Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.70  1.70  0.40 
EBITDA Growth (%) 0.00  3.80  219.90 
EBIT Growth (%) 19.30  43.60  35.60 
Free Cash Flow Growth (%) 0.00  3.50  -376.00 
Book Value Growth (%) 0.00  0.00  7.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
34.32
38.18
41.38
43.51
45.75
38.91
35.95
42.54
41.36
39.39
40.30
10.35
9.90
9.96
9.53
10.91
EBITDA per Share ($)
-2.66
4.71
3.62
4.16
4.33
3.36
5.33
7.24
1.90
6.79
7.07
2.25
1.93
1.16
1.71
2.27
EBIT per Share ($)
1.85
2.28
1.34
1.10
1.95
1.48
3.59
5.74
5.44
7.35
8.04
1.83
1.52
3.05
1.43
2.04
Earnings per Share (diluted) ($)
-6.11
1.00
0.27
1.24
1.68
0.98
2.78
3.57
0.52
3.30
3.95
1.16
0.89
0.65
0.64
1.77
Free Cashflow per Share ($)
3.80
-0.40
0.49
-0.68
-1.62
4.67
2.89
1.00
4.13
4.63
-12.86
1.09
1.64
1.73
-16.56
0.33
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-9.42
-8.90
-8.05
-4.97
-5.92
-4.14
-1.04
2.16
4.10
7.29
7.33
6.84
7.85
7.29
7.27
7.33
Month End Stock Price ($)
13.61
9.40
19.80
26.18
5.97
25.35
35.13
45.92
67.23
98.87
92.71
84.04
87.40
98.87
99.17
93.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
--
--
--
--
--
--
643.73
17.05
58.84
54.65
78.11
49.33
35.10
35.75
97.29
Return on Assets %
-12.54
1.90
0.51
2.35
3.12
1.82
5.03
6.15
0.83
4.88
6.46
7.07
5.34
3.84
4.25
13.72
Return on Capital - Joel Greenblatt %
12.00
15.05
10.78
8.27
11.51
10.01
26.20
36.99
32.32
39.06
51.43
42.75
35.16
64.08
35.93
70.30
Debt to Equity
-0.02
-0.01
-0.94
-0.01
-0.03
-0.08
-12.76
6.29
3.54
2.23
1.92
2.04
1.81
2.23
1.91
1.92
   
Gross Margin %
36.66
34.24
34.72
31.69
29.65
32.72
35.46
36.16
35.32
37.31
37.22
37.48
36.91
37.38
36.16
38.29
Operating Margin %
5.39
5.97
3.24
2.54
4.26
3.81
10.00
13.50
13.14
18.66
19.96
17.71
15.31
30.67
15.03
18.69
Net Margin %
-17.80
2.62
0.65
2.85
3.66
2.52
7.74
8.39
1.27
8.37
9.80
11.25
9.00
6.57
6.73
16.25
   
Total Equity to Total Asset
-0.18
-0.17
-0.15
-0.09
-0.11
-0.08
-0.02
0.04
0.06
0.10
0.14
0.10
0.12
0.10
0.14
0.14
LT Debt to Total Asset
--
--
--
--
--
0.00
0.22
0.21
0.20
0.22
0.24
0.19
0.19
0.22
0.23
0.24
   
Asset Turnover
0.71
0.73
0.79
0.83
0.85
0.72
0.65
0.73
0.66
0.58
0.66
0.16
0.15
0.15
0.16
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
63.13
57.06
55.05
58.65
50.90
49.58
52.68
53.75
54.92
55.99
62.95
54.58
55.19
55.01
61.69
58.63
Days Inventory
59.01
56.87
55.68
55.53
56.13
55.25
50.73
52.37
54.78
55.07
58.79
57.22
58.74
57.07
59.36
58.02
Inventory Turnover
6.18
6.42
6.56
6.57
6.50
6.61
7.19
6.97
6.66
6.63
6.21
1.59
1.55
1.59
1.53
1.57
COGS to Revenue
0.63
0.66
0.65
0.68
0.70
0.67
0.65
0.64
0.65
0.63
0.63
0.63
0.63
0.63
0.64
0.62
Inventory to Revenue
0.10
0.10
0.10
0.10
0.11
0.10
0.09
0.09
0.10
0.10
0.10
0.39
0.41
0.39
0.42
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,260
2,570
2,827
3,115
3,317
2,825
2,675
3,212
3,156
3,061
3,131
803
771
777
745
838
Cost of Goods Sold
1,432
1,690
1,845
2,128
2,334
1,901
1,726
2,051
2,041
1,919
1,965
502
487
486
475
517
Gross Profit
828
880
982
987
984
924
949
1,161
1,114
1,142
1,165
301
285
290
269
321
Gross Margin %
36.66
34.24
34.72
31.69
29.65
32.72
35.46
36.16
35.32
37.31
37.22
37.48
36.91
37.38
36.16
38.29
   
Selling, General, &Admin. Expense
547
553
713
757
647
656
610
652
635
506
475
142
146
48
137
144
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
51
59
64
80
83
70
60
69
65
65
73
17
15
17
21
20
EBITDA
-175
317
248
298
314
244
397
547
145
528
549
175
150
91
134
174
   
Depreciation, Depletion and Amortization
109
121
114
113
119
113
116
120
119
123
129
31
30
31
34
34
Other Operating Charges
-109
-114
-114
-72
-113
-90
-11
-7
-0
0
7
0
-5
13
0
0
Operating Income
122
154
92
79
141
108
267
434
415
571
625
142
118
238
112
157
Operating Margin %
5.39
5.97
3.24
2.54
4.26
3.81
10.00
13.50
13.14
18.66
19.96
17.71
15.31
30.67
15.03
18.69
   
Interest Income
2
--
15
--
--
1
1
1
--
--
1
--
--
--
1
--
Interest Expense
-111
-55
-73
-72
-54
-38
-41
-43
-47
-44
-53
-11
-11
-12
-19
-11
Other Income (Minority Interest)
-9
-21
-34
--
-15
-10
-0
1
-1
-2
-2
-1
-0
-1
-0
-1
Pre-Tax Income
-395
141
61
112
141
93
240
384
-21
361
366
133
110
48
80
129
Tax Provision
2
-21
-8
1
-4
-12
-33
-115
62
-103
-58
-43
-40
4
-30
8
Tax Rate %
0.38
15.15
13.32
-0.98
3.05
12.41
13.55
29.91
299.03
28.54
--
31.88
36.35
-7.97
37.20
-5.97
Net Income (Continuing Operations)
-402
67
18
89
137
81
207
269
41
258
308
91
70
52
50
137
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-402
67
18
89
122
71
207
269
40
256
307
90
69
51
50
136
Net Margin %
-17.80
2.62
0.65
2.85
3.66
2.52
7.74
8.39
1.27
8.37
9.80
11.25
9.00
6.57
6.73
16.25
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-6.10
1.01
0.27
1.27
1.69
0.99
2.85
3.66
0.53
3.35
4.00
1.18
0.90
0.66
0.65
1.79
EPS (Diluted)
-6.11
1.00
0.27
1.24
1.68
0.98
2.78
3.57
0.52
3.30
3.95
1.16
0.89
0.65
0.64
1.77
Shares Outstanding (Diluted)
65.8
67.3
68.3
71.6
72.5
72.6
74.4
75.5
76.3
77.7
76.8
77.6
77.9
78.0
78.1
76.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
510
475
536
481
460
893
1,016
1,048
1,337
965
284
942
1,055
965
423
284
  Marketable Securities
--
--
3
98
22
--
--
--
--
--
--
500
500
--
--
--
Cash, Cash Equivalents, Marketable Securities
510
475
540
579
482
893
1,016
1,048
1,337
965
284
1,442
1,555
965
423
284
Accounts Receivable
391
402
426
501
463
384
386
473
475
470
540
482
468
470
505
540
  Inventories, Raw Materials & Components
62
67
60
76
64
49
61
63
67
70
91
72
79
70
84
91
  Inventories, Work In Process
36
33
41
45
42
37
31
49
46
42
49
58
53
42
44
49
  Inventories, Inventories Adjustments
-49
-66
-42
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
167
211
190
204
212
105
136
186
139
152
163
152
152
152
165
163
  Inventories, Other
32
33
36
38
37
30
31
31
32
31
32
31
31
31
32
32
Total Inventories
248
278
285
363
355
221
259
329
284
295
335
313
315
295
325
335
Other Current Assets
79
112
118
196
199
131
243
296
350
565
308
313
352
565
345
308
Total Current Assets
1,229
1,266
1,369
1,638
1,498
1,629
1,904
2,146
2,445
2,294
1,466
2,550
2,690
2,294
1,598
1,466
   
  Land And Improvements
23
--
22
23
22
20
19
18
20
20
--
--
--
20
--
--
  Buildings And Improvements
439
--
440
461
461
467
477
475
500
524
--
--
--
524
--
--
  Machinery, Furniture, Equipment
1,481
--
1,640
1,716
1,709
1,753
1,803
1,847
1,934
2,055
2,727
--
2,618
2,055
2,727
--
  Construction In Progress
28
--
73
52
65
62
79
106
102
107
--
--
--
107
--
--
Gross Property, Plant and Equipment
1,971
2,053
2,175
2,251
2,256
2,301
2,378
2,446
2,556
2,707
2,757
2,580
2,618
2,707
2,727
2,757
  Accumulated Depreciation
-1,326
-1,420
-1,511
-1,545
-1,545
-1,611
-1,675
-1,723
-1,785
-1,877
-1,922
-1,807
-1,830
-1,877
-1,895
-1,922
Property, Plant and Equipment
645
633
665
706
711
690
703
724
771
830
835
773
788
830
833
835
Intangible Assets
112
104
117
122
117
119
126
219
279
773
773
280
281
773
766
773
Other Long Term Assets
1,553
1,536
1,488
1,442
1,550
1,531
1,540
1,405
1,595
1,499
830
1,563
1,472
1,499
843
830
Total Assets
3,539
3,539
3,637
3,908
3,876
3,968
4,272
4,494
5,090
5,396
3,904
5,166
5,230
5,396
4,039
3,904
   
  Accounts Payable
146
167
204
191
208
174
216
257
249
250
312
283
260
250
305
312
  Total Tax Payable
--
--
--
--
--
--
--
48
--
--
33
58
--
--
31
33
  Other Accrued Expenses
--
--
436
--
--
--
--
265
3
13
218
185
29
13
230
218
Accounts Payable & Accrued Expenses
146
167
640
191
208
174
216
570
252
263
563
525
289
263
566
563
Current Portion of Long-Term Debt
12
2
517
5
11
13
39
58
87
81
157
71
86
81
149
157
DeferredTaxAndRevenue
--
--
7
--
--
--
--
0
--
--
16
1
--
--
16
16
Other Current Liabilities
214
221
197
325
314
308
278
4
307
292
544
36
265
292
539
544
Total Current Liabilities
372
390
1,361
521
533
495
533
633
646
636
1,279
632
640
636
1,270
1,279
   
Long-Term Debt
1
0
0
0
1
11
927
945
1,009
1,167
916
998
1,005
1,167
922
916
Debt to Equity
-0.02
-0.01
-0.94
-0.01
-0.03
-0.08
-12.76
6.29
3.54
2.23
1.92
2.04
1.81
2.23
1.91
1.92
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
480
699
702
721
593
587
476
343
451
426
476
392
343
  NonCurrent Deferred Liabilities
64
63
59
33
7
34
35
20
27
18
634
24
24
18
621
634
Other Long-Term Liabilities
3,723
3,681
2,767
3,224
3,063
3,026
2,132
2,144
2,511
2,538
172
2,536
2,534
2,538
274
172
Total Liabilities
4,161
4,134
4,187
4,258
4,302
4,267
4,347
4,335
4,781
4,836
3,344
4,642
4,628
4,836
3,478
3,344
   
Common Stock
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-573
-506
-488
-368
-247
-175
32
301
-240
16
202
531
600
16
66
202
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
427
423
424
432
437
446
456
473
537
533
541
558
530
533
545
541
Treasury Stock
-126
-120
-96
-64
-57
-56
-46
-37
-17
--
-220
-5
-2
--
-61
-220
Total Equity
-622
-595
-550
-350
-427
-299
-76
159
310
561
559
524
602
561
561
559
Total Equity to Total Asset
-0.18
-0.17
-0.15
-0.09
-0.11
-0.08
-0.02
0.04
0.06
0.10
0.14
0.10
0.12
0.10
0.14
0.14
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-377
67
18
89
137
81
207
269
41
258
295
91
56
52
50
137
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-377
67
18
89
137
81
207
269
41
258
295
91
56
52
50
137
Depreciation, Depletion and Amortization
109
121
114
113
119
113
116
120
119
123
129
31
30
31
34
34
  Change In Receivables
--
--
--
--
14
97
-16
-81
-3
14
-41
-43
9
8
-21
-36
  Change In Inventory
--
--
--
--
-2
85
-37
-67
53
9
6
3
-1
46
-30
-10
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-3
16
-32
36
53
-12
4
-13
-11
-30
-3
14
7
Change In Working Capital
27
-77
23
-70
27
152
-33
-78
57
-4
-31
-30
16
29
-47
-28
Change In DeferredTax
--
--
--
-51
--
28
--
-45
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
554
-44
-2
7
-268
58
36
-47
236
139
-1,234
29
71
61
-1,290
-76
Cash Flow from Operations
313
67
153
88
15
433
326
219
454
516
-841
120
172
173
-1,253
67
   
Purchase Of Property, Plant, Equipment
-63
-94
-119
-137
-132
-94
-111
-144
-139
-156
-164
-35
-44
-38
-40
-41
Sale Of Property, Plant, Equipment
2
5
--
31
--
41
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-6
--
--
-35
-56
-80
-526
-526
-16
--
-510
--
--
Sale Of Business
--
--
--
22
--
--
--
10
--
2
2
--
2
--
--
--
Purchase Of Investment
--
2
-1
-132
-4
-2
-0
--
--
--
-500
-500
--
--
--
--
Sale Of Investment
--
--
10
15
83
91
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
2
2
--
--
2
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-126
-78
-129
-207
-31
27
-243
-221
-280
-881
-10
-516
-57
-265
353
-40
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-61
-173
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
-13
0
6
4
-0
29
22
36
-15
441
1
14
-12
436
3
Cash Flow for Dividends
--
--
--
--
-13
-40
--
--
--
--
--
--
--
--
--
--
Other Financing
-4
-1
-2
40
10
-1
13
18
74
6
-31
20
-24
3
-15
4
Cash Flow from Financing
-1
-10
22
46
1
-41
42
40
110
-8
177
21
-10
-9
361
-166
   
Net Change in Cash
201
-36
62
-56
-20
433
123
33
289
-372
-659
-377
112
-90
-542
-139
Free Cash Flow
250
-27
34
-49
-117
339
215
75
315
360
-1,005
85
128
135
-1,293
26
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GRA Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK