Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  8.70  6.60 
EBITDA Growth (%) 0.00  17.90  5.40 
EBIT Growth (%) 0.00  21.10  1.90 
EPS without NRI Growth (%) 0.00  40.90  3.30 
Free Cash Flow Growth (%) 0.00  20.50  32.60 
Book Value Growth (%) 0.00  6.90  -2.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
19.43
20.49
20.12
23.16
26.97
28.74
28.77
6.42
7.23
7.43
7.27
6.84
EBITDA per Share ($)
--
2.59
2.92
3.20
4.49
5.16
5.44
5.43
0.95
1.44
1.48
1.36
1.15
EBIT per Share ($)
--
2.06
2.39
2.74
4.08
4.73
4.83
4.82
0.91
1.29
1.33
1.20
1.00
Earnings per Share (diluted) ($)
--
0.58
0.85
1.24
2.29
2.72
2.81
2.81
0.50
0.75
0.77
0.71
0.58
eps without NRI ($)
--
0.58
0.85
1.24
2.29
2.72
2.81
2.81
0.50
0.75
0.77
0.71
0.58
Free Cashflow per Share ($)
--
0.97
1.23
1.27
1.71
1.94
2.57
2.56
0.07
1.18
0.08
0.73
0.57
Dividends Per Share
--
--
--
--
0.44
0.60
0.64
0.64
0.15
0.16
0.16
0.16
0.16
Book Value Per Share ($)
--
6.08
6.97
9.32
8.89
8.68
8.56
8.51
8.68
7.97
8.27
8.60
8.51
Tangible Book per share ($)
--
-10.98
-9.82
-5.04
-6.24
-7.59
-8.71
-8.66
-7.59
-8.83
-8.79
-8.47
-8.66
Month End Stock Price ($)
--
--
--
28.95
33.28
58.45
46.96
46.01
58.45
44.02
34.10
38.74
46.96
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
11.70
16.74
16.56
25.82
31.22
32.56
33.58
22.97
36.31
38.09
33.98
27.13
Return on Assets %
--
3.01
4.07
5.45
9.64
10.02
9.45
9.46
7.22
10.29
10.39
9.51
7.67
Return on Invested Capital %
--
15.07
9.34
11.13
15.12
15.94
14.68
14.71
13.00
16.12
16.00
14.66
12.15
Return on Capital - Joel Greenblatt %
--
71.22
41.63
53.41
73.51
69.60
60.86
61.17
50.28
70.62
68.78
58.78
47.84
Debt to Equity
1.66
1.98
1.71
0.92
1.25
1.65
1.78
1.78
1.65
1.86
1.81
1.74
1.78
   
Gross Margin %
34.65
34.60
35.25
36.38
38.26
37.71
37.51
37.56
36.86
37.80
38.30
37.75
36.27
Operating Margin %
10.24
10.60
11.66
13.63
17.61
17.53
16.82
16.80
14.12
17.90
17.93
16.57
14.57
Net Margin %
3.30
4.07
5.30
6.39
9.88
10.09
9.79
9.78
7.79
10.32
10.35
9.80
8.53
   
Total Equity to Total Asset
0.29
0.23
0.26
0.40
0.35
0.30
0.28
0.28
0.30
0.27
0.28
0.28
0.28
LT Debt to Total Asset
0.47
0.46
0.43
0.37
0.43
0.49
0.50
0.50
0.49
0.50
0.50
0.49
0.50
   
Asset Turnover
--
0.74
0.77
0.85
0.98
0.99
0.97
0.97
0.23
0.25
0.25
0.24
0.23
Dividend Payout Ratio
--
--
--
--
0.19
0.22
0.23
0.23
0.30
0.21
0.21
0.23
0.27
   
Days Sales Outstanding
19.62
19.42
20.17
20.11
19.47
20.13
19.05
19.03
21.61
20.33
19.31
19.43
20.49
Days Accounts Payable
41.66
31.35
30.52
34.45
30.45
30.15
28.85
28.84
31.94
34.04
32.62
33.01
30.43
Days Inventory
--
120.01
116.38
111.51
111.33
115.94
124.85
127.75
129.01
120.02
125.79
131.90
137.00
Cash Conversion Cycle
-22.04
108.08
106.03
97.17
100.35
105.92
115.05
117.94
118.68
106.31
112.48
118.32
127.06
Inventory Turnover
--
3.04
3.14
3.27
3.28
3.15
2.92
2.86
0.71
0.76
0.73
0.69
0.67
COGS to Revenue
0.65
0.65
0.65
0.64
0.62
0.62
0.62
0.62
0.63
0.62
0.62
0.62
0.64
Inventory to Revenue
--
0.22
0.21
0.19
0.19
0.20
0.21
0.22
0.89
0.82
0.85
0.90
0.96
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,657
1,707
1,822
2,072
2,430
2,627
2,613
2,616
612
677
675
656
607
Cost of Goods Sold
1,083
1,116
1,180
1,318
1,500
1,636
1,633
1,633
386
421
417
409
387
Gross Profit
574
591
642
754
930
990
980
983
225
256
259
248
220
Gross Margin %
34.65
34.60
35.25
36.38
38.26
37.71
37.51
37.56
36.86
37.80
38.30
37.75
36.27
   
Selling, General, & Admin. Expense
404
410
430
471
500
521
551
551
129
135
141
135
140
Advertising
55
50
52
53
62
67
70
70
14
17
22
20
11
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-54
-50
-52
-53
-60
-58
-80
-78
-4
-17
-26
-17
-19
Operating Income
170
181
212
283
428
460
440
440
86
121
121
109
88
Operating Margin %
10.24
10.60
11.66
13.63
17.61
17.53
16.82
16.80
14.12
17.90
17.93
16.57
14.57
   
Interest Income
1
0
--
--
0
0
0
--
--
--
--
--
--
Interest Expense
-84
-70
-65
-75
-42
-43
-45
-12
--
-12
--
--
--
Other Income (Expense)
-0
-0
--
--
-6
-10
-2
-35
-20
0
-12
-12
-12
Pre-Tax Income
87
111
147
208
380
407
393
393
67
110
109
97
77
Tax Provision
-32
-42
-50
-75
-140
-142
-137
-137
-19
-40
-39
-33
-25
Tax Rate %
36.89
37.41
34.32
36.26
36.84
34.96
34.86
34.86
28.50
36.29
36.10
33.66
32.56
Net Income (Continuing Operations)
55
70
97
132
240
265
256
256
48
70
70
64
52
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
55
70
97
132
240
265
256
256
48
70
70
64
52
Net Margin %
3.30
4.07
5.30
6.39
9.88
10.09
9.79
9.78
7.79
10.32
10.35
9.80
8.53
   
Preferred dividends
17
19
21
5
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
0.58
0.87
1.27
2.32
2.75
2.83
2.82
0.51
0.75
0.77
0.72
0.58
EPS (Diluted)
--
0.58
0.85
1.24
2.29
2.72
2.81
2.81
0.50
0.75
0.77
0.71
0.58
Shares Outstanding (Diluted)
--
87.9
88.9
103.0
104.9
97.4
90.9
88.8
95.2
93.7
90.9
90.2
88.8
   
Depreciation, Depletion and Amortization
42
47
47
47
49
52
56
56
14
13
14
14
15
EBITDA
213
228
259
329
471
502
494
494
90
135
135
123
102
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
44
90
194
128
159
226
134
134
226
173
119
148
134
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
44
90
194
128
159
226
134
134
226
173
119
148
134
Accounts Receivable
89
91
101
114
130
145
136
136
145
151
143
140
136
  Inventories, Raw Materials & Components
--
--
--
7
6
8
7
7
8
8
8
7
7
  Inventories, Work In Process
58
54
57
62
70
82
61
61
82
81
77
73
61
  Inventories, Inventories Adjustments
-10
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
311
311
319
355
415
458
501
501
458
471
503
513
501
  Inventories, Other
5
6
6
--
--
0
--
0
0
0
0
0
--
Total Inventories
364
370
382
424
492
548
569
569
548
560
588
593
569
Other Current Assets
60
45
43
39
39
47
37
37
47
41
44
38
37
Total Current Assets
557
597
719
705
819
966
876
876
966
925
894
919
876
   
  Land And Improvements
60
62
63
64
66
67
69
69
67
--
--
--
69
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
110
145
166
191
217
241
286
286
241
--
--
--
286
  Construction In Progress
9
5
1
3
2
4
5
5
4
--
--
--
5
Gross Property, Plant and Equipment
255
284
312
351
388
428
492
492
428
--
--
--
492
  Accumulated Depreciation
-49
-85
-119
-153
-189
-221
-259
-259
-221
--
--
--
-259
Property, Plant and Equipment
206
200
193
198
199
207
232
232
207
209
221
231
232
Intangible Assets
786
1,499
1,492
1,507
1,502
1,529
1,525
1,525
1,529
1,528
1,534
1,529
1,525
Other Long Term Assets
745
23
20
19
32
38
44
44
38
36
39
42
44
Total Assets
2,294
2,318
2,425
2,430
2,552
2,740
2,678
2,678
2,740
2,697
2,687
2,721
2,678
   
  Accounts Payable
124
96
99
124
125
135
129
129
135
157
149
148
129
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
38
37
39
28
34
23
17
17
23
--
--
--
17
Accounts Payable & Accrued Expense
162
133
138
152
159
158
146
146
158
157
149
148
146
Current Portion of Long-Term Debt
14
2
28
2
4
5
5
5
5
5
5
5
5
DeferredTaxAndRevenue
--
65
69
38
41
37
48
48
37
135
107
113
48
Other Current Liabilities
74
--
--
39
41
46
41
41
46
--
--
-0
41
Total Current Liabilities
250
200
235
231
245
247
240
240
247
297
261
266
240
   
Long-Term Debt
1,071
1,058
1,030
900
1,095
1,342
1,338
1,338
1,342
1,341
1,340
1,339
1,338
Debt to Equity
1.66
1.98
1.71
0.92
1.25
1.65
1.78
1.78
1.65
1.86
1.81
1.74
1.78
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
278
289
288
283
283
282
283
283
282
283
283
285
283
Other Long-Term Liabilities
41
237
252
37
47
54
61
61
54
52
59
61
61
Total Liabilities
1,640
1,784
1,806
1,451
1,670
1,925
1,922
1,922
1,925
1,972
1,944
1,950
1,922
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
179
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
44
95
171
299
493
700
899
899
700
755
811
861
899
Accumulated other comprehensive income (loss)
-14
-7
-1
3
3
2
-4
-4
2
1
3
-1
-4
Additional Paid-In Capital
446
449
452
742
810
848
880
880
848
852
854
876
880
Treasury Stock
-2
-2
-2
-65
-424
-734
-1,018
-1,018
-734
-884
-925
-965
-1,018
Total Equity
654
534
619
978
882
816
756
756
816
725
743
771
756
Total Equity to Total Asset
0.29
0.23
0.26
0.40
0.35
0.30
0.28
0.28
0.30
0.27
0.28
0.28
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
55
70
97
132
240
265
256
256
48
70
70
64
52
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
55
70
97
132
240
265
256
256
48
70
70
64
52
Depreciation, Depletion and Amortization
42
47
47
47
49
52
56
56
14
13
14
14
15
  Change In Receivables
-4
-3
-10
-13
-19
-14
6
6
9
-7
8
0
4
  Change In Inventory
-48
-16
-26
-57
-78
-73
-46
-46
-7
-17
-32
-14
17
  Change In Prepaid Assets
--
--
-3
-3
4
-9
14
14
-14
6
-2
6
4
  Change In Payables And Accrued Expense
-7
-27
3
23
1
7
-9
-9
-29
22
-10
-3
-18
Change In Working Capital
-66
-40
-7
-45
-76
-106
-35
-35
-43
32
-65
-1
-1
Change In DeferredTax
24
21
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
3
3
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
19
13
5
40
7
28
26
26
5
7
11
8
-0
Cash Flow from Operations
77
114
142
175
221
239
304
304
23
123
30
85
66
   
Purchase Of Property, Plant, Equipment
-50
-29
-33
-44
-42
-50
-70
-70
-17
-13
-23
-19
-15
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-11
-11
--
-20
--
-28
-6
-34
-28
--
-6
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
-1
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-60
-42
-36
-66
-44
-78
-75
-75
-44
-13
-29
-18
-14
   
Issuance of Stock
2
--
0
237
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-2
-1
--
-62
-360
-311
-284
-284
-72
-150
-40
-40
-54
Net Issuance of Preferred Stock
1
--
--
-223
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
-20
-2
-160
196
246
-5
-5
249
-2
-1
-1
-1
Cash Flow for Dividends
--
--
--
--
-45
-57
-57
-57
-14
-15
-14
-14
-14
Other Financing
0
-5
0
34
62
28
26
26
6
3
1
19
3
Cash Flow from Financing
-1
-26
-1
-174
-147
-94
-321
-321
169
-164
-55
-37
-66
   
Net Change in Cash
15
46
104
-65
30
68
-92
-92
149
-54
-54
30
-14
Capital Expenditure
-50
-29
-33
-44
-42
-50
-70
-70
-17
-13
-23
-19
-15
Free Cash Flow
28
85
109
131
179
189
233
233
7
110
7
66
51
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GNC and found 0 Severe Warning Signs, 3 Medium Warning Signs and 0 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GNC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK