Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.00  9.00  -22.80 
EBITDA Growth (%) 3.80  13.50  -8.00 
EBIT Growth (%) -0.70  8.30  -18.40 
EPS without NRI Growth (%) 0.00  7.70  -33.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.90  6.30  17.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
717.10
396.32
543.06
690.01
438.17
470.06
690.87
663.45
710.80
627.95
538.91
187.46
167.73
148.33
125.85
97.00
EBITDA per Share ($)
5.44
4.53
6.05
4.38
4.93
4.18
3.77
5.11
5.90
9.17
8.34
3.23
0.79
2.85
2.30
2.40
EBIT per Share ($)
5.33
4.12
4.14
3.29
3.82
2.97
2.36
3.40
3.10
6.03
5.00
2.51
--
2.06
1.46
1.48
Earnings per Share (diluted) ($)
--
2.46
1.38
1.57
2.51
1.59
0.87
1.71
1.42
3.95
2.85
2.03
-0.50
1.50
0.93
0.92
eps without NRI ($)
--
2.97
3.78
1.57
2.51
1.59
0.87
1.71
1.42
3.95
2.85
2.03
-0.50
1.50
0.93
0.92
Free Cashflow per Share ($)
-6.17
-5.35
-10.35
6.71
-5.29
-6.14
-1.55
7.06
6.82
9.08
3.38
1.47
-1.27
4.21
4.61
-4.17
Dividends Per Share
--
1.72
1.87
1.95
1.95
1.96
2.00
2.06
2.34
2.53
2.58
0.61
0.63
0.64
0.65
0.67
Book Value Per Share ($)
6.76
9.15
12.27
10.98
12.63
15.39
14.62
15.98
15.23
19.18
19.44
16.60
15.58
16.31
21.40
19.44
Tangible Book per share ($)
5.82
8.35
9.65
8.57
10.43
13.27
12.92
12.57
7.09
12.55
6.93
8.68
7.76
8.72
14.00
6.93
Month End Stock Price ($)
18.70
26.70
26.05
11.30
22.96
27.40
21.87
25.35
35.39
32.99
41.01
36.56
40.63
41.67
32.99
34.80
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
36.39
37.27
35.67
13.49
22.18
11.89
6.39
12.44
10.01
22.89
17.57
52.39
-11.57
39.02
21.58
20.61
Return on Assets %
3.82
5.61
5.23
2.00
3.52
1.98
1.09
2.22
1.79
5.13
3.90
9.63
-2.25
7.75
5.29
5.28
Return on Invested Capital %
12.12
14.39
9.92
7.03
8.23
5.68
4.76
7.66
6.65
13.33
10.24
20.84
0.02
17.09
13.23
12.06
Return on Capital - Joel Greenblatt %
13.62
15.49
10.43
7.14
8.28
5.80
4.80
7.99
7.19
14.83
11.36
23.03
0.02
18.76
14.67
13.57
Debt to Equity
2.40
2.64
3.10
2.53
3.25
2.71
2.52
1.94
2.20
1.03
1.96
1.96
2.24
1.89
1.03
1.96
   
Gross Margin %
2.27
2.53
1.88
1.33
2.58
2.14
1.41
1.89
2.07
3.14
3.65
3.11
1.91
3.84
4.01
5.66
Operating Margin %
0.74
1.04
0.76
0.48
0.87
0.63
0.34
0.51
0.44
0.96
0.94
1.34
--
1.39
1.16
1.52
Net Margin %
0.45
0.75
0.70
0.23
0.59
0.35
0.13
0.27
0.22
0.66
0.58
1.11
-0.28
1.05
0.79
1.02
   
Total Equity to Total Asset
0.14
0.16
0.14
0.16
0.16
0.17
0.17
0.19
0.17
0.29
0.23
0.20
0.19
0.21
0.29
0.23
LT Debt to Total Asset
0.16
0.13
0.16
0.17
0.30
0.36
0.39
0.33
0.38
0.30
0.40
0.31
0.35
0.34
0.30
0.40
   
Asset Turnover
8.54
7.49
7.52
8.81
5.99
5.73
8.36
8.38
8.24
7.73
6.70
2.16
2.02
1.85
1.68
1.29
Dividend Payout Ratio
--
0.70
1.36
1.24
0.78
1.23
2.30
1.20
1.65
0.64
0.90
0.30
--
0.43
0.70
0.72
   
Days Sales Outstanding
21.64
16.70
23.95
10.08
21.17
25.93
15.34
14.43
12.79
9.67
9.91
11.49
10.90
11.92
11.82
12.59
Days Accounts Payable
23.95
18.59
20.44
9.01
15.68
21.20
14.37
16.04
14.86
9.96
7.70
11.03
10.46
12.79
12.29
9.98
Days Inventory
19.68
22.98
21.26
14.86
22.74
25.16
15.61
13.71
11.49
9.92
10.59
9.51
9.68
11.08
10.66
11.50
Cash Conversion Cycle
17.37
21.09
24.77
15.93
28.23
29.89
16.58
12.10
9.42
9.63
12.80
9.97
10.12
10.21
10.19
14.11
Inventory Turnover
18.55
15.89
17.17
24.56
16.05
14.50
23.38
26.63
31.78
36.78
34.46
9.60
9.43
8.23
8.56
7.93
COGS to Revenue
0.98
0.97
0.98
0.99
0.97
0.98
0.99
0.98
0.98
0.97
0.96
0.97
0.98
0.96
0.96
0.94
Inventory to Revenue
0.05
0.06
0.06
0.04
0.06
0.07
0.04
0.04
0.03
0.03
0.03
0.10
0.10
0.12
0.11
0.12
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
4,046
4,472
6,758
9,019
5,818
7,802
14,836
17,626
19,590
17,270
15,132
5,117
4,570
4,050
3,533
2,979
Cost of Goods Sold
3,954
4,359
6,631
8,899
5,669
7,635
14,626
17,293
19,184
16,727
14,579
4,958
4,482
3,895
3,391
2,811
Gross Profit
92
113
127
120
150
167
210
333
406
543
553
159
87
155
142
169
Gross Margin %
2.27
2.53
1.88
1.33
2.58
2.14
1.41
1.89
2.07
3.14
3.65
3.11
1.91
3.84
4.01
5.66
   
Selling, General, & Admin. Expense
40
65
73
74
96
114
152
236
301
358
390
85
83
95
95
117
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
21
2
2
3
3
4
7
7
19
19
20
5
5
5
5
6
Operating Income
30
47
51
43
51
49
51
90
85
166
142
69
0
56
41
45
Operating Margin %
0.74
1.04
0.76
0.48
0.87
0.63
0.34
0.51
0.44
0.96
0.94
1.34
--
1.39
1.16
1.52
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-10
-12
-17
-21
-15
-22
-31
-42
-44
-48
-51
-11
-12
-12
-12
-14
Other Income (Expense)
-1
1
14
--
0
--
0
0
-0
--
0
--
0
--
--
--
   Other Income (Minority Interest)
--
--
--
-1
-1
--
--
--
2
-2
-2
-0
-0
-1
-1
0
Pre-Tax Income
19
35
48
22
36
27
19
48
42
118
92
57
-12
44
29
31
Tax Provision
-1
-2
-1
-1
-1
--
-0
-2
-1
-1
-2
-0
-0
-0
-0
-1
Tax Rate %
5.17
4.74
2.47
5.19
4.02
--
0.35
3.26
1.96
0.82
1.75
0.56
-0.77
0.56
1.05
3.08
Net Income (Continuing Operations)
18
33
47
21
34
27
19
47
41
117
90
57
-12
44
28
30
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
18
33
47
20
34
27
19
47
43
115
88
57
-13
43
28
30
Net Margin %
0.45
0.75
0.70
0.23
0.59
0.35
0.13
0.27
0.22
0.66
0.58
1.11
-0.28
1.05
0.79
1.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
2.46
1.38
1.57
2.56
1.61
0.88
1.73
1.43
3.97
2.85
2.04
-0.50
1.50
0.93
0.92
EPS (Diluted)
--
2.46
1.38
1.57
2.51
1.59
0.87
1.71
1.42
3.95
2.85
2.03
-0.50
1.50
0.93
0.92
Shares Outstanding (Diluted)
5.6
11.3
12.4
13.1
13.3
16.6
21.5
26.6
27.6
27.5
30.7
27.3
27.2
27.3
28.1
30.7
   
Depreciation, Depletion and Amortization
1
4
10
14
15
20
30
45
77
86
95
20
21
22
24
28
EBITDA
31
51
75
57
65
69
81
136
163
252
238
88
22
78
64
74
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
2
4
2
1
19
18
48
61
31
22
6
28
37
16
22
6
  Marketable Securities
--
14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
2
18
2
1
19
18
48
61
31
22
6
28
37
16
22
6
Accounts Receivable
240
205
443
249
337
554
623
697
686
458
411
644
546
529
458
411
  Inventories, Raw Materials & Components
--
--
--
15
40
36
56
109
136
41
100
89
86
70
41
100
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
200
426
551
608
506
430
288
269
365
402
380
288
269
  Inventories, Other
261
288
484
25
--
--
--
19
7
7
3
6
2
6
7
3
Total Inventories
261
288
484
240
466
587
664
635
573
337
372
460
491
456
337
372
Other Current Assets
17
86
31
203
41
39
85
115
84
144
169
130
80
115
144
169
Total Current Assets
519
596
961
693
863
1,198
1,421
1,507
1,374
961
958
1,263
1,153
1,116
961
958
   
  Land And Improvements
4
5
26
26
26
149
146
290
287
289
384
286
289
290
289
384
  Buildings And Improvements
19
28
132
149
154
308
313
499
602
667
930
602
636
654
667
930
  Machinery, Furniture, Equipment
2
4
6
8
9
11
13
15
20
27
41
21
23
25
27
41
  Construction In Progress
--
--
8
2
5
6
14
18
59
66
72
67
55
62
66
72
Gross Property, Plant and Equipment
25
37
173
185
194
474
485
827
974
1,056
1,427
982
1,010
1,037
1,056
1,427
  Accumulated Depreciation
-3
-5
-12
-23
-35
-51
-77
-115
-170
-231
-253
-183
-199
-214
-231
-253
Property, Plant and Equipment
22
32
162
162
159
423
409
712
804
825
1,174
799
811
824
825
1,174
Intangible Assets
11
9
34
31
29
40
37
93
222
203
382
217
213
208
203
382
   Goodwill
--
--
--
--
--
--
--
32
154
154
302
154
154
154
154
302
Other Long Term Assets
3
2
2
3
2
12
10
17
28
51
55
27
31
30
51
55
Total Assets
555
639
1,159
889
1,053
1,672
1,877
2,330
2,428
2,040
2,569
2,307
2,208
2,178
2,040
2,569
   
  Accounts Payable
259
222
371
220
243
443
576
760
781
457
308
599
514
546
457
308
  Total Tax Payable
--
--
--
1
42
70
77
91
80
106
90
81
95
82
106
90
  Other Accrued Expense
29
36
70
54
36
30
37
71
66
83
61
57
55
63
83
61
Accounts Payable & Accrued Expense
288
258
441
274
322
544
689
923
927
645
459
737
664
691
645
459
Current Portion of Long-Term Debt
96
189
306
208
222
193
63
84
4
1
125
179
179
114
1
125
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2
1
43
12
24
15
27
39
42
62
51
93
40
59
62
51
Total Current Liabilities
386
448
790
495
568
752
779
1,045
973
707
635
1,009
883
864
707
635
   
Long-Term Debt
87
83
190
154
312
594
731
763
910
602
1,036
715
772
733
602
1,036
Debt to Equity
2.40
2.64
3.10
2.53
3.25
2.71
2.52
1.94
2.20
1.03
1.96
1.96
2.24
1.89
1.03
1.96
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
2
2
--
--
--
--
--
121
--
--
--
--
121
Other Long-Term Liabilities
5
5
19
95
7
37
51
85
130
144
183
127
129
133
144
183
Total Liabilities
478
536
999
746
888
1,382
1,561
1,893
2,013
1,453
1,975
1,851
1,784
1,730
1,453
1,975
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
76
103
-3
-15
-7
-14
-20
-20
-11
-13
-13
-11
-11
-9
-13
-13
Additional Paid-In Capital
--
--
163
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
76
103
160
143
164
291
315
436
415
587
594
455
424
448
587
594
Total Equity to Total Asset
0.14
0.16
0.14
0.16
0.16
0.17
0.17
0.19
0.17
0.29
0.23
0.20
0.19
0.21
0.29
0.23
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
9
33
47
21
34
27
19
47
41
117
90
57
-12
44
28
30
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
9
33
47
21
34
27
19
47
41
117
90
57
-12
44
28
30
Depreciation, Depletion and Amortization
1
4
10
14
15
20
30
45
77
86
95
20
21
22
24
28
  Change In Receivables
-58
35
-239
194
-90
-218
-71
-57
8
224
235
42
98
14
70
52
  Change In Inventory
14
-27
-196
244
-226
-121
-77
41
62
236
108
112
-30
35
119
-16
  Change In Prepaid Assets
15
-3
-12
-16
-6
-12
-30
-8
11
-49
-27
-11
-6
-7
-25
10
  Change In Payables And Accrued Expense
61
-37
149
-151
46
219
143
177
4
-272
-301
-193
-72
32
-40
-222
Change In Working Capital
-45
-93
-158
62
-114
-140
-74
132
125
126
-23
-27
-17
76
95
-176
Change In DeferredTax
--
--
--
--
--
2
--
1
0
-0
-0
--
--
--
-0
--
Stock Based Compensation
--
--
--
1
2
0
0
0
2
3
4
1
1
1
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
1
-14
2
2
4
7
7
10
12
12
2
4
2
3
2
Cash Flow from Operations
-34
-54
-115
99
-61
-87
-17
232
255
345
178
53
-4
144
151
-114
   
Purchase Of Property, Plant, Equipment
-1
-6
-14
-12
-9
-15
-16
-45
-67
-95
-96
-13
-31
-29
-22
-14
Sale Of Property, Plant, Equipment
0
0
0
0
0
0
3
7
9
4
3
2
2
--
1
1
Purchase Of Business
--
--
--
--
--
-248
--
-189
-185
--
-405
--
--
--
--
-405
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
15
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1
-12
-136
-12
-9
-263
-13
-226
-243
-91
-498
-11
-30
-29
-21
-418
   
Issuance of Stock
182
--
49
--
--
132
70
--
--
138
138
--
--
--
138
--
Repurchase of Stock
--
--
--
--
-4
-1
-1
-2
-5
-9
-11
--
-2
-3
-4
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-85
89
224
-63
100
253
7
53
67
-312
266
-20
57
-105
-244
558
Cash Flow for Dividends
--
-20
-23
-26
-26
-32
-43
-55
--
--
-20
-20
--
--
--
--
Other Financing
-65
--
0
-0
-0
-0
-1
-0
-71
-75
-79
2
-18
-19
-20
-22
Cash Flow from Financing
31
69
250
-89
70
352
33
-4
-9
-258
314
-38
37
-126
-130
534
   
Net Change in Cash
-3
2
-2
-1
-0
2
2
2
3
-4
-7
4
4
-11
-0
1
Capital Expenditure
-1
-6
-14
-12
-9
-15
-16
-45
-67
-95
-96
-13
-31
-29
-22
-14
Free Cash Flow
-35
-60
-129
88
-70
-102
-33
188
188
250
82
40
-35
115
129
-128
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GLP and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GLP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK