Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.20  38.50  -37.50 
EBITDA Growth (%) 35.60  21.40  71.90 
EBIT Growth (%) 37.40  22.30  73.30 
Free Cash Flow Growth (%) 0.00  0.00  -255.70 
Book Value Growth (%) 10.30  7.30  9.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.53
2.42
1.61
1.86
0.39
0.64
3.00
2.63
2.78
3.22
2.53
1.13
0.96
0.64
0.41
0.52
EBITDA per Share ($)
0.18
0.11
0.05
0.23
0.10
0.43
0.82
0.46
0.65
1.22
1.45
0.25
0.59
0.17
0.31
0.38
EBIT per Share ($)
0.16
0.09
0.04
0.21
0.09
0.42
0.78
0.44
0.63
1.20
1.42
0.25
0.58
0.16
0.30
0.38
Earnings per Share (diluted) ($)
0.41
0.23
0.20
0.39
0.20
0.47
2.89
0.40
0.52
0.92
1.20
0.19
0.45
0.14
0.27
0.34
eps without NRI ($)
0.41
0.23
0.20
0.39
0.20
0.47
0.96
0.40
0.52
0.92
1.20
0.19
0.45
0.14
0.27
0.34
Free Cashflow per Share ($)
--
--
--
0.71
--
-0.27
0.65
0.32
1.15
-0.49
-1.32
0.35
-0.30
0.32
-0.25
-1.09
Dividends Per Share
--
--
--
--
--
--
--
0.10
0.12
0.67
0.67
--
0.55
--
0.13
--
Book Value Per Share ($)
2.81
2.54
2.56
3.09
2.94
3.62
4.21
4.05
4.63
4.66
5.15
4.87
4.66
4.84
4.99
5.15
Tangible Book per share ($)
2.81
2.54
2.56
3.09
2.87
3.62
4.21
4.05
4.63
4.66
5.15
4.87
4.66
4.84
4.99
5.15
Month End Stock Price ($)
--
--
--
--
--
--
10.91
8.65
15.33
13.95
13.94
11.52
13.95
12.14
14.83
14.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
14.84
8.62
7.32
13.76
6.60
14.45
12.32
8.11
11.96
19.89
24.41
15.68
37.78
11.89
21.72
26.72
Return on Assets %
5.97
3.21
2.76
4.62
1.76
3.71
3.27
1.91
2.67
4.56
5.71
3.38
8.37
2.76
5.17
6.57
Return on Capital - Joel Greenblatt %
658.38
166.68
56.68
184.92
66.57
22.44
20.15
150.79
277.40
497.84
532.75
421.01
972.93
243.96
423.47
526.54
Debt to Equity
--
--
--
--
--
2.38
--
1.97
0.61
0.88
0.05
0.09
0.88
0.07
0.06
0.05
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
10.62
3.91
2.45
11.40
23.42
65.17
26.02
16.61
22.79
37.31
56.27
21.66
61.09
25.13
73.15
72.66
Net Margin %
25.94
9.09
11.82
21.35
53.11
73.98
32.14
15.20
18.67
28.74
47.27
16.63
47.08
21.93
64.75
65.18
   
Total Equity to Total Asset
0.37
0.37
0.38
0.31
0.24
0.27
0.26
0.22
0.23
0.23
0.25
0.22
0.23
0.24
0.24
0.25
LT Debt to Total Asset
--
--
--
--
--
0.31
--
0.41
0.13
0.19
0.01
--
0.19
0.01
0.01
0.01
   
Asset Turnover
0.23
0.35
0.23
0.22
0.03
0.05
0.10
0.13
0.14
0.16
0.12
0.05
0.04
0.03
0.02
0.03
Dividend Payout Ratio
--
--
--
--
--
--
--
0.26
0.23
0.72
0.56
--
1.21
--
0.48
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
1,679
2,859
1,738
1,988
--
1,660
1,493
1,529
1,686
1,746
2,588
455
463
430
496
1,199
   Interest Expense
--
--
--
--
--
--
-761
-651
-751
-747
-694
-194
-195
-165
-174
-159
Net Interest Income
1,679
2,859
1,738
1,988
--
1,660
733
877
935
999
1,893
261
268
265
321
1,040
Non Interest Income
159
180
196
239
--
-807
1,269
2,064
2,774
3,289
1,482
1,252
1,006
595
228
-348
Revenue
1,839
3,040
1,934
2,227
473
854
2,002
2,942
3,709
4,288
3,375
1,513
1,274
859
550
692
   
Selling, General, &Admin. Expense
--
--
--
--
--
297
--
699
504
559
590
123
173
129
144
143
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Expenses
-18
-19
-14
-19
-17
-321
-27
-726
-528
-579
-610
-128
-178
-134
-149
-148
SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
213
138
61
272
128
580
548
516
870
1,621
1,920
333
783
221
407
508
   
Depreciation, Depletion and Amortization
18
19
14
19
17
23
27
27
24
21
20
5
5
5
5
5
Operating Income
195
119
47
254
111
556
521
489
845
1,600
1,899
328
778
216
402
503
Operating Margin %
10.62
3.91
2.45
11.40
23.42
65.17
26.02
16.61
22.79
37.31
56.27
21.66
61.09
25.13
73.15
72.66
   
Other Income (Minority Interest)
1
--
-1
-2
--
2
-4
-3
-3
-2
-1
-0
-0
-0
-0
-0
Pre-Tax Income
200
136
78
--
191
582
602
521
903
1,652
1,952
344
785
227
417
523
Tax Provision
-23
-47
-55
--
-48
-149
-139
-74
-208
-418
-356
-92
-185
-38
-61
-72
Tax Rate %
11.47
34.14
70.98
--
25.22
25.62
23.13
14.16
23.00
25.31
18.22
26.64
23.56
16.94
14.55
13.69
Net Income (Continuing Operations)
471
276
229
477
251
630
647
450
695
1,234
1,597
252
600
189
356
452
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
477
276
229
475
251
632
643
447
693
1,232
1,595
252
600
188
356
451
Net Margin %
25.94
9.09
11.82
21.35
53.11
73.98
32.14
15.20
18.67
28.74
47.27
16.63
47.08
21.93
64.75
65.18
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.41
0.23
0.20
0.39
0.20
0.47
2.89
0.40
0.52
0.92
1.20
0.19
0.45
0.14
0.27
0.34
EPS (Diluted)
0.41
0.23
0.20
0.39
0.20
0.47
2.89
0.40
0.52
0.92
1.20
0.19
0.45
0.14
0.27
0.34
Shares Outstanding (Diluted)
1,200.1
1,253.9
1,200.1
1,200.1
1,228.2
1,333.4
666.7
1,119.7
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
882
1,219
851
1,626
2,094
1,238
1,585
1,570
3,097
1,418
1,324
2,595
1,418
1,871
1,324
--
Money Market Investments
-882
-1,219
-851
-1,626
-2,094
-1,238
-1,585
-1,570
-3,097
-1,418
-1,324
-2,595
-1,418
-1,871
-1,324
--
Net Loan
--
--
--
--
--
--
--
--
--
--
12,738
--
--
--
--
12,738
Securities & Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
3,275
--
--
--
--
3,275
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
59
83
84
191
142
108
352
296
313
330
383
310
330
378
381
383
Intangible Assets
--
--
--
--
86
--
--
--
--
--
--
--
--
--
--
--
Other Assets
9,005
8,075
8,341
11,968
16,146
17,533
21,404
24,731
26,496
26,912
10,830
29,752
26,912
26,969
27,352
10,830
Total Assets
9,064
8,158
8,425
12,158
16,374
17,641
21,756
25,028
26,809
27,242
27,226
30,062
27,242
27,348
27,733
27,226
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
5,948
--
--
--
--
5,948
Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
5,948
--
295
240
188
71
609
188
178
71
--
Long-Term Debt
--
--
--
--
--
5,535
--
10,347
3,543
5,274
339
--
5,274
281
304
339
Debt to Equity
--
--
--
--
--
2.38
--
1.97
0.61
0.88
0.05
0.09
0.88
0.07
0.06
0.05
Other liabilities
9,064
8,158
8,425
12,158
16,374
1,338
16,146
8,991
16,857
15,573
14,085
22,972
15,573
20,436
20,714
14,085
Total Liabilities
9,064
8,158
8,425
12,158
16,374
12,821
16,146
19,633
20,640
21,035
20,372
23,581
21,035
20,895
21,090
20,372
   
Common Stock
--
--
--
--
--
--
--
1,062
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,777
2,271
2,469
2,696
--
2,531
3,086
3,188
3,766
3,900
3,614
3,490
3,900
3,930
3,750
3,614
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
79
56
57
59
951
1,031
--
986
1,040
998
979
1,016
998
1,010
1,016
979
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,367
3,045
3,204
3,706
3,915
4,827
5,618
5,402
6,177
6,214
6,861
6,488
6,214
6,460
6,650
6,861
Total Equity to Total Asset
0.37
0.37
0.38
0.31
0.24
0.27
0.26
0.22
0.23
0.23
0.25
0.22
0.23
0.24
0.24
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
18
19
14
19
17
23
27
27
24
21
20
5
5
5
5
5
  Change In Receivables
--
93
--
-1,604
-84
-1,371
-405
-73
169
-149
-728
1,787
166
-403
-219
-271
  Change In Inventory
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
-341
-1,267
-551
-390
493
-2,445
-1,815
-275
-464
197
-632
-916
Change In DeferredTax
--
--
--
--
-27
149
--
--
208
418
356
237
185
38
61
72
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
323
279
-318
950
412
761
977
754
827
1,392
-226
504
-112
241
243
-598
Cash Flow from Operations
342
299
-304
968
61
-334
453
392
1,552
-614
-1,665
472
-386
482
-323
-1,437
   
Purchase Of Property, Plant, Equipment
--
--
--
-118
--
-29
-7
-36
-24
-40
-99
-9
-17
-53
-8
-23
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
7
1
--
3
2
2
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
32
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-70
--
--
-231
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
31
31
--
31
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-11
5
54
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
3
884
18
-118
-70
-18
-23
-113
61
-9
-105
-10
11
-46
-39
-31
   
Issuance of Stock
--
--
--
--
924
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-83
-87
-84
-113
-97
-130
-151
-149
-171
-933
-951
--
-756
--
-195
--
Other Financing
--
-846
--
--
-1
-7
-2
--
--
--
--
--
--
--
--
--
Cash Flow from Financing
-83
-933
-84
-113
826
-137
-154
-149
-171
-933
-951
--
-756
--
-195
--
   
Net Change in Cash
262
249
-370
738
817
-489
277
129
1,442
-1,556
-1,475
462
-1,132
436
-558
-222
Capital Expenditure
--
--
--
-118
--
-29
-18
-36
-24
-40
-99
-9
-17
-53
-8
-23
Free Cash Flow
--
--
--
851
--
-363
435
355
1,527
-654
-1,764
463
-403
429
-331
-1,459
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt)
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GPFOY and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK