Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 29.10  20.70  -11.70 
EBITDA Growth (%) 33.10  30.70  -12.50 
EBIT Growth (%) 36.70  23.00  -43.80 
EPS without NRI Growth (%) 31.80  27.30  -25.30 
Free Cash Flow Growth (%) 0.00  0.00  33.30 
Book Value Growth (%) 31.50  14.00  17.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, USA, Germany, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
2.36
3.75
4.02
4.37
5.45
5.60
10.71
13.01
12.99
11.80
11.32
3.11
3.18
3.07
2.56
2.51
EBITDA per Share ($)
0.96
1.49
1.33
1.24
1.67
1.97
5.89
7.25
5.80
5.44
4.93
1.57
1.34
1.28
1.25
1.06
EBIT per Share ($)
0.77
1.08
0.89
0.93
1.40
1.50
4.71
5.50
4.43
3.04
2.52
0.88
0.99
0.68
0.49
0.36
Earnings per Share (diluted) ($)
0.71
0.69
0.60
0.54
0.84
1.13
4.16
4.65
2.98
2.51
2.22
0.79
0.56
0.62
0.53
0.51
eps without NRI ($)
0.71
0.69
0.65
0.54
0.86
1.14
4.20
4.70
3.02
2.54
2.26
0.80
0.57
0.63
0.54
0.52
Free Cashflow per Share ($)
-0.68
0.13
0.20
-0.36
-1.64
-3.34
2.34
2.74
1.75
1.49
2.08
0.13
0.14
0.99
0.24
0.71
Dividends Per Share
--
--
0.10
0.11
0.12
0.15
0.20
0.38
0.48
0.48
0.60
0.48
--
--
--
0.60
Book Value Per Share ($)
4.43
4.89
7.86
8.81
18.27
19.67
23.89
28.45
31.21
33.41
33.96
32.04
32.18
32.88
33.41
33.96
Tangible Book per share ($)
4.43
4.89
7.86
8.81
18.27
19.67
23.89
28.45
31.21
33.41
33.96
32.04
32.18
32.88
33.41
33.96
Month End Stock Price ($)
16.13
23.46
37.13
43.92
79.14
82.33
102.10
99.21
62.81
67.41
72.23
75.00
84.60
67.59
67.41
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
18.46
14.91
9.76
6.53
5.98
6.02
19.27
17.95
10.13
7.86
6.85
10.18
7.13
7.69
6.46
6.17
Return on Assets %
12.45
9.76
7.06
5.19
5.25
5.43
17.17
15.74
8.72
6.80
5.94
8.73
6.12
6.62
5.63
5.40
Return on Invested Capital %
26.07
21.92
16.79
13.00
12.07
9.21
25.67
23.76
13.01
7.38
5.99
8.84
8.76
6.93
4.53
3.74
Return on Capital - Joel Greenblatt %
24.85
30.51
24.46
21.16
15.79
10.76
30.88
34.75
25.47
17.31
14.02
20.17
22.01
14.80
10.90
8.12
Debt to Equity
0.24
0.15
0.02
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
   
Gross Margin %
48.62
39.84
36.60
34.64
37.38
29.62
49.83
45.57
38.27
43.01
41.65
44.69
46.57
44.53
37.59
36.05
Operating Margin %
32.74
28.69
22.13
21.19
25.75
26.84
43.95
42.31
34.14
25.75
22.26
28.22
31.11
22.02
19.29
14.39
Net Margin %
30.04
18.41
16.13
12.28
15.71
20.41
39.24
36.11
23.24
21.51
19.91
25.81
18.01
20.39
20.90
20.69
   
Total Equity to Total Asset
0.65
0.66
0.77
0.82
0.91
0.90
0.89
0.87
0.85
0.88
0.87
0.86
0.85
0.87
0.88
0.87
LT Debt to Total Asset
0.11
0.05
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
   
Asset Turnover
0.42
0.53
0.44
0.42
0.33
0.27
0.44
0.44
0.38
0.32
0.30
0.09
0.09
0.08
0.07
0.07
Dividend Payout Ratio
--
--
0.17
0.20
0.14
0.14
0.05
0.08
0.16
0.19
0.27
0.61
--
--
--
1.18
   
Days Sales Outstanding
28.36
17.73
54.34
51.21
100.63
70.34
35.60
87.09
56.69
61.90
66.08
66.78
71.24
75.44
71.21
74.39
Days Accounts Payable
78.66
36.20
--
79.35
21.29
97.41
118.18
17.83
--
--
--
--
--
--
--
--
Days Inventory
103.08
80.35
93.24
114.79
125.93
155.76
143.74
130.01
111.80
89.90
87.67
101.69
96.30
90.29
86.59
76.05
Cash Conversion Cycle
52.78
61.88
147.58
86.65
205.27
128.69
61.16
199.27
168.49
151.80
153.75
168.47
167.54
165.73
157.80
150.44
Inventory Turnover
3.54
4.54
3.91
3.18
2.90
2.34
2.54
2.81
3.26
4.06
4.16
0.90
0.95
1.01
1.05
1.20
COGS to Revenue
0.51
0.60
0.63
0.65
0.63
0.70
0.50
0.54
0.62
0.57
0.58
0.55
0.53
0.55
0.62
0.64
Inventory to Revenue
0.15
0.13
0.16
0.21
0.22
0.30
0.20
0.19
0.19
0.14
0.14
0.62
0.56
0.55
0.59
0.53
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
152
258
283
339
442
507
978
1,196
1,198
1,092
1,049
288
294
284
237
233
Cost of Goods Sold
78
155
179
221
277
357
491
651
740
622
612
159
157
158
148
149
Gross Profit
74
103
104
117
165
150
487
545
458
470
437
129
137
127
89
84
Gross Margin %
48.62
39.84
36.60
34.64
37.38
29.62
49.83
45.57
38.27
43.01
41.65
44.69
46.57
44.53
37.59
36.05
   
Selling, General, & Admin. Expense
--
--
--
45
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
24
29
41
0
51
14
58
39
49
189
203
47
45
64
43
50
Operating Income
50
74
63
72
114
136
430
506
409
281
234
81
92
63
46
34
Operating Margin %
32.74
28.69
22.13
21.19
25.75
26.84
43.95
42.31
34.14
25.75
22.26
28.22
31.11
22.02
19.29
14.39
   
Interest Income
2
7
9
9
2
1
1
2
1
0
0
0
0
--
-0
0
Interest Expense
-2
-6
-6
-3
-1
-5
-0
-0
-1
-4
-5
-0
-0
-1
-3
-1
Other Income (Expense)
-2
-2
1
-6
-9
13
41
40
-6
76
77
27
1
18
31
28
   Other Income (Minority Interest)
-2
-3
--
-5
-15
-17
-58
-79
-47
-36
-29
-11
-13
-8
-5
-3
Pre-Tax Income
48
74
67
72
106
145
472
548
402
353
306
108
92
80
73
61
Tax Provision
-0
-23
-21
-25
-21
-25
-30
-37
-77
-82
-69
-23
-26
-14
-19
-10
Tax Rate %
0.35
31.22
31.80
34.31
20.29
16.90
6.37
6.76
19.06
23.19
22.43
21.22
28.71
17.08
25.82
15.85
Net Income (Continuing Operations)
46
48
46
47
84
121
442
511
326
271
237
85
66
66
54
51
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
46
48
46
42
69
104
384
432
278
235
209
74
53
58
50
48
Net Margin %
30.04
18.41
16.13
12.28
15.71
20.41
39.24
36.11
23.24
21.51
19.91
25.81
18.01
20.39
20.90
20.69
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.74
0.70
0.60
0.54
0.86
1.14
4.20
4.70
3.02
2.54
2.26
0.80
0.57
0.63
0.54
0.52
EPS (Diluted)
0.71
0.69
0.60
0.54
0.84
1.13
4.16
4.65
2.98
2.51
2.22
0.79
0.56
0.62
0.53
0.51
Shares Outstanding (Diluted)
64.1
68.9
70.3
77.5
81.0
90.6
91.3
91.9
92.2
92.6
92.9
92.5
92.6
92.7
92.7
92.9
   
Depreciation, Depletion and Amortization
12
23
21
21
29
28
66
118
131
147
253
37
32
38
147
36
EBITDA
62
103
94
96
136
179
538
666
534
504
457
145
124
119
116
98
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
152
143
294
258
590
366
463
374
38
83
141
11
27
63
83
141
  Marketable Securities
--
--
49
--
18
16
7
3
2
1
1
2
3
2
1
1
Cash, Cash Equivalents, Marketable Securities
152
143
343
258
607
382
470
377
40
84
143
14
29
65
84
143
Accounts Receivable
12
13
42
47
122
98
95
285
186
185
190
211
230
235
185
190
  Inventories, Raw Materials & Components
--
--
21
40
105
174
--
255
--
--
--
--
--
--
--
--
  Inventories, Work In Process
2
3
4
3
4
22
--
18
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
32
39
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
32
31
0
--
-0
0
191
-0
180
126
122
175
157
155
126
122
Total Inventories
34
34
57
82
109
196
191
273
180
126
122
175
157
155
126
122
Other Current Assets
36
22
--
--
--
--
0
-83
0
--
-0
-0
-0
-0
--
-0
Total Current Assets
235
213
443
387
838
676
756
852
406
396
455
399
416
455
396
455
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
635
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
236
298
347
435
1,040
1,463
1,124
1,593
1,886
2,070
2,105
1,924
1,985
2,018
2,070
2,105
  Accumulated Depreciation
-34
-57
-78
-99
-127
-155
-238
-298
-429
-575
-611
-465
-497
-535
-575
-611
Property, Plant and Equipment
203
241
270
336
913
1,308
1,124
1,295
1,458
1,495
1,494
1,459
1,488
1,483
1,495
1,494
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
25
58
68
98
69
11
597
862
1,513
1,643
1,664
1,578
1,591
1,574
1,643
1,664
Total Assets
462
512
781
821
1,820
1,994
2,477
3,009
3,377
3,533
3,612
3,436
3,496
3,512
3,533
3,612
   
  Accounts Payable
17
15
--
48
16
95
159
32
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
3
9
4
8
7
13
64
32
27
81
40
37
32
27
  Other Accrued Expense
6
21
63
-0
66
--
-42
102
174
109
139
127
144
140
109
139
Accounts Payable & Accrued Expense
23
36
66
57
86
103
124
146
238
142
166
208
185
177
142
166
Current Portion of Long-Term Debt
23
25
4
39
1
0
--
1
--
--
--
--
50
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
18
33
34
--
25
0
--
-1
--
--
--
--
--
--
--
--
Total Current Liabilities
63
94
103
96
112
104
124
146
238
142
166
208
235
177
142
166
   
Long-Term Debt
50
26
6
4
3
3
3
3
3
3
3
3
3
3
3
3
Debt to Equity
0.24
0.15
0.02
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
0
1
19
5
13
21
29
28
30
31
28
30
30
30
31
Other Long-Term Liabilities
48
56
71
28
54
83
139
211
228
261
259
234
246
254
261
259
Total Liabilities
161
176
182
147
174
202
286
390
497
435
459
472
513
464
435
459
   
Common Stock
3
3
4
--
5
5
5
5
5
5
5
5
5
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
131
178
214
215
305
394
759
1,154
1,387
1,575
1,623
1,461
1,468
1,526
1,575
1,623
Accumulated other comprehensive income (loss)
-41
-59
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
209
214
451
456
1,318
1,362
1,387
1,409
1,424
1,451
1,467
1,442
1,448
1,451
1,451
1,467
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
302
336
599
674
1,646
1,792
2,191
2,619
2,879
3,098
3,153
2,964
2,983
3,048
3,098
3,153
Total Equity to Total Asset
0.65
0.66
0.77
0.82
0.91
0.90
0.89
0.87
0.85
0.88
0.87
0.86
0.85
0.87
0.88
0.87
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
48
74
46
47
84
--
433
511
326
271
271
85
66
66
54
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
48
74
46
47
84
--
433
511
326
271
271
85
66
66
54
--
Depreciation, Depletion and Amortization
12
23
21
21
29
28
66
118
131
147
147
--
--
--
147
--
  Change In Receivables
-12
-10
-23
9
-74
26
14
-121
-63
-4
20
-32
-32
28
32
-9
  Change In Inventory
-35
-19
-25
-30
-13
-61
-41
-82
-50
18
18
4
11
1
2
4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
14
11
24
-27
26
11
18
19
66
-81
-10
-41
20
3
-63
29
Change In Working Capital
-32
-18
-24
-48
-61
-24
-9
-184
-47
-67
27
-69
-0
32
-29
25
Change In DeferredTax
--
--
--
--
--
--
52
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
3
6
10
12
24
21
26
24
24
--
--
--
24
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
-7
17
31
2
92
0
58
29
-58
-15
34
8
27
-127
77
Cash Flow from Operations
30
72
62
58
64
108
566
524
464
318
370
50
73
125
69
102
   
Purchase Of Property, Plant, Equipment
-73
-63
-48
-85
-197
-411
-352
-272
-303
-179
-176
-38
-61
-33
-47
-35
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-57
--
-100
-298
-425
-51
-18
-37
-8
-7
--
-3
Sale Of Business
--
--
--
--
114
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-49
--
--
-1
-1
--
-425
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
67
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-84
-63
-97
-85
-82
-345
-453
-566
-728
-222
-187
-73
-66
-38
-45
-38
   
Issuance of Stock
105
4
236
4
362
31
19
14
1
2
1
1
1
0
--
0
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
24
-22
-44
-4
-2
-1
-0
15
--
--
--
--
50
-50
--
--
Cash Flow for Dividends
--
--
-7
-9
-10
-15
-18
-62
-73
-53
-53
-5
-43
--
-5
-5
Other Financing
-0
-0
0
--
-0
0
0
-15
--
--
-0
--
-0
-0
--
--
Cash Flow from Financing
129
-18
185
-9
351
14
1
-47
-72
-51
-52
-4
7
-50
-5
-5
   
Net Change in Cash
74
-9
151
-37
332
-223
114
-89
-336
45
130
-27
15
37
19
58
Capital Expenditure
-73
-63
-48
-85
-197
-411
-352
-272
-303
-179
-176
-38
-61
-33
-47
-35
Free Cash Flow
-43
9
14
-28
-133
-303
214
252
161
138
193
12
13
92
22
66
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GOLD and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK