GNTX has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
GNTX has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 10.6 | 18.3 | 2 |
| EBITDA Growth (%) | 7 | 21.9 | 2.1 |
| Free Cash Flow Growth (%) | -2.7 | -2.3 | 0 |
| Book Value Growth (%) | 5.3 | 12.7 | 10 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 3.01 |
3.23 |
3.43 |
3.84 |
4.55 |
4.42 |
3.96 |
5.80 |
7.10 |
7.64 |
7.52 |
2.01 |
1.94 |
1.87 |
1.83 |
1.88 |
| EBITDA per Share | 1.08 |
1.11 |
1.03 |
1.04 |
1.19 |
1.03 |
0.97 |
1.63 |
1.90 |
1.98 |
1.98 |
0.54 |
0.48 |
0.49 |
0.47 |
0.54 |
| Free Cashflow per Share | 0.61 |
0.64 |
0.46 |
0.56 |
0.66 |
0.53 |
0.65 |
0.58 |
0.15 |
0.98 |
1.42 |
0.15 |
0.07 |
0.33 |
0.43 |
0.59 |
| Earnings per Share ($) | 0.69 |
0.72 |
0.70 |
0.73 |
0.85 |
0.44 |
0.47 |
0.98 |
1.14 |
1.17 |
1.17 |
0.32 |
0.28 |
0.29 |
0.28 |
0.32 |
| Dividends Per Share | 0.15 |
0.32 |
0.35 |
0.37 |
0.40 |
0.43 |
0.44 |
0.44 |
0.48 |
0.52 |
0.53 |
0.13 |
0.13 |
0.13 |
0.13 |
0.14 |
| Book Value per Share | 4.45 |
5.01 |
5.38 |
4.72 |
5.62 |
4.95 |
5.35 |
6.35 |
7.12 |
7.79 |
8.12 |
7.38 |
7.56 |
7.61 |
7.86 |
8.12 |
| Month End Stock Price | 22.08 |
18.51 |
19.50 |
15.56 |
17.77 |
8.83 |
17.85 |
29.56 |
29.59 |
18.85 |
20.01 |
24.50 |
20.87 |
16.99 |
18.85 |
20.01 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 15.40 |
14.40 |
13.00 |
15.50 |
15.10 |
8.90 |
8.80 |
15.40 |
16.00 |
15.00 |
15.60 |
17.20 |
14.80 |
15.20 |
14.00 |
15.60 |
| Return on Assets % | 14.00 |
13.10 |
11.90 |
13.90 |
13.60 |
8.10 |
7.90 |
13.70 |
14.00 |
13.30 |
13.60 |
14.80 |
13.20 |
13.20 |
12.40 |
13.60 |
| Return on Capital - Joel Greenblatt % | 87.20 |
82.20 |
62.50 |
51.50 |
51.80 |
36.40 |
32.50 |
54.00 |
44.90 |
42.20 |
49.60 |
48.40 |
40.00 |
40.00 |
38.80 |
49.60 |
| Debt to Equity | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 41.90 |
41.10 |
37.00 |
34.80 |
34.80 |
32.60 |
32.60 |
36.20 |
35.30 |
33.90 |
34.70 |
34.70 |
33.10 |
33.60 |
34.20 |
34.70 |
| Operating Margin % | 31.30 |
29.70 |
25.40 |
22.10 |
21.20 |
17.40 |
17.40 |
23.40 |
22.60 |
21.30 |
23.70 |
22.50 |
20.50 |
21.50 |
20.70 |
23.70 |
| Net Margin % | 22.80 |
22.30 |
20.40 |
19.00 |
18.70 |
10.00 |
11.90 |
16.90 |
16.10 |
15.30 |
16.90 |
15.90 |
14.50 |
15.60 |
15.20 |
16.90 |
| Days Sales Outstanding | 45.90 |
40.50 |
41.40 |
37.20 |
35.80 |
26.10 |
47.70 |
42.80 |
39.40 |
36.40 |
41.20 |
43.60 |
42.20 |
42.80 |
38.30 |
41.20 |
| Days Inventory | 28.00 |
37.50 |
43.00 |
47.70 |
41.10 |
47.70 |
53.30 |
70.60 |
104 |
80.30 |
67.20 |
96.20 |
93.30 |
90.50 |
85.00 |
67.20 |
| Inventory Turnover | 13.00 |
9.70 |
8.50 |
7.60 |
8.90 |
7.60 |
6.80 |
5.20 |
3.50 |
4.50 |
1.40 |
0.90 |
1.00 |
1.00 |
1.10 |
1.40 |
| Debt to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | 0.58 |
0.59 |
0.63 |
0.65 |
0.65 |
0.67 |
0.67 |
0.64 |
0.65 |
0.66 |
0.65 |
0.65 |
0.67 |
0.66 |
0.66 |
0.65 |
| Inventory to Revenue | 0.05 |
0.06 |
0.07 |
0.09 |
0.07 |
0.09 |
0.10 |
0.12 |
0.18 |
0.15 |
0.48 |
0.69 |
0.69 |
0.66 |
0.61 |
0.48 |
| Interest Exp. to Revenue % | 2.18 |
2.11 |
3.78 |
4.20 |
3.94 |
-- |
-- |
-- |
-- |
0.48 |
-- | -- |
-- |
-- |
-- |
-- |
| Asset Turnover | 0.62 |
0.59 |
0.58 |
0.73 |
0.73 |
0.82 |
0.66 |
0.81 |
0.87 |
0.87 |
0.20 |
0.23 |
0.22 |
0.21 |
0.21 |
0.20 |
| Buyback Ratio | -20.10 |
-14.70 |
-19.60 |
-17.40 |
-32.80 |
-19.00 |
-11.60 |
-48.70 |
-20.20 |
-7.20 |
-14.50 |
-5.30 |
-12.20 |
-2.30 |
-9.60 |
-14.50 |
| Dividend Payout Ratio | 0.22 |
0.44 |
0.50 |
0.51 |
0.47 |
0.98 |
0.94 |
0.45 |
0.42 |
0.44 |
0.44 |
0.41 |
0.46 |
0.45 |
0.47 |
0.44 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 469 |
506 |
536 |
572 |
654 |
624 |
545 |
816 |
1,024 |
1,100 |
1,078 |
291 |
280 |
268 |
260 |
269 |
| Cost of Goods Sold | 273 |
298 |
338 |
373 |
426 |
421 |
367 |
521 |
662 |
727 |
713 |
190 |
187 |
178 |
171 |
176 |
| Gross Profit | 197 |
208 |
199 |
199 |
228 |
203 |
178 |
296 |
362 |
373 |
365 |
101 |
92.76 |
90.12 |
89.12 |
93.46 |
| Selling, General, &Admin. Expense | 23.31 |
26.85 |
27.29 |
30.88 |
35.28 |
42.43 |
35.81 |
40.62 |
48.58 |
48.36 |
47.18 |
12.11 |
12.45 |
12.06 |
11.74 |
10.93 |
| Research &Development | 26.61 |
30.83 |
35.06 |
41.77 |
50.72 |
51.89 |
47.13 |
64.10 |
81.63 |
85.00 |
80.47 |
23.22 |
22.79 |
20.43 |
18.56 |
18.68 |
| Earnings Before DDA | 168 |
173 |
162 |
154 |
171 |
145 |
133 |
230 |
274 |
285 |
284 |
78.18 |
69.98 |
70.11 |
66.38 |
77.66 |
| Depreciation, Depletion and Amortization | 21.54 |
23.32 |
25.45 |
27.76 |
32.44 |
35.89 |
38.36 |
38.62 |
42.64 |
50.18 |
51.31 |
12.68 |
12.46 |
12.48 |
12.56 |
13.81 |
| Operating Income | 147 |
150 |
136 |
126 |
139 |
109 |
94.62 |
191 |
231 |
234 |
233 |
65.50 |
57.51 |
57.62 |
53.82 |
63.85 |
| Interest Income/Expense | 10.24 |
10.64 |
20.29 |
24.01 |
25.78 |
-- |
-- |
-- |
-- |
5.31 |
-- | -- |
-- |
-- |
-- |
-- |
| Net Income | 107 |
113 |
110 |
109 |
122 |
62.09 |
64.64 |
138 |
165 |
169 |
168 |
46.35 |
40.77 |
41.88 |
39.60 |
45.43 |
| Earnings per Share ($) | 0.69 |
0.72 |
0.70 |
0.73 |
0.85 |
0.44 |
0.47 |
0.98 |
1.14 |
1.17 |
1.17 |
0.32 |
0.28 |
0.29 |
0.28 |
0.32 |
| Total Shares Outstanding | 156 |
156 |
156 |
149 |
144 |
141 |
138 |
141 |
144 |
144 |
143 |
145 |
145 |
144 |
143 |
143 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 394 |
495 |
507 |
328 |
398 |
323 |
353 |
435 |
419 |
450 |
519 |
423 |
422 |
403 |
450 |
519 |
| Accounts Receivable | 58.96 |
56.09 |
60.92 |
58.34 |
64.18 |
44.53 |
71.16 |
95.65 |
110 |
110 |
122 |
139 |
130 |
126 |
110 |
122 |
| Inventory | 20.94 |
30.60 |
39.84 |
48.81 |
48.05 |
54.99 |
53.61 |
101 |
189 |
160 |
130 |
201 |
192 |
177 |
160 |
130 |
| Other Current Assets | 11.85 |
11.04 |
11.21 |
11.51 |
18.27 |
34.15 |
27.41 |
24.09 |
34.36 |
24.67 |
24.75 |
23.43 |
32.81 |
33.72 |
24.67 |
24.75 |
| Total Current Assets | 485 |
593 |
619 |
447 |
528 |
457 |
505 |
655 |
752 |
745 |
795 |
786 |
777 |
740 |
745 |
795 |
| Property, Plant and Equipment | 127 |
136 |
164 |
184 |
206 |
215 |
198 |
205 |
283 |
350 |
348 |
310 |
327 |
342 |
350 |
348 |
| Intangible Assets | 4.76 |
6.43 |
7.10 |
7.80 |
8.54 |
9.65 |
10.50 |
13.22 |
13.02 |
29.26 |
28.61 |
13.06 |
12.89 |
28.22 |
29.26 |
28.61 |
| Other Long Term Assets | 146 |
122 |
133 |
146 |
155 |
81.35 |
109 |
129 |
128 |
142 |
158 |
146 |
138 |
145 |
142 |
158 |
| Total Assets | 763 |
857 |
923 |
785 |
898 |
763 |
823 |
1,003 |
1,176 |
1,266 |
1,330 |
1,255 |
1,254 |
1,255 |
1,266 |
1,330 |
| Accounts Payable | 50.48 |
50.86 |
58.09 |
57.36 |
68.36 |
49.47 |
58.64 |
72.09 |
101 |
87.96 |
110 |
130 |
106 |
104 |
87.96 |
110 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Current Liabilities | 50.48 |
50.86 |
58.09 |
57.36 |
68.36 |
49.47 |
58.64 |
72.09 |
101 |
87.96 |
110 |
130 |
106 |
104 |
87.96 |
110 |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | 18.41 |
22.72 |
22.96 |
24.97 |
22.85 |
15.04 |
28.04 |
37.07 |
48.21 |
56.77 |
58.03 |
54.77 |
53.32 |
58.00 |
56.77 |
58.03 |
| Total Liabilities | 68.89 |
73.58 |
81.05 |
82.33 |
91.21 |
64.51 |
86.68 |
109 |
149 |
145 |
168 |
185 |
159 |
162 |
145 |
168 |
| Common Stock | 4.62 |
4.67 |
9.36 |
8.55 |
8.69 |
8.26 |
8.30 |
8.54 |
8.64 |
8.59 |
8.62 |
8.65 |
8.67 |
8.57 |
8.59 |
8.62 |
| Retained Earnings | 528 |
592 |
623 |
472 |
530 |
435 |
439 |
515 |
611 |
676 |
701 |
638 |
660 |
655 |
676 |
701 |
| Additional Paid-In Capital | 153 |
175 |
194 |
197 |
246 |
254 |
270 |
348 |
395 |
419 |
430 |
402 |
411 |
411 |
419 |
430 |
| Total Equity | 694 |
783 |
842 |
703 |
807 |
699 |
736 |
894 |
1,027 |
1,121 |
1,162 |
1,070 |
1,095 |
1,093 |
1,121 |
1,162 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 107 |
113 |
110 |
109 |
122 |
62.09 |
64.64 |
138 |
165 |
169 |
168 |
46.35 |
40.77 |
41.88 |
39.60 |
45.43 |
| Depreciation, Depletion and Amortization | 21.54 |
23.32 |
25.45 |
27.76 |
32.44 |
35.89 |
38.36 |
38.62 |
42.64 |
50.18 |
51.31 |
12.68 |
12.46 |
12.48 |
12.56 |
13.81 |
| Cash Flow from Others | -11.72 |
-4.60 |
-8.74 |
-5.08 |
-5.84 |
22.65 |
7.65 |
-48.22 |
-65.63 |
39.08 |
75.15 |
2.11 |
-12.83 |
20.56 |
29.24 |
38.19 |
| Cash Flow from Operations | 117 |
131 |
126 |
131 |
149 |
121 |
111 |
128 |
142 |
258 |
294 |
61.13 |
40.40 |
74.92 |
81.40 |
97.42 |
| Investment for Property, Plant & Equipement | -22.25 |
-30.54 |
-53.53 |
-48.19 |
-54.52 |
-45.52 |
-21.13 |
-46.90 |
-120 |
-117 |
-90.33 |
-39.83 |
-29.60 |
-28.17 |
-19.88 |
-12.68 |
| Cash Flow from Investing | 37.54 |
-27.14 |
-24.60 |
-63.26 |
-53.68 |
15.80 |
-15.78 |
-125 |
-104 |
-132 |
-131 |
-33.81 |
-21.99 |
-18.05 |
-58.23 |
-32.88 |
| Net Issuance of Stock | 11.21 |
16.61 |
-3.72 |
-208 |
32.76 |
-99.44 |
7.49 |
67.07 |
33.31 |
-21.51 |
-17.38 |
2.47 |
4.97 |
-32.74 |
3.79 |
6.59 |
| Net Issuance of Debt | -- |
-47.96 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -11.51 |
-- |
-53.78 |
-54.70 |
-55.92 |
-60.46 |
-60.60 |
-61.39 |
-67.17 |
-73.39 |
-74.70 |
-17.29 |
-18.75 |
-18.79 |
-18.56 |
-18.60 |
| Other Financing | -0.00 |
0.00 |
-- |
0.23 |
0.34 |
0.06 |
0.03 |
3.02 |
5.36 |
0.82 |
0.84 |
0.32 |
0.27 |
0.05 |
0.17 |
0.34 |
| Cash Flow from Financing | -0.29 |
-31.36 |
-57.50 |
-262 |
-22.82 |
-160 |
-53.08 |
8.69 |
-28.51 |
-94.08 |
-91.24 |
-14.50 |
-13.51 |
-51.48 |
-14.59 |
-11.67 |
| Net Change in Cash | 154 |
72.88 |
44.14 |
-194 |
72.22 |
-23.41 |
41.80 |
12.24 |
9.64 |
31.69 |
71.75 |
12.82 |
4.90 |
5.40 |
8.58 |
52.87 |
| Free Cash Flow | 94.34 |
101 |
72.71 |
83.25 |
94.20 |
75.11 |
89.52 |
81.24 |
21.49 |
140 |
204 |
21.31 |
10.80 |
46.75 |
61.52 |
84.75 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |