Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.50  16.60  12.00 
EBITDA Growth (%) 11.90  23.70  17.00 
EBIT Growth (%) 11.80  26.70  19.00 
EPS without NRI Growth (%) 10.50  28.00  20.20 
Free Cash Flow Growth (%) 8.70  33.90  0.00 
Book Value Growth (%) 7.50  14.30  13.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
1.71
1.92
2.27
2.21
1.98
2.90
3.55
3.82
4.06
4.67
4.77
1.14
1.16
1.20
1.17
1.24
EBITDA per Share ($)
0.51
0.52
0.59
0.51
0.48
0.82
0.95
0.99
1.27
1.62
1.65
0.40
0.41
0.42
0.39
0.43
EBIT per Share ($)
0.44
0.42
0.48
0.39
0.34
0.68
0.80
0.81
1.06
1.36
1.38
0.33
0.34
0.35
0.33
0.36
Earnings per Share (diluted) ($)
0.35
0.37
0.43
0.22
0.24
0.49
0.57
0.59
0.77
0.98
1.00
0.23
0.26
0.25
0.24
0.26
eps without NRI ($)
0.35
0.37
0.42
0.22
0.23
0.49
0.57
0.59
0.77
0.98
1.01
0.23
0.26
0.25
0.24
0.26
Free Cashflow per Share ($)
0.23
0.28
0.33
0.27
0.33
0.29
0.07
0.49
0.91
0.87
0.89
0.28
0.10
0.22
0.26
0.31
Dividends Per Share
0.18
0.19
0.20
0.22
0.22
0.22
0.24
0.26
0.28
0.31
0.32
0.07
0.08
0.08
0.08
0.08
Book Value Per Share ($)
2.70
2.47
2.80
2.50
2.66
3.14
3.56
3.92
4.56
5.32
5.40
4.75
4.95
5.11
5.32
5.40
Tangible Book per share ($)
2.67
2.44
2.77
2.47
2.62
3.09
3.52
3.82
2.16
3.03
3.17
2.37
2.60
2.78
3.03
3.17
Month End Stock Price ($)
9.75
7.78
8.89
4.42
8.93
14.78
14.80
9.43
16.49
18.07
17.18
15.77
14.55
13.39
18.07
18.30
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
13.48
14.09
16.18
8.25
9.01
16.91
17.15
15.70
18.21
19.91
19.78
20.22
21.67
19.65
18.50
19.39
Return on Assets %
12.31
12.74
14.51
7.48
8.15
15.09
15.12
13.81
14.72
15.24
15.13
15.11
16.35
15.07
14.29
15.01
Return on Invested Capital %
29.97
24.40
24.08
18.69
16.75
30.73
29.22
24.77
21.11
21.07
21.92
20.44
22.38
21.74
20.21
23.07
Return on Capital - Joel Greenblatt %
68.07
54.58
54.10
38.39
32.06
59.26
53.26
43.76
55.80
69.80
71.18
73.56
73.12
71.28
66.11
72.02
Debt to Equity
--
--
--
--
--
--
--
--
0.21
0.17
0.16
0.19
0.18
0.17
0.17
0.16
   
Gross Margin %
37.03
34.79
34.82
32.56
32.61
36.22
35.32
33.91
36.76
39.18
39.09
39.11
39.68
39.50
38.43
38.78
Operating Margin %
25.41
22.10
21.23
17.44
17.38
23.40
22.60
21.32
26.00
29.00
29.06
28.94
29.50
29.41
28.14
29.19
Net Margin %
20.42
19.01
18.68
9.95
11.87
16.87
16.08
15.33
19.02
20.98
21.10
20.42
22.67
20.61
20.25
20.92
   
Total Equity to Total Asset
0.91
0.90
0.90
0.92
0.90
0.89
0.87
0.89
0.75
0.78
0.77
0.74
0.77
0.77
0.78
0.77
LT Debt to Total Asset
--
--
--
--
--
--
--
--
0.15
0.13
0.12
0.14
0.14
0.13
0.13
0.12
   
Asset Turnover
0.60
0.67
0.78
0.75
0.69
0.89
0.94
0.90
0.77
0.73
0.72
0.19
0.18
0.18
0.18
0.18
Dividend Payout Ratio
0.50
0.51
0.47
0.98
0.94
0.45
0.42
0.44
0.36
0.32
0.32
0.30
0.31
0.33
0.34
0.31
   
Days Sales Outstanding
41.45
37.21
35.82
26.05
47.70
42.77
39.36
36.38
44.55
44.58
52.28
46.57
48.07
48.47
43.75
49.91
Days Accounts Payable
25.51
23.36
26.15
17.10
27.31
28.25
36.09
21.70
27.83
31.18
31.18
28.74
24.95
29.49
30.22
29.61
Days Inventory
38.05
43.35
41.47
44.70
54.01
54.11
79.78
87.56
68.95
57.12
57.56
55.44
56.67
56.05
58.66
58.04
Cash Conversion Cycle
53.99
57.20
51.14
53.65
74.40
68.63
83.05
102.24
85.67
70.52
78.66
73.27
79.79
75.03
72.19
78.34
Inventory Turnover
9.59
8.42
8.80
8.16
6.76
6.75
4.57
4.17
5.29
6.39
6.34
1.65
1.61
1.63
1.56
1.57
COGS to Revenue
0.63
0.65
0.65
0.67
0.67
0.64
0.65
0.66
0.63
0.61
0.61
0.61
0.60
0.60
0.62
0.61
Inventory to Revenue
0.07
0.08
0.07
0.08
0.10
0.10
0.14
0.16
0.12
0.10
0.10
0.37
0.38
0.37
0.40
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
536
572
654
624
545
816
1,024
1,100
1,172
1,376
1,409
336
338
351
350
369
Cost of Goods Sold
338
373
426
421
367
521
662
727
741
837
858
204
204
212
216
226
Gross Profit
199
199
228
203
178
296
362
373
431
539
551
131
134
139
135
143
Gross Margin %
37.03
34.79
34.82
32.56
32.61
36.22
35.32
33.91
36.76
39.18
39.09
39.11
39.68
39.50
38.43
38.78
   
Selling, General, & Admin. Expense
27
31
38
42
36
41
49
48
49
56
56
14
14
14
14
14
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
35
42
51
52
47
64
82
85
76
84
85
20
20
22
22
22
Other Operating Expense
--
0
--
--
0
--
-0
5
--
--
0
--
--
--
0
-0
Operating Income
136
126
139
109
95
191
231
234
305
399
409
97
100
103
99
108
Operating Margin %
25.41
22.10
21.23
17.44
17.38
23.40
22.60
21.32
26.00
29.00
29.06
28.94
29.50
29.41
28.14
29.19
   
Interest Income
20
24
--
--
--
3
4
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
3
9
41
-17
2
10
9
15
23
16
13
5
6
1
5
1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
160
159
180
92
96
203
244
250
328
415
422
102
106
104
104
108
Tax Provision
-50
-50
-58
-30
-32
-66
-80
-81
-105
-127
-125
-33
-29
-32
-33
-31
Tax Rate %
31.50
31.59
32.05
32.66
32.92
32.30
32.63
32.46
32.05
30.51
29.58
32.57
27.36
30.44
31.77
28.81
Net Income (Continuing Operations)
110
109
122
62
65
138
165
169
223
289
297
69
77
72
71
77
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
110
109
122
62
65
138
165
169
223
289
297
69
77
72
71
77
Net Margin %
20.42
19.01
18.68
9.95
11.87
16.87
16.08
15.33
19.02
20.98
21.10
20.42
22.67
20.61
20.25
20.92
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.35
0.37
0.43
0.22
0.24
0.50
0.58
0.59
0.78
0.99
1.02
0.24
0.27
0.25
0.24
0.26
EPS (Diluted)
0.35
0.37
0.43
0.22
0.24
0.49
0.57
0.59
0.77
0.98
1.00
0.23
0.26
0.25
0.24
0.26
Shares Outstanding (Diluted)
312.9
298.0
288.1
282.0
275.3
281.5
288.6
287.9
288.5
294.3
298.6
293.4
293.0
292.9
299.0
298.6
   
Depreciation, Depletion and Amortization
24
28
32
36
38
39
43
50
63
77
79
20
20
20
18
21
EBITDA
160
154
171
145
133
230
274
285
368
476
488
117
120
123
116
129
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
440
246
318
294
336
348
358
390
310
497
550
375
392
433
497
550
  Marketable Securities
67
83
80
29
17
86
61
61
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
507
328
398
323
353
435
419
450
310
497
550
375
392
433
497
550
Accounts Receivable
61
58
64
45
71
96
110
110
143
168
202
171
178
186
168
202
  Inventories, Raw Materials & Components
25
32
31
36
34
63
130
115
75
91
91
81
78
85
91
91
  Inventories, Work In Process
4
5
5
7
7
13
26
25
21
24
24
22
23
25
24
24
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
11
12
12
12
13
25
33
21
24
27
30
26
24
25
27
30
  Inventories, Other
0
-0
0
--
0
0
--
-0
0
0
-0
-0
0
0
0
-0
Total Inventories
40
49
48
55
54
101
189
160
120
142
146
128
125
136
142
146
Other Current Assets
11
12
18
34
27
24
34
25
28
49
34
29
39
44
49
34
Total Current Assets
619
447
528
457
505
655
752
745
601
857
931
704
734
800
857
931
   
  Land And Improvements
58
96
101
111
112
121
130
198
223
231
231
--
--
--
231
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
197
232
261
306
328
353
415
473
508
554
554
--
--
--
554
--
  Construction In Progress
41
12
26
13
7
13
58
45
41
57
57
--
--
--
57
--
Gross Property, Plant and Equipment
295
340
388
430
447
487
604
716
772
842
842
--
--
--
842
--
  Accumulated Depreciation
-131
-156
-183
-215
-249
-281
-321
-366
-415
-469
-469
--
--
--
-469
--
Property, Plant and Equipment
164
184
206
215
198
205
283
350
357
373
373
359
358
363
373
373
Intangible Assets
7
8
9
10
11
13
13
29
699
678
668
694
688
683
678
668
   Goodwill
--
--
--
--
--
--
--
--
307
307
307
307
307
307
307
307
Other Long Term Assets
133
146
155
81
109
129
128
142
107
115
120
109
110
104
115
120
Total Assets
923
785
898
763
823
1,003
1,176
1,266
1,764
2,023
2,091
1,865
1,890
1,950
2,023
2,091
   
  Accounts Payable
24
24
31
20
27
40
65
43
57
71
73
64
56
69
71
73
  Total Tax Payable
--
--
--
--
--
--
--
--
13
1
1
--
--
--
1
--
  Other Accrued Expense
34
33
38
30
31
32
35
45
43
54
90
103
73
75
54
90
Accounts Payable & Accrued Expense
58
57
68
49
59
72
101
88
112
126
164
167
129
143
126
164
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
8
8
8
--
--
--
8
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
0
0
--
--
--
0
--
Total Current Liabilities
58
57
68
49
59
72
101
88
120
133
164
167
129
143
133
164
   
Long-Term Debt
--
--
--
--
--
--
--
--
266
258
256
264
262
260
258
256
Debt to Equity
--
--
--
--
--
--
--
--
0.21
0.17
0.16
0.19
0.18
0.17
0.17
0.16
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
23
25
23
15
28
37
48
57
51
60
58
49
52
50
60
58
Other Long-Term Liabilities
-0
0
-0
0
--
--
-0
0
0
0
0
-0
0
-0
0
0
Total Liabilities
81
82
91
65
87
109
149
145
436
451
478
480
442
453
451
478
   
Common Stock
9
9
--
--
8
9
9
9
17
18
18
9
9
9
18
18
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
623
472
530
435
439
515
611
676
818
989
1,020
866
919
959
989
1,020
Accumulated other comprehensive income (loss)
14
25
22
2
18
22
13
18
22
11
9
19
18
14
11
9
Additional Paid-In Capital
194
197
246
254
270
348
395
419
470
554
567
491
502
515
554
567
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
842
703
807
699
736
894
1,027
1,121
1,328
1,571
1,613
1,385
1,448
1,498
1,571
1,613
Total Equity to Total Asset
0.91
0.90
0.90
0.92
0.90
0.89
0.87
0.89
0.75
0.78
0.77
0.74
0.77
0.77
0.78
0.77
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
110
109
122
62
65
138
165
169
223
289
297
69
77
72
71
77
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
110
109
122
62
65
138
165
169
223
289
297
69
77
72
71
77
Depreciation, Depletion and Amortization
24
28
32
36
38
39
43
50
63
77
79
20
20
20
18
21
  Change In Receivables
-5
3
-6
20
-27
-24
-15
1
-22
-25
-30
-28
-7
-8
18
-34
  Change In Inventory
-9
-9
1
-7
1
-47
-88
29
40
-22
-17
-8
3
-10
-6
-4
  Change In Prepaid Assets
0
1
-4
-13
12
-1
-7
15
-2
-22
-7
1
-8
-6
-9
15
  Change In Payables And Accrued Expense
4
0
10
-19
9
13
27
-14
27
14
-4
48
-41
15
-8
30
Change In Working Capital
-7
-5
1
-19
-4
-60
-83
30
42
-54
-59
12
-53
-9
-5
7
Change In DeferredTax
-2
-2
-3
-1
-1
10
14
1
-8
15
16
-2
2
-0
15
-0
Stock Based Compensation
--
--
9
10
9
11
14
16
17
21
22
5
5
5
6
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
2
-13
32
3
-9
-11
-9
-20
-21
-18
-6
-7
-3
-4
-4
Cash Flow from Operations
126
131
149
121
111
128
142
258
317
327
337
98
44
85
100
108
   
Purchase Of Property, Plant, Equipment
-54
-48
-55
-46
-21
-47
-120
-117
-55
-73
-71
-16
-14
-20
-23
-15
Sale Of Property, Plant, Equipment
1
1
0
0
0
1
0
1
0
0
0
0
--
--
0
--
Purchase Of Business
--
--
--
--
--
--
--
--
-698
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-101
-141
-156
-152
-88
-165
-196
-113
-61
-81
-63
-24
-28
-10
-18
-6
Sale Of Investment
131
125
156
217
93
92
212
114
181
76
59
24
32
14
7
8
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-25
-63
-54
16
-16
-125
-104
-132
-633
-80
-78
-17
-11
-17
-34
-15
   
Issuance of Stock
21
19
40
12
7
67
33
12
38
60
63
6
5
8
41
9
Repurchase of Stock
-25
-227
-7
-111
--
--
--
-34
--
-30
-55
--
--
-10
-20
-25
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
273
-8
-8
-2
-2
-2
-2
-2
Cash Flow for Dividends
-54
-55
-56
-60
-61
-61
-67
-73
-79
-88
-91
-20
-20
-23
-23
-24
Other Financing
--
0
0
0
0
3
5
1
3
6
6
1
1
1
3
1
Cash Flow from Financing
-58
-262
-23
-160
-53
9
-29
-94
236
-60
-85
-15
-16
-26
-2
-40
   
Net Change in Cash
44
-194
72
-23
42
12
10
32
-80
188
175
65
17
42
64
52
Capital Expenditure
-54
-48
-55
-46
-21
-47
-120
-117
-55
-73
-71
-16
-14
-20
-23
-15
Free Cash Flow
73
83
94
75
90
81
21
140
262
255
266
81
31
66
77
93
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GNTX and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GNTX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK