Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 16.20  9.60  6.90 
EBITDA Growth (%) 49.00  3.70  34.90 
EBIT Growth (%) 37.30  16.70  72.40 
Free Cash Flow Growth (%) 0.00  0.00  -67.00 
Book Value Growth (%) 9.80  7.30  6.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
1.58
2.05
1.68
0.30
0.39
1.58
5.13
2.63
2.78
3.22
3.14
0.52
1.13
0.96
0.64
0.41
EBITDA per Share ($)
0.18
0.11
0.06
0.23
0.10
1.15
2.45
1.07
1.26
1.82
1.90
0.45
0.41
0.74
0.30
0.45
EBIT per Share ($)
0.17
0.10
0.05
0.21
0.09
0.42
1.24
0.44
0.63
1.20
1.29
0.29
0.25
0.58
0.16
0.30
Earnings per Share (diluted) ($)
0.41
0.23
0.20
0.39
0.20
0.47
2.89
0.40
0.52
0.92
1.05
0.20
0.19
0.45
0.14
0.27
eps without NRI ($)
0.41
0.23
0.20
0.39
0.20
0.47
0.96
0.40
0.52
0.92
1.05
0.20
0.19
0.45
0.14
0.27
Free Cashflow per Share ($)
--
--
--
--
--
-0.29
-0.75
0.32
1.15
-0.49
0.12
0.50
0.35
-0.30
0.32
-0.25
Dividends Per Share
--
--
--
--
--
--
--
0.10
0.12
0.67
0.67
0.13
--
0.55
--
0.13
Book Value Per Share ($)
2.88
2.64
2.65
3.09
2.94
3.62
4.21
4.05
4.63
4.66
4.99
4.76
4.87
4.66
4.84
4.99
Tangible Book per share ($)
2.88
2.64
2.65
3.04
2.87
3.62
4.21
4.05
4.63
4.66
4.99
4.76
4.87
4.66
4.84
4.99
Month End Stock Price ($)
--
--
--
--
--
--
10.91
8.65
15.33
13.95
13.98
11.03
11.52
13.95
12.14
14.83
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
15.05
8.68
7.41
13.53
6.60
14.41
12.39
8.06
11.96
19.89
21.70
16.83
15.68
37.78
11.89
21.72
Return on Assets %
6.04
3.23
2.78
4.53
1.76
3.70
2.96
1.74
2.67
4.56
4.92
3.79
3.38
8.37
2.76
5.17
Return on Capital - Joel Greenblatt %
659.10
167.50
66.53
185.30
67.31
226.00
249.74
160.09
277.40
497.84
503.44
486.11
421.01
972.93
243.96
423.47
Debt to Equity
--
--
--
--
--
--
2.16
0.50
0.61
0.88
0.06
0.04
0.09
0.88
0.07
0.06
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
10.62
4.82
2.87
71.47
23.42
26.36
24.26
16.61
22.79
37.31
41.09
55.31
21.66
61.09
25.13
73.15
Net Margin %
25.94
11.21
11.94
133.85
53.11
29.84
18.94
15.09
18.67
28.74
33.26
38.83
16.63
47.08
21.93
64.75
   
Total Equity to Total Asset
0.37
0.37
0.38
0.31
0.24
0.27
0.22
0.22
0.23
0.23
0.24
0.22
0.22
0.23
0.24
0.24
LT Debt to Total Asset
--
--
--
--
--
--
0.45
0.10
0.13
0.19
0.01
--
--
0.19
0.01
0.01
   
Asset Turnover
0.23
0.29
0.23
0.03
0.03
0.12
0.16
0.12
0.14
0.16
0.15
0.02
0.05
0.04
0.03
0.02
Dividend Payout Ratio
--
--
--
--
--
--
--
0.26
0.23
0.72
0.64
0.63
--
1.21
--
0.48
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Total Premiums Earned
--
--
--
--
--
--
906
992
1,127
1,122
1,102
304
262
294
282
264
Net Investment Income
--
--
--
--
--
132
--
--
--
--
--
--
--
--
--
--
Fees and Other Income
1,892
2,567
2,014
355
473
1,979
2,511
1,950
2,581
3,166
3,094
395
1,251
980
578
285
Revenue
1,892
2,567
2,014
355
473
2,111
3,418
2,942
3,709
4,288
4,196
699
1,513
1,274
859
550
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
832
445
504
559
569
151
123
173
129
144
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
--
--
--
--
--
--
628
254
400
242
35
110
658
-669
29
17
Policy Acquisition Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
216
144
72
272
128
1,531
1,631
1,199
1,678
2,421
2,522
596
543
985
398
596
Depreciation, Depletion and Amortization
15
20
15
19
17
23
23
27
24
21
21
5
5
5
5
5
Operating Income
201
124
58
254
111
556
829
489
845
1,600
1,724
387
328
778
216
402
Operating Margin %
10.62
4.82
2.87
71.47
23.42
26.36
24.26
16.61
22.79
37.31
41.09
55.31
21.66
61.09
25.13
73.15
   
Other Income (Minority Interest)
-1
--
-1
--
--
-2
-4
-3
-3
-2
-1
-0
-0
-0
-0
-0
Pre-Tax Income
206
142
--
334
191
582
851
521
903
1,652
1,773
402
344
785
227
417
Tax Provision
-24
-48
--
-50
-48
-149
-204
-74
-208
-418
-376
-130
-92
-185
-38
-61
Tax Rate %
11.49
34.11
--
14.88
25.22
25.62
23.95
14.16
23.00
25.31
--
32.27
26.64
23.56
16.94
14.55
Net Income (Continuing Operations)
491
288
241
475
251
632
651
447
695
1,234
1,397
272
252
600
189
356
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
491
288
241
475
251
630
647
444
693
1,232
1,396
271
252
600
188
356
Net Margin %
25.94
11.21
11.94
133.85
53.11
29.84
18.94
15.09
18.67
28.74
33.26
38.83
16.63
47.08
21.93
64.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.41
0.23
0.20
0.39
0.20
0.47
2.89
0.40
0.52
0.92
1.05
0.20
0.19
0.45
0.14
0.27
EPS (Diluted)
0.41
0.23
0.20
0.39
0.20
0.47
2.89
0.40
0.52
0.92
1.05
0.20
0.19
0.45
0.14
0.27
Shares Outstanding (Diluted)
1,200.1
1,253.9
1,200.1
1,200.1
1,228.2
1,333.4
666.7
1,119.7
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
Fixed Maturity Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Equity Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term investments
--
--
1,042
--
--
--
--
200
40
49
--
--
--
49
--
--
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
907
1,269
884
1,626
2,094
1,238
1,591
1,570
3,097
1,418
1,324
2,171
2,595
1,418
1,871
1,324
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
61
87
87
187
142
350
314
296
313
330
381
313
310
330
378
381
Intangible Assets
--
--
--
55
86
--
--
--
--
--
--
--
--
--
--
--
Total Assets
9,328
8,490
8,804
12,166
16,374
17,641
26,098
25,028
26,809
27,242
27,734
29,398
30,062
27,242
27,348
27,734
   
Unpaid Loss & Loss Reserve
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
477
275
240
188
71
272
609
188
178
71
Long-Term Debt
--
--
--
--
--
--
11,639
2,416
3,543
5,274
304
--
--
5,274
281
304
Debt to Equity
--
--
--
--
--
--
2.16
0.50
0.61
0.88
0.06
0.04
0.09
0.88
0.07
0.06
Total Liabilities
9,328
8,490
8,804
12,166
16,374
12,821
20,488
19,633
20,640
21,035
21,090
23,059
23,581
21,035
20,895
21,090
   
Common Stock
--
--
--
--
--
--
1,171
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,858
2,366
2,556
--
--
2,456
3,174
3,115
3,766
3,900
3,750
4,191
3,490
3,900
3,930
3,750
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
81
59
59
59
951
--
1,088
986
1,040
998
1,016
--
1,016
998
1,010
1,016
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,461
3,172
3,322
3,706
3,915
4,827
5,618
5,402
6,177
6,214
6,650
6,345
6,488
6,214
6,460
6,650
Total Equity to Total Asset
0.37
0.37
0.38
0.31
0.24
0.27
0.22
0.22
0.23
0.23
0.24
0.22
0.22
0.23
0.24
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
15
20
15
19
17
23
23
27
24
21
21
5
5
5
5
5
  Change In Receivables
-892
--
-710
-568
-84
625
-1,129
22
421
-149
1,331
-1,492
1,787
166
-403
-219
  Change In Inventory
--
--
--
1
1
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
697
-341
-1,267
-1,053
-322
493
-2,445
-1,174
-181
-275
-464
197
-633
Change In DeferredTax
--
--
--
62
-27
--
--
74
208
418
376
130
92
185
38
61
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
336
291
-402
191
412
910
879
613
827
1,392
1,022
718
650
-112
241
243
Cash Flow from Operations
350
311
-387
968
61
-334
-152
392
1,552
-614
244
672
472
-386
482
-323
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
-29
-221
-36
-24
-40
-85
-11
-9
-17
-53
-8
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
5
2
1
--
3
2
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
2
2
--
--
--
--
Purchase Of Investment
--
--
--
-118
-70
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
935
--
32
31
31
--
--
31
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-21
-128
5
54
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
4
921
28
-118
-70
-18
585
-113
61
-9
-84
4
-10
11
-46
-39
   
Issuance of Stock
--
--
--
--
924
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-85
-91
-88
-113
-97
-130
-151
-149
-171
-933
-951
-183
--
-756
--
-195
Other Financing
--
-881
--
--
-1
-7
--
--
--
--
--
--
--
--
--
--
Cash Flow from Financing
-85
-972
-88
-113
826
-137
-151
-149
-171
-933
-951
-183
--
-756
--
-195
   
Net Change in Cash
269
260
-447
738
817
-489
282
129
1,442
-1,556
-791
492
462
-1,132
436
-558
Capital Expenditure
--
--
--
--
--
-50
-350
-36
-24
-40
-85
-11
-9
-17
-53
-8
Free Cash Flow
--
--
--
--
--
-384
-501
355
1,527
-654
159
661
463
-403
429
-331
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK