Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.6  18.3 
EBITDA Growth (%) 21.9  2.1 
Free Cash Flow Growth (%) -2.7  -2.3 
Book Value Growth (%) 5.3  12.7  10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
3.01
3.23
3.43
3.84
4.55
4.42
3.96
5.80
7.10
7.64
7.52
2.01
1.94
1.87
1.83
1.88
EBITDA per Share
1.08
1.11
1.03
1.04
1.19
1.03
0.97
1.63
1.90
1.98
1.98
0.54
0.48
0.49
0.47
0.54
Free Cashflow per Share
0.61
0.64
0.46
0.56
0.66
0.53
0.65
0.58
0.15
0.98
1.42
0.15
0.07
0.33
0.43
0.59
Earnings per Share ($)
0.69
0.72
0.70
0.73
0.85
0.44
0.47
0.98
1.14
1.17
1.17
0.32
0.28
0.29
0.28
0.32
Dividends Per Share
0.15
0.32
0.35
0.37
0.40
0.43
0.44
0.44
0.48
0.52
0.53
0.13
0.13
0.13
0.13
0.14
Book Value per Share
4.45
5.01
5.38
4.72
5.62
4.95
5.35
6.35
7.12
7.79
8.12
7.38
7.56
7.61
7.86
8.12
Month End Stock Price
22.08
18.51
19.50
15.56
17.77
8.83
17.85
29.56
29.59
18.85
20.01
24.50
20.87
16.99
18.85
20.01
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
15.40
14.40
13.00
15.50
15.10
8.90
8.80
15.40
16.00
15.00
15.60
17.20
14.80
15.20
14.00
15.60
Return on Assets %
14.00
13.10
11.90
13.90
13.60
8.10
7.90
13.70
14.00
13.30
13.60
14.80
13.20
13.20
12.40
13.60
Return on Capital - Joel Greenblatt %
87.20
82.20
62.50
51.50
51.80
36.40
32.50
54.00
44.90
42.20
49.60
48.40
40.00
40.00
38.80
49.60
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
41.90
41.10
37.00
34.80
34.80
32.60
32.60
36.20
35.30
33.90
34.70
34.70
33.10
33.60
34.20
34.70
Operating Margin %
31.30
29.70
25.40
22.10
21.20
17.40
17.40
23.40
22.60
21.30
23.70
22.50
20.50
21.50
20.70
23.70
Net Margin %
22.80
22.30
20.40
19.00
18.70
10.00
11.90
16.90
16.10
15.30
16.90
15.90
14.50
15.60
15.20
16.90
   
Days Sales Outstanding
45.90
40.50
41.40
37.20
35.80
26.10
47.70
42.80
39.40
36.40
41.20
43.60
42.20
42.80
38.30
41.20
Days Inventory
28.00
37.50
43.00
47.70
41.10
47.70
53.30
70.60
104
80.30
67.20
96.20
93.30
90.50
85.00
67.20
Inventory Turnover
13.00
9.70
8.50
7.60
8.90
7.60
6.80
5.20
3.50
4.50
1.40
0.90
1.00
1.00
1.10
1.40
   
Debt to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.58
0.59
0.63
0.65
0.65
0.67
0.67
0.64
0.65
0.66
0.65
0.65
0.67
0.66
0.66
0.65
Inventory to Revenue
0.05
0.06
0.07
0.09
0.07
0.09
0.10
0.12
0.18
0.15
0.48
0.69
0.69
0.66
0.61
0.48
Interest Exp. to Revenue %
2.18
2.11
3.78
4.20
3.94
--
--
--
--
0.48
--
--
--
--
--
--
   
Asset Turnover
0.62
0.59
0.58
0.73
0.73
0.82
0.66
0.81
0.87
0.87
0.20
0.23
0.22
0.21
0.21
0.20
Buyback Ratio
-20.10
-14.70
-19.60
-17.40
-32.80
-19.00
-11.60
-48.70
-20.20
-7.20
-14.50
-5.30
-12.20
-2.30
-9.60
-14.50
Dividend Payout Ratio
0.22
0.44
0.50
0.51
0.47
0.98
0.94
0.45
0.42
0.44
0.44
0.41
0.46
0.45
0.47
0.44
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
469
506
536
572
654
624
545
816
1,024
1,100
1,078
291
280
268
260
269
Cost of Goods Sold
273
298
338
373
426
421
367
521
662
727
713
190
187
178
171
176
Gross Profit
197
208
199
199
228
203
178
296
362
373
365
101
92.76
90.12
89.12
93.46
   
Selling, General, &Admin. Expense
23.31
26.85
27.29
30.88
35.28
42.43
35.81
40.62
48.58
48.36
47.18
12.11
12.45
12.06
11.74
10.93
Research &Development
26.61
30.83
35.06
41.77
50.72
51.89
47.13
64.10
81.63
85.00
80.47
23.22
22.79
20.43
18.56
18.68
Earnings Before DDA
168
173
162
154
171
145
133
230
274
285
284
78.18
69.98
70.11
66.38
77.66
   
Depreciation, Depletion and Amortization
21.54
23.32
25.45
27.76
32.44
35.89
38.36
38.62
42.64
50.18
51.31
12.68
12.46
12.48
12.56
13.81
   
Operating Income
147
150
136
126
139
109
94.62
191
231
234
233
65.50
57.51
57.62
53.82
63.85
Interest Income/Expense
10.24
10.64
20.29
24.01
25.78
--
--
--
--
5.31
--
--
--
--
--
--
Net Income
107
113
110
109
122
62.09
64.64
138
165
169
168
46.35
40.77
41.88
39.60
45.43
   
Earnings per Share ($)
0.69
0.72
0.70
0.73
0.85
0.44
0.47
0.98
1.14
1.17
1.17
0.32
0.28
0.29
0.28
0.32
Total Shares Outstanding
156
156
156
149
144
141
138
141
144
144
143
145
145
144
143
143
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
394
495
507
328
398
323
353
435
419
450
519
423
422
403
450
519
Accounts Receivable
58.96
56.09
60.92
58.34
64.18
44.53
71.16
95.65
110
110
122
139
130
126
110
122
Inventory
20.94
30.60
39.84
48.81
48.05
54.99
53.61
101
189
160
130
201
192
177
160
130
Other Current Assets
11.85
11.04
11.21
11.51
18.27
34.15
27.41
24.09
34.36
24.67
24.75
23.43
32.81
33.72
24.67
24.75
Total Current Assets
485
593
619
447
528
457
505
655
752
745
795
786
777
740
745
795
   
Property, Plant and Equipment
127
136
164
184
206
215
198
205
283
350
348
310
327
342
350
348
Intangible Assets
4.76
6.43
7.10
7.80
8.54
9.65
10.50
13.22
13.02
29.26
28.61
13.06
12.89
28.22
29.26
28.61
Other Long Term Assets
146
122
133
146
155
81.35
109
129
128
142
158
146
138
145
142
158
Total Assets
763
857
923
785
898
763
823
1,003
1,176
1,266
1,330
1,255
1,254
1,255
1,266
1,330
   
Accounts Payable
50.48
50.86
58.09
57.36
68.36
49.47
58.64
72.09
101
87.96
110
130
106
104
87.96
110
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
50.48
50.86
58.09
57.36
68.36
49.47
58.64
72.09
101
87.96
110
130
106
104
87.96
110
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
18.41
22.72
22.96
24.97
22.85
15.04
28.04
37.07
48.21
56.77
58.03
54.77
53.32
58.00
56.77
58.03
Total Liabilities
68.89
73.58
81.05
82.33
91.21
64.51
86.68
109
149
145
168
185
159
162
145
168
   
Common Stock
4.62
4.67
9.36
8.55
8.69
8.26
8.30
8.54
8.64
8.59
8.62
8.65
8.67
8.57
8.59
8.62
Retained Earnings
528
592
623
472
530
435
439
515
611
676
701
638
660
655
676
701
Additional Paid-In Capital
153
175
194
197
246
254
270
348
395
419
430
402
411
411
419
430
Total Equity
694
783
842
703
807
699
736
894
1,027
1,121
1,162
1,070
1,095
1,093
1,121
1,162
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
107
113
110
109
122
62.09
64.64
138
165
169
168
46.35
40.77
41.88
39.60
45.43
Depreciation, Depletion and Amortization
21.54
23.32
25.45
27.76
32.44
35.89
38.36
38.62
42.64
50.18
51.31
12.68
12.46
12.48
12.56
13.81
Cash Flow from Others
-11.72
-4.60
-8.74
-5.08
-5.84
22.65
7.65
-48.22
-65.63
39.08
75.15
2.11
-12.83
20.56
29.24
38.19
Cash Flow from Operations
117
131
126
131
149
121
111
128
142
258
294
61.13
40.40
74.92
81.40
97.42
   
Investment for Property, Plant & Equipement
-22.25
-30.54
-53.53
-48.19
-54.52
-45.52
-21.13
-46.90
-120
-117
-90.33
-39.83
-29.60
-28.17
-19.88
-12.68
Cash Flow from Investing
37.54
-27.14
-24.60
-63.26
-53.68
15.80
-15.78
-125
-104
-132
-131
-33.81
-21.99
-18.05
-58.23
-32.88
   
Net Issuance of Stock
11.21
16.61
-3.72
-208
32.76
-99.44
7.49
67.07
33.31
-21.51
-17.38
2.47
4.97
-32.74
3.79
6.59
Net Issuance of Debt
--
-47.96
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-11.51
--
-53.78
-54.70
-55.92
-60.46
-60.60
-61.39
-67.17
-73.39
-74.70
-17.29
-18.75
-18.79
-18.56
-18.60
Other Financing
-0.00
0.00
--
0.23
0.34
0.06
0.03
3.02
5.36
0.82
0.84
0.32
0.27
0.05
0.17
0.34
Cash Flow from Financing
-0.29
-31.36
-57.50
-262
-22.82
-160
-53.08
8.69
-28.51
-94.08
-91.24
-14.50
-13.51
-51.48
-14.59
-11.67
   
Net Change in Cash
154
72.88
44.14
-194
72.22
-23.41
41.80
12.24
9.64
31.69
71.75
12.82
4.90
5.40
8.58
52.87
   
Free Cash Flow
94.34
101
72.71
83.25
94.20
75.11
89.52
81.24
21.49
140
204
21.31
10.80
46.75
61.52
84.75
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

GNTX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK