Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 32.20  27.60  -32.80 
EBITDA Growth (%) 36.80  45.30  -36.90 
EBIT Growth (%) 42.60  38.50  -39.10 
Free Cash Flow Growth (%) 0.00  0.00  42.40 
Book Value Growth (%) 34.30  14.90  5.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, USA, Germany, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.90
2.36
3.75
4.02
4.37
5.45
5.60
10.71
13.01
12.40
9.31
3.64
3.06
--
3.18
3.07
EBITDA per Share ($)
0.36
0.96
1.49
1.33
1.24
1.67
1.97
5.89
7.25
5.80
3.98
1.77
1.36
--
1.34
1.28
EBIT per Share ($)
0.11
0.77
1.08
0.89
0.93
1.40
1.50
4.71
5.50
3.85
2.78
1.35
1.11
--
0.99
0.68
Earnings per Share (diluted) ($)
0.23
0.71
0.69
0.60
0.54
0.84
1.13
4.16
4.65
2.98
2.85
0.87
0.88
0.79
0.56
0.62
eps without NRI ($)
0.23
0.71
0.69
0.65
0.54
0.86
1.14
4.20
4.70
3.02
2.88
0.88
0.88
0.80
0.57
0.63
Free Cashflow per Share ($)
-0.79
-0.68
0.13
0.20
-0.36
-1.64
-3.34
2.34
2.74
1.75
2.31
0.99
1.05
0.13
0.14
0.99
Dividends Per Share
--
--
--
0.10
0.11
0.12
0.15
0.18
0.38
0.48
0.48
--
--
0.48
--
--
Book Value Per Share ($)
3.23
4.43
4.89
7.86
8.81
18.27
19.67
23.89
28.45
31.21
32.88
30.28
31.21
32.04
32.18
32.88
Tangible Book per share ($)
3.23
4.43
4.89
7.86
8.81
18.27
19.67
23.89
28.45
31.21
32.88
30.28
31.21
32.04
32.18
32.88
Month End Stock Price ($)
11.42
16.13
23.46
37.13
43.92
79.14
82.33
102.10
99.21
62.81
67.53
71.53
62.81
75.00
84.60
67.59
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.20
18.46
14.91
9.76
6.53
5.98
6.02
19.27
17.95
10.13
6.55
11.84
11.44
--
7.13
7.69
Return on Assets %
7.61
12.45
9.76
7.06
5.19
5.25
5.43
17.17
15.74
8.72
5.62
10.25
9.75
--
6.12
6.62
Return on Capital - Joel Greenblatt %
7.55
24.85
30.51
24.46
21.16
15.79
10.76
30.88
34.75
22.09
15.26
27.70
24.20
--
22.01
14.80
Debt to Equity
0.23
0.24
0.15
0.02
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
   
Gross Margin %
35.76
48.62
39.84
36.60
34.64
37.38
29.62
49.83
45.57
35.34
30.53
49.91
-0.29
--
46.57
44.53
Operating Margin %
12.78
32.74
28.69
22.13
21.19
25.75
26.84
43.95
42.31
31.01
29.81
37.01
36.32
--
31.11
22.02
Net Margin %
25.63
30.04
18.41
16.13
12.28
15.71
20.41
39.24
36.11
24.34
22.31
24.21
28.73
--
18.01
20.39
   
Total Equity to Total Asset
0.71
0.65
0.66
0.77
0.82
0.91
0.90
0.89
0.87
0.85
0.87
0.85
0.85
--
0.85
0.87
LT Debt to Total Asset
0.16
0.11
0.05
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
--
0.00
0.00
   
Asset Turnover
0.30
0.42
0.53
0.44
0.42
0.33
0.27
0.44
0.44
0.36
0.25
0.11
0.09
--
0.09
0.08
Dividend Payout Ratio
--
--
--
0.17
0.20
0.14
0.14
0.04
0.08
0.16
0.17
--
--
0.61
--
--
   
Days Sales Outstanding
24.64
28.36
17.73
54.34
51.21
100.63
70.34
35.60
87.09
59.38
99.70
87.29
60.15
--
71.24
75.44
Days Accounts Payable
46.98
78.66
36.20
--
79.35
21.29
97.41
118.18
17.83
41.74
--
102.42
27.26
--
--
--
Days Inventory
104.31
103.08
80.35
93.24
114.79
125.93
155.76
143.74
130.01
111.80
123.06
182.77
84.04
--
96.30
90.29
Cash Conversion Cycle
81.97
52.78
61.88
147.58
86.65
205.27
128.69
61.16
199.27
129.44
222.76
167.64
116.93
--
167.54
165.73
Inventory Turnover
3.50
3.54
4.54
3.91
3.18
2.90
2.34
2.54
2.81
3.26
2.97
0.50
1.09
--
0.95
1.01
COGS to Revenue
0.64
0.51
0.60
0.63
0.65
0.63
0.70
0.50
0.54
0.65
0.69
0.50
1.00
--
0.53
0.55
Inventory to Revenue
0.18
0.15
0.13
0.16
0.21
0.22
0.30
0.20
0.19
0.20
0.23
1.00
0.92
--
0.56
0.55
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
73
152
258
283
339
442
507
978
1,196
1,144
861
336
282
--
294
284
Cost of Goods Sold
47
78
155
179
221
277
357
491
651
740
598
168
283
--
157
158
Gross Profit
26
74
103
104
117
165
150
487
545
404
263
168
-1
--
137
127
Gross Margin %
35.76
48.62
39.84
36.60
34.64
37.38
29.62
49.83
45.57
35.34
30.53
49.91
-0.29
--
46.57
44.53
   
Selling, General, & Admin. Expense
--
--
--
--
45
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
17
24
29
41
0
51
14
58
39
49
6
43
-103
--
45
64
Operating Income
9
50
74
63
72
114
136
430
506
355
257
124
103
--
92
63
Operating Margin %
12.78
32.74
28.69
22.13
21.19
25.75
26.84
43.95
42.31
31.01
29.81
37.01
36.32
--
31.11
22.02
   
Interest Income
1
2
7
9
9
2
1
1
2
1
1
0
-0
--
0
--
Interest Expense
-2
-2
-6
-6
-3
-1
-5
-0
-0
-1
3
-6
4
--
-0
-1
Other Income (Minority Interest)
--
-2
-3
--
-5
-15
-17
-58
-79
-47
-32
-16
-11
--
-13
-8
Pre-Tax Income
19
48
74
67
72
106
145
472
548
402
301
127
130
--
92
80
Tax Provision
--
-0
-23
-21
-25
-21
-25
-30
-37
-77
-77
-29
-37
--
-26
-14
Tax Rate %
--
0.35
31.22
31.80
34.31
20.29
16.90
6.37
6.76
19.06
25.65
22.98
28.74
--
28.71
17.08
Net Income (Continuing Operations)
19
46
48
46
47
84
121
442
511
326
224
98
92
--
66
66
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
19
46
48
46
42
69
104
384
432
278
192
81
81
--
53
58
Net Margin %
25.63
30.04
18.41
16.13
12.28
15.71
20.41
39.24
36.11
24.34
22.31
24.21
28.73
--
18.01
20.39
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.23
0.74
0.70
0.60
0.54
0.86
1.14
4.20
4.70
3.02
2.88
0.88
0.88
0.80
0.57
0.63
EPS (Diluted)
0.23
0.71
0.69
0.60
0.54
0.84
1.13
4.16
4.65
2.98
2.85
0.87
0.88
0.79
0.56
0.62
Shares Outstanding (Diluted)
81.7
64.1
68.9
70.3
77.5
81.0
90.6
91.3
91.9
92.2
92.7
92.2
92.2
92.5
92.6
92.7
   
Depreciation, Depletion and Amortization
9
12
23
21
21
29
28
66
118
131
201
31
131
--
32
38
EBITDA
29
62
103
94
96
136
179
538
666
534
368
163
125
--
124
119
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
78
152
143
294
258
590
366
463
374
38
63
17
38
11
27
63
  Marketable Securities
--
--
--
49
--
18
16
7
3
2
2
1
2
2
3
2
Cash, Cash Equivalents, Marketable Securities
78
152
143
343
258
607
382
470
377
40
65
18
40
14
29
65
Accounts Receivable
5
12
13
42
47
122
98
95
285
186
235
321
186
211
230
235
  Inventories, Raw Materials & Components
1
--
--
21
40
105
174
--
255
--
--
--
--
--
--
--
  Inventories, Work In Process
3
2
3
4
3
4
22
--
18
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
32
39
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
6
32
31
0
--
-0
0
191
-0
180
155
341
180
175
157
155
Total Inventories
10
34
34
57
82
109
196
191
273
180
155
341
180
175
157
155
Other Current Assets
25
36
22
--
--
--
--
0
-83
0
-0
0
0
-0
-0
-0
Total Current Assets
118
235
213
443
387
838
676
756
852
406
455
680
406
399
416
455
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
635
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
152
236
298
347
435
1,040
1,463
1,124
1,593
1,886
2,018
1,783
1,886
1,924
1,985
2,018
  Accumulated Depreciation
-22
-34
-57
-78
-99
-127
-155
-238
-298
-429
-535
-410
-429
-465
-497
-535
Property, Plant and Equipment
130
203
241
270
336
913
1,308
1,124
1,295
1,458
1,483
1,373
1,458
1,459
1,488
1,483
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
21
25
58
68
98
69
11
597
862
1,513
1,574
1,224
1,513
1,578
1,591
1,574
Total Assets
268
462
512
781
821
1,820
1,994
2,477
3,009
3,377
3,512
3,277
3,377
3,436
3,496
3,512
   
  Accounts Payable
6
17
15
--
48
16
95
159
32
85
--
189
85
--
--
--
  Total Tax Payable
--
--
--
3
9
4
8
7
13
64
37
43
64
81
40
37
  Other Accrued Expense
8
6
21
63
-0
66
--
-42
102
90
140
-0
90
127
144
140
Accounts Payable & Accrued Expense
14
23
36
66
57
86
103
124
146
238
177
232
238
208
185
177
Current Portion of Long-Term Debt
1
23
25
4
39
1
0
--
1
--
50
--
--
--
50
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
18
33
34
--
25
0
--
-1
--
--
--
--
--
--
--
Total Current Liabilities
16
63
94
103
96
112
104
124
146
238
177
232
238
208
235
177
   
Long-Term Debt
43
50
26
6
4
3
3
3
3
3
3
3
3
3
3
3
Debt to Equity
0.23
0.24
0.15
0.02
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
0
1
19
5
13
21
29
28
30
24
28
28
30
30
Other Long-Term Liabilities
18
48
56
71
28
54
83
139
211
228
254
225
228
234
246
254
Total Liabilities
77
161
176
182
147
174
202
286
390
497
464
484
497
472
513
464
   
Common Stock
3
3
3
4
--
5
5
5
5
5
5
5
5
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
100
131
178
214
215
305
394
759
1,154
1,387
1,526
1,305
1,387
1,461
1,468
1,526
Accumulated other comprehensive income (loss)
-14
-41
-59
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
102
209
214
451
456
1,318
1,362
1,387
1,409
1,424
1,451
1,423
1,424
1,442
1,448
1,451
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
191
302
336
599
674
1,646
1,792
2,191
2,619
2,879
3,048
2,793
2,879
2,964
2,983
3,048
Total Equity to Total Asset
0.71
0.65
0.66
0.77
0.82
0.91
0.90
0.89
0.87
0.85
0.87
0.85
0.85
--
0.85
0.87
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
19
48
74
46
47
84
--
433
511
--
217
98
--
85
66
66
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
19
48
74
46
47
84
--
433
511
--
217
98
--
85
66
66
Depreciation, Depletion and Amortization
9
12
23
21
21
29
28
66
118
131
131
--
131
--
--
--
  Change In Receivables
-9
-12
-10
-23
9
-74
26
14
-121
-63
32
-98
67
-32
-32
28
  Change In Inventory
-7
-35
-19
-25
-30
-13
-61
-41
-82
-50
34
-8
19
4
11
1
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
4
14
11
24
-27
26
11
18
19
66
-16
85
2
-41
20
3
Change In Working Capital
-13
-32
-18
-24
-48
-61
-24
-9
-184
-47
50
-21
88
-69
-0
32
Change In DeferredTax
--
--
--
--
--
--
--
52
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-11
2
-7
20
37
12
104
24
79
381
61
68
-9
34
8
27
Cash Flow from Operations
4
30
72
62
58
64
108
566
524
464
458
145
210
50
73
125
   
Purchase Of Property, Plant, Equipment
-69
-73
-63
-48
-85
-197
-411
-352
-272
-303
-245
-53
-113
-38
-61
-33
Sale Of Property, Plant, Equipment
9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-57
--
-100
-298
-425
-122
-115
-70
-37
-8
-7
Sale Of Business
--
--
--
--
--
114
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-49
--
--
-1
-1
--
-425
-425
--
-425
--
--
--
Sale Of Investment
--
--
--
--
--
--
67
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-57
-84
-63
-97
-85
-82
-345
-453
-566
-728
-360
-169
-183
-73
-66
-38
   
Issuance of Stock
2
105
4
236
4
362
31
19
14
1
2
1
0
1
1
0
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
23
24
-22
-44
-4
-2
-1
-0
15
--
--
--
--
--
50
-50
Cash Flow for Dividends
--
--
--
-7
-9
-10
-15
-18
-62
-73
-59
-5
-5
-5
-43
--
Other Financing
-0
-0
-0
0
--
-0
0
0
-15
--
-0
--
--
--
-0
-0
Cash Flow from Financing
25
129
-18
185
-9
351
14
1
-47
-72
-51
-4
-5
-4
7
-50
   
Net Change in Cash
-27
74
-9
151
-37
332
-223
114
-89
-336
47
-28
21
-27
15
37
Capital Expenditure
-69
-73
-63
-48
-85
-197
-411
-352
-272
-303
-245
-53
-113
-38
-61
-33
Free Cash Flow
-64
-43
9
14
-28
-133
-303
214
252
161
213
92
97
12
13
92
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GOLD and found 0 Severe Warning Signs, 2 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK