Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -15.00  -1.70 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  -4.90 
Free Cash Flow Growth (%) 0.00  0.00  -3.20 
Book Value Growth (%) 0.00  0.00  21.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
257.30
113.07
83.49
90.09
90.90
92.74
103.95
92.43
23.98
22.12
23.49
23.21
23.61
EBITDA per Share ($)
-28.92
129.73
8.48
8.36
5.37
9.45
7.92
2.41
1.61
-0.26
0.08
1.16
1.43
EBIT per Share ($)
-36.67
-22.73
3.15
3.39
-18.13
3.06
1.02
0.91
0.10
-0.32
-0.28
0.73
0.78
Earnings per Share (diluted) ($)
-53.47
113.18
2.89
4.58
2.92
2.38
--
1.64
0.54
0.06
0.11
0.81
0.66
eps without NRI ($)
-53.44
113.18
3.80
5.51
2.90
2.25
--
1.66
0.54
0.07
0.11
0.82
0.66
Free Cashflow per Share ($)
-33.84
-24.45
1.58
0.65
0.89
3.02
1.98
1.76
1.78
-0.24
0.58
0.73
0.69
Dividends Per Share
--
--
--
--
--
--
--
1.20
--
0.30
0.30
0.30
0.30
Book Value Per Share ($)
-147.77
22.97
17.19
17.72
18.92
26.33
23.64
22.16
26.33
24.45
24.30
24.93
22.16
Tangible Book per share ($)
-148.23
-25.91
-11.91
-7.22
12.49
21.51
19.36
18.15
21.51
20.07
20.06
20.78
18.15
Month End Stock Price ($)
--
--
36.86
20.27
28.83
40.87
--
37.54
40.87
34.42
36.30
31.94
34.91
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
--
21.49
24.74
16.64
13.56
10.12
9.62
10.48
2.01
2.64
13.85
20.26
Return on Assets %
--
92.22
4.49
6.48
4.21
3.39
2.30
2.26
2.48
0.50
0.63
3.31
4.48
Return on Invested Capital %
--
-301.94
26.11
28.76
20.58
9.82
2.79
-4.38
1.39
-2.49
-31.47
6.96
8.31
Return on Capital - Joel Greenblatt %
--
-225.00
26.94
26.29
-122.35
18.34
4.88
4.54
2.17
-7.04
-5.56
13.03
14.80
Debt to Equity
-0.54
0.74
0.30
0.36
0.44
0.85
1.32
1.32
0.85
0.89
0.95
0.96
1.32
   
Gross Margin %
-0.19
-7.27
12.30
12.71
7.10
11.62
8.86
8.86
10.56
6.43
7.24
10.57
11.06
Operating Margin %
-14.25
-20.10
3.77
3.76
-19.94
3.30
0.98
0.98
0.41
-1.43
-1.19
3.13
3.30
Net Margin %
-20.77
100.22
4.55
6.12
4.06
3.44
2.53
2.53
2.57
0.57
0.70
3.75
5.02
   
Total Equity to Total Asset
-0.94
0.16
0.26
0.26
0.24
0.26
0.20
0.20
0.26
0.24
0.23
0.24
0.20
LT Debt to Total Asset
0.32
0.04
0.07
0.06
0.07
0.13
0.18
0.18
0.13
0.13
0.14
0.16
0.18
   
Asset Turnover
--
0.92
0.99
1.06
1.04
0.98
0.91
0.89
0.24
0.22
0.23
0.22
0.22
Dividend Payout Ratio
--
--
--
--
--
--
--
0.72
--
5.00
2.73
0.37
0.46
   
Days Sales Outstanding
20.43
26.24
23.42
24.20
24.92
20.04
21.25
21.25
19.24
28.62
26.42
25.32
20.91
Days Accounts Payable
54.43
60.92
65.98
68.32
64.94
62.76
57.86
57.86
59.53
72.25
66.97
64.39
58.34
Days Inventory
--
37.90
34.12
36.80
37.47
38.20
35.55
37.46
37.04
37.64
37.26
39.52
37.36
Cash Conversion Cycle
-34.00
3.22
-8.44
-7.32
-2.55
-4.52
-1.06
0.85
-3.25
-5.99
-3.29
0.45
-0.07
Inventory Turnover
--
9.63
10.70
9.92
9.74
9.56
10.27
9.74
2.46
2.42
2.45
2.31
2.44
COGS to Revenue
1.00
1.07
0.88
0.87
0.93
0.88
0.91
0.91
0.89
0.94
0.93
0.89
0.89
Inventory to Revenue
--
0.11
0.08
0.09
0.10
0.09
0.09
0.09
0.36
0.39
0.38
0.39
0.36
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
148,979
104,589
135,592
150,276
152,256
155,427
155,929
155,929
40,485
37,408
39,649
39,255
39,617
Cost of Goods Sold
149,257
112,195
118,920
131,171
141,443
137,373
142,121
142,121
36,210
35,002
36,777
35,107
35,235
Gross Profit
-278
-7,606
16,672
19,105
10,813
18,054
13,808
13,808
4,275
2,406
2,872
4,148
4,382
Gross Margin %
-0.19
-7.27
12.30
12.71
7.10
11.62
8.86
8.86
10.56
6.43
7.24
10.57
11.06
   
Selling, General, & Admin. Expense
14,253
13,417
11,564
12,163
13,593
12,382
12,158
12,158
3,629
2,941
3,343
2,921
2,953
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
6,699
--
--
1,286
27,583
541
120
120
481
--
--
--
120
Operating Income
-21,230
-21,023
5,108
5,656
-30,363
5,131
1,530
1,530
165
-535
-471
1,227
1,309
Operating Margin %
-14.25
-20.10
3.77
3.76
-19.94
3.30
0.98
0.98
0.41
-1.43
-1.19
3.13
3.30
   
Interest Income
424
1,292
1,531
851
845
246
211
211
-94
89
81
239
-198
Interest Expense
-2,525
-6,122
-1,098
-540
-489
-334
-403
-403
-117
-103
-100
-96
-104
Other Income (Minority Interest)
108
-396
-331
-97
52
15
-69
-69
-13
-67
-9
29
-22
Pre-Tax Income
-29,471
102,493
5,737
5,985
-30,257
7,458
4,246
3,641
2,607
-549
33
1,869
2,288
Tax Provision
-1,766
2,166
-672
110
34,831
-2,127
-228
-228
-134
224
254
-427
-279
Tax Rate %
-5.99
-2.11
11.71
-1.84
115.12
28.52
5.37
6.26
5.14
40.80
-769.70
22.85
12.19
Net Income (Continuing Operations)
-31,051
105,217
6,503
9,287
6,136
5,331
4,018
4,018
1,053
280
287
1,442
2,009
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-30,943
104,821
6,172
9,190
6,188
5,346
3,949
3,949
1,040
213
278
1,471
1,987
Net Margin %
-20.77
100.22
4.55
6.12
4.06
3.44
2.53
2.53
2.57
0.57
0.70
3.75
5.02
   
Preferred dividends
--
131
--
--
1,329
1,576
1,145
1,057
127
--
88
87
882
EPS (Basic)
-53.47
113.18
3.11
4.94
3.10
2.71
--
1.75
0.64
0.08
0.12
0.86
0.69
EPS (Diluted)
-53.47
113.18
2.89
4.58
2.92
2.38
--
1.64
0.54
0.06
0.11
0.81
0.66
Shares Outstanding (Diluted)
579.0
925.0
1,624.0
1,668.0
1,675.0
1,676.0
--
1,678.0
1,688.0
1,691.0
1,688.0
1,691.0
1,678.0
   
Depreciation, Depletion and Amortization
10,203
11,384
6,930
7,427
38,762
8,041
7,238
7,238
8,041
--
--
--
7,238
EBITDA
-16,743
119,999
13,765
13,952
8,994
15,833
11,887
4,044
2,724
-446
133
1,965
2,392
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
14,053
22,679
21,061
16,071
18,422
20,021
18,954
18,954
20,021
19,426
19,864
18,060
18,954
  Marketable Securities
141
134
5,555
16,148
8,988
8,972
9,222
9,222
8,972
8,716
9,935
9,570
9,222
Cash, Cash Equivalents, Marketable Securities
14,194
22,813
26,616
32,219
27,410
28,993
28,176
28,176
28,993
28,142
29,799
27,630
28,176
Accounts Receivable
8,340
7,518
8,699
9,964
10,395
8,535
9,078
9,078
8,535
11,734
11,480
10,892
9,078
  Inventories, Raw Materials & Components
4,849
--
--
--
6,560
5,872
5,380
5,380
5,872
6,442
6,165
6,172
5,380
  Inventories, Work In Process
--
4,201
5,487
6,486
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-1,233
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
9,579
5,906
6,638
7,838
8,154
8,167
8,262
8,262
8,167
8,395
9,035
9,038
8,262
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
13,195
10,107
12,125
14,324
14,714
14,039
13,642
13,642
14,039
14,837
15,200
15,210
13,642
Other Current Assets
8,538
18,809
5,613
8,416
17,477
29,934
32,774
32,774
29,934
32,112
35,164
32,908
32,774
Total Current Assets
44,267
59,247
53,053
64,923
69,996
81,501
83,670
83,670
81,501
86,825
91,643
86,640
83,670
   
  Land And Improvements
1,162
2,602
2,536
2,502
2,107
1,868
1,695
1,695
1,868
--
--
--
1,695
  Buildings And Improvements
18,974
4,292
4,324
4,701
4,601
4,971
5,236
5,236
4,971
--
--
--
5,236
  Machinery, Furniture, Equipment
49,529
6,686
8,727
10,670
12,720
15,222
16,788
16,788
15,222
--
--
--
16,788
  Construction In Progress
2,938
1,649
1,754
3,070
3,018
2,644
4,114
4,114
2,644
--
--
--
4,114
Gross Property, Plant and Equipment
83,377
19,972
22,512
28,401
31,401
32,654
35,810
35,810
32,654
--
--
--
35,810
  Accumulated Depreciation
-43,712
-1,285
-3,277
-4,611
-5,556
-6,787
-8,067
-8,067
-6,787
--
--
--
-8,067
Property, Plant and Equipment
39,665
18,687
19,235
23,790
25,845
25,867
27,743
27,743
25,867
26,367
31,771
33,171
27,743
Intangible Assets
265
45,219
43,660
39,033
8,782
7,228
6,410
6,410
7,228
7,005
6,793
6,644
6,410
Other Long Term Assets
6,842
13,142
22,950
16,857
44,799
51,748
59,854
59,854
51,748
53,409
48,891
50,453
59,854
Total Assets
91,039
136,295
138,898
144,603
149,422
166,344
177,677
177,677
166,344
173,606
179,098
176,908
177,677
   
  Accounts Payable
22,259
18,725
21,497
24,551
25,166
23,621
22,529
22,529
23,621
27,715
26,992
24,773
22,529
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
32,427
23,134
24,044
22,875
23,308
23,357
26,562
26,562
23,357
26,658
29,552
29,170
26,562
Accounts Payable & Accrued Expense
54,686
41,859
45,541
47,426
48,474
46,978
49,091
49,091
46,978
54,373
56,544
53,943
49,091
Current Portion of Long-Term Debt
16,920
10,221
1,616
5,800
5,518
14,158
14,988
14,988
14,158
14,849
15,803
13,386
14,988
DeferredTaxAndRevenue
--
--
--
--
1,326
1,276
1,622
1,622
1,276
--
--
--
1,622
Other Current Liabilities
4,002
355
--
--
-1,326
--
--
--
--
--
--
--
--
Total Current Liabilities
75,608
52,435
47,157
53,226
53,992
62,412
65,701
65,701
62,412
69,222
72,347
67,329
65,701
   
Long-Term Debt
29,018
5,562
9,142
8,033
10,532
22,025
31,853
31,853
22,025
22,918
24,273
27,719
31,853
Debt to Equity
-0.54
0.74
0.30
0.36
0.44
0.85
1.32
1.32
0.85
0.89
0.95
0.96
1.32
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
54,097
35,794
31,188
31,911
34,729
26,596
31,276
31,276
26,596
24,985
24,894
23,926
31,276
  NonCurrent Deferred Liabilities
17,392
13,279
13,021
12,442
13,169
1,249
1,556
1,556
1,249
13,641
14,999
14,371
1,556
Other Long-Term Liabilities
484
7,976
2,210
871
756
11,455
11,834
11,834
11,455
618
591
561
11,834
Total Liabilities
176,599
115,046
102,718
106,483
113,178
123,737
142,220
142,220
123,737
131,384
137,104
133,906
142,220
   
Common Stock
1,017
15
15
16
14
15
16
16
15
16
16
16
16
Preferred Stock
--
--
10,391
10,391
10,391
3,109
--
3,109
3,109
3,109
3,109
3,109
--
Retained Earnings
-70,727
-4,394
266
7,183
10,057
13,816
14,577
14,577
13,816
13,457
13,162
13,975
14,577
Accumulated other comprehensive income (loss)
-32,339
1,588
1,251
-5,861
-8,052
-3,113
-8,073
-8,073
-3,113
-3,138
-3,133
-2,930
-8,073
Additional Paid-In Capital
16,489
24,040
24,257
26,391
23,834
28,780
28,937
28,937
28,780
28,778
28,840
28,832
28,937
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
-85,560
21,249
36,180
38,120
36,244
42,607
35,457
35,457
42,607
42,222
41,994
43,002
35,457
Total Equity to Total Asset
-0.94
0.16
0.26
0.26
0.24
0.26
0.20
0.20
0.26
0.24
0.23
0.24
0.20
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-31,051
105,217
6,503
9,287
6,136
5,331
4,018
4,018
5,331
--
--
--
4,018
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
1,832
210
55
117
350
437
437
350
--
--
--
437
Net Income From Continuing Operations
-31,051
107,049
6,503
9,287
6,136
5,331
4,018
4,018
5,331
--
--
--
4,018
Depreciation, Depletion and Amortization
10,203
11,384
6,930
7,427
38,762
8,041
7,238
7,238
8,041
--
--
--
7,238
  Change In Receivables
1,315
392
-641
-1,572
-460
8
-3,248
-3,248
8
--
--
--
-3,248
  Change In Inventory
77
3,194
-2,229
-2,760
-326
59
-309
-309
59
--
--
--
-309
  Change In Prepaid Assets
-287
1,731
304
-165
-255
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-1,905
-12,516
2,228
1,052
1,358
138
5,963
5,963
138
--
--
--
5,963
Change In Working Capital
94
-6,857
-966
-3,967
687
-1,326
244
244
-1,326
--
--
--
244
Change In DeferredTax
1,163
-2,027
254
-318
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7,526
-126,788
-5,941
-4,263
-34,980
584
-1,442
-1,442
-8,988
1,976
3,830
1,088
-8,336
Cash Flow from Operations
-12,065
-17,239
6,780
8,166
10,605
12,630
10,058
10,058
3,058
1,976
3,830
1,088
3,164
   
Purchase Of Property, Plant, Equipment
-7,530
-5,379
-4,213
-7,086
-9,118
-7,565
-7,091
-7,091
-52
-2,379
-2,848
138
-2,002
Sale Of Property, Plant, Equipment
347
105
--
--
59
--
533
533
--
--
--
395
138
Purchase Of Business
-1
-2,127
-3,042
-53
-44
-2,623
-53
-53
-512
--
--
-51
-2
Sale Of Business
232
--
380
4,821
18
896
--
896
896
--
--
--
--
Purchase Of Investment
-3,771
-360
-12,317
-32,118
-10,884
-9,968
-9,154
-9,154
15,504
-1,193
-3,947
-2,489
-1,525
Sale Of Investment
5,866
394
6,825
20,204
17,786
10,104
8,755
8,755
2,016
1,387
2,792
2,760
1,816
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,764
-18,978
1,233
-12,740
-3,505
-14,362
-15,698
-15,698
-3,773
-2,837
-4,763
-3,825
-4,273
   
Issuance of Stock
--
--
4,857
11
4
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-1,468
-100
-5,098
-2,438
-3,277
-3,277
--
--
--
-168
-3,109
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,828
46,055
-11,422
697
1,412
8,006
12,240
12,240
583
1,303
1,929
2,154
6,854
Cash Flow for Dividends
-283
-97
-1,572
-916
-939
-1,687
-3,165
-3,165
-168
-571
-622
-588
-1,384
Other Financing
2,298
-1,384
-165
-50
-120
-150
-123
-123
-3
-14
-7
-56
-46
Cash Flow from Financing
3,843
44,574
-9,770
-358
-4,741
3,731
5,675
5,675
412
718
1,300
1,342
2,315
   
Net Change in Cash
-10,764
9,017
-1,814
-5,185
2,351
1,599
-1,067
-1,067
-334
-595
438
-1,804
894
Capital Expenditure
-7,530
-5,379
-4,213
-7,086
-9,118
-7,565
-7,091
-7,091
-52
-2,379
-2,848
138
-2,002
Free Cash Flow
-19,595
-22,618
2,567
1,080
1,487
5,065
2,967
2,967
3,006
-403
982
1,226
1,162
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GM and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK