debt to Equity
1.01
1.01
0.59
1.10
2.04
1.63
1.70
1.86
3.15
2.61
3.76
3.08
2.61
2.61
2.89
3.76
   
Gross Margin %
78.18
78.00
78.43
77.08
73.66
73.98
72.18
72.07
70.13
67.61
67.06
67.57
63.42
68.95
69.03
67.61
Operating Margin %
28.80
1.68
33.62
34.91
29.32
29.70
13.32
28.51
27.97
26.52
22.57
24.10
35.35
18.99
20.45
12.45
Net Margin %
19.55
21.65
23.20
22.95
18.90
19.50
5.76
19.21
17.27
20.51
17.63
14.88
35.64
11.90
11.76
7.10
   
Total Equity to Total Asset
0.26
0.27
0.37
0.31
0.20
0.23
0.21
0.20
0.14
0.17
0.13
0.15
0.17
0.17
0.16
0.13
LT Debt to Total Asset
0.19
0.19
0.19
0.23
0.39
0.35
0.35
0.30
0.35
0.37
0.34
0.38
0.37
0.39
0.37
0.34
   
Asset Turnover
0.87
0.85
0.93
0.81
0.60
0.73
0.66
0.65
0.65
0.64
0.59
0.16
0.17
0.14
0.14
0.14
Dividend Payout Ratio
--
--
--
--
0.16
0.56
2.01
0.66
0.81
0.70
0.93
0.91
0.38
1.68
1.42
2.32
   
Days Sales Outstanding
81.28
74.33
68.46
88.29
93.90
83.53
74.47
74.31
72.39
54.62
77.23
72.77
52.26
86.27
83.78
83.57
Days Inventory
177.41
172.58
160.35
192.34
234.18
190.22
184.84
185.42
178.80
164.72
190.83
173.96
143.62
206.98
214.78
215.05
Inventory Turnover
2.06
2.11
2.28
1.90
1.56
1.92
1.97
1.97
2.04
2.22
1.91
0.52
0.63
0.44
0.42
0.42
COGS to Revenue
0.22
0.22
0.22
0.23
0.26
0.26
0.28
0.28
0.30
0.32
0.33
0.32
0.37
0.31
0.31
0.32
Inventory to Revenue
0.11
0.10
0.10
0.12
0.17
0.14
0.14
0.14
0.15
0.15
0.17
0.62
0.58
0.71
0.73
0.77
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
37,551
38,328
45,525
44,761
35,191
45,829
44,782
42,526
42,222
43,666
39,332
10,483
11,377
9,402
9,490
9,063
Cost of Goods Sold
8,192
8,430
9,821
10,258
9,270
11,922
12,457
11,876
12,610
14,143
12,955
3,399
4,161
2,920
2,939
2,936
Gross Profit
29,359
29,897
35,705
34,502
25,921
33,906
32,325
30,651
29,612
29,522
26,376
7,084
7,216
6,482
6,551
6,127
Gross Margin %
78.18
78.00
78.43
77.08
73.66
73.98
72.18
72.07
70.13
67.61
67.06
67.57
63.42
68.95
69.03
67.61
   
Selling, General, &Admin. Expense
13,530
12,829
14,225
13,432
11,064
15,496
20,106
13,214
13,960
13,970
13,664
3,195
3,624
3,302
3,507
3,231
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
5,457
5,549
6,776
6,379
5,319
6,633
7,030
6,225
6,339
6,463
5,871
1,449
1,763
1,439
1,381
1,289
EBITDA
13,152
14,310
17,855
17,742
12,620
16,536
8,938
15,404
14,289
14,476
10,902
3,742
3,722
2,777
2,625
1,778
   
Depreciation, Depletion and Amortization
1,614
1,599
1,879
2,014
1,779
2,523
2,648
2,210
2,308
2,329
1,516
1,177
-695
960
640
612
Other Operating Charges
442
-10,875
602
936
782
1,834
778
911
2,495
2,489
2,034
87
2,193
44
276
-478
Operating Income
10,814
644
15,305
15,628
10,319
13,611
5,967
12,123
11,808
11,578
8,876
2,527
4,021
1,786
1,940
1,128
Operating Margin %
28.80
1.68
33.62
34.91
29.32
29.70
13.32
28.51
27.97
26.52
22.57
24.10
35.35
18.99
20.45
12.45
   
Interest Income
330
455
562
516
452
113
183
140
126
97
108
16
25
30
31
22
Interest Expense
-680
-798
-690
-892
-1,218
-1,265
-1,311
-1,241
-1,291
-1,196
-1,117
-308
-222
-305
-302
-287
Other Income (Minority Interest)
-215
-224
-213
-190
-159
-223
-345
-306
-286
-316
-214
-66
-72
-85
-82
26
Pre-Tax Income
10,857
11,912
15,287
14,836
9,623
12,748
4,979
11,953
10,690
10,951
8,269
2,258
4,194
1,513
1,683
880
Tax Provision
-3,302
-3,390
-4,511
-4,372
-2,814
-3,590
-2,057
-3,478
-3,112
-1,679
-1,122
-631
-68
-308
-485
-262
Tax Rate %
30.41
28.46
29.51
29.47
29.24
28.16
41.31
29.10
29.11
15.33
--
27.96
1.61
20.38
28.80
29.74
Net Income (Continuing Operations)
7,342
8,297
10,563
10,275
6,809
9,158
2,923
8,475
7,578
9,272
7,147
1,626
4,127
1,204
1,198
618
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
7,342
8,297
10,563
10,275
6,650
8,935
2,577
8,169
7,292
8,956
6,933
1,560
4,054
1,119
1,116
644
Net Margin %
19.55
21.65
23.20
22.95
18.90
19.50
5.76
19.21
17.27
20.51
17.63
14.88
35.64
11.90
11.76
7.10
   
Preferred dividends
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.28
1.46
1.87
1.87
1.28
1.76
0.51
1.62
1.46
1.85
1.44
0.32
0.85
0.23
0.23
0.13
EPS (Diluted)
1.28
1.45
1.85
1.85
1.27
1.75
0.50
1.60
1.44
1.82
1.42
0.32
0.83
0.23
0.23
0.13
Shares Outstanding (Diluted)
5,735.6
5,729.8
5,707.0
5,567.0
5,226.0
5,108.0
5,128.0
5,099.0
4,989.0
4,919.0
4,865.0
4,923.0
4,886.0
4,866.0
4,874.0
4,865.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
4,635
7,448
3,930
6,658
8,126
10,574
9,554
8,873
6,684
9,117
6,587
5,237
9,117
5,886
5,398
6,587
  Marketable Securities
2,841
1,813
2,029
2,272
1,802
641
437
286
129
109
108
108
109
109
109
108
Cash, Cash Equivalents, Marketable Securities
7,476
9,262
5,959
8,931
9,928
11,215
9,991
9,158
6,813
9,226
6,695
5,345
9,226
5,995
5,507
6,695
Accounts Receivable
8,362
7,805
8,539
10,827
9,053
10,488
9,137
8,658
8,374
6,534
8,323
8,383
6,534
8,913
8,737
8,323
  Inventories, Raw Materials & Components
--
1,275
1,497
2,178
1,629
1,863
2,312
1,730
1,542
1,544
--
--
1,544
--
--
--
  Inventories, Work In Process
--
977
1,227
1,520
1,871
2,321
1,185
1,814
2,136
2,389
--
--
2,389
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
1,599
2,053
2,337
2,361
2,381
2,555
2,470
2,663
2,493
--
--
2,493
--
--
--
  Inventories, Other
7,744
0
-0
-0
--
0
0
0
--
0
11,012
10,805
0
11,484
11,972
11,012
Total Inventories
4,120
3,852
4,777
6,034
5,861
6,565
6,052
6,014
6,340
6,425
6,860
6,710
6,425
6,856
7,015
6,860
Other Current Assets
4
2,398
2,272
1,058
113
116
114
1,273
345
2,901
1,976
1,256
2,901
422
1,869
1,976
Total Current Assets
19,963
23,316
21,546
26,850
24,955
28,384
25,293
25,104
21,872
25,086
23,854
21,694
25,086
22,186
23,128
23,854
   
  Land And Improvements
--
7,576
8,319
9,131
8,640
9,696
9,650
9,862
10,594
10,890
--
--
10,890
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
13,956
15,242
16,742
15,442
16,987
16,626
16,132
16,244
16,023
--
--
16,023
--
--
--
  Construction In Progress
--
1,808
2,789
3,854
3,355
3,619
3,527
3,248
3,101
4,147
--
--
4,147
--
--
--
Gross Property, Plant and Equipment
23,664
23,340
26,350
29,728
27,438
30,302
29,803
29,242
29,939
31,059
--
--
31,059
--
--
--
  Accumulated Depreciation
-12,021
-11,569
-12,766
-14,318
-13,452
-15,158
-15,536
-15,658
-15,920
-16,443
--
--
-16,443
--
--
--
Property, Plant and Equipment
11,643
11,770
13,584
15,410
13,986
15,144
14,267
13,584
14,019
14,616
14,170
14,116
14,616
14,745
14,790
14,170
Intangible Assets
5,031
7,218
7,941
11,481
11,517
18,649
19,145
17,944
23,195
22,221
19,427
22,836
22,221
22,142
20,613
19,427
Other Long Term Assets
5,918
5,823
7,017
7,349
6,468
7,066
7,904
7,157
7,168
7,412
7,241
7,554
7,412
7,437
7,766
7,241
Total Assets
42,556
48,127
50,088
61,091
56,926
69,244
66,609
63,789
66,254
69,334
64,692
66,200
69,334
66,511
66,297
64,692
   
  Accounts Payable
8,017
1,449
1,695
9,579
8,779
10,940
10,864
11,427
12,866
4,512
--
12,552
4,512
--
--
--
  Total Tax Payable
--
--
--
--
1,127
2,344
1,651
2,551
2,195
2,392
2,061
1,923
2,392
2,293
2,073
2,061
  Other Accrued Expenses
--
--
5,551
--
--
--
--
--
--
8,914
12,104
--
8,914
12,228
11,858
12,104
Accounts Payable & Accrued Expenses
8,017
1,449
7,247
9,579
9,906
13,284
12,516
13,978
15,061
15,819
14,165
14,475
15,819
14,521
13,932
14,165
Current Portion of Long-Term Debt
2,972
3,707
1,407
6,905
1,382
2,376
459
4,189
5,800
4,595
8,571
4,432
4,595
3,111
5,363
8,571
DeferredTaxAndRevenue
--
60
78
516
--
--
--
--
259
275
--
--
275
--
--
--
Other Current Liabilities
4,810
11,614
5,508
3,386
3,188
3,916
7,205
5,140
949
1,843
1,774
1,757
1,843
1,911
1,613
1,774
Total Current Liabilities
15,800
16,830
14,240
20,385
14,475
19,577
20,180
23,307
22,069
22,532
24,510
20,663
22,532
19,543
20,908
24,510
   
Long-Term Debt
8,231
9,327
9,354
13,925
22,010
23,887
23,358
18,949
23,436
25,463
21,860
25,209
25,463
25,765
24,756
21,860
Debt to Equity
1.01
1.01
0.59
1.10
2.04
1.63
1.70
1.86
3.15
2.61
3.76
3.08
2.61
2.61
2.89
3.76
  Capital Lease Obligation
--
--
190
164
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
4,392
4,816
4,215
4,800
4,960
3,606
3,827
4,137
3,606
3,851
3,863
3,827
  NonCurrent Deferred Liabilities
709
1,007
1,166
1,748
1,032
1,042
1,115
1,276
1,604
1,142
1,016
1,639
1,142
1,147
1,191
1,016
Other Long-Term Liabilities
6,771
8,026
6,931
6,111
3,556
3,759
3,724
2,984
4,904
5,064
5,384
4,931
5,064
5,122
5,138
5,384
Total Liabilities
31,510
35,191
31,690
42,169
45,465
53,081
52,591
51,317
56,973
57,807
56,597
56,580
57,807
55,429
55,857
56,597
   
Common Stock
2,788
2,638
2,936
2,962
2,045
2,288
2,237
2,154
2,155
2,201
2,148
2,159
2,201
2,240
2,283
2,148
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,825
9,873
13,653
12,759
6,679
10,212
7,538
5,233
1,042
1,504
-1,910
-208
1,504
801
-270
-1,910
Accumulated other comprehensive income (loss)
-1,139
-545
127
708
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
571
971
1,681
2,494
1,916
2,210
2,252
2,598
3,230
4,275
4,361
4,037
4,275
4,481
4,618
4,361
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
11,046
12,937
18,398
18,921
11,461
16,163
14,017
12,472
9,281
11,527
8,095
9,620
11,527
11,082
10,440
8,095
Total Equity to Total Asset
0.26
0.27
0.37
0.31
0.20
0.23
0.21
0.20
0.14
0.17
0.13
0.15
0.17
0.17
0.16
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
7,557
8,522
10,777
10,463
6,809
9,158
2,923
8,475
7,578
9,272
7,147
1,626
4,127
1,204
1,198
618
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
7,557
8,522
10,777
10,463
6,809
9,158
2,923
8,475
7,578
9,272
7,147
1,626
4,127
1,204
1,198
618
Depreciation, Depletion and Amortization
1,614
1,599
1,879
2,014
1,779
2,523
2,648
2,210
2,308
2,329
1,516
1,177
-695
960
640
612
  Change In Receivables
-442
-703
-1,037
-156
782
-981
1,437
191
249
-333
-333
--
-333
--
--
--
  Change In Inventory
-62
83
-584
-900
-594
-213
375
-244
59
-157
-157
--
-157
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
307
869
694
-368
-290
1,467
-39
689
494
853
853
--
853
--
--
--
Change In Working Capital
-857
-551
-1,457
-1,667
689
-244
4,380
-2,750
-3,880
92
-216
158
812
-807
-558
337
Change In DeferredTax
--
--
--
--
--
--
-2,893
-2,272
-2,673
1,679
1,679
--
1,679
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
975
973
-2,657
1,329
1,134
1,229
3,662
4,042
3,655
-1,474
-1,620
383
-2,320
196
27
477
Cash Flow from Operations
9,289
10,543
8,541
12,140
10,412
12,667
10,721
9,705
6,989
11,898
8,506
3,345
3,603
1,553
1,307
2,043
   
Purchase Of Property, Plant, Equipment
-1,960
-2,090
-3,117
-4,223
-2,077
-2,291
-1,599
-1,433
-1,679
-1,957
-1,889
-512
-605
-337
-464
-483
Sale Of Property, Plant, Equipment
100
487
427
86
29
78
145
155
109
76
66
13
26
15
10
14
Purchase Of Business
--
--
--
--
-656
-4,511
-558
-410
-3,570
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
1,606
--
3,049
3,380
--
3,049
--
331
--
Purchase Of Investment
-197
-44
-137
--
-139
-296
-536
-172
-524
-232
-127
-150
-30
-40
-36
-21
Sale Of Investment
109
62
63
88
61
236
43
106
45
829
798
10
753
18
19
8
Net Intangibles Purchase And Sale
--
--
--
--
-666
-160
-781
-261
938
-621
-400
-227
-166
-235
-123
124
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,729
-2,938
-2,981
-5,929
-1,660
-6,483
-2,946
-174
-4,203
863
1,851
-847
3,012
-559
-254
-347
   
Issuance of Stock
123
566
916
1,050
103
90
125
458
661
964
358
110
150
136
55
18
Repurchase of Stock
-1,879
-1,768
-2,642
-7,391
-5,383
-92
-25
-3,458
-4,042
-2,552
-1,542
-873
-987
-171
-355
-29
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,731
33
-1,515
9,595
3,491
1,952
-2,106
-2
5,717
68
1,314
638
170
-1,497
1,177
1,464
Cash Flow for Dividends
-4,654
-4,230
-5,092
-5,503
-4,347
-4,851
-5,241
-5,652
-6,366
-6,063
-6,184
-1,787
-1,041
-1,524
-1,875
-1,743
Other Financing
-1,722
243
-1,060
-1,181
-957
-1,580
-1,539
-1,023
-1,324
-2,751
-2,862
137
-956
-1,280
-628
2
Cash Flow from Financing
-6,401
-5,156
-9,394
-3,430
-7,092
-4,481
-8,787
-9,677
-5,353
-10,334
-8,916
-1,776
-2,664
-4,337
-1,626
-289
   
Net Change in Cash
985
2,862
-4,332
2,875
1,659
1,703
-1,013
-146
-2,567
2,427
1,442
721
3,951
-3,343
-573
1,408
Capital Expenditure
-1,960
-2,090
-3,117
-4,223
-2,990
-3,026
-2,579
-2,062
-2,428
-2,802
-2,758
-739
-824
-585
-672
-677
Free Cash Flow
7,329
8,453
5,424
7,917
7,422
9,641
8,142
7,643
4,561
9,096
5,748
2,605
2,779
968
635
1,366
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK