Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -27.90 
EBITDA Growth (%) 0.00  0.00  -73.30 
EBIT Growth (%) 0.00  0.00  -74.30 
Free Cash Flow Growth (%) 0.00  0.00  -35.30 
Book Value Growth (%) 11.00  4.50  -4.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
1.14
1.33
1.48
1.90
1.68
1.98
--
2.10
2.42
1.66
1.56
0.48
0.35
0.52
0.31
0.38
EBITDA per Share ($)
0.43
0.49
0.59
0.72
0.52
0.62
--
0.63
0.74
1.38
0.39
0.94
0.15
0.11
0.10
0.03
EBIT per Share ($)
0.37
0.42
0.47
0.58
0.39
0.52
--
0.51
0.61
1.30
0.34
0.92
0.11
0.14
0.08
0.01
Earnings per Share (diluted) ($)
0.17
0.22
0.25
0.27
0.20
0.21
0.25
0.27
0.30
0.91
0.33
0.65
0.08
0.12
0.06
0.06
eps without NRI ($)
0.17
0.22
0.25
0.27
0.06
0.21
0.25
0.27
0.30
0.91
0.33
0.65
0.08
0.12
0.06
0.06
Free Cashflow per Share ($)
0.16
0.05
0.26
0.27
0.10
0.28
--
0.46
0.42
0.41
0.30
0.16
-0.07
0.37
-0.05
0.05
Dividends Per Share
--
--
--
--
--
--
--
0.17
0.34
0.27
--
--
--
--
--
--
Book Value Per Share ($)
1.32
1.59
1.71
1.78
1.79
2.32
2.60
2.49
2.56
2.76
2.51
2.67
2.69
2.76
2.49
2.51
Tangible Book per share ($)
1.32
1.59
1.71
1.78
1.79
2.32
2.43
2.33
2.38
2.53
2.28
2.39
2.42
2.53
2.27
2.28
Month End Stock Price ($)
--
--
--
--
--
--
6.07
6.21
9.00
8.93
9.00
9.12
9.42
8.93
9.14
9.07
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
18.34
19.84
19.96
24.67
18.42
16.64
--
10.72
11.90
35.84
8.67
113.46
12.28
11.64
9.09
1.02
Return on Assets %
11.52
12.79
12.97
15.79
12.73
13.21
--
9.02
10.04
30.07
7.23
91.47
9.98
9.71
7.72
0.87
Return on Capital - Joel Greenblatt %
28.49
28.44
29.54
34.47
23.43
31.91
--
29.84
37.74
109.52
28.08
597.03
43.59
37.70
30.10
3.46
Debt to Equity
--
--
--
--
--
--
--
--
--
--
0.00
0.01
--
--
--
0.00
   
Gross Margin %
51.61
48.15
49.51
51.52
52.81
53.78
--
52.30
52.84
54.40
45.81
56.48
57.31
49.46
56.96
22.79
Operating Margin %
32.51
31.36
32.00
30.63
23.40
26.54
--
24.20
25.28
78.19
20.99
192.35
31.25
27.31
25.17
2.48
Net Margin %
20.04
21.64
22.28
22.71
19.65
17.34
--
12.99
12.43
54.75
16.57
130.99
23.42
23.85
19.21
1.68
   
Total Equity to Total Asset
0.64
0.65
0.65
0.63
0.76
0.82
--
0.85
0.84
0.84
0.85
0.80
0.83
0.84
0.86
0.85
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
0.00
   
Asset Turnover
0.58
0.59
0.58
0.70
0.65
0.76
--
0.69
0.81
0.55
0.44
0.18
0.11
0.10
0.10
0.13
Dividend Payout Ratio
--
--
--
--
--
--
--
0.61
1.14
0.30
--
--
--
--
--
--
   
Days Sales Outstanding
17.41
26.15
25.80
29.40
45.29
30.42
--
29.41
--
--
36.06
14.01
18.27
--
38.86
32.60
Days Inventory
98.59
87.24
90.51
92.03
130.64
124.01
--
82.74
71.60
76.05
63.22
31.32
82.32
63.56
76.50
41.52
Inventory Turnover
3.70
4.18
4.03
3.97
2.79
2.94
--
4.41
5.10
4.80
5.77
2.91
1.11
1.43
1.19
2.19
COGS to Revenue
0.48
0.52
0.50
0.48
0.47
0.46
--
0.48
0.47
0.46
0.54
0.44
0.43
0.51
0.43
0.77
Inventory to Revenue
0.13
0.12
0.13
0.12
0.17
0.16
--
0.11
0.09
0.10
0.09
0.15
0.39
0.35
0.36
0.35
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
3,711
4,335
4,809
6,164
5,428
6,390
--
6,800
7,821
6,701
6,078
2,111
1,556
1,472
1,374
1,676
Cost of Goods Sold
1,796
2,248
2,428
2,988
2,561
2,953
--
3,244
3,689
3,056
3,294
919
664
744
591
1,294
Gross Profit
1,915
2,087
2,381
3,175
2,867
3,437
--
3,556
4,133
3,645
2,784
1,192
892
728
782
382
Gross Margin %
51.61
48.15
49.51
51.52
52.81
53.78
--
52.30
52.84
54.40
45.81
56.48
57.31
49.46
56.96
22.79
   
Selling, General, &Admin. Expense
1,109
1,283
1,415
1,808
1,478
1,741
--
1,940
2,178
1,744
1,347
544
408
345
314
280
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,399
1,604
1,915
2,345
1,692
1,992
--
2,031
2,392
5,562
1,528
4,171
652
313
433
129
   
Depreciation, Depletion and Amortization
192
245
273
307
252
296
--
385
414
322
298
110
90
34
88
87
Other Operating Charges
401
555
573
520
-119
0
--
30
23
3,339
-162
3,413
2
19
-123
-60
Operating Income
1,206
1,359
1,539
1,888
1,270
1,696
--
1,646
1,977
5,240
1,276
4,061
486
402
346
42
Operating Margin %
32.51
31.36
32.00
30.63
23.40
26.54
--
24.20
25.28
78.19
20.99
192.35
31.25
27.31
25.17
2.48
   
Interest Income
--
--
--
--
--
--
--
--
--
--
52
34
15
--
20
17
Interest Expense
--
--
-118
-132
-56
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
176
218
250
529
--
434
--
-483
-518
--
4
--
1
3
--
--
Pre-Tax Income
1,242
1,446
1,524
1,906
1,384
1,442
--
1,775
2,009
5,383
1,348
4,123
562
423
344
18
Tax Provision
--
--
453
506
-317
-334
--
-409
-519
-1,714
-345
-1,357
-199
-75
-80
10
Tax Rate %
--
--
-29.72
-26.53
22.89
23.18
--
23.04
25.83
31.85
--
32.93
35.41
17.78
23.33
-55.35
Net Income (Continuing Operations)
567
720
821
871
1,067
674
--
1,366
1,490
3,669
1,003
2,765
363
348
264
28
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
744
938
1,071
1,400
1,067
1,108
--
884
972
3,669
1,007
2,765
364
351
264
28
Net Margin %
20.04
21.64
22.28
22.71
19.65
17.34
--
12.99
12.43
54.75
16.57
130.99
23.42
23.85
19.21
1.68
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.17
0.22
0.25
0.27
0.20
0.21
0.25
0.27
0.30
0.91
0.33
0.65
0.08
0.12
0.06
0.06
EPS (Diluted)
0.17
0.22
0.25
0.27
0.20
0.21
0.25
0.27
0.30
0.91
0.33
0.65
0.08
0.12
0.06
0.06
Shares Outstanding (Diluted)
3,251.7
3,251.8
3,251.8
3,243.1
3,233.0
3,233.0
3,233.0
3,234.0
3,235.8
4,028.0
4,424.1
4,424.1
4,424.1
2,839.7
4,424.1
4,424.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,454
1,741
2,092
1,900
947
1,690
1,964
2,411
2,294
7,550
5,793
7,547
7,356
7,550
5,314
5,793
  Marketable Securities
--
--
--
--
--
--
--
--
2
13
23
0
7
13
23
23
Cash, Cash Equivalents, Marketable Securities
1,454
1,741
2,092
1,900
947
1,690
1,964
2,411
2,295
7,563
5,816
7,547
7,363
7,563
5,337
5,816
Accounts Receivable
177
311
340
496
674
533
555
548
--
--
600
325
312
--
587
600
  Inventories, Raw Materials & Components
--
--
--
--
297
409
315
251
325
326
--
--
--
326
--
--
  Inventories, Work In Process
--
--
--
--
--
--
192
95
75
34
--
--
--
34
--
--
  Inventories, Inventories Adjustments
--
--
--
--
-15
-18
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
532
558
308
259
264
55
--
--
--
55
--
--
  Inventories, Other
45
54
58
80
148
95
13
39
139
55
51
50
44
55
40
51
Total Inventories
506
569
635
871
962
1,045
827
644
804
470
657
632
569
470
524
657
Other Current Assets
173
219
202
241
205
272
454
310
812
1,146
675
234
189
1,146
901
675
Total Current Assets
2,310
2,838
3,270
3,509
2,787
3,540
3,800
3,913
3,911
9,178
7,748
8,738
8,434
9,178
7,349
7,748
   
  Land And Improvements
--
--
--
--
--
--
2,386
2,175
2,176
2,916
--
--
--
2,916
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
1,984
2,415
2,015
--
1,926
1,984
  Machinery, Furniture, Equipment
--
--
--
--
--
--
4,710
4,269
4,555
7,161
4,069
5,004
3,808
7,161
3,930
4,069
  Construction In Progress
--
--
--
--
--
--
275
284
355
503
320
472
473
503
495
320
Gross Property, Plant and Equipment
--
--
--
--
6,106
--
7,618
6,971
7,412
10,898
7,503
7,891
7,644
10,898
7,472
7,503
  Accumulated Depreciation
--
--
--
--
-2,120
--
-2,603
-2,530
-2,761
-6,727
-3,408
-3,322
-3,287
-6,727
-3,325
-3,408
Property, Plant and Equipment
3,926
4,521
4,659
4,796
3,987
4,498
5,015
4,441
4,651
4,171
4,094
4,569
4,357
4,171
4,147
4,094
Intangible Assets
--
--
--
--
--
--
567
530
557
1,000
1,001
1,255
1,232
1,000
995
1,001
Other Long Term Assets
504
565
665
839
838
1,124
653
666
703
234
267
302
310
234
287
267
Total Assets
6,740
7,924
8,594
9,144
7,612
9,162
10,035
9,550
9,822
14,584
13,111
14,865
14,333
14,584
12,778
13,111
   
  Accounts Payable
120
263
370
462
484
607
--
--
--
--
1,056
330
386
--
629
1,056
  Total Tax Payable
--
--
--
2
--
26
133
128
133
790
87
1,489
873
790
218
87
  Other Accrued Expenses
-120
-263
-370
-464
-484
-633
-133
-128
-133
-790
-1,143
-1,820
-1,258
-790
-847
-1,143
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
71
1
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
391
448
587
703
686
856
899
862
869
1,821
1,430
2,230
1,584
1,821
1,141
1,430
Total Current Liabilities
391
448
587
703
686
856
899
862
869
1,821
1,430
2,301
1,585
1,821
1,141
1,430
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
7
--
--
--
--
7
Debt to Equity
--
--
--
--
--
--
--
--
--
--
0.00
0.01
--
--
--
0.00
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
39
51
139
55
--
--
--
55
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
6,349
7,476
8,007
8,441
5,433
2,540
2,736
2,542
2,562
502
578
752
825
502
606
578
Total Liabilities
6,740
7,924
8,594
9,144
6,118
3,396
3,674
3,455
3,569
2,378
2,016
3,053
2,411
2,378
1,748
2,016
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,206
3,909
4,292
4,504
--
4,408
5,187
5,034
5,125
9,327
8,206
9,681
9,846
9,327
8,144
8,206
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
90
100
100
100
79
85
90
81
86
1,809
1,772
936
919
1,809
1,761
1,772
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,287
5,169
5,567
5,782
5,802
7,512
8,412
8,067
8,270
12,206
11,095
11,812
11,923
12,206
11,031
11,095
Total Equity to Total Asset
0.64
0.65
0.65
0.63
0.76
0.82
--
0.85
0.84
0.84
0.85
0.80
0.83
0.84
0.86
0.85
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
1,384
1,442
--
1,775
--
--
925
4,123
562
--
344
18
Depreciation, Depletion and Amortization
192
245
273
307
252
296
--
385
414
322
298
110
90
34
88
87
  Change In Receivables
-35
-120
-25
-181
-151
32
--
-67
-21
-1
-637
172
-22
-87
-613
85
  Change In Inventory
-32
-9
-99
-242
-282
-2
--
103
-125
292
72
112
51
200
-51
-128
  Change In Prepaid Assets
9
-26
16
-38
-16
-24
--
-21
71
106
106
--
--
106
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
-751
-220
--
108
-48
955
584
645
-272
722
150
-15
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
739
771
1,031
1,036
23
25
--
-415
1,465
707
-796
-4,077
-627
433
-777
175
Cash Flow from Operations
931
1,016
1,304
1,344
907
1,543
--
1,853
1,832
1,984
1,012
800
-248
1,189
-195
266
   
Purchase Of Property, Plant, Equipment
-414
-861
-471
-467
-571
-508
--
-310
-466
-322
-260
-103
-39
-151
-28
-42
Sale Of Property, Plant, Equipment
--
--
--
--
13
25
--
22
31
357
361
6
9
336
8
8
Purchase Of Business
--
--
--
--
--
--
--
--
-1
-1
-1
--
--
-1
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
4,409
4,409
--
--
4,409
--
--
Purchase Of Investment
-14
-30
-2
-45
--
-8
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
344
4,607
232
--
104
8
Net Intangibles Purchase And Sale
--
--
--
--
--
-124
--
-56
--
--
-14
-4
-11
--
-0
-2
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-428
-428
-433
-547
-586
-605
--
-311
-404
3,644
-626
4,482
190
-873
107
-50
   
Issuance of Stock
--
--
--
--
--
--
--
--
4
889
921
926
--
-5
--
--
Repurchase of Stock
--
--
--
-41
-33
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
-65
-65
--
--
-65
--
--
Cash Flow for Dividends
-210
672
-517
-843
-198
--
--
-539
-1,111
-874
312
-49
-0
313
-0
-0
Other Financing
-10
-682
-0
1,883
-635
-274
--
-368
-569
-294
-252
-67
1
-229
-38
14
Cash Flow from Financing
-220
-10
-517
999
-867
-274
--
-910
-1,676
-344
-10
810
1
14
-39
14
   
Net Change in Cash
283
124
355
-202
-545
664
--
632
-248
5,284
376
6,092
-57
330
-127
230
Capital Expenditure
-414
-861
-471
-467
-571
-632
--
-367
-466
-322
-256
-108
-51
-133
-28
-44
Free Cash Flow
517
155
833
876
336
911
--
1,487
1,366
1,662
756
693
-298
1,056
-223
221
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK