Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.10  8.60  14.60 
EBITDA Growth (%) 9.20  -9.90  673.30 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 22.70  17.80  -19.60 
Book Value Growth (%) 16.50  1.10  4.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
15.94
24.74
33.60
43.03
52.52
54.07
61.52
67.73
70.31
76.35
81.72
11.61
17.84
31.51
17.22
15.15
EBITDA per Share ($)
1.20
2.07
2.88
3.89
4.95
4.75
5.42
5.38
1.09
6.28
6.65
0.51
1.28
3.44
1.26
0.67
EBIT per Share ($)
0.86
1.54
2.11
3.04
4.03
3.79
4.30
4.04
-0.33
4.84
5.22
0.16
0.92
3.07
0.91
0.32
Earnings per Share (diluted) ($)
0.53
0.81
1.00
1.75
2.38
2.25
2.65
2.41
-2.13
2.99
3.28
0.09
0.58
1.89
0.59
0.22
eps without NRI ($)
0.53
0.81
1.00
1.75
2.38
2.25
2.65
2.41
-2.13
2.99
3.28
0.09
0.58
1.89
0.59
0.22
Free Cashflow per Share ($)
0.41
1.45
1.83
1.98
2.18
2.86
2.56
3.26
3.72
5.38
3.73
0.45
3.92
2.63
-2.60
-0.22
Dividends Per Share
--
--
--
--
--
--
--
--
0.80
1.10
1.21
0.28
0.28
0.28
0.33
0.33
Book Value Per Share ($)
4.70
7.66
8.69
11.57
13.54
17.16
19.84
22.24
18.09
19.02
19.16
18.33
18.37
19.53
19.66
19.16
Tangible Book per share ($)
1.92
-1.91
-0.18
2.86
1.13
3.26
4.43
5.95
5.93
5.43
4.73
5.50
5.41
5.57
5.43
4.73
Month End Stock Price ($)
9.55
20.16
26.72
51.56
24.78
19.77
21.07
23.36
23.20
35.07
41.53
49.06
54.82
35.07
39.68
43.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
10.72
12.16
12.71
17.80
19.27
15.11
14.52
11.45
-10.12
15.61
17.34
1.89
12.75
40.10
12.04
4.42
Return on Assets %
6.70
5.13
4.97
8.09
9.64
7.99
8.14
6.86
-6.19
8.90
9.62
1.20
6.71
19.97
6.89
2.60
Return on Capital - Joel Greenblatt %
71.93
64.19
75.10
103.59
127.27
112.40
110.62
96.02
-7.58
114.59
111.90
11.66
80.11
302.10
82.48
25.30
Debt to Equity
0.07
0.88
0.62
0.31
0.24
0.16
0.09
--
--
0.00
0.10
0.02
--
0.00
0.04
0.10
   
Gross Margin %
27.90
28.20
27.66
25.57
25.78
26.82
26.79
28.06
29.84
29.44
29.19
34.79
28.40
27.23
31.38
31.82
Operating Margin %
5.38
6.23
6.27
7.07
7.67
7.02
6.99
5.97
-0.47
6.34
6.41
1.36
5.18
9.73
5.30
2.12
Net Margin %
3.31
3.26
2.98
4.06
4.52
4.16
4.31
3.56
-3.03
3.92
4.01
0.76
3.26
5.99
3.41
1.42
   
Total Equity to Total Asset
0.59
0.37
0.41
0.49
0.51
0.55
0.57
0.63
0.59
0.55
0.58
0.63
0.45
0.55
0.60
0.58
LT Debt to Total Asset
0.03
0.32
0.25
0.15
0.12
0.09
0.05
--
--
--
--
--
--
--
--
--
   
Asset Turnover
2.03
1.57
1.67
1.99
2.13
1.92
1.89
1.93
2.04
2.27
2.40
0.40
0.52
0.83
0.51
0.46
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.37
0.37
3.06
0.47
0.15
0.56
1.50
   
Days Sales Outstanding
1.94
4.57
2.35
2.88
2.73
2.57
2.52
2.46
3.02
3.41
6.68
3.66
3.83
2.08
3.92
9.16
Days Inventory
60.41
67.37
60.65
51.03
52.41
58.50
60.81
63.61
67.58
67.82
66.95
106.74
82.09
49.49
79.68
87.15
Inventory Turnover
6.04
5.42
6.02
7.15
6.96
6.24
6.00
5.74
5.40
5.38
5.45
0.85
1.11
1.84
1.14
1.04
COGS to Revenue
0.72
0.72
0.72
0.74
0.74
0.73
0.73
0.72
0.70
0.71
0.71
0.65
0.72
0.73
0.69
0.68
Inventory to Revenue
0.12
0.13
0.12
0.10
0.11
0.12
0.12
0.13
0.13
0.13
0.13
0.77
0.65
0.40
0.60
0.65
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
1,843
3,092
5,319
7,094
8,806
9,078
9,474
9,551
8,887
9,040
9,518
1,384
2,107
3,684
1,996
1,731
Cost of Goods Sold
1,329
2,220
3,847
5,280
6,536
6,643
6,936
6,871
6,235
6,378
6,740
902
1,508
2,681
1,370
1,181
Gross Profit
514
872
1,471
1,814
2,270
2,435
2,538
2,680
2,652
2,661
2,779
481
598
1,003
626
551
Gross Margin %
27.90
28.20
27.66
25.57
25.78
26.82
26.79
28.06
29.84
29.44
29.19
34.79
28.40
27.23
31.38
31.82
   
Selling, General, &Admin. Expense
378
599
1,021
1,182
1,445
1,635
1,699
1,842
1,836
1,892
1,978
422
449
573
481
475
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
139
259
455
641
831
798
835
758
138
744
776
61
151
402
146
76
   
Depreciation, Depletion and Amortization
37
68
116
138
146
164
177
189
179
169
164
42
42
44
40
39
Other Operating Charges
-37
-80
-117
-130
-150
-163
-176
-268
-857
-195
-191
-41
-41
-72
-40
-39
Operating Income
99
193
334
501
675
637
663
570
-42
574
610
19
109
358
106
37
Operating Margin %
5.38
6.23
6.27
7.07
7.67
7.02
6.99
5.97
-0.47
6.34
6.41
1.36
5.18
9.73
5.30
2.12
   
Interest Income
2
5
11
14
12
2
2
1
1
1
1
0
0
0
0
0
Interest Expense
-2
-30
-85
-62
-50
-45
-37
-21
-4
-6
-5
-1
-1
-2
-1
-1
Other Income (Minority Interest)
--
--
--
--
--
2
1
1
0
--
--
--
--
--
--
--
Pre-Tax Income
99
160
254
441
634
589
621
549
-45
569
606
18
108
357
105
36
Tax Provision
-38
-59
-96
-153
-236
-213
-215
-211
-225
-215
-224
-7
-40
-136
-37
-11
Tax Rate %
38.40
36.98
37.77
34.64
37.17
36.16
34.53
38.35
-500.89
37.73
--
40.00
36.72
38.17
35.42
30.90
Net Income (Continuing Operations)
61
101
158
288
398
376
407
339
-270
354
382
11
69
221
68
25
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
61
101
158
288
398
377
408
340
-270
354
382
11
69
221
68
25
Net Margin %
3.31
3.26
2.98
4.06
4.52
4.16
4.31
3.56
-3.03
3.92
4.01
0.76
3.26
5.99
3.41
1.42
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.56
0.87
1.06
1.82
2.44
2.29
2.69
2.43
-2.13
3.02
3.31
0.09
0.59
1.91
0.59
0.22
EPS (Diluted)
0.53
0.81
1.00
1.75
2.38
2.25
2.65
2.41
-2.13
2.99
3.28
0.09
0.58
1.89
0.59
0.22
Shares Outstanding (Diluted)
115.6
125.0
158.3
164.8
167.7
167.9
154.0
141.0
126.4
118.4
114.3
119.2
118.1
116.9
115.9
114.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
171
402
652
857
578
905
711
655
374
536
193
127
649
536
209
193
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
171
402
652
857
578
905
711
655
374
536
193
127
649
536
209
193
Accounts Receivable
10
39
34
56
66
64
66
64
74
84
174
56
89
84
86
174
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
1,061
--
--
--
--
1,061
  Inventories, Other
216
603
675
801
1,076
1,054
1,258
1,138
1,171
1,199
1,200
1,004
1,717
1,199
1,200
--
Total Inventories
216
603
675
801
1,076
1,054
1,258
1,138
1,171
1,199
1,061
1,004
1,717
1,199
1,200
1,061
Other Current Assets
28
78
78
80
98
104
121
140
130
130
158
205
180
130
147
158
Total Current Assets
425
1,122
1,440
1,795
1,818
2,127
2,155
1,997
1,750
1,950
1,586
1,392
2,635
1,950
1,642
1,586
   
  Land And Improvements
2
10
11
12
10
12
24
23
23
20
21
21
21
20
21
21
  Buildings And Improvements
106
263
306
379
455
523
577
602
606
610
622
594
604
610
621
622
  Machinery, Furniture, Equipment
185
344
426
539
620
712
818
876
926
842
864
939
953
842
852
864
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
293
617
742
929
1,085
1,246
1,419
1,501
1,555
1,472
1,507
1,554
1,578
1,472
1,494
1,507
  Accumulated Depreciation
-125
-185
-286
-418
-536
-662
-805
-928
-1,030
-996
-1,057
-1,075
-1,105
-996
-1,030
-1,057
Property, Plant and Equipment
168
432
456
512
549
584
614
573
525
476
450
479
473
476
464
450
Intangible Assets
321
1,392
1,404
1,402
2,081
2,206
2,251
2,228
1,537
1,609
1,643
1,510
1,514
1,609
1,641
1,643
Other Long Term Assets
2
69
49
67
35
37
44
49
61
57
85
57
120
57
59
85
Total Assets
916
3,016
3,350
3,776
4,483
4,955
5,064
4,847
3,872
4,091
3,764
3,438
4,742
4,091
3,808
3,764
   
  Accounts Payable
207
543
718
844
1,048
962
1,028
804
612
784
461
316
1,502
784
612
461
  Total Tax Payable
--
--
--
--
16
62
63
140
164
132
30
--
--
132
17
30
  Other Accrued Expenses
84
291
357
410
498
571
582
605
585
690
743
812
991
690
717
743
Accounts Payable & Accrued Expenses
291
834
1,075
1,254
1,563
1,595
1,673
1,549
1,360
1,606
1,234
1,128
2,493
1,606
1,347
1,234
Current Portion of Long-Term Debt
12
13
12
--
--
--
--
--
--
2
214
50
--
2
78
214
DeferredTaxAndRevenue
10
41
--
--
--
61
75
85
94
118
--
--
--
118
--
--
Other Current Liabilities
-0
-0
--
6
--
0
-0
0
--
-0
0
--
--
-0
--
0
Total Current Liabilities
314
888
1,087
1,261
1,563
1,656
1,748
1,634
1,454
1,726
1,448
1,178
2,493
1,726
1,425
1,448
   
Long-Term Debt
24
963
844
574
546
447
249
--
--
2
0
--
--
2
1
0
Debt to Equity
0.07
0.88
0.62
0.31
0.24
0.16
0.09
--
--
0.00
0.10
0.02
--
0.00
0.04
0.10
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
21
14
--
--
8
26
75
67
32
37
59
27
26
37
39
59
Other Long-Term Liabilities
13
36
43
78
97
104
95
104
101
75
75
77
76
75
75
75
Total Liabilities
373
1,901
1,974
1,913
2,213
2,232
2,167
1,805
1,586
1,840
1,582
1,282
2,595
1,840
1,540
1,582
   
Common Stock
--
--
--
--
0
--
--
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
92
192
351
622
1,020
1,398
1,806
2,146
1,774
1,996
2,011
1,772
1,808
1,996
2,025
2,011
Accumulated other comprehensive income (loss)
1
1
3
32
-58
115
163
170
164
83
104
98
119
83
112
104
Additional Paid-In Capital
501
921
1,022
1,208
1,307
1,211
929
727
348
173
66
286
221
173
130
66
Treasury Stock
-50
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
543
1,115
1,376
1,862
2,271
2,723
2,897
3,042
2,286
2,251
2,181
2,157
2,147
2,251
2,267
2,181
Total Equity to Total Asset
0.59
0.37
0.41
0.49
0.51
0.55
0.57
0.63
0.59
0.55
0.58
0.63
0.45
0.55
0.60
0.58
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
61
101
158
288
398
376
407
339
-270
354
382
11
69
221
68
25
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
61
101
158
288
398
376
407
339
-270
354
382
11
69
221
68
25
Depreciation, Depletion and Amortization
37
68
116
138
146
164
177
189
179
169
164
42
42
44
40
39
  Change In Receivables
-0
-10
3
-22
-3
4
0
1
-8
-1
-23
1
-32
14
-1
-4
  Change In Inventory
-11
-91
-118
-178
-209
30
-227
64
-64
-87
-103
98
-706
477
9
117
  Change In Prepaid Assets
6
33
31
-13
-10
2
-11
-3
28
-10
-30
-9
--
-10
-11
-9
  Change In Payables And Accrued Expense
18
148
197
174
136
-89
163
-87
52
283
33
-11
965
-483
-336
-115
Change In Working Capital
13
80
69
76
-42
2
-75
-25
3
159
-57
24
407
0
-385
-80
Change In DeferredTax
5
-8
-3
-13
-25
-1
38
-25
-58
-3
-17
-4
-0
-3
-10
-3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
30
51
83
13
71
104
44
148
756
83
101
4
-25
96
9
21
Cash Flow from Operations
146
291
424
503
549
644
591
625
610
763
573
77
491
357
-277
2
   
Purchase Of Property, Plant, Equipment
-98
-111
-134
-176
-183
-164
-198
-165
-140
-126
-130
-23
-29
-50
-25
-27
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-631
-8
-38
-30
--
--
-43
--
--
--
-28
-16
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-98
-997
-126
-175
-821
-187
-240
-202
-153
-208
-257
-22
-91
-70
-52
-43
   
Issuance of Stock
9
21
34
65
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-127
--
--
--
--
-58
-381
-262
-409
-258
-268
-89
-91
-53
-49
-75
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
37
928
-122
-282
-30
-100
-200
-250
--
-32
128
50
-50
-32
75
135
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-102
-131
-140
-33
-33
-32
-38
-38
Other Financing
-1
-13
41
85
60
4
26
20
13
70
29
16
24
4
-3
4
Cash Flow from Financing
-82
936
-47
-132
30
-154
-556
-493
-499
-351
-251
-56
-150
-113
-15
26
   
Net Change in Cash
-34
231
251
205
-279
327
-195
-56
-41
162
66
-26
260
149
-327
-16
Capital Expenditure
-98
-111
-134
-176
-183
-164
-198
-165
-140
-126
-130
-23
-29
-50
-25
-27
Free Cash Flow
48
181
290
327
366
480
394
460
471
637
443
54
463
307
-302
-25
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GME Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK