Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.20  9.20  9.90 
EBITDA Growth (%) 6.90  11.90  8.20 
EBIT Growth (%) 6.50  11.50  8.20 
EPS without NRI Growth (%) 7.00  13.30  4.50 
Free Cash Flow Growth (%) 9.90  5.50  -26.20 
Book Value Growth (%) 4.10  6.00  -0.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
55.90
60.63
63.73
67.58
62.97
70.73
79.02
83.20
90.41
99.38
99.38
22.68
23.42
25.29
25.87
24.80
EBITDA per Share ($)
4.43
5.08
5.50
5.45
4.77
5.55
6.39
7.27
7.74
8.36
8.36
1.92
1.81
2.25
2.16
2.14
EBIT per Share ($)
4.05
4.62
4.92
4.91
4.20
4.96
5.77
6.54
6.80
7.28
7.29
1.61
1.58
2.01
1.94
1.76
Earnings per Share (diluted) ($)
2.50
2.76
2.98
2.92
2.50
3.00
3.58
4.14
4.40
4.61
4.61
0.97
1.02
1.28
1.24
1.07
eps without NRI ($)
2.50
2.76
2.98
2.92
2.50
3.00
3.58
4.14
4.40
4.61
4.61
0.97
1.02
1.28
1.24
1.07
Free Cashflow per Share ($)
2.03
1.78
3.09
2.61
4.40
3.74
3.31
5.14
5.99
4.42
4.42
1.16
0.27
1.85
1.22
1.08
Dividends Per Share
1.25
1.35
1.46
1.56
1.60
1.64
1.80
1.98
2.15
2.30
2.30
0.54
0.58
0.58
0.58
0.58
Book Value Per Share ($)
15.53
14.96
16.18
14.58
16.49
17.72
17.88
19.36
21.78
21.56
21.60
21.78
22.15
23.01
22.88
21.60
Tangible Book per share ($)
15.16
14.60
15.69
13.58
15.42
16.39
16.08
16.15
13.39
12.51
12.53
13.39
12.97
13.66
13.43
12.53
Month End Stock Price ($)
43.92
47.43
47.08
37.86
37.96
51.34
61.20
63.58
83.19
106.57
92.93
83.19
86.85
87.80
87.71
106.57
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.70
18.13
19.23
18.86
16.16
17.56
20.27
22.42
21.58
21.39
20.83
18.54
18.66
22.83
21.70
19.48
Return on Assets %
9.48
10.26
10.92
9.95
8.16
9.08
9.96
10.22
9.46
8.93
8.78
7.70
8.04
9.74
9.19
7.98
Return on Invested Capital %
14.79
16.57
17.53
17.20
15.02
17.69
20.90
22.24
19.80
18.24
17.51
16.83
15.53
18.88
18.19
16.70
Return on Capital - Joel Greenblatt %
25.75
28.00
28.50
27.17
23.49
29.02
33.77
37.31
38.33
40.28
39.87
36.12
34.48
43.50
42.37
38.70
Debt to Equity
0.19
0.20
0.19
0.22
0.19
0.18
0.18
0.17
0.23
0.23
0.23
0.23
0.26
0.23
0.24
0.23
   
Gross Margin %
31.32
31.32
29.67
29.71
29.93
29.02
28.94
29.03
29.98
29.94
29.94
31.05
29.92
30.17
29.69
29.99
Operating Margin %
7.25
7.62
7.73
7.26
6.67
7.02
7.30
7.86
7.52
7.33
7.33
7.10
6.73
7.94
7.48
7.11
Net Margin %
4.47
4.55
4.67
4.32
3.97
4.24
4.54
4.98
4.87
4.64
4.64
4.28
4.34
5.06
4.78
4.33
   
Total Equity to Total Asset
0.57
0.57
0.57
0.49
0.52
0.51
0.47
0.44
0.44
0.40
0.40
0.44
0.43
0.43
0.42
0.40
LT Debt to Total Asset
0.11
0.11
0.06
0.10
0.10
0.05
0.09
0.04
0.07
0.06
0.06
0.07
0.06
0.06
0.06
0.06
   
Asset Turnover
2.12
2.26
2.34
2.30
2.05
2.14
2.20
2.05
1.94
1.93
1.89
0.45
0.46
0.48
0.48
0.46
Dividend Payout Ratio
0.50
0.49
0.49
0.53
0.64
0.55
0.50
0.48
0.49
0.50
0.50
0.56
0.56
0.45
0.46
0.54
   
Days Sales Outstanding
44.28
42.85
40.94
40.58
43.08
44.43
42.80
41.79
43.16
44.55
44.55
43.18
46.02
44.58
45.24
44.70
Days Accounts Payable
52.89
46.26
47.38
47.58
56.68
63.09
59.40
66.47
84.04
86.76
86.76
85.38
83.89
83.24
83.00
87.12
Days Inventory
119.93
113.14
109.42
109.66
117.33
101.84
92.49
96.12
102.72
101.71
101.65
108.68
106.33
99.66
97.70
103.29
Cash Conversion Cycle
111.32
109.73
102.98
102.66
103.73
83.18
75.89
71.44
61.84
59.50
59.44
66.48
68.46
61.00
59.94
60.87
Inventory Turnover
3.04
3.23
3.34
3.33
3.11
3.58
3.95
3.80
3.55
3.59
3.59
0.84
0.86
0.92
0.93
0.88
COGS to Revenue
0.69
0.69
0.70
0.70
0.70
0.71
0.71
0.71
0.70
0.70
0.70
0.69
0.70
0.70
0.70
0.70
Inventory to Revenue
0.23
0.21
0.21
0.21
0.23
0.20
0.18
0.19
0.20
0.20
0.20
0.82
0.82
0.76
0.75
0.79
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
9,783
10,458
10,843
11,015
10,058
11,208
12,459
13,014
14,078
15,342
15,342
3,518
3,625
3,908
3,986
3,822
Cost of Goods Sold
6,719
7,182
7,626
7,743
7,048
7,955
8,853
9,236
9,858
10,748
10,748
2,426
2,540
2,729
2,802
2,676
Gross Profit
3,064
3,275
3,217
3,272
3,010
3,253
3,606
3,778
4,220
4,594
4,594
1,092
1,085
1,179
1,183
1,147
Gross Margin %
31.32
31.32
29.67
29.71
29.93
29.02
28.94
29.03
29.98
29.94
29.94
31.05
29.92
30.17
29.69
29.99
   
Selling, General, & Admin. Expense
2,355
2,405
2,292
2,360
2,220
2,367
2,594
2,648
3,019
3,314
3,314
798
804
832
850
828
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
73
88
113
119
100
102
106
143
156
156
45
37
37
35
47
Operating Income
709
797
838
800
671
786
909
1,023
1,058
1,124
1,124
250
244
310
298
272
Operating Margin %
7.25
7.62
7.73
7.26
6.67
7.02
7.30
7.86
7.52
7.33
7.33
7.10
6.73
7.94
7.48
7.11
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
-32
-31
-32
-28
-28
-27
-20
-27
-25
--
--
--
--
--
--
Other Income (Expense)
--
6
10
0
1
3
8
16
13
19
-6
-14
--
--
--
-6
Pre-Tax Income
709
771
817
768
644
762
891
1,019
1,044
1,118
1,118
236
244
310
298
265
Tax Provision
-272
-296
-310
-293
-245
-286
-326
-371
-359
-406
-406
-85
-86
-112
-108
-100
Tax Rate %
38.31
38.33
38.01
38.13
37.97
37.58
36.56
36.40
34.41
36.36
36.36
36.16
35.45
36.25
36.13
37.60
Net Income (Continuing Operations)
437
475
506
475
400
476
565
648
685
711
711
150
157
198
191
166
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
437
475
506
475
400
476
565
648
685
711
711
150
157
198
191
166
Net Margin %
4.47
4.55
4.67
4.32
3.97
4.24
4.54
4.98
4.87
4.64
4.64
4.28
4.34
5.06
4.78
4.33
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.51
2.77
2.99
2.93
2.51
3.01
3.61
4.17
4.43
4.64
4.64
0.98
1.02
1.29
1.25
1.08
EPS (Diluted)
2.50
2.76
2.98
2.92
2.50
3.00
3.58
4.14
4.40
4.61
4.61
0.97
1.02
1.28
1.24
1.07
Shares Outstanding (Diluted)
175.0
172.5
170.1
163.0
159.7
158.5
157.7
156.4
155.7
154.4
154.1
155.1
154.8
154.5
154.1
154.1
   
Depreciation, Depletion and Amortization
66
73
88
89
90
89
89
98
134
148
148
36
37
37
35
40
EBITDA
775
876
936
889
762
879
1,007
1,138
1,205
1,291
1,291
299
281
347
333
330
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
189
136
232
68
337
530
525
403
197
138
138
197
103
153
136
138
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
189
136
232
68
337
530
525
403
197
138
138
197
103
153
136
138
Accounts Receivable
1,187
1,228
1,216
1,225
1,187
1,364
1,461
1,490
1,665
1,872
1,872
1,665
1,828
1,909
1,976
1,872
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
3,044
3,044
--
--
--
--
3,044
  Inventories, Other
2,217
2,236
2,336
2,317
2,214
2,225
2,262
2,603
2,946
--
3,014
2,946
2,974
2,987
3,014
--
Total Inventories
2,217
2,236
2,336
2,317
2,214
2,225
2,262
2,603
2,946
3,044
3,044
2,946
2,974
2,987
3,014
3,044
Other Current Assets
215
235
269
262
295
296
329
324
414
539
539
414
440
463
460
539
Total Current Assets
3,807
3,835
4,053
3,871
4,033
4,415
4,577
4,820
5,221
5,593
5,593
5,221
5,346
5,512
5,585
5,593
   
  Land And Improvements
52
51
47
52
70
73
74
89
88
88
88
88
--
--
--
88
  Buildings And Improvements
281
305
298
310
385
393
401
504
533
553
553
533
--
--
--
553
  Machinery, Furniture, Equipment
596
635
705
690
722
748
757
733
857
899
899
857
1,498
--
--
899
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
930
990
1,050
1,052
1,176
1,213
1,233
1,326
1,477
1,539
1,539
1,477
1,498
1,522
1,526
1,539
  Accumulated Depreciation
-537
-561
-624
-629
-691
-729
-732
-760
-807
-869
-869
-807
-833
-860
-864
-869
Property, Plant and Equipment
392
429
426
423
485
484
500
566
670
670
670
670
665
661
662
670
Intangible Assets
63
62
82
159
172
210
280
498
1,289
1,387
1,387
1,289
1,410
1,433
1,444
1,387
Other Long Term Assets
510
170
213
333
315
356
523
923
499
597
597
499
561
645
649
597
Total Assets
4,772
4,497
4,774
4,786
5,005
5,465
5,880
6,807
7,680
8,246
8,246
7,680
7,982
8,252
8,341
8,246
   
  Accounts Payable
974
910
990
1,009
1,094
1,375
1,441
1,682
2,270
2,555
2,555
2,270
2,335
2,490
2,549
2,555
  Total Tax Payable
--
--
--
25
43
23
35
4
9
--
24
9
77
23
24
--
  Other Accrued Expense
--
193
202
253
271
324
336
551
639
764
764
639
88
88
88
764
Accounts Payable & Accrued Expense
974
1,103
1,192
1,287
1,408
1,722
1,812
2,238
2,918
3,319
3,319
2,918
2,500
2,600
2,662
3,319
Current Portion of Long-Term Debt
1
--
250
--
--
250
--
250
265
265
265
265
400
306
335
265
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
275
95
106
--
--
--
--
--
--
--
639
--
523
600
639
--
Total Current Liabilities
1,249
1,199
1,548
1,287
1,408
1,972
1,812
2,488
3,183
3,584
3,584
3,183
3,423
3,507
3,636
3,584
   
Long-Term Debt
500
512
264
500
500
250
500
250
500
500
500
500
500
500
500
500
Debt to Equity
0.19
0.20
0.19
0.22
0.19
0.18
0.18
0.17
0.23
0.23
0.23
0.23
0.26
0.23
0.24
0.23
  Capital Lease Obligation
--
12
14
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
503
300
259
494
573
195
387
387
195
138
138
135
387
  NonCurrent Deferred Liabilities
157
--
--
--
--
--
--
--
83
72
72
83
88
86
80
72
Other Long-Term Liabilities
172
236
246
172
175
191
291
499
370
401
401
370
433
494
493
401
Total Liabilities
2,078
1,947
2,057
2,462
2,383
2,671
3,096
3,809
4,331
4,945
4,945
4,331
4,581
4,724
4,844
4,945
   
Common Stock
173
171
166
159
159
158
156
155
154
153
153
154
154
153
153
153
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,475
2,622
2,674
2,643
2,772
2,935
3,110
3,345
3,578
3,842
3,842
3,578
3,625
3,703
3,765
3,842
Accumulated other comprehensive income (loss)
46
-243
-124
-479
-310
-298
-482
-501
-398
-720
-720
-398
-394
-351
-447
-720
Additional Paid-In Capital
--
--
--
--
--
--
--
--
15
26
26
15
17
22
26
26
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,694
2,550
2,717
2,324
2,621
2,794
2,783
2,998
3,349
3,301
3,301
3,349
3,402
3,527
3,497
3,301
Total Equity to Total Asset
0.57
0.57
0.57
0.49
0.52
0.51
0.47
0.44
0.44
0.40
0.40
0.44
0.43
0.43
0.42
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
437
475
506
475
400
476
565
648
685
711
711
150
157
198
191
166
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
437
475
506
475
400
476
565
648
685
711
711
150
157
198
191
166
Depreciation, Depletion and Amortization
66
73
88
89
90
89
89
98
134
148
148
36
37
37
35
40
  Change In Receivables
-60
-32
38
-20
69
-141
-85
13
-116
-225
-225
-116
--
--
--
-225
  Change In Inventory
-20
-7
-42
-21
195
45
-20
-26
-79
-101
-101
-79
--
--
--
-101
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
112
-66
65
-14
50
281
86
221
473
292
292
473
--
--
--
292
Change In Working Capital
-119
-123
43
-5
322
203
-26
149
323
-119
-119
65
-134
69
-7
-47
Change In DeferredTax
44
-5
-8
-40
28
12
-2
15
-22
54
54
-22
--
--
--
54
Stock Based Compensation
--
--
--
13
9
7
8
11
13
16
16
4
3
5
5
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
13
13
-2
-3
-108
-8
-15
-77
-21
-21
-14
-4
-1
-1
-15
Cash Flow from Operations
441
434
641
530
845
679
625
906
1,057
790
790
219
60
307
222
201
   
Purchase Of Property, Plant, Equipment
-86
-126
-116
-105
-142
-85
-103
-102
-124
-108
-108
-40
-18
-22
-34
-34
Sale Of Property, Plant, Equipment
43
4
68
12
12
4
9
9
11
9
9
11
--
--
--
9
Purchase Of Business
--
--
--
-134
-134
-91
-137
-558
-712
-288
-288
-98
-157
-22
-96
-13
Sale Of Business
--
--
--
13
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-70
-146
-88
-214
-264
-172
-231
-652
-826
-387
-387
-127
-175
-44
-130
-38
   
Issuance of Stock
18
9
11
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-119
-123
-241
-273
-26
-75
-122
-82
-121
-96
-96
-49
-23
-31
-42
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-0
-1
--
52
-52
--
--
--
25
-8
-8
-80
129
-97
26
-66
Cash Flow for Dividends
-216
-228
-243
-252
-254
-258
-276
-301
-326
-347
-347
-83
-83
-88
-88
-88
Other Financing
--
3
4
0
1
12
4
4
-3
-4
-4
-1
-1
-0
-0
-3
Cash Flow from Financing
-317
-341
-469
-473
-330
-321
-394
-379
-425
-455
-455
-212
23
-217
-105
-158
   
Net Change in Cash
54
-53
96
-164
269
193
-5
-122
-206
-59
-59
-124
-93
49
-17
2
Capital Expenditure
-86
-126
-116
-105
-142
-85
-103
-102
-124
-108
-108
-40
-18
-22
-34
-34
Free Cash Flow
355
307
526
425
703
593
521
804
933
682
682
179
41
286
188
167
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GPC and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GPC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK