Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -3.10  -1.10 
EBITDA Growth (%) 0.00  -42.50  15.90 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  262.50 
Book Value Growth (%) 0.00  3.80  21.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
257.30
113.07
83.49
90.09
90.90
92.74
92.80
23.19
23.98
22.12
23.49
23.21
EBITDA per Share ($)
-28.92
129.73
8.48
8.36
6.30
9.45
6.52
1.60
5.54
-0.26
0.08
1.16
EBIT per Share ($)
-36.67
-22.73
3.15
3.39
-18.13
3.06
0.23
1.34
0.10
-0.32
-0.28
0.73
Earnings per Share (diluted) ($)
-53.47
113.18
2.89
4.58
2.92
2.38
0.61
0.45
-0.37
0.06
0.11
0.81
eps without NRI ($)
-53.44
113.18
3.80
5.51
2.90
2.25
0.63
1.02
-0.37
0.07
0.11
0.82
Free Cashflow per Share ($)
-33.84
-24.45
1.58
0.65
1.51
3.02
1.82
1.81
0.75
-0.24
0.58
0.73
Dividends Per Share
--
--
--
--
--
--
0.90
--
--
0.30
0.30
0.30
Book Value Per Share ($)
-147.77
22.97
17.19
17.72
18.92
26.33
23.59
20.58
26.33
24.45
24.25
23.59
Tangible Book per share ($)
-148.23
-25.91
-11.91
-7.22
12.49
21.51
19.66
14.64
21.51
20.07
20.01
19.66
Month End Stock Price ($)
--
--
36.86
20.27
28.83
40.87
30.31
35.97
40.87
34.42
36.30
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
--
21.49
24.74
16.64
13.56
7.27
18.28
10.48
2.01
2.64
13.85
Return on Assets %
--
92.22
4.49
6.48
4.21
3.39
1.74
4.14
2.48
0.50
0.63
3.31
Return on Capital - Joel Greenblatt %
--
-225.00
26.94
26.29
-126.55
18.89
1.16
29.84
2.17
-7.04
-5.56
13.03
Debt to Equity
-0.54
0.74
0.30
0.36
0.44
0.85
0.96
0.87
0.85
0.89
0.95
0.96
   
Gross Margin %
-0.19
-7.27
12.30
12.71
7.10
11.62
8.74
13.32
10.56
6.43
7.24
10.57
Operating Margin %
-14.25
-20.10
3.77
3.76
-19.94
3.30
0.25
5.79
0.41
-1.43
-1.19
3.13
Net Margin %
-20.77
100.22
4.55
6.12
4.06
3.44
1.91
4.40
2.57
0.57
0.70
3.75
   
Total Equity to Total Asset
-0.94
0.16
0.26
0.26
0.24
0.26
0.24
0.22
0.26
0.24
0.23
0.24
LT Debt to Total Asset
0.32
0.04
0.07
0.06
0.07
0.13
0.16
0.12
0.13
0.13
0.14
0.16
   
Asset Turnover
--
0.92
0.99
1.06
1.04
0.98
0.91
0.24
0.24
0.22
0.23
0.22
Dividend Payout Ratio
--
--
--
--
--
--
1.48
--
--
5.00
2.73
0.37
   
Days Sales Outstanding
20.43
26.24
23.42
24.20
24.92
20.04
25.35
25.83
19.18
28.54
26.35
25.25
Days Inventory
--
37.90
34.12
36.80
37.47
38.20
38.08
40.58
36.94
37.54
37.16
39.41
Inventory Turnover
--
9.63
10.70
9.92
9.74
9.56
9.59
2.24
2.46
2.42
2.45
2.31
COGS to Revenue
1.00
1.07
0.88
0.87
0.93
0.88
0.91
0.87
0.89
0.94
0.93
0.89
Inventory to Revenue
--
0.11
0.08
0.09
0.10
0.09
0.10
0.39
0.36
0.39
0.38
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
148,979
104,589
135,592
150,276
152,256
155,427
156,797
38,983
40,485
37,408
39,649
39,255
Cost of Goods Sold
149,257
112,195
118,920
131,171
141,443
137,373
143,096
33,791
36,210
35,002
36,777
35,107
Gross Profit
-278
-7,606
16,672
19,105
10,813
18,054
13,701
5,192
4,275
2,406
2,872
4,148
Gross Margin %
-0.19
-7.27
12.30
12.71
7.10
11.62
8.74
13.32
10.56
6.43
7.24
10.57
   
Selling, General, &Admin. Expense
14,253
13,417
11,564
12,163
14,031
12,382
12,834
2,876
3,629
2,941
3,343
2,921
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
-16,743
119,999
13,765
13,952
10,556
15,833
10,997
2,694
9,345
-446
133
1,965
   
Depreciation, Depletion and Amortization
10,203
11,384
6,930
7,427
38,762
8,041
8,041
--
8,041
--
--
--
Other Operating Charges
-6,699
--
--
-1,286
-27,145
-541
-541
-60
-481
--
--
--
Operating Income
-21,230
-21,023
5,108
5,656
-30,363
5,131
386
2,256
165
-535
-471
1,227
Operating Margin %
-14.25
-20.10
3.77
3.76
-19.94
3.30
0.25
5.79
0.41
-1.43
-1.19
3.13
   
Interest Income
424
1,292
1,531
851
343
246
315
--
-94
89
81
239
Interest Expense
-2,525
-6,122
-1,098
-540
-489
-334
-416
-147
-117
-103
-100
-96
Other Income (Minority Interest)
108
-396
-331
-97
52
15
-60
12
-13
-67
-9
29
Pre-Tax Income
-29,471
102,493
5,737
5,985
-28,695
7,458
2,540
2,547
1,187
-549
33
1,869
Tax Provision
-1,766
2,166
-672
110
34,831
-2,127
-83
-842
-134
224
254
-427
Tax Rate %
-5.99
-2.11
11.71
-1.84
121.38
28.52
--
33.06
11.29
40.80
-769.70
22.85
Net Income (Continuing Operations)
-31,051
105,217
6,503
9,287
6,136
5,331
3,062
1,705
1,053
280
287
1,442
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-30,943
104,821
6,172
9,190
6,188
5,346
3,002
1,717
1,040
213
278
1,471
Net Margin %
-20.77
100.22
4.55
6.12
4.06
3.44
1.91
4.40
2.57
0.57
0.70
3.75
   
Preferred dividends
--
131
--
--
1,329
1,576
302
1,019
127
--
88
87
EPS (Basic)
-53.47
113.18
3.11
4.94
3.10
2.71
0.69
0.50
-0.37
0.08
0.12
0.86
EPS (Diluted)
-53.47
113.18
2.89
4.58
2.92
2.38
0.61
0.45
-0.37
0.06
0.11
0.81
Shares Outstanding (Diluted)
579.0
925.0
1,624.0
1,668.0
1,675.0
1,676.0
1,691.0
1,681.0
1,688.0
1,691.0
1,688.0
1,691.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
14,053
22,679
21,061
16,071
18,422
20,021
18,060
20,355
20,021
19,426
19,864
18,060
  Marketable Securities
141
134
5,555
16,148
8,988
8,972
9,570
8,215
8,972
8,716
9,935
9,570
Cash, Cash Equivalents, Marketable Securities
14,194
22,813
26,616
32,219
27,410
28,993
27,630
28,570
28,993
28,142
29,799
27,630
Accounts Receivable
8,340
7,518
8,699
9,964
10,395
8,535
10,892
11,067
8,535
11,734
11,480
10,892
  Inventories, Raw Materials & Components
4,849
--
--
--
6,560
5,872
6,172
6,718
5,872
6,442
6,165
6,172
  Inventories, Work In Process
--
4,201
5,487
6,486
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-1,233
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
9,579
5,906
6,638
7,838
8,154
8,167
9,038
8,639
8,167
8,395
9,035
9,038
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
13,195
10,107
12,125
14,324
14,714
14,039
15,210
15,357
14,039
14,837
15,200
15,210
Other Current Assets
8,538
18,809
5,613
8,416
17,477
29,934
32,908
26,170
29,934
32,112
35,164
32,908
Total Current Assets
44,267
59,247
53,053
64,923
69,996
81,501
86,640
81,164
81,501
86,825
91,643
86,640
   
  Land And Improvements
1,162
2,602
2,536
2,502
2,107
1,868
--
--
1,868
--
--
--
  Buildings And Improvements
18,974
4,292
4,324
4,701
4,601
4,971
--
--
4,971
--
--
--
  Machinery, Furniture, Equipment
49,529
6,686
8,727
10,670
12,720
15,222
--
--
15,222
--
--
--
  Construction In Progress
2,938
1,649
1,754
3,070
3,018
2,644
--
--
2,644
--
--
--
Gross Property, Plant and Equipment
83,377
19,972
22,512
28,401
29,752
32,654
--
--
32,654
--
--
--
  Accumulated Depreciation
-43,712
-1,285
-3,277
-4,611
-5,556
-6,787
--
--
-6,787
--
--
--
Property, Plant and Equipment
39,665
18,687
19,235
23,790
24,196
25,867
33,171
29,347
25,867
26,367
31,771
33,171
Intangible Assets
265
45,219
43,660
39,033
8,782
7,228
6,644
8,317
7,228
7,005
6,793
6,644
Other Long Term Assets
6,842
13,142
22,950
16,857
46,448
51,748
50,453
49,711
51,748
53,409
48,891
50,453
Total Assets
91,039
136,295
138,898
144,603
149,422
166,344
176,908
168,539
166,344
173,606
179,098
176,908
   
  Accounts Payable
22,259
18,725
21,497
24,551
25,166
23,621
24,773
27,242
23,621
27,715
26,992
24,773
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
32,427
23,134
24,044
22,875
21,982
23,357
29,170
23,882
23,357
26,658
29,552
29,170
Accounts Payable & Accrued Expenses
54,686
41,859
45,541
47,426
47,148
46,978
53,943
51,124
46,978
54,373
56,544
53,943
Current Portion of Long-Term Debt
16,920
10,221
1,616
5,800
5,518
14,158
13,386
11,439
14,158
14,849
15,803
13,386
DeferredTaxAndRevenue
--
--
--
--
1,326
1,276
--
--
1,276
--
--
--
Other Current Liabilities
4,002
355
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
75,608
52,435
47,157
53,226
53,992
62,412
67,329
62,563
62,412
69,222
72,347
67,329
   
Long-Term Debt
29,018
5,562
9,142
8,033
10,532
22,025
27,719
20,684
22,025
22,918
24,273
27,719
Debt to Equity
-0.54
0.74
0.30
0.36
0.44
0.85
0.96
0.87
0.85
0.89
0.95
0.96
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
54,097
35,794
31,188
31,911
36,247
26,596
23,926
33,885
26,596
24,985
24,894
23,926
  NonCurrent Deferred Liabilities
17,392
13,279
13,021
12,442
1,169
1,249
14,371
14,046
1,249
13,641
14,999
14,371
Other Long-Term Liabilities
484
7,976
2,210
871
11,238
11,455
561
583
11,455
618
591
561
Total Liabilities
176,599
115,046
102,718
106,483
113,178
123,737
133,906
131,761
123,737
131,384
137,104
133,906
   
Common Stock
1,017
15
15
16
14
15
16
14
15
16
16
16
Preferred Stock
--
--
10,391
10,391
10,391
3,109
3,109
7,964
3,109
3,109
3,109
3,109
Retained Earnings
-70,727
-4,394
266
7,183
10,057
13,816
13,975
12,903
13,816
13,457
13,162
13,975
Accumulated other comprehensive income (loss)
-32,339
1,588
1,251
-5,861
-8,052
-3,113
-2,930
-7,981
-3,113
-3,138
-3,133
-2,930
Additional Paid-In Capital
16,489
24,040
24,257
26,391
23,834
28,780
28,832
23,878
28,780
28,778
28,840
28,832
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
-85,560
21,249
36,180
38,120
36,244
42,607
43,002
36,778
42,607
42,222
41,994
43,002
Total Equity to Total Asset
-0.94
0.16
0.26
0.26
0.24
0.26
0.24
0.22
0.26
0.24
0.23
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-31,051
105,217
6,503
9,287
6,136
5,331
5,331
--
5,331
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
1,832
210
55
117
350
--
--
350
--
--
--
Net Income From Continuing Operations
-31,051
107,049
6,503
9,287
6,136
5,331
5,331
--
5,331
--
--
--
Depreciation, Depletion and Amortization
10,203
11,384
6,930
7,427
38,762
8,041
8,041
--
8,041
--
--
--
  Change In Receivables
1,315
392
-641
-1,572
-460
8
8
--
8
--
--
--
  Change In Inventory
77
3,194
-2,229
-2,760
-326
59
59
--
59
--
--
--
  Change In Prepaid Assets
-287
1,731
304
-165
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-1,905
-12,516
2,228
1,052
1,358
138
138
--
138
--
--
--
Change In Working Capital
94
-6,857
-966
-3,967
630
-1,326
-1,326
--
-1,326
--
--
--
Change In DeferredTax
1,163
-2,027
254
-318
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7,526
-126,788
-5,941
-4,263
-34,923
584
-2,094
3,860
-8,988
1,976
3,830
1,088
Cash Flow from Operations
-12,065
-17,239
6,780
8,166
10,605
12,630
9,952
3,860
3,058
1,976
3,830
1,088
   
Purchase Of Property, Plant, Equipment
-7,530
-5,379
-4,213
-7,086
-8,068
-7,565
-6,874
-821
-1,785
-2,379
-2,848
138
Sale Of Property, Plant, Equipment
347
105
--
--
--
--
395
142
--
--
--
395
Purchase Of Business
-1
-2,127
-3,042
-53
-44
-2,623
-563
-2,111
-512
--
--
-51
Sale Of Business
232
--
380
4,821
18
896
896
--
896
--
--
--
Purchase Of Investment
-3,771
-360
-12,317
-32,118
-10,884
-9,968
-10,136
-2,653
-2,507
-1,193
-3,947
-2,489
Sale Of Investment
5,866
394
6,825
20,204
17,786
10,104
9,020
715
2,081
1,387
2,792
2,760
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,764
-18,978
1,233
-12,740
-3,505
-14,362
-15,198
-4,788
-3,773
-2,837
-4,763
-3,825
   
Issuance of Stock
--
--
4,857
11
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-1,468
-100
-5,098
-2,438
-168
-2,438
--
--
--
-168
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,828
46,055
-11,422
697
1,412
8,006
5,969
4,983
583
1,303
1,929
2,154
Cash Flow for Dividends
-283
-97
-1,572
-916
-939
-1,687
-1,949
-1,045
-168
-571
-622
-588
Other Financing
2,298
-1,384
-165
-50
-116
-150
-80
-34
-3
-14
-7
-56
Cash Flow from Financing
3,843
44,574
-9,770
-358
-4,741
3,731
3,772
1,466
412
718
1,300
1,342
   
Net Change in Cash
-10,764
9,017
-1,814
-5,185
2,351
1,599
-2,295
658
-334
-595
438
-1,804
Capital Expenditure
-7,530
-5,379
-4,213
-7,086
-8,068
-7,565
-6,874
-821
-1,785
-2,379
-2,848
138
Free Cash Flow
-19,595
-22,618
2,567
1,080
2,537
5,065
3,078
3,039
1,273
-403
982
1,226
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK