GPC has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
GPC has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 5.7 | 6.6 | 3.6 |
| EBITDA Growth (%) | 6.4 | 8.7 | 8.7 |
| Free Cash Flow Growth (%) | 10.2 | 11.3 | 18.8 |
| Book Value Growth (%) | 3.5 | 6.9 | 6.9 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 48.43 |
51.79 |
55.90 |
60.63 |
63.73 |
67.58 |
62.97 |
70.73 |
79.02 |
83.20 |
83.43 |
20.27 |
21.29 |
21.62 |
20.01 |
20.51 |
| EBITDA per Share | 3.67 |
3.97 |
4.43 |
5.04 |
5.44 |
5.45 |
4.77 |
5.53 |
6.33 |
7.17 |
7.15 |
1.60 |
1.86 |
1.90 |
1.80 |
1.59 |
| Free Cashflow per Share | 1.88 |
2.75 |
2.03 |
1.78 |
3.09 |
2.61 |
4.40 |
3.74 |
3.31 |
5.14 |
4.81 |
0.99 |
1.37 |
2.07 |
0.71 |
0.66 |
| Earnings per Share ($) | 1.91 |
2.25 |
2.50 |
2.76 |
2.98 |
2.92 |
2.50 |
3.00 |
3.58 |
4.14 |
4.15 |
0.93 |
1.08 |
1.11 |
1.03 |
0.93 |
| Dividends Per Share | 1.18 |
1.20 |
1.25 |
1.35 |
1.46 |
1.56 |
1.60 |
1.64 |
1.80 |
1.98 |
2.02 |
0.50 |
0.50 |
0.50 |
0.50 |
0.54 |
| Book Value per Share | 13.25 |
14.48 |
15.39 |
14.78 |
15.97 |
14.26 |
16.41 |
17.63 |
17.65 |
19.17 |
19.65 |
18.38 |
18.64 |
19.57 |
19.23 |
19.65 |
| Month End Stock Price | 33.20 |
44.06 |
43.92 |
47.43 |
47.08 |
37.86 |
37.96 |
51.34 |
61.20 |
63.58 |
78.00 |
62.75 |
60.25 |
61.03 |
63.58 |
78.00 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 14.40 |
15.50 |
16.20 |
18.60 |
18.60 |
20.50 |
15.20 |
17.00 |
20.30 |
21.60 |
18.80 |
20.40 |
23.20 |
22.80 |
21.20 |
18.80 |
| Return on Assets % | 8.10 |
8.90 |
9.20 |
10.60 |
10.60 |
9.90 |
8.00 |
8.70 |
9.60 |
9.50 |
8.00 |
9.60 |
10.80 |
10.80 |
9.60 |
8.00 |
| Return on Capital - Joel Greenblatt % | 20.60 |
23.20 |
25.70 |
27.20 |
28.40 |
27.20 |
24.20 |
29.70 |
33.20 |
37.30 |
32.40 |
33.20 |
37.60 |
40.00 |
37.20 |
32.40 |
| Debt to Equity | 0.29 |
0.20 |
0.19 |
0.20 |
0.19 |
0.22 |
0.19 |
0.18 |
0.18 |
0.17 |
0.30 |
0.17 |
0.17 |
0.16 |
0.17 |
0.30 |
| Gross Margin % | 31.00 |
31.10 |
31.30 |
31.30 |
29.70 |
29.70 |
29.90 |
29.00 |
28.90 |
29.00 |
28.80 |
28.90 |
29.10 |
28.90 |
29.20 |
28.80 |
| Operating Margin % | 6.80 |
7.00 |
7.20 |
7.60 |
7.70 |
7.30 |
6.70 |
7.00 |
7.30 |
7.90 |
6.90 |
7.20 |
8.00 |
8.00 |
8.20 |
6.90 |
| Net Margin % | 4.00 |
4.30 |
4.50 |
4.50 |
4.70 |
4.30 |
4.00 |
4.20 |
4.50 |
5.00 |
4.50 |
4.60 |
5.10 |
5.10 |
5.10 |
4.50 |
| Days Sales Outstanding | 46.90 |
45.10 |
44.30 |
42.90 |
40.90 |
40.60 |
43.10 |
44.40 |
42.80 |
41.80 |
46.20 |
45.90 |
43.80 |
43.30 |
43.50 |
46.20 |
| Days Inventory | 134 |
128 |
120 |
114 |
112 |
109 |
115 |
102 |
93.30 |
103 |
102 |
91.10 |
89.80 |
89.20 |
107 |
102 |
| Inventory Turnover | 2.70 |
2.90 |
3.00 |
3.20 |
3.30 |
3.30 |
3.20 |
3.60 |
3.90 |
3.50 |
0.90 |
1.00 |
1.00 |
1.00 |
0.80 |
0.90 |
| Debt to Revenue | 0.08 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.29 |
0.16 |
0.15 |
0.15 |
0.16 |
0.29 |
| COGS to Revenue | 0.69 |
0.69 |
0.69 |
0.69 |
0.70 |
0.70 |
0.70 |
0.71 |
0.71 |
0.71 |
0.71 |
0.71 |
0.71 |
0.71 |
0.71 |
0.71 |
| Inventory to Revenue | 0.25 |
0.24 |
0.23 |
0.21 |
0.22 |
0.21 |
0.22 |
0.20 |
0.18 |
0.20 |
0.80 |
0.71 |
0.70 |
0.70 |
0.83 |
0.80 |
| Interest Exp. to Revenue % | -- |
-- |
-- |
-0.30 |
-0.29 |
-0.29 |
-0.28 |
-0.25 |
-0.22 |
-0.16 |
-- | -- |
-- |
-- |
-- |
-- |
| Asset Turnover | 2.05 |
2.04 |
2.05 |
2.33 |
2.27 |
2.30 |
2.01 |
2.05 |
2.12 |
1.91 |
0.44 |
0.52 |
0.54 |
0.52 |
0.46 |
0.44 |
| Buyback Ratio | -1.40 |
-9.50 |
-4.10 |
-1.80 |
-2.10 |
-0.20 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.62 |
0.53 |
0.50 |
0.49 |
0.49 |
0.54 |
0.64 |
0.55 |
0.50 |
0.48 |
0.58 |
0.53 |
0.46 |
0.45 |
0.48 |
0.58 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 8,449 |
9,097 |
9,783 |
10,458 |
10,843 |
11,015 |
10,058 |
11,208 |
12,459 |
13,014 |
13,031 |
3,181 |
3,338 |
3,376 |
3,119 |
3,199 |
| Cost of Goods Sold | 5,827 |
6,268 |
6,719 |
7,182 |
7,626 |
7,743 |
7,048 |
7,955 |
8,853 |
9,236 |
9,251 |
2,262 |
2,366 |
2,400 |
2,208 |
2,277 |
| Gross Profit | 2,623 |
2,830 |
3,064 |
3,275 |
3,217 |
3,272 |
3,010 |
3,253 |
3,606 |
3,778 |
3,781 |
919 |
972 |
976 |
911 |
922 |
| Selling, General, &Admin. Expense | 2,051 |
2,194 |
2,355 |
2,405 |
2,292 |
2,384 |
2,220 |
2,367 |
2,594 |
2,648 |
2,654 |
668 |
680 |
679 |
621 |
674 |
| Earnings Before DDA | 641 |
698 |
775 |
870 |
926 |
889 |
761 |
876 |
998 |
1,122 |
1,119 |
251 |
292 |
297 |
281 |
248 |
| Depreciation, Depletion and Amortization | 69.01 |
62.21 |
65.53 |
73.42 |
87.70 |
88.70 |
90.41 |
89.33 |
88.94 |
98.38 |
101 |
22.99 |
24.74 |
25.61 |
25.05 |
26.00 |
| Operating Income | 572 |
636 |
709 |
797 |
838 |
800 |
671 |
786 |
909 |
1,023 |
1,017 |
228 |
267 |
272 |
256 |
222 |
| Interest Income/Expense | -- |
-- |
-- |
-31.58 |
-31.33 |
-31.72 |
-27.89 |
-28.06 |
-27.04 |
-20.48 |
-- | -- |
-- |
-- |
-- |
-- |
| Net Income | 334 |
396 |
437 |
475 |
506 |
475 |
400 |
476 |
565 |
648 |
646 |
146 |
169 |
173 |
160 |
144 |
| Earnings per Share ($) | 1.91 |
2.25 |
2.50 |
2.76 |
2.98 |
2.92 |
2.50 |
3.00 |
3.58 |
4.14 |
4.15 |
0.93 |
1.08 |
1.11 |
1.03 |
0.93 |
| Total Shares Outstanding | 174 |
176 |
175 |
172 |
170 |
163 |
160 |
158 |
158 |
156 |
156 |
157 |
157 |
156 |
156 |
156 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 15.39 |
135 |
189 |
136 |
232 |
67.78 |
337 |
530 |
525 |
403 |
842 |
424 |
172 |
398 |
403 |
842 |
| Accounts Receivable | 1,085 |
1,124 |
1,187 |
1,228 |
1,216 |
1,225 |
1,187 |
1,364 |
1,461 |
1,490 |
1,625 |
1,605 |
1,606 |
1,606 |
1,490 |
1,625 |
| Inventory | 2,141 |
2,199 |
2,217 |
2,236 |
2,336 |
2,317 |
2,214 |
2,225 |
2,262 |
2,603 |
2,560 |
2,264 |
2,334 |
2,351 |
2,603 |
2,560 |
| Other Current Assets | 177 |
176 |
215 |
235 |
269 |
262 |
295 |
296 |
329 |
324 |
325 |
307 |
313 |
309 |
324 |
325 |
| Total Current Assets | 3,418 |
3,633 |
3,807 |
3,835 |
4,053 |
3,871 |
4,033 |
4,415 |
4,577 |
4,820 |
5,352 |
4,602 |
4,423 |
4,665 |
4,820 |
5,352 |
| Property, Plant and Equipment | 343 |
379 |
392 |
429 |
426 |
423 |
485 |
484 |
500 |
566 |
581 |
501 |
567 |
561 |
566 |
581 |
| Intangible Assets | 58.03 |
57.67 |
62.72 |
62.25 |
82.45 |
159 |
172 |
210 |
280 |
498 |
493 |
293 |
498 |
504 |
498 |
493 |
| Other Long Term Assets | 298 |
385 |
510 |
170 |
213 |
333 |
315 |
356 |
523 |
923 |
913 |
701 |
696 |
716 |
923 |
913 |
| Total Assets | 4,116 |
4,455 |
4,772 |
4,497 |
4,774 |
4,786 |
5,005 |
5,465 |
5,880 |
6,807 |
7,338 |
6,096 |
6,185 |
6,446 |
6,807 |
7,338 |
| Accounts Payable | 895 |
1,036 |
1,158 |
1,103 |
1,192 |
1,200 |
1,408 |
1,722 |
1,812 |
2,238 |
1,952 |
1,723 |
1,710 |
1,858 |
2,238 |
1,952 |
| Current Portion of Long-Term Debt | 52.53 |
0.97 |
0.88 |
-- |
250 |
-- |
-- |
250 |
-- |
250 |
665 |
-- |
-- |
-- |
250 |
665 |
| Other Current Liabilities | 69.91 |
95.43 |
90.45 |
95.45 |
106 |
86.83 |
-- |
-- |
-- |
-- |
406 |
208 |
269 |
244 |
-- |
406 |
| Total Current Liabilities | 1,017 |
1,133 |
1,249 |
1,199 |
1,548 |
1,287 |
1,408 |
1,972 |
1,812 |
2,488 |
3,023 |
1,931 |
1,978 |
2,102 |
2,488 |
3,023 |
| Long-Term Debt | 625 |
500 |
500 |
512 |
264 |
500 |
500 |
250 |
500 |
250 |
250 |
500 |
500 |
500 |
250 |
250 |
| Other Long-Term Liabilities | 162 |
278 |
328 |
236 |
246 |
675 |
475 |
449 |
784 |
1,072 |
1,001 |
780 |
785 |
788 |
1,072 |
1,001 |
| Total Liabilities | 1,804 |
1,911 |
2,078 |
1,947 |
2,057 |
2,462 |
2,383 |
2,671 |
3,096 |
3,809 |
4,274 |
3,211 |
3,263 |
3,390 |
3,809 |
4,274 |
| Common Stock | 174 |
175 |
173 |
171 |
166 |
159 |
159 |
158 |
156 |
155 |
155 |
156 |
155 |
155 |
155 |
155 |
| Retained Earnings | 2,101 |
2,286 |
2,475 |
2,622 |
2,674 |
2,643 |
2,772 |
2,935 |
3,110 |
3,345 |
3,407 |
3,182 |
3,225 |
3,322 |
3,345 |
3,407 |
| Additional Paid-In Capital | 32.85 |
56.57 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 2,312 |
2,544 |
2,694 |
2,550 |
2,717 |
2,324 |
2,621 |
2,794 |
2,783 |
2,998 |
3,064 |
2,885 |
2,922 |
3,056 |
2,998 |
3,064 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 334 |
396 |
437 |
475 |
506 |
475 |
400 |
476 |
565 |
648 |
646 |
146 |
169 |
173 |
160 |
144 |
| Depreciation, Depletion and Amortization | 69.01 |
62.21 |
65.53 |
73.42 |
87.70 |
88.70 |
90.41 |
89.33 |
88.94 |
98.38 |
101 |
22.99 |
24.74 |
25.61 |
25.05 |
26.00 |
| Cash Flow from Others | -0.93 |
97.48 |
-62.45 |
-115 |
47.43 |
-33.81 |
355 |
114 |
-29.13 |
160 |
103 |
3.06 |
55.66 |
145 |
-43.66 |
-54.01 |
| Cash Flow from Operations | 402 |
555 |
441 |
434 |
641 |
530 |
845 |
679 |
625 |
906 |
851 |
172 |
249 |
344 |
142 |
116 |
| Investment for Property, Plant & Equipement | -73.90 |
-72.08 |
-85.71 |
-126 |
-116 |
-105 |
-142 |
-85.38 |
-103 |
-102 |
-98.02 |
-16.89 |
-34.48 |
-20.26 |
-30.36 |
-12.92 |
| Cash Flow from Acquisitions | -14.99 |
-3.02 |
-27.52 |
-29.01 |
-39.61 |
-121 |
-134 |
-90.65 |
-137 |
-558 |
-376 |
-189 |
-337 |
-19.48 |
-13.01 |
-6.75 |
| Cash Flow from Investing | -75.28 |
-67.96 |
-70.17 |
-146 |
-87.60 |
-214 |
-264 |
-172 |
-231 |
-652 |
-466 |
-206 |
-371 |
-39.74 |
-34.86 |
-19.67 |
| Net Issuance of Stock | -13.11 |
16.05 |
-102 |
-115 |
-231 |
-272 |
-26.02 |
-75.01 |
-122 |
-81.83 |
-81.64 |
-0.30 |
-54.72 |
-3.79 |
-23.02 |
-0.11 |
| Net Issuance of Debt | -113 |
-177 |
-0.09 |
-0.88 |
-- |
-- |
-52.00 |
-- |
-- |
-- |
415 |
-- |
-- |
-- |
-- |
415 |
| Cash Flow for Dividends | -205 |
-209 |
-216 |
-228 |
-243 |
-252 |
-254 |
-258 |
-276 |
-301 |
-308 |
-70.02 |
-77.17 |
-76.98 |
-76.81 |
-76.64 |
| Other Financing | 0.00 |
-- |
-- |
3.00 |
4.44 |
51.41 |
1.19 |
12.34 |
4.31 |
3.97 |
1.18 |
2.21 |
2.06 |
0.96 |
-1.26 |
-0.59 |
| Cash Flow from Financing | -331 |
-369 |
-317 |
-341 |
-469 |
-473 |
-330 |
-321 |
-394 |
-379 |
26.67 |
-68.10 |
-130 |
-79.82 |
-101 |
337 |
| Net Change in Cash | -4.60 |
120 |
53.97 |
-52.94 |
95.86 |
-164 |
269 |
193 |
-4.91 |
-122 |
417 |
-101 |
-253 |
227 |
4.98 |
439 |
| Free Cash Flow | 328 |
483 |
355 |
307 |
526 |
425 |
703 |
593 |
521 |
804 |
752 |
155 |
215 |
323 |
111 |
103 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |