Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.10  -2.20  10.10 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -2.90  -2.90  -63.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
4.04
6.08
9.06
13.86
13.80
14.86
15.49
15.62
14.81
13.57
15.69
3.08
3.69
4.12
4.04
3.84
EBITDA per Share ($)
1.30
1.76
2.23
1.02
-1.78
2.90
2.14
0.48
-1.05
0.75
1.51
-0.21
0.24
0.46
0.38
0.43
EBIT per Share ($)
1.19
1.42
1.67
-0.06
-0.19
1.02
1.55
-0.51
-1.65
0.40
0.60
-0.06
0.06
0.25
0.23
0.06
Earnings per Share (diluted) ($)
0.79
1.17
1.36
0.47
-2.67
2.20
0.48
-1.56
-2.76
-1.21
-0.93
-0.72
-0.32
-0.11
-0.21
-0.28
eps without NRI ($)
0.79
1.17
1.36
0.47
-2.67
2.20
0.48
-1.56
-2.77
-1.21
-0.93
-0.72
-0.32
-0.11
-0.21
-0.28
Free Cashflow per Share ($)
0.41
0.46
0.14
-1.71
-0.60
0.73
0.97
-2.00
-0.62
0.17
2.02
-1.06
1.02
0.13
0.57
0.30
Dividends Per Share
--
0.13
0.68
0.67
0.08
--
0.43
0.09
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.16
4.10
3.24
3.26
2.30
5.52
6.47
4.57
1.30
0.98
0.78
2.16
1.04
0.98
0.91
0.78
Tangible Book per share ($)
1.16
4.10
3.24
2.15
-0.27
2.92
3.67
0.87
-1.71
-1.57
-2.00
-0.53
-1.72
-1.57
-1.84
-2.00
Month End Stock Price ($)
15.94
28.21
28.67
24.82
4.23
15.35
15.38
6.63
6.56
4.57
4.71
3.35
4.89
4.57
4.86
5.59
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
53.24
36.79
29.01
4.88
-59.48
51.83
7.96
-28.21
-93.42
-105.29
-79.22
-170.11
-91.67
-28.47
-89.34
-132.91
Return on Assets %
32.33
25.55
17.07
1.95
-15.13
12.44
2.48
-7.40
-14.32
-7.49
-5.62
-17.59
-8.76
-1.74
-5.14
-6.74
Return on Capital - Joel Greenblatt %
426.27
163.21
72.81
-1.28
-2.86
14.65
21.19
-6.45
-21.81
6.38
10.09
-3.39
3.89
16.43
16.12
4.24
Debt to Equity
0.10
--
0.51
1.15
3.18
1.20
1.28
2.26
7.08
8.59
11.15
4.12
8.68
8.59
9.67
11.15
   
Gross Margin %
--
48.14
--
25.24
46.29
56.65
55.04
39.24
33.86
39.76
38.42
10.18
14.97
99.20
17.85
17.29
Operating Margin %
29.39
23.28
18.45
-0.47
-1.38
6.86
10.00
-3.24
-11.18
2.97
3.84
-1.83
1.66
5.97
5.79
1.59
Net Margin %
19.62
19.23
14.97
2.08
-19.35
14.78
3.07
-9.97
-18.67
-8.89
-5.96
-23.48
-10.04
-1.75
-5.26
-7.31
   
Total Equity to Total Asset
0.66
0.71
0.52
0.34
0.15
0.30
0.32
0.21
0.08
0.06
0.05
0.13
0.06
0.06
0.05
0.05
LT Debt to Total Asset
--
--
0.22
0.26
0.34
0.29
0.38
0.32
0.39
0.48
0.48
0.49
0.49
0.48
0.48
0.48
   
Asset Turnover
1.65
1.33
1.14
0.94
0.78
0.84
0.81
0.74
0.77
0.84
0.94
0.19
0.22
0.25
0.24
0.23
Dividend Payout Ratio
--
0.11
0.50
1.41
--
--
0.90
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
71.92
77.09
69.09
66.75
19.65
31.46
15.85
17.14
14.67
13.24
17.61
16.79
15.05
10.83
16.92
17.84
Days Inventory
--
7.70
--
13.46
25.14
23.46
19.83
13.28
12.05
9.46
8.18
8.06
6.70
549.14
5.27
6.34
Inventory Turnover
--
47.40
--
27.13
14.52
15.56
18.40
27.49
30.29
38.60
44.61
11.29
13.58
0.17
17.28
14.34
COGS to Revenue
--
0.52
--
0.75
0.54
0.43
0.45
0.61
0.58
0.60
0.62
0.90
0.85
0.01
0.82
0.83
Inventory to Revenue
0.01
0.01
0.02
0.03
0.04
0.03
0.02
0.02
0.02
0.02
0.01
0.08
0.06
0.05
0.05
0.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
729
1,177
1,778
2,788
2,776
3,381
4,167
4,224
3,996
3,754
4,350
850
1,019
1,143
1,117
1,071
Cost of Goods Sold
--
611
--
2,085
1,491
1,466
1,874
2,566
2,312
2,261
2,679
764
867
9
917
886
Gross Profit
--
567
--
704
1,285
1,915
2,293
1,657
1,353
1,493
1,671
87
153
1,134
199
185
Gross Margin %
--
48.14
--
25.24
46.29
56.65
55.04
39.24
33.86
39.76
38.42
10.18
14.97
99.20
17.85
17.29
   
Selling, General, &Admin. Expense
97
148
194
208
1,269
1,603
1,709
1,622
1,874
1,013
1,135
112
136
676
149
173
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
235
341
437
205
-359
659
576
129
-283
207
420
-58
67
128
105
121
   
Depreciation, Depletion and Amortization
12
16
32
69
54
80
168
222
256
235
262
52
70
76
61
56
Other Operating Charges
312
-145
522
-509
-54
-80
-168
-172
75
-368
-370
10
1
-390
15
5
Operating Income
214
274
328
-13
-38
232
417
-137
-447
111
167
-16
17
68
65
17
Operating Margin %
29.39
23.28
18.45
-0.47
-1.38
6.86
10.00
-3.24
-11.18
2.97
3.84
-1.83
1.66
5.97
5.79
1.59
   
Interest Income
13
62
82
164
34
23
6
268
4
63
77
94
36
14
--
28
Interest Expense
-5
-9
-31
-80
-105
-155
-177
-468
-242
-245
-295
-95
-65
-68
-67
-95
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
-30
-53
-7
-12
-12
-16
-13
Pre-Tax Income
218
317
374
56
-518
424
231
-560
-781
-274
-137
-204
-68
-16
-22
-31
Tax Provision
-75
-90
-107
2
-19
76
-103
139
35
-30
-70
12
-22
8
-21
-35
Tax Rate %
34.49
28.47
28.77
-2.81
-3.71
-17.81
44.58
24.88
4.54
-10.92
--
5.89
-31.58
48.75
-94.90
-113.69
Net Income (Continuing Operations)
143
226
266
58
-537
500
128
-421
-746
-304
-206
-192
-90
-8
-43
-65
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
143
226
266
58
-537
500
128
-421
-746
-334
-259
-200
-102
-20
-59
-78
Net Margin %
19.62
19.23
14.97
2.08
-19.35
14.78
3.07
-9.97
-18.67
-8.89
-5.96
-23.48
-10.04
-1.75
-5.26
-7.31
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.80
1.17
1.36
0.47
-2.67
2.20
0.48
-1.56
-2.76
-1.21
-0.93
-0.72
-0.32
-0.11
-0.21
-0.28
EPS (Diluted)
0.79
1.17
1.36
0.47
-2.67
2.20
0.48
-1.56
-2.76
-1.21
-0.93
-0.72
-0.32
-0.11
-0.21
-0.28
Shares Outstanding (Diluted)
180.6
193.7
196.3
201.2
201.2
227.5
269.0
270.4
269.9
276.7
279.0
276.4
276.4
277.5
276.7
279.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
151
47
131
324
73
776
1,168
689
382
686
1,102
516
745
686
952
1,102
  Marketable Securities
165
336
667
485
106
23
13
565
288
484
64
623
437
484
219
64
Cash, Cash Equivalents, Marketable Securities
316
383
798
809
180
798
1,181
1,255
671
1,170
1,166
1,139
1,181
1,170
1,171
1,166
Accounts Receivable
144
249
337
510
149
291
181
198
161
136
210
157
169
136
208
210
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
3
8
16
67
38
57
61
47
34
21
30
29
28
21
26
30
Total Inventories
8
18
35
119
87
102
102
85
68
49
66
66
62
49
57
66
Other Current Assets
18
29
145
330
304
157
151
221
130
139
67
106
189
139
103
67
Total Current Assets
485
679
1,315
1,767
720
1,349
1,615
1,758
1,030
1,494
1,510
1,468
1,600
1,494
1,538
1,510
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
62
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
393
415
99
51
917
59
54
94
1,098
943
54
2,363
94
  Construction In Progress
--
--
--
--
--
6
9
12
3
4
4
3
3
4
4
4
Gross Property, Plant and Equipment
65
290
574
1,363
1,397
2,067
2,434
2,765
2,623
2,393
2,550
2,473
2,561
2,393
2,560
2,550
  Accumulated Depreciation
-16
-35
-69
-152
-98
-201
-367
-586
-707
-801
-968
-721
-803
-801
-913
-968
Property, Plant and Equipment
49
255
505
1,211
1,299
1,866
2,066
2,180
1,916
1,581
1,581
1,737
1,743
1,581
1,630
1,581
Intangible Assets
--
--
--
225
519
691
757
999
838
710
776
750
770
710
767
776
Other Long Term Assets
111
193
172
751
607
987
974
1,032
667
673
745
641
638
673
750
745
Total Assets
645
1,127
1,992
3,954
3,145
4,893
5,411
5,969
4,451
4,459
4,612
4,595
4,752
4,459
4,684
4,612
   
  Accounts Payable
14
33
58
184
123
203
129
232
237
211
--
170
199
211
--
--
  Total Tax Payable
--
37
--
86
17
43
51
149
155
153
169
135
139
153
163
169
  Other Accrued Expenses
56
-70
82
73
106
235
154
181
133
-113
115
93
-95
-113
111
115
Accounts Payable & Accrued Expenses
70
--
140
344
246
482
333
563
524
251
284
399
244
251
274
284
Current Portion of Long-Term Debt
44
--
81
507
419
332
207
870
848
185
239
216
206
185
215
239
DeferredTaxAndRevenue
--
--
--
83
39
52
50
434
452
582
20
565
114
582
45
20
Other Current Liabilities
79
285
246
357
415
503
401
147
178
427
972
160
976
427
1,006
972
Total Current Liabilities
192
285
468
1,292
1,119
1,369
991
2,014
2,003
1,445
1,515
1,340
1,539
1,445
1,540
1,515
   
Long-Term Debt
--
--
444
1,040
1,057
1,427
2,027
1,927
1,712
2,158
2,192
2,268
2,310
2,158
2,234
2,192
Debt to Equity
0.10
--
0.51
1.15
3.18
1.20
1.28
2.26
7.08
8.59
11.15
4.12
8.68
8.59
9.67
11.15
  Capital Lease Obligation
--
--
104
438
--
--
--
--
910
811
--
--
--
811
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
17
--
13
162
352
440
551
428
--
2
0
23
8
2
0
0
Other Long-Term Liabilities
9
39
35
119
153
194
93
365
375
582
687
361
605
582
657
687
Total Liabilities
218
324
960
2,613
2,681
3,429
3,662
4,733
4,090
4,186
4,394
3,992
4,462
4,186
4,431
4,394
   
Common Stock
--
--
--
23
--
--
--
1,298
--
--
1,125
--
--
--
--
1,125
Preferred Stock
210
--
396
681
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
187
17
602
613
-99
280
384
--
-818
-1,029
-1,241
-969
-1,100
-1,029
-1,158
-1,241
Accumulated other comprehensive income (loss)
--
--
-2
2
--
--
--
-126
-34
--
307
--
261
--
307
--
Additional Paid-In Capital
18
34
17
22
581
1,191
36
34
--
1,092
15
1,125
15
1,092
15
15
Treasury Stock
--
--
--
--
-18
-7
-7
-29
-17
-13
-14
-14
-15
-13
-14
-14
Total Equity
427
804
1,031
1,341
464
1,465
1,749
1,236
361
273
218
603
290
273
253
218
Total Equity to Total Asset
0.66
0.71
0.52
0.34
0.15
0.30
0.32
0.21
0.08
0.06
0.05
0.13
0.06
0.06
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
143
226
266
58
-537
500
128
-421
-746
-304
-494
-200
-82
-304
-43
-65
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
322
-234
-28
224
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
143
226
266
58
-215
500
128
-421
-746
-304
-494
-200
-82
-304
-43
-65
Depreciation, Depletion and Amortization
12
16
32
69
54
80
168
222
256
235
262
52
70
76
61
56
  Change In Receivables
-54
-79
-47
-131
242
-102
124
57
11
-1
-51
-1
-10
26
-64
-3
  Change In Inventory
--
-9
-16
-73
4
26
-25
13
7
11
351
-363
359
25
-5
-28
  Change In Prepaid Assets
--
--
--
-26
-1
103
-58
-7
52
-3
39
-41
38
-15
-6
22
  Change In Payables And Accrued Expense
6
35
23
-11
-75
44
-88
136
32
58
130
20
-74
163
17
24
Change In Working Capital
-79
-88
-60
-146
229
-5
-98
-310
310
-69
641
-291
243
83
182
134
Change In DeferredTax
14
9
-13
-64
-6
-76
71
-143
-39
-11
7
-17
9
-25
3
19
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
1
30
-4
10
-243
163
314
284
318
333
185
99
274
3
-43
Cash Flow from Operations
89
164
256
-87
72
257
432
-338
66
169
749
-271
339
104
206
101
   
Purchase Of Property, Plant, Equipment
-16
-75
-229
-256
-189
-73
-138
-157
-224
-100
-160
-21
-50
-54
-37
-20
Sale Of Property, Plant, Equipment
--
--
--
1
39
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-114
--
--
--
-19
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-201
-946
-485
-77
-21
-5
-42
--
--
-6
-50
--
--
-3
-3
Sale Of Investment
--
60
636
805
249
115
11
--
--
--
29
--
--
--
29
--
Net Intangibles Purchase And Sale
--
--
--
-13
-5
-18
-35
-45
-10
-21
-215
178
-189
-15
-12
2
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-198
-361
-585
-133
18
3
-167
-263
-291
-134
-728
651
-735
-31
43
-5
   
Issuance of Stock
--
1
0
0
--
--
--
103
9
1
54
--
2
-1
--
53
Repurchase of Stock
--
--
--
--
-18
--
--
--
--
--
-42
-42
--
--
--
--
Net Issuance of Preferred Stock
175
123
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
519
-231
-24
122
133
-11
-14
87
-78
23
-36
-1
101
Cash Flow for Dividends
-10
-27
-85
-142
-16
--
-111
-28
--
-9
-46
--
-7
-9
--
-30
Other Financing
40
-32
495
8
0
455
72
-9
0
360
479
-125
552
-22
--
-52
Cash Flow from Financing
205
66
411
386
-265
432
84
199
-2
338
624
-255
621
-67
-1
71
   
Net Change in Cash
96
-132
82
166
-175
681
342
-406
-224
360
227
476
-141
3
219
146
Capital Expenditure
-16
-75
-229
-256
-194
-91
-173
-202
-234
-121
-193
-23
-57
-69
-49
-18
Free Cash Flow
74
89
27
-343
-122
166
260
-540
-169
48
556
-294
282
35
157
82
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK