Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.60  38.50  8.90 
EBITDA Growth (%) 35.60  21.40  71.90 
EBIT Growth (%) 37.40  22.30  73.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 10.30  7.30  9.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Mexico, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.54
2.40
1.63
1.87
0.40
0.64
2.94
1.56
2.74
3.27
3.51
0.27
1.83
0.64
0.41
0.63
EBITDA per Share ($)
0.18
0.11
0.05
0.23
0.11
0.43
0.80
0.45
0.64
1.24
1.46
0.25
0.60
0.16
0.31
0.39
EBIT per Share ($)
0.16
0.09
0.04
0.21
0.09
0.42
0.76
0.42
0.63
1.22
1.43
0.24
0.59
0.16
0.30
0.38
Earnings per Share (diluted) ($)
0.41
0.23
0.20
0.40
0.21
0.47
2.82
0.39
0.51
0.94
1.21
0.19
0.46
0.14
0.27
0.34
eps without NRI ($)
0.41
0.23
0.20
0.40
0.21
0.47
0.94
0.39
0.51
0.94
1.21
0.19
0.46
0.14
0.27
0.34
Free Cashflow per Share ($)
--
--
--
0.71
--
-0.27
0.64
0.31
1.13
-0.50
-0.33
-0.67
0.71
0.32
-0.25
-1.11
Dividends Per Share
--
--
--
--
--
--
--
0.10
0.12
0.68
0.68
--
0.55
--
0.13
--
Book Value Per Share ($)
2.82
2.52
2.58
3.11
3.04
3.61
4.12
3.94
4.57
4.74
5.24
4.84
4.74
4.80
4.99
5.24
Tangible Book per share ($)
2.82
2.52
2.58
3.11
2.97
3.61
4.12
3.94
4.57
4.74
5.24
4.84
4.74
4.80
4.99
5.24
Month End Stock Price ($)
--
--
--
--
--
--
10.91
8.65
15.33
13.95
12.39
11.52
13.95
12.14
14.83
14.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.09
8.56
7.38
13.73
6.69
14.20
12.22
8.03
12.05
20.18
24.56
15.77
38.18
11.74
21.82
26.96
Return on Assets %
6.06
3.19
2.78
4.61
1.78
3.65
3.24
1.89
2.69
4.63
5.75
3.40
8.47
2.73
5.19
6.63
Return on Capital - Joel Greenblatt %
658.38
165.74
57.16
184.70
67.67
22.41
19.83
150.17
279.52
504.96
536.13
423.31
982.83
241.03
425.46
531.34
Debt to Equity
--
--
--
--
--
2.38
--
0.11
0.61
0.88
0.05
0.09
0.88
0.07
0.06
0.05
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
10.62
3.91
2.45
11.40
23.42
65.17
26.02
27.11
22.79
37.31
40.96
90.85
32.34
25.13
73.15
61.05
Net Margin %
25.94
9.09
11.82
21.35
53.11
73.98
32.14
24.63
18.67
28.74
34.40
69.73
24.93
21.93
64.75
54.77
   
Total Equity to Total Asset
0.37
0.37
0.38
0.31
0.24
0.27
0.26
0.22
0.23
0.23
0.25
0.22
0.23
0.24
0.24
0.25
LT Debt to Total Asset
--
--
--
--
--
0.31
--
0.01
0.13
0.19
0.01
--
0.19
0.01
0.01
0.01
   
Asset Turnover
0.23
0.35
0.24
0.22
0.03
0.05
0.10
0.08
0.14
0.16
0.17
0.01
0.09
0.03
0.02
0.03
Dividend Payout Ratio
--
--
--
--
--
--
--
0.26
0.23
0.72
0.56
--
1.21
--
0.48
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
1,688
2,836
1,754
1,999
--
1,654
1,462
1,485
1,664
1,774
1,771
1,292
-372
426
496
1,221
   Interest Expense
--
--
--
--
--
--
-745
-633
-741
-760
-699
-193
-198
-164
-174
-162
Net Interest Income
1,688
2,836
1,754
1,999
--
1,654
717
852
923
1,015
1,072
1,098
-570
262
321
1,059
Non Interest Income
160
179
198
240
--
-803
1,242
899
2,737
3,343
3,612
-739
3,015
589
228
-220
Revenue
1,849
3,015
1,952
2,239
490
850
1,959
1,751
3,660
4,358
4,685
359
2,445
851
549
839
   
Selling, General, & Admin. Expense
--
--
--
--
--
296
--
432
497
568
594
122
176
128
144
146
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Expense
1,652
2,897
1,904
1,984
375
0
1,450
844
2,329
2,164
2,172
-89
1,478
509
3
181
Operating Income
196
118
48
255
115
554
510
475
834
1,626
1,919
326
791
214
402
512
Operating Margin %
10.62
3.91
2.45
11.40
23.42
65.17
26.02
27.11
22.79
37.31
40.96
90.85
32.34
25.13
73.15
61.05
   
Other Income (Minority Interest)
1
--
-1
-2
--
2
-4
-3
-3
-2
-1
-0
-0
-0
-0
-0
Pre-Tax Income
201
135
78
--
197
579
589
506
891
1,679
1,972
342
798
225
417
533
Tax Provision
-23
-46
-56
--
-50
-148
-136
-72
-205
-425
-360
-91
-188
-38
-61
-73
Tax Rate %
11.47
34.14
70.98
--
25.22
25.62
23.13
14.16
23.00
25.31
18.23
26.64
23.56
16.94
14.55
13.69
Net Income (Continuing Operations)
473
274
232
480
260
627
633
434
686
1,254
1,613
251
610
187
356
460
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
479
274
231
478
260
629
630
431
683
1,252
1,612
250
610
187
356
460
Net Margin %
25.94
9.09
11.82
21.35
53.11
73.98
32.14
24.63
18.67
28.74
34.40
69.73
24.93
21.93
64.75
54.77
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.41
0.23
0.20
0.40
0.21
0.47
2.82
0.39
0.51
0.94
1.21
0.19
0.46
0.14
0.27
0.34
EPS (Diluted)
0.41
0.23
0.20
0.40
0.21
0.47
2.82
0.39
0.51
0.94
1.21
0.19
0.46
0.14
0.27
0.34
Shares Outstanding (Diluted)
1,200.1
1,253.9
1,200.1
1,200.1
1,228.2
1,333.4
666.7
1,119.7
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
1,333.4
   
Depreciation, Depletion and Amortization
18
19
14
19
18
23
26
26
24
21
21
5
5
5
5
5
EBITDA
215
137
62
274
133
577
536
501
858
1,647
1,940
331
796
219
407
517
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
886
1,209
859
1,635
2,167
1,233
1,551
1,526
3,057
1,441
1,324
2,582
1,441
1,853
1,324
--
Money Market Investments
-886
-1,209
-859
-1,635
-2,167
-1,233
-1,551
-1,526
-3,057
-1,441
-1,324
-2,582
-1,441
-1,853
-1,324
--
Net Loan
--
--
--
--
--
--
--
10,988
--
--
12,972
--
--
--
--
12,972
Securities & Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
--
--
--
--
--
--
--
3,954
--
--
3,335
--
--
--
--
3,335
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
60
83
85
192
147
108
344
288
309
335
390
308
335
375
381
390
Intangible Assets
--
--
--
--
89
--
--
--
--
--
--
--
--
--
--
--
Other Assets
9,055
8,010
8,419
12,034
16,708
17,462
20,952
9,086
26,148
27,351
11,028
29,609
27,351
26,712
27,348
11,028
Total Assets
9,115
8,093
8,503
12,226
16,944
17,570
21,296
24,316
26,457
27,686
27,725
29,917
27,686
27,087
27,729
27,725
   
Total Deposits
--
--
--
--
--
--
--
4,383
--
--
6,057
--
--
--
--
6,057
Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
5,924
--
287
237
191
71
606
191
176
71
--
Long-Term Debt
--
--
--
--
--
5,513
--
287
3,497
5,360
346
--
5,360
278
304
346
Debt to Equity
--
--
--
--
--
2.38
--
0.11
0.61
0.88
0.05
0.09
0.88
0.07
0.06
0.05
Other liabilities
9,115
8,093
8,503
12,226
16,944
1,333
15,805
14,118
16,635
15,827
14,343
22,861
15,827
20,241
20,711
14,343
Total Liabilities
9,115
8,093
8,503
12,226
16,944
12,769
15,805
19,074
20,369
21,378
20,745
23,467
21,378
20,695
21,087
20,745
   
Common Stock
--
--
--
--
--
--
--
1,031
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,793
2,253
2,492
2,711
--
2,521
3,021
3,027
3,717
3,963
3,680
3,473
3,963
3,892
3,749
3,680
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
79
56
57
59
984
1,026
--
958
1,026
1,015
997
1,011
1,015
1,001
1,016
997
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,386
3,021
3,234
3,727
4,051
4,808
5,499
5,248
6,096
6,316
6,987
6,457
6,316
6,398
6,649
6,987
Total Equity to Total Asset
0.37
0.37
0.38
0.31
0.24
0.27
0.26
0.22
0.23
0.23
0.25
0.22
0.23
0.24
0.24
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
18
19
14
19
18
23
26
26
24
21
21
5
5
5
5
5
  Change In Receivables
--
93
--
-1,613
-87
-1,366
-396
-691
167
-152
-726
1,779
169
-400
-219
-276
  Change In Inventory
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
-353
-1,262
-539
-313
486
-2,485
-1,842
-273
-472
195
-632
-933
Change In DeferredTax
--
--
--
--
-28
148
--
72
205
425
360
91
188
38
61
73
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
325
277
-321
955
426
758
956
596
816
1,414
1,121
-711
1,248
239
243
-609
Cash Flow from Operations
343
296
-307
974
63
-333
443
380
1,531
-624
-340
-888
970
477
-323
-1,463
   
Purchase Of Property, Plant, Equipment
--
--
--
-118
--
-29
-7
-35
-24
-41
-100
-9
-17
-52
-8
-23
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
7
1
--
3
2
2
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
32
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-73
--
--
-225
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
31
31
--
31
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-11
5
53
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
3
877
18
-118
-73
-18
-22
-110
60
-10
-105
-10
11
-45
-39
-31
   
Issuance of Stock
--
--
--
--
956
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-83
-86
-85
-113
-101
-130
-148
-145
-168
-948
-964
--
-769
--
-195
--
Other Financing
--
-839
--
--
-1
-7
-2
--
--
--
--
--
--
--
--
--
Cash Flow from Financing
-83
-926
-85
-113
855
-137
-150
-145
-168
-948
-964
--
-769
--
-195
--
   
Net Change in Cash
263
247
-374
742
845
-487
271
125
1,423
-1,582
-1,502
460
-1,151
432
-558
-226
Capital Expenditure
--
--
--
-118
--
-29
-18
-35
-24
-41
-100
-9
-17
-52
-8
-23
Free Cash Flow
--
--
--
855
--
-362
426
345
1,507
-665
-439
-896
953
425
-331
-1,486
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GPFOY and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK