Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.60  8.30  7.90 
EBITDA Growth (%) 10.50  2.00  10.00 
EBIT Growth (%) 0.00  0.00  13.70 
EPS without NRI Growth (%) 0.00  0.00  17.20 
Free Cash Flow Growth (%) 18.00  6.80  -44.20 
Book Value Growth (%) 13.40  0.70  -1.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
24.74
33.60
43.03
52.52
54.07
61.52
67.73
70.31
76.35
82.12
82.62
31.51
17.22
15.15
18.53
31.72
EBITDA per Share ($)
2.07
2.88
3.89
4.95
4.75
5.42
5.38
1.09
6.28
6.85
6.95
3.44
1.26
0.67
1.14
3.88
EBIT per Share ($)
1.54
2.11
3.04
4.03
3.79
4.30
4.04
-0.33
4.84
5.46
5.55
3.07
0.91
0.32
0.80
3.52
Earnings per Share (diluted) ($)
0.81
1.00
1.75
2.38
2.25
2.65
2.41
-2.13
2.99
3.47
3.54
1.89
0.59
0.22
0.50
2.23
eps without NRI ($)
0.81
1.00
1.75
2.38
2.25
2.65
2.41
-2.13
2.99
3.47
3.54
1.89
0.59
0.22
0.50
2.23
Free Cashflow per Share ($)
1.45
1.83
1.98
2.18
2.86
2.56
3.26
3.72
5.38
2.83
3.03
1.91
-2.60
-0.22
2.28
3.57
Dividends Per Share
--
--
--
--
--
--
--
0.80
1.10
1.32
1.32
0.28
0.33
0.33
0.33
0.33
Book Value Per Share ($)
7.66
9.03
11.57
13.54
17.16
19.84
22.24
18.09
19.02
19.20
19.20
19.53
19.66
19.16
18.38
19.20
Tangible Book per share ($)
-1.91
-0.18
2.86
1.13
3.26
4.43
5.95
5.93
5.43
4.08
4.08
5.57
5.43
4.73
3.34
4.08
Month End Stock Price ($)
20.16
26.72
51.56
24.78
19.77
21.07
23.36
23.20
35.07
35.25
40.48
35.07
39.68
41.97
42.76
35.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
12.16
12.71
17.80
19.27
15.11
14.52
11.45
-10.12
15.61
18.20
18.24
40.10
12.04
4.42
10.77
47.91
Return on Assets %
5.13
4.97
8.09
9.64
7.99
8.14
6.86
-6.19
8.90
9.43
9.56
20.38
6.89
2.60
5.37
21.97
Return on Invested Capital %
11.58
12.71
20.75
22.22
18.06
18.46
14.57
-11.63
19.67
22.62
20.26
52.22
14.19
4.67
11.15
52.07
Return on Capital - Joel Greenblatt %
64.19
75.10
103.59
127.27
112.40
110.62
96.02
-7.58
114.59
132.91
120.96
302.10
82.48
25.30
66.87
335.86
Debt to Equity
0.88
0.62
0.31
0.24
0.16
0.09
--
--
0.00
0.17
0.17
0.00
0.04
0.10
0.18
0.17
   
Gross Margin %
28.20
27.66
25.57
25.78
26.82
26.79
28.06
29.84
29.44
29.86
29.86
27.23
31.38
31.82
29.74
28.09
Operating Margin %
6.23
6.27
7.07
7.67
7.02
6.99
5.97
-0.47
6.34
6.65
6.65
9.73
5.30
2.12
4.29
11.10
Net Margin %
3.26
2.98
4.06
4.52
4.16
4.31
3.56
-3.03
3.92
4.23
4.23
5.99
3.41
1.42
2.70
7.02
   
Total Equity to Total Asset
0.37
0.41
0.49
0.51
0.55
0.57
0.63
0.59
0.55
0.49
0.49
0.55
0.60
0.58
0.43
0.49
LT Debt to Total Asset
0.32
0.25
0.15
0.12
0.09
0.05
--
--
--
0.08
0.08
--
--
--
0.08
0.08
   
Asset Turnover
1.57
1.67
1.99
2.13
1.92
1.89
1.93
2.04
2.27
2.23
2.26
0.85
0.51
0.46
0.50
0.78
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.37
0.38
0.38
0.15
0.56
1.50
0.66
0.15
   
Days Sales Outstanding
4.57
2.35
2.88
2.73
2.57
2.52
2.46
3.02
3.41
4.46
4.46
2.09
3.93
9.18
7.63
2.98
Days Accounts Payable
89.33
68.10
58.37
58.53
52.84
54.10
42.73
35.80
44.86
45.66
45.66
26.68
40.79
35.62
81.70
29.77
Days Inventory
67.37
60.65
51.03
52.41
58.50
60.81
63.61
67.58
67.82
65.60
70.75
49.63
79.90
87.39
86.14
52.19
Cash Conversion Cycle
-17.39
-5.10
-4.46
-3.39
8.23
9.23
23.34
34.80
26.37
24.40
29.55
25.04
43.04
60.95
12.07
25.40
Inventory Turnover
5.42
6.02
7.15
6.96
6.24
6.00
5.74
5.40
5.38
5.56
5.16
1.84
1.14
1.04
1.06
1.75
COGS to Revenue
0.72
0.72
0.74
0.74
0.73
0.73
0.72
0.70
0.71
0.70
0.70
0.73
0.69
0.68
0.70
0.72
Inventory to Revenue
0.13
0.12
0.10
0.11
0.12
0.12
0.13
0.13
0.13
0.13
0.14
0.40
0.60
0.65
0.66
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
3,092
5,319
7,094
8,806
9,078
9,474
9,551
8,887
9,040
9,296
9,296
3,684
1,996
1,731
2,092
3,476
Cost of Goods Sold
2,220
3,847
5,280
6,536
6,643
6,936
6,871
6,235
6,378
6,520
6,520
2,681
1,370
1,181
1,470
2,500
Gross Profit
872
1,471
1,814
2,270
2,435
2,538
2,680
2,652
2,661
2,776
2,776
1,003
626
551
622
976
Gross Margin %
28.20
27.66
25.57
25.78
26.82
26.79
28.06
29.84
29.44
29.86
29.86
27.23
31.38
31.82
29.74
28.09
   
Selling, General, & Admin. Expense
599
1,021
1,182
1,445
1,635
1,699
1,842
1,836
1,892
2,001
2,001
573
481
475
494
550
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
80
117
130
150
163
176
268
857
195
157
157
72
40
39
38
40
Operating Income
193
334
501
675
637
663
570
-42
574
618
618
358
106
37
90
386
Operating Margin %
6.23
6.27
7.07
7.67
7.02
6.99
5.97
-0.47
6.34
6.65
6.65
9.73
5.30
2.12
4.29
11.10
   
Interest Income
5
11
14
12
2
2
1
1
1
1
1
0
0
0
0
0
Interest Expense
-30
-85
-62
-50
-45
-37
-21
-4
-6
-11
-11
-2
-1
-1
-3
-6
Other Income (Expense)
-8
-6
-13
-2
-5
-6
-1
0
--
--
0
0
-0
--
0
--
   Other Income (Minority Interest)
--
--
--
--
2
1
1
0
--
--
--
--
--
--
--
--
Pre-Tax Income
160
254
441
634
589
621
549
-45
569
608
608
357
105
36
87
381
Tax Provision
-59
-96
-153
-236
-213
-215
-211
-225
-215
-215
-215
-136
-37
-11
-30
-137
Tax Rate %
36.98
37.77
34.64
37.17
36.16
34.53
38.35
-500.89
37.73
35.38
35.38
38.17
35.42
30.90
34.95
35.88
Net Income (Continuing Operations)
101
158
288
398
376
407
339
-270
354
393
393
221
68
25
56
244
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
101
158
288
398
377
408
340
-270
354
393
393
221
68
25
56
244
Net Margin %
3.26
2.98
4.06
4.52
4.16
4.31
3.56
-3.03
3.92
4.23
4.23
5.99
3.41
1.42
2.70
7.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.87
1.06
1.82
2.44
2.29
2.69
2.43
-2.13
3.02
3.50
3.56
1.91
0.59
0.22
0.50
2.25
EPS (Diluted)
0.81
1.00
1.75
2.38
2.25
2.65
2.41
-2.13
2.99
3.47
3.54
1.89
0.59
0.22
0.50
2.23
Shares Outstanding (Diluted)
125.0
158.3
164.8
167.7
167.9
154.0
141.0
126.4
118.4
113.2
109.6
116.9
115.9
114.3
112.9
109.6
   
Depreciation, Depletion and Amortization
68
116
138
146
164
177
189
179
169
157
157
44
40
39
39
39
EBITDA
259
455
641
831
798
835
758
138
744
776
776
402
146
76
129
425
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
402
652
857
578
905
711
655
374
536
610
610
536
209
193
374
610
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
402
652
857
578
905
711
655
374
536
610
610
536
209
193
374
610
Accounts Receivable
39
34
56
66
64
66
64
74
84
114
114
84
86
174
175
114
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
1,199
1,145
1,145
1,199
--
1,061
1,714
1,145
  Inventories, Other
603
675
801
1,076
1,054
1,258
1,138
1,171
--
--
--
--
1,200
--
--
--
Total Inventories
603
675
801
1,076
1,054
1,258
1,138
1,171
1,199
1,145
1,145
1,199
1,200
1,061
1,714
1,145
Other Current Assets
78
78
80
98
104
121
140
130
130
194
194
130
147
158
180
194
Total Current Assets
1,122
1,440
1,795
1,818
2,127
2,155
1,997
1,750
1,950
2,063
2,063
1,950
1,642
1,586
2,444
2,063
   
  Land And Improvements
10
11
12
10
12
24
23
23
20
18
18
20
21
21
20
18
  Buildings And Improvements
263
306
379
455
523
577
602
606
610
609
609
610
621
622
625
609
  Machinery, Furniture, Equipment
344
426
539
620
712
818
876
926
842
888
888
842
852
864
891
888
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
617
742
929
1,085
1,246
1,419
1,501
1,555
1,472
1,516
1,516
1,472
1,494
1,507
1,536
1,516
  Accumulated Depreciation
-185
-286
-418
-536
-662
-805
-928
-1,030
-996
-1,062
-1,062
-996
-1,030
-1,057
-1,071
-1,062
Property, Plant and Equipment
432
456
512
549
584
614
573
525
476
454
454
476
464
450
465
454
Intangible Assets
1,392
1,404
1,402
2,081
2,206
2,251
2,228
1,537
1,609
1,628
1,628
1,609
1,641
1,643
1,643
1,628
   Goodwill
1,392
1,404
1,402
1,833
1,947
1,996
2,019
1,383
1,415
1,390
1,390
1,415
1,423
1,421
1,409
1,390
Other Long Term Assets
69
49
67
35
37
44
49
61
57
101
101
57
59
85
90
101
Total Assets
3,016
3,350
3,776
4,483
4,955
5,064
4,847
3,872
4,091
4,246
4,246
4,091
3,808
3,764
4,642
4,246
   
  Accounts Payable
543
718
844
1,048
962
1,028
804
612
784
816
816
784
612
461
1,316
816
  Total Tax Payable
--
--
--
16
62
63
140
164
132
65
65
132
17
30
17
65
  Other Accrued Expense
291
357
410
498
571
582
605
585
690
650
650
690
717
743
815
650
Accounts Payable & Accrued Expense
834
1,075
1,254
1,563
1,595
1,673
1,549
1,360
1,606
1,531
1,531
1,606
1,347
1,234
2,148
1,531
Current Portion of Long-Term Debt
13
12
--
--
--
--
--
--
2
5
5
2
78
214
4
5
DeferredTaxAndRevenue
41
--
--
--
61
75
85
94
118
104
104
118
--
--
--
104
Other Current Liabilities
-0
--
6
--
0
-0
0
--
-0
0
0
-0
--
0
--
0
Total Current Liabilities
888
1,087
1,261
1,563
1,656
1,748
1,634
1,454
1,726
1,640
1,640
1,726
1,425
1,448
2,151
1,640
   
Long-Term Debt
963
844
574
546
447
249
--
--
2
351
351
2
1
0
350
351
Debt to Equity
0.88
0.62
0.31
0.24
0.16
0.09
--
--
0.00
0.17
0.17
0.00
0.04
0.10
0.18
0.17
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
14
--
--
8
26
75
67
32
37
96
96
37
39
59
57
96
Other Long-Term Liabilities
36
43
78
97
104
95
104
101
75
92
92
75
75
75
74
92
Total Liabilities
1,901
1,974
1,913
2,213
2,232
2,167
1,805
1,586
1,840
2,179
2,179
1,840
1,540
1,582
2,633
2,179
   
Common Stock
--
--
--
0
--
--
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
192
351
622
1,020
1,398
1,806
2,146
1,774
1,996
2,093
2,093
1,996
2,025
2,011
1,947
2,093
Accumulated other comprehensive income (loss)
1
3
32
-58
115
163
170
164
83
-25
-25
83
112
104
62
-25
Additional Paid-In Capital
921
1,022
1,208
1,307
1,211
929
727
348
173
--
--
173
130
66
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,115
1,376
1,862
2,271
2,723
2,897
3,042
2,286
2,251
2,068
2,068
2,251
2,267
2,181
2,009
2,068
Total Equity to Total Asset
0.37
0.41
0.49
0.51
0.55
0.57
0.63
0.59
0.55
0.49
0.49
0.55
0.60
0.58
0.43
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
101
158
288
398
376
407
339
-270
354
393
393
221
68
25
56
244
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
101
158
288
398
376
407
339
-270
354
393
393
221
68
25
56
244
Depreciation, Depletion and Amortization
68
116
138
146
164
177
189
179
169
157
157
44
40
39
39
39
  Change In Receivables
-10
3
-22
-3
4
0
1
-8
-1
-44
-44
14
-1
-4
-28
-11
  Change In Inventory
-91
-118
-178
-209
30
-227
64
-64
-87
-25
-25
477
9
117
-700
549
  Change In Prepaid Assets
33
31
-13
-10
2
-11
-3
28
-10
-2
-2
18
-11
-9
-23
41
  Change In Payables And Accrued Expense
148
197
174
136
-89
163
-87
52
283
-23
-23
-691
-336
-115
950
-523
Change In Working Capital
80
69
76
-42
2
-75
-25
3
159
-85
-85
-60
-385
-80
203
177
Change In DeferredTax
-8
-3
-13
-25
-1
38
-25
-58
-3
9
9
-3
-10
-3
-8
30
Stock Based Compensation
--
--
--
35
38
30
19
20
19
22
22
3
6
7
2
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
51
83
13
36
66
14
129
737
63
-15
-15
69
3
15
20
-53
Cash Flow from Operations
291
424
503
549
644
591
625
610
763
481
481
273
-277
2
312
444
   
Purchase Of Property, Plant, Equipment
-111
-134
-176
-183
-164
-198
-165
-140
-126
-160
-160
-50
-25
-27
-55
-53
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-631
-8
-38
-30
--
-77
-90
-90
-15
-28
-16
-27
-19
Sale Of Business
--
--
--
--
--
--
--
--
--
12
12
--
--
--
--
12
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-997
-126
-175
-821
-187
-240
-202
-153
-208
-236
-236
-70
-52
-43
-80
-60
   
Issuance of Stock
21
34
65
--
--
--
--
--
58
1
1
3
--
--
0
1
Repurchase of Stock
--
--
--
--
-58
-381
-262
-409
-258
-331
-331
-53
-49
-75
-134
-73
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
928
-122
-282
-30
-100
-200
-250
--
-32
350
318
-32
75
135
140
--
Cash Flow for Dividends
--
--
--
--
--
--
--
-102
-131
-149
-149
-32
-38
-38
-37
-36
Other Financing
-13
41
85
60
4
26
20
13
12
-2
-2
1
-3
4
-3
0
Cash Flow from Financing
936
-47
-132
30
-154
-556
-493
-499
-351
-131
-131
-113
-15
26
-34
-109
   
Net Change in Cash
231
251
205
-279
327
-195
-56
-41
162
74
74
64
-327
-16
181
236
Capital Expenditure
-111
-134
-176
-183
-164
-198
-165
-140
-126
-160
-160
-50
-25
-27
-55
-53
Free Cash Flow
181
290
327
366
480
394
460
471
637
321
321
223
-302
-25
257
391
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GME and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GME Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK