Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  142.20  -49.90 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  -78.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -142.90 
Book Value Growth (%) 0.00  0.00  -28.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
0.06
0.95
1.29
1.73
1.09
0.41
0.07
19.66
16.98
18.46
18.46
8.81
8.16
9.58
8.88
--
EBITDA per Share ($)
--
0.46
0.72
0.84
-1.62
-0.19
-0.05
0.75
-3.06
1.00
0.81
-0.90
-2.33
0.32
0.49
--
EBIT per Share ($)
--
0.43
0.68
0.80
-1.73
-0.28
-0.22
0.40
0.39
0.62
0.63
-0.92
1.31
0.28
0.35
--
Earnings per Share (diluted) ($)
0.14
0.42
0.65
0.37
-1.74
-0.32
-0.15
-0.04
-2.48
0.10
0.14
-1.08
-1.39
0.03
0.08
0.06
eps without NRI ($)
0.14
0.42
0.67
0.37
-1.74
-0.26
-0.15
-0.05
-2.48
0.11
0.13
-1.08
-1.39
0.03
0.07
0.06
Free Cashflow per Share ($)
--
--
--
--
-0.33
-0.04
-0.02
0.29
0.21
-0.09
--
--
0.21
--
-0.09
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
0.52
0.93
4.01
4.28
4.01
3.99
4.12
1.14
1.36
1.19
3.11
1.14
1.67
1.36
1.19
Tangible Book per share ($)
--
0.36
0.73
3.60
3.81
3.07
3.00
0.52
0.96
1.17
1.01
0.36
0.96
1.48
1.17
1.01
Month End Stock Price ($)
--
--
--
10.39
1.49
3.13
1.92
1.02
1.15
1.26
1.14
0.69
1.15
1.47
1.26
1.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
--
161.92
92.15
13.00
-42.14
-7.62
-3.78
-1.12
-94.14
8.51
7.56
-60.01
-131.01
4.51
9.85
--
Return on Assets %
--
96.11
61.75
11.19
-37.40
-6.62
-3.32
-0.47
-19.43
0.99
0.95
-14.82
-22.21
0.57
1.34
--
Return on Invested Capital %
--
179.03
96.42
35.91
-137.64
-15.43
-9.33
6.49
7.41
14.74
14.57
-28.06
56.18
13.45
15.09
--
Return on Capital - Joel Greenblatt %
--
456.29
196.80
119.83
-247.57
-46.03
-48.34
11.78
6.38
11.01
10.83
-28.33
43.06
9.83
11.98
--
Debt to Equity
--
0.07
0.11
0.01
0.01
0.01
0.04
0.88
2.68
1.57
2.24
1.14
2.68
1.51
1.57
2.24
   
Gross Margin %
--
50.18
57.65
55.74
40.64
19.85
40.24
22.20
25.51
25.26
25.26
23.82
27.33
23.53
27.12
--
Operating Margin %
--
45.39
52.51
46.01
-159.29
-66.88
-300.11
2.06
2.27
3.39
3.39
-10.48
16.04
2.92
3.88
--
Net Margin %
313.60
44.02
51.85
21.20
-160.45
-76.44
-203.86
-0.23
-14.59
0.58
0.58
-12.30
-17.06
0.33
0.84
--
   
Total Equity to Total Asset
--
0.59
0.72
0.89
0.88
0.85
0.91
0.28
0.11
0.13
0.13
0.22
0.11
0.15
0.13
--
LT Debt to Total Asset
--
0.00
--
--
0.00
0.00
--
0.13
0.13
0.13
0.13
0.11
0.13
0.12
0.13
--
   
Asset Turnover
--
2.18
1.19
0.53
0.23
0.09
0.02
2.04
1.33
1.72
1.65
0.60
0.65
0.87
0.80
--
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
63.86
116.60
109.24
129.76
251.21
19.93
51.22
64.29
68.87
107.55
78.92
66.86
108.46
71.52
--
Days Accounts Payable
--
115.19
47.80
11.08
4.60
20.93
905.31
57.30
61.10
62.89
62.89
79.81
65.14
--
66.97
--
Days Inventory
--
78.82
119.65
71.02
68.68
156.84
1,532.44
47.10
104.98
97.25
90.63
95.77
105.09
86.03
101.45
--
Cash Conversion Cycle
--
27.49
188.45
169.18
193.84
387.12
647.06
41.02
108.17
103.23
135.29
94.88
106.81
194.49
106.00
--
Inventory Turnover
--
4.63
3.05
5.14
5.31
2.33
0.24
7.75
3.48
3.75
4.03
1.91
1.74
2.12
1.80
--
COGS to Revenue
--
0.50
0.42
0.44
0.59
0.80
0.60
0.78
0.74
0.75
0.75
0.76
0.73
0.76
0.73
--
Inventory to Revenue
--
0.11
0.14
0.09
0.11
0.34
2.51
0.10
0.21
0.20
0.19
0.40
0.42
0.36
0.41
--
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
6
48
64
92
69
26
4
1,089
940
1,024
1,024
488
452
531
493
--
Cost of Goods Sold
--
24
27
41
41
21
3
847
700
765
765
372
329
406
359
--
Gross Profit
--
24
37
51
28
5
2
242
240
259
259
116
124
125
134
--
Gross Margin %
--
50.18
57.65
55.74
40.64
19.85
40.24
22.20
25.51
25.26
25.26
23.82
27.33
23.53
27.12
--
   
Selling, General, & Admin. Expense
--
2
3
9
134
20
15
214
149
158
158
110
39
109
49
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
0
0
0
3
2
0
5
4
4
--
--
--
--
--
--
Other Operating Expense
--
0
0
0
-0
-0
-0
-0
66
61
66
57
12
-0
66
--
Operating Income
--
22
34
42
-109
-17
-13
22
21
35
35
-51
73
16
19
--
Operating Margin %
--
45.39
52.51
46.01
-159.29
-66.88
-300.11
2.06
2.27
3.39
3.39
-10.48
16.04
2.92
3.88
--
   
Interest Income
--
0
0
1
5
1
3
9
2
2
2
3
-0
0
1
--
Interest Expense
--
-1
-1
-1
-0
-0
-0
-19
-16
-11
-11
-7
-9
-6
-5
--
Other Income (Expense)
--
0
0
-1
-2
-2
2
0
-202
8
8
-1
-201
2
7
--
Pre-Tax Income
--
21
33
41
-106
-18
-8
13
-195
33
33
-57
-138
12
22
--
Tax Provision
--
--
--
-22
-4
-2
-1
-2
-5
-7
-7
-1
-4
-2
-5
--
Tax Rate %
--
--
--
52.79
-3.53
-8.78
-14.00
16.56
-2.32
21.48
21.48
-1.60
-2.62
15.11
24.90
--
Net Income (Continuing Operations)
18
21
33
19
-110
-20
-9
11
-199
26
26
-58
-142
10
16
--
Net Income (Discontinued Operations)
--
--
--
--
--
-4
-0
--
--
--
--
--
--
--
--
--
Net Income
18
21
33
19
-110
-20
-9
-3
-137
6
6
-60
-77
2
4
--
Net Margin %
313.60
44.02
51.85
21.20
-160.45
-76.44
-203.86
-0.23
-14.59
0.58
0.58
-12.30
-17.06
0.33
0.84
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.14
0.42
0.65
0.38
-1.74
-0.32
-0.15
-0.04
-2.48
0.10
0.14
-1.08
-1.39
0.03
0.08
0.06
EPS (Diluted)
0.14
0.42
0.65
0.37
-1.74
-0.32
-0.15
-0.04
-2.48
0.10
0.14
-1.08
-1.39
0.03
0.08
0.06
Shares Outstanding (Diluted)
100.0
50.0
50.0
53.0
63.1
62.6
59.2
55.4
55.4
55.4
55.4
55.4
55.4
55.4
55.5
55.4
   
Depreciation, Depletion and Amortization
--
1
2
2
4
6
4
10
9
11
11
--
9
--
11
--
EBITDA
--
23
36
45
-102
-12
-3
42
-169
56
44
-50
-129
18
27
--
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
--
4
6
190
172
108
54
26
43
14
28
28
43
31
14
28
  Marketable Securities
--
--
--
--
--
--
--
2
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
4
6
190
172
108
54
28
43
14
28
28
43
31
14
28
Accounts Receivable
--
8
21
28
24
18
0
153
166
193
302
211
166
315
193
302
  Inventories, Raw Materials & Components
--
1
1
1
1
1
2
2
8
14
14
--
8
--
14
--
  Inventories, Work In Process
--
1
1
1
1
1
0
4
6
--
--
--
6
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
-6
-5
-6
-6
--
-5
--
-6
--
  Inventories, Finished Goods
--
8
5
7
5
9
9
191
192
204
204
--
192
--
204
--
  Inventories, Other
--
-0
--
0
0
--
--
16
3
-0
170
183
3
187
-0
170
Total Inventories
--
10
8
8
7
11
11
207
195
212
170
183
195
187
212
170
Other Current Assets
--
1
3
7
3
4
23
118
75
36
0
108
75
-0
36
0
Total Current Assets
--
24
37
233
207
140
89
506
479
455
500
530
479
533
455
500
   
  Land And Improvements
--
--
--
--
--
--
--
11
11
23
23
--
11
--
23
--
  Buildings And Improvements
--
4
4
7
12
11
0
30
23
43
43
--
23
--
43
--
  Machinery, Furniture, Equipment
--
2
1
1
3
3
1
60
72
84
84
--
72
--
84
--
  Construction In Progress
--
--
1
1
2
2
--
1
2
--
--
--
2
--
--
--
Gross Property, Plant and Equipment
--
6
6
10
16
16
2
103
108
151
151
--
108
--
151
--
  Accumulated Depreciation
--
-1
-1
-1
-2
-3
-1
-33
-37
-46
-46
--
-37
--
-46
--
Property, Plant and Equipment
--
5
5
9
14
13
1
70
71
105
93
75
71
75
105
93
Intangible Assets
--
8
10
26
30
58
55
199
10
11
10
152
10
11
11
10
Other Long Term Assets
--
7
12
16
53
82
99
46
30
33
18
42
30
16
33
18
Total Assets
--
44
64
284
304
294
244
821
591
603
621
799
591
636
603
621
   
  Accounts Payable
--
7
4
1
1
1
6
133
117
132
132
163
117
--
132
--
  Total Tax Payable
--
--
--
--
0
--
0
1
--
3
3
--
--
--
3
--
  Other Accrued Expense
--
2
2
0
5
11
8
50
77
92
244
51
77
257
92
244
Accounts Payable & Accrued Expense
--
9
6
1
6
12
14
184
194
226
244
213
194
257
226
244
Current Portion of Long-Term Debt
--
2
5
2
1
1
9
93
93
39
62
108
93
62
39
62
DeferredTaxAndRevenue
--
--
--
0
0
0
--
3
1
--
--
--
1
--
--
--
Other Current Liabilities
--
7
6
4
0
0
-0
1
1
1
-0
0
1
-0
1
-0
Total Current Liabilities
--
18
17
8
8
14
23
282
289
266
306
321
289
319
266
306
   
Long-Term Debt
--
0
--
--
1
1
--
108
77
79
86
88
77
78
79
86
Debt to Equity
--
0.07
0.11
0.01
0.01
0.01
0.04
0.88
2.68
1.57
2.24
1.14
2.68
1.51
1.57
2.24
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
16
12
12
--
16
--
12
--
  NonCurrent Deferred Liabilities
--
--
--
22
26
28
--
2
3
--
--
--
3
--
--
--
Other Long-Term Liabilities
--
-0
1
1
0
-0
--
202
142
171
163
217
142
146
171
163
Total Liabilities
--
18
18
31
35
43
23
593
527
528
555
627
527
543
528
555
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
20
35
30
-78
-98
-110
-115
-202
-195
-195
-176
-202
--
-195
--
Accumulated other comprehensive income (loss)
--
5
10
9
-11
-11
-14
-16
-26
--
--
-17
-26
--
--
--
Additional Paid-In Capital
--
1
1
214
347
349
345
358
161
161
161
365
161
--
161
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
26
47
253
269
251
221
228
63
75
66
172
63
93
75
66
Total Equity to Total Asset
--
0.59
0.72
0.89
0.88
0.85
0.91
0.28
0.11
0.13
0.13
0.22
0.11
0.15
0.13
--
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
--
21
33
19
-110
-20
-9
11
-201
--
--
--
-201
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-3
-6
-6
--
-3
--
-6
--
Net Income From Continuing Operations
--
21
33
19
-110
-20
-9
11
-201
-6
-6
--
-201
--
-6
--
Depreciation, Depletion and Amortization
--
1
2
2
4
6
4
10
9
11
11
--
9
--
11
--
  Change In Receivables
--
-6
-12
-6
3
7
-0
17
-15
-13
-13
--
-15
--
-13
--
  Change In Inventory
--
-5
3
-0
-1
-5
-8
-6
6
6
6
--
6
--
6
--
  Change In Prepaid Assets
--
1
-2
-3
6
-1
-2
-2
-0
-2
-2
--
-0
--
-2
--
  Change In Payables And Accrued Expense
--
5
-4
-2
0
1
7
-3
-0
9
9
--
-0
--
9
--
Change In Working Capital
--
-6
-14
-10
9
2
-3
6
-8
3
3
--
-8
--
3
--
Change In DeferredTax
--
--
--
22
3
2
1
-6
2
1
1
--
2
--
1
--
Stock Based Compensation
--
--
--
--
7
2
1
1
0
0
0
--
0
--
0
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
1
1
2
118
8
3
7
219
23
23
--
219
--
23
--
Cash Flow from Operations
--
17
21
36
31
-1
-1
29
20
32
32
--
20
--
32
--
   
Purchase Of Property, Plant, Equipment
--
--
--
--
-48
-0
-0
-12
-7
-33
-33
--
-7
--
-33
--
Sale Of Property, Plant, Equipment
--
--
1
0
2
--
3
0
1
2
2
--
1
--
2
--
Purchase Of Business
--
--
--
--
--
--
-0
--
-3
--
--
--
-3
--
--
--
Sale Of Business
--
--
--
--
--
0
--
--
7
--
--
--
7
--
--
--
Purchase Of Investment
--
--
--
--
--
-62
-31
-73
-6
-6
-6
--
-6
--
-6
--
Sale Of Investment
--
--
--
--
--
--
--
84
9
18
18
--
9
--
18
--
Net Intangibles Purchase And Sale
--
--
--
--
-4
-1
--
-1
-1
-4
-4
--
-1
--
-4
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-12
-7
-27
-49
-63
-42
28
5
-17
-17
--
5
--
-17
--
   
Issuance of Stock
--
--
--
193
--
--
--
12
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-4
-1
-0
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-1
2
-3
-1
-0
9
-60
-27
-63
-63
--
-27
--
-63
--
Cash Flow for Dividends
--
-3
-15
-8
--
--
--
-1
-8
-10
-10
--
-8
--
-10
--
Other Financing
--
-0
-0
0
-1
-0
-21
5
24
27
27
--
24
--
27
--
Cash Flow from Financing
--
-4
-13
178
-2
-0
-12
-43
-11
-46
-46
--
-11
--
-46
--
   
Net Change in Cash
--
1
2
184
-31
-64
-57
11
17
-29
-29
--
17
--
-29
--
Capital Expenditure
--
--
--
--
-51
-1
-0
-13
-8
-37
--
--
-8
--
-37
--
Free Cash Flow
--
--
--
--
-21
-2
-1
16
12
-5
--
--
12
--
-5
--
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GRO and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK