Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.10  -1.30  -17.30 
EBITDA Growth (%) 12.00  22.80  -77.80 
EBIT Growth (%) 12.50  24.00  -79.90 
Free Cash Flow Growth (%) 14.40  12.50  63.10 
Book Value Growth (%) 11.60  4.60  -8.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Spain, Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.11
1.27
1.41
1.91
1.65
1.97
2.12
1.89
2.39
1.69
1.58
0.35
0.53
0.31
0.38
0.36
EBITDA per Share ($)
0.42
0.47
0.54
0.73
0.54
0.55
0.64
0.64
0.73
1.40
0.32
0.15
0.11
0.10
0.03
0.08
EBIT per Share ($)
0.36
0.40
0.46
0.59
0.44
0.49
0.54
0.54
0.60
1.32
0.26
0.11
0.14
0.08
0.01
0.03
Earnings per Share (diluted) ($)
0.18
0.22
0.25
0.27
0.21
0.21
0.25
0.27
0.30
0.93
0.33
0.08
0.16
0.06
0.06
0.04
eps without NRI ($)
0.17
0.22
0.26
0.27
0.06
0.21
0.25
0.27
0.30
0.93
0.33
0.08
0.16
0.06
0.06
0.04
Free Cashflow per Share ($)
0.18
0.17
0.25
0.27
0.11
0.28
0.31
0.45
0.42
0.42
0.42
-0.07
0.38
-0.05
0.05
0.04
Dividends Per Share
--
--
--
--
--
--
--
0.16
0.34
0.27
--
--
--
--
--
--
Book Value Per Share ($)
1.28
1.52
1.67
1.79
1.43
2.31
2.51
2.39
2.52
2.80
2.42
2.68
2.80
2.47
2.51
2.42
Tangible Book per share ($)
1.28
1.52
1.67
1.79
1.43
2.31
2.51
2.39
2.35
2.57
2.19
2.40
2.57
2.25
2.28
2.19
Month End Stock Price ($)
--
--
--
--
--
--
6.07
6.21
9.00
8.93
8.79
9.42
8.93
9.14
9.07
9.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.80
19.66
20.15
25.07
21.19
18.26
16.17
16.89
12.07
36.26
7.21
12.35
11.76
8.96
1.02
6.46
Return on Assets %
11.81
12.67
13.10
16.04
12.93
12.98
13.26
13.90
10.07
30.42
6.00
10.04
9.81
7.61
0.87
5.26
Return on Capital - Joel Greenblatt %
29.05
28.17
29.83
35.02
26.00
29.37
31.08
32.76
38.65
111.34
20.44
43.83
38.11
29.75
3.48
11.38
Debt to Equity
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
0.00
--
   
Gross Margin %
51.61
48.15
48.51
51.52
55.75
53.78
53.58
58.80
52.84
54.40
35.38
57.31
49.46
56.96
22.79
17.08
Operating Margin %
32.51
31.36
32.63
30.63
27.01
24.90
25.52
28.36
25.28
78.19
15.00
31.25
27.31
25.17
2.48
7.95
Net Margin %
20.04
21.64
22.72
22.71
20.75
17.34
18.38
21.94
12.43
54.75
13.40
23.42
23.85
19.21
1.68
10.99
   
Total Equity to Total Asset
0.64
0.65
0.65
0.63
0.59
0.82
0.82
0.83
0.84
0.84
0.78
0.83
0.84
0.86
0.85
0.78
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
0.00
--
   
Asset Turnover
0.59
0.59
0.58
0.71
0.62
0.75
0.72
0.63
0.81
0.56
0.45
0.11
0.10
0.10
0.13
0.12
Dividend Payout Ratio
--
--
--
--
--
--
--
0.61
1.14
0.30
--
--
--
--
--
--
   
Days Sales Outstanding
17.41
26.15
26.31
29.40
47.81
30.42
36.43
35.72
23.38
--
78.88
18.32
--
38.97
32.69
75.54
Days Accounts Payable
24.31
24.55
55.59
56.45
69.02
74.98
76.45
74.71
--
--
143.47
53.00
--
97.12
74.45
107.07
Days Inventory
96.14
88.10
89.66
90.76
128.88
126.32
121.17
114.26
81.09
74.66
50.83
82.08
63.01
77.65
41.46
41.12
Cash Conversion Cycle
89.24
89.70
60.38
63.71
107.67
81.76
81.15
75.27
104.47
74.66
-13.76
47.40
63.01
19.50
-0.30
9.59
Inventory Turnover
3.80
4.14
4.07
4.02
2.83
2.89
3.01
3.19
4.50
4.89
7.18
1.11
1.45
1.18
2.20
2.22
COGS to Revenue
0.48
0.52
0.51
0.48
0.50
0.46
0.46
0.50
0.47
0.46
0.65
0.43
0.51
0.43
0.77
0.83
Inventory to Revenue
0.13
0.13
0.13
0.12
0.18
0.16
0.15
0.16
0.11
0.09
0.09
0.38
0.35
0.37
0.35
0.37
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,611
4,133
4,587
6,198
5,321
6,365
6,862
6,102
7,718
6,810
6,134
1,549
1,496
1,361
1,676
1,601
Cost of Goods Sold
1,747
2,143
2,362
3,005
2,650
2,942
3,185
3,033
3,640
3,105
3,964
661
756
586
1,294
1,328
Gross Profit
1,864
1,990
2,225
3,193
2,967
3,423
3,676
3,588
4,078
3,705
2,170
888
740
775
382
274
Gross Margin %
51.61
48.15
48.51
51.52
55.75
53.78
53.58
58.80
52.84
54.40
35.38
57.31
49.46
56.96
22.79
17.08
   
Selling, General, &Admin. Expense
1,079
1,224
1,376
1,818
1,529
1,734
1,926
1,857
2,149
1,773
1,200
406
351
311
280
258
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,361
1,529
1,763
2,358
1,750
1,783
2,075
2,055
2,360
5,653
1,212
649
318
429
129
335
   
Depreciation, Depletion and Amortization
187
233
266
309
261
294
324
324
409
328
299
89
34
87
87
90
Other Operating Charges
390
530
648
523
--
-105
-0
-0
22
3,393
-50
2
20
-122
-60
112
Operating Income
1,174
1,296
1,497
1,898
1,437
1,585
1,751
1,731
1,951
5,325
920
484
408
342
42
127
Operating Margin %
32.51
31.36
32.63
30.63
27.01
24.90
25.52
28.36
25.28
78.19
15.00
31.25
27.31
25.17
2.48
7.95
   
Interest Income
--
--
--
--
--
--
--
69
--
--
48
15
--
19
17
11
Interest Expense
--
--
--
-133
-58
-52
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
208
243
532
432
--
458
472
-511
--
4
1
3
--
--
--
Pre-Tax Income
1,208
1,378
1,598
1,916
1,432
1,436
1,661
1,740
1,982
5,471
1,034
560
430
341
18
245
Tax Provision
--
--
--
508
-328
-333
-400
-401
-512
-1,742
-215
-198
-76
-80
10
-69
Tax Rate %
--
--
--
-26.53
22.89
23.18
24.10
23.07
25.83
31.85
20.77
35.41
17.78
23.33
-55.35
28.09
Net Income (Continuing Operations)
724
686
799
876
672
1,103
803
867
1,470
3,729
819
361
354
261
28
176
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
724
894
1,042
1,408
1,104
1,103
1,261
1,339
959
3,729
822
363
357
261
28
176
Net Margin %
20.04
21.64
22.72
22.71
20.75
17.34
18.38
21.94
12.43
54.75
13.40
23.42
23.85
19.21
1.68
10.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.18
0.22
0.25
0.27
0.21
0.21
0.25
0.27
0.30
0.93
0.33
0.08
0.16
0.06
0.06
0.04
EPS (Diluted)
0.18
0.22
0.25
0.27
0.21
0.21
0.25
0.27
0.30
0.93
0.33
0.08
0.16
0.06
0.06
0.04
Shares Outstanding (Diluted)
3,251.7
3,251.8
3,251.8
3,243.1
3,233.0
3,233.0
3,233.0
3,234.0
3,235.8
4,028.0
4,424.1
4,424.1
2,839.7
4,424.1
4,424.1
4,424.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,415
1,659
2,035
1,910
980
1,684
1,922
2,343
2,263
7,673
5,878
7,321
7,673
5,263
5,792
5,878
  Marketable Securities
--
--
--
--
--
--
--
--
2
13
26
7
13
23
23
26
Cash, Cash Equivalents, Marketable Securities
1,415
1,659
2,035
1,910
980
1,684
1,922
2,343
2,265
7,686
5,904
7,328
7,686
5,286
5,815
5,904
Accounts Receivable
172
296
331
499
697
530
685
597
494
--
1,326
311
--
581
600
1,326
  Inventories, Raw Materials & Components
--
--
--
--
--
408
369
326
321
331
--
--
331
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
124
35
--
--
35
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
-18
-12
6
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
556
641
243
322
56
--
--
56
--
--
--
  Inventories, Other
44
51
57
81
74
95
76
243
25
56
41
43
56
39
51
41
Total Inventories
492
542
618
876
995
1,041
1,074
825
793
478
540
567
478
519
657
540
Other Current Assets
169
208
196
243
212
271
322
205
307
1,164
723
188
1,164
892
674
723
Total Current Assets
2,248
2,706
3,181
3,528
2,884
3,526
4,003
3,969
3,860
9,328
8,492
8,393
9,328
7,279
7,747
8,492
   
  Land And Improvements
--
--
--
--
--
--
--
--
2,148
2,964
--
--
2,964
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
2,842
2,006
--
1,908
1,984
2,842
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
4,495
7,278
7,547
3,790
7,278
3,892
4,069
7,547
  Construction In Progress
--
--
--
--
--
--
--
--
351
512
330
471
512
491
320
330
Gross Property, Plant and Equipment
--
--
--
--
--
6,911
--
--
7,315
11,076
10,719
7,607
11,076
7,400
7,501
10,719
  Accumulated Depreciation
--
--
--
--
--
-2,431
--
--
-2,725
-6,836
-6,974
-3,271
-6,836
-3,293
-3,408
-6,974
Property, Plant and Equipment
3,820
4,310
4,532
4,823
4,125
4,479
4,596
3,981
4,590
4,239
3,745
4,336
4,239
4,107
4,094
3,745
Intangible Assets
--
--
--
--
--
--
--
--
550
1,016
981
1,226
1,016
986
1,001
981
Other Long Term Assets
490
539
647
843
868
1,119
1,289
1,422
693
238
450
309
238
284
267
450
Total Assets
6,559
7,554
8,360
9,195
7,877
9,125
9,888
9,372
9,693
14,822
13,668
14,264
14,822
12,656
13,108
13,668
   
  Accounts Payable
116
144
360
465
501
604
667
621
--
--
1,558
384
--
623
1,056
1,558
  Total Tax Payable
--
--
--
2
--
26
--
8
132
803
115
868
803
216
87
115
  Other Accrued Expenses
-116
-144
-360
-467
-501
-631
-667
-629
-132
-803
-1,673
-1,252
-803
-839
-1,143
-1,673
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
1
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
380
427
571
707
709
853
880
837
858
1,851
1,976
1,577
1,851
1,131
1,430
1,976
Total Current Liabilities
380
427
571
707
709
853
880
837
858
1,851
1,976
1,578
1,851
1,131
1,430
1,976
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
4
--
--
--
7
4
Debt to Equity
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
0.00
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
137
56
--
--
56
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
6,179
7,127
7,789
8,488
7,168
6,659
2,780
2,595
2,528
510
1,000
821
510
601
578
1,000
Total Liabilities
6,559
7,554
8,360
9,195
7,877
7,512
3,660
3,432
3,522
2,416
2,980
2,399
2,416
1,731
2,016
2,980
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,568
3,727
4,175
4,529
3,566
--
4,824
4,681
5,058
9,479
7,860
9,798
9,479
8,066
8,205
7,860
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
87
95
97
101
81
85
88
79
85
1,839
1,739
915
1,839
1,745
1,771
1,739
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,172
4,928
5,416
5,814
4,608
7,482
8,113
7,739
8,161
12,405
10,688
11,865
12,405
10,925
11,093
10,688
Total Equity to Total Asset
0.64
0.65
0.65
0.63
0.59
0.82
0.82
0.83
0.84
0.84
0.78
0.83
0.84
0.86
0.85
0.78
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
1,436
1,661
1,740
1,982
--
604
560
--
341
18
245
Depreciation, Depletion and Amortization
187
233
266
309
261
294
324
324
409
328
299
89
34
87
87
90
  Change In Receivables
-34
-114
-25
-182
-157
32
-23
--
-20
-1
-1,390
-22
-89
-607
85
-779
  Change In Inventory
-31
-9
-97
-243
-292
-2
14
--
-123
297
130
51
203
-50
-128
105
  Change In Prepaid Assets
9
-24
16
-39
-16
-24
-46
-3
70
108
108
--
108
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
38
--
--
--
--
-219
-598
-336
-47
971
812
-271
734
149
-15
-55
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
764
735
1,003
1,042
678
24
26
64
-536
718
-212
-624
440
-769
175
-58
Cash Flow from Operations
989
968
1,268
1,351
939
1,537
1,414
1,793
1,808
2,017
1,503
-246
1,208
-193
266
222
   
Purchase Of Property, Plant, Equipment
-402
-408
-458
-470
-516
-629
-320
-301
-422
-328
-268
-39
-154
-28
-42
-45
Sale Of Property, Plant, Equipment
--
--
--
--
14
25
26
22
31
363
390
9
342
8
8
33
Purchase Of Business
-14
--
--
--
-46
--
--
--
-1
-1
-1
--
-1
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
4,481
4,481
--
4,481
--
--
--
Purchase Of Investment
--
-1
-2
-46
--
--
-2
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
3
--
--
341
230
--
103
8
--
Net Intangibles Purchase And Sale
--
--
--
--
-74
--
-107
-50
-39
--
-4
-11
--
-0
-2
-2
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-416
-408
-421
-550
-606
-602
-375
-295
-399
3,704
-844
189
-887
106
-50
-13
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
903
-5
--
-5
--
--
--
Repurchase of Stock
--
--
--
-41
-34
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
-66
-62
--
-66
--
--
4
Cash Flow for Dividends
-342
-432
-503
-848
-862
-273
-537
-523
-1,096
-888
317
-0
318
-0
-0
--
Other Financing
128
-10
-0
1,893
0
--
-329
-360
-562
-298
-260
1
-233
-38
14
-3
Cash Flow from Financing
-214
-442
-503
1,004
-897
-273
-865
-884
-1,654
-350
-10
1
14
-38
14
1
   
Net Change in Cash
276
118
345
-203
-564
662
174
614
-245
5,370
649
-57
335
-126
230
210
Capital Expenditure
-402
-408
-458
-470
-591
-629
-428
-351
-460
-328
-254
-50
-135
-28
-44
-47
Free Cash Flow
587
561
810
881
348
907
986
1,442
1,348
1,689
1,249
-297
1,073
-221
221
176
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GPMCF and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK