Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  271.50  6.70 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -13.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
0.06
0.95
1.29
1.73
1.09
0.41
0.07
19.66
17.31
18.46
18.46
9.40
8.81
8.49
9.58
8.88
EBITDA per Share ($)
--
0.46
0.72
0.84
-1.62
-0.19
-0.05
0.75
-3.14
1.00
0.81
0.46
-0.90
-2.39
0.32
0.49
EBIT per Share ($)
--
0.43
0.68
0.80
-1.73
-0.28
-0.22
0.40
-3.32
0.62
0.63
0.31
-0.92
-2.40
0.28
0.35
Earnings per Share (diluted) ($)
0.14
0.42
0.65
0.37
-1.74
-0.32
-0.15
-0.04
-2.48
0.10
0.11
0.09
-1.08
-1.39
0.03
0.08
eps without NRI ($)
0.14
0.42
0.67
0.37
-1.74
-0.26
-0.15
-0.05
-2.48
0.11
0.10
0.09
-1.08
-1.39
0.03
0.07
Free Cashflow per Share ($)
--
0.10
0.27
--
-0.33
-0.04
-0.02
0.29
0.22
-0.09
--
--
--
--
--
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
0.52
0.93
4.01
4.28
4.01
3.99
4.12
1.57
1.36
1.36
4.12
3.11
1.57
1.67
1.36
Tangible Book per share ($)
--
0.36
0.73
3.60
3.81
3.07
3.00
0.52
1.38
1.17
1.17
0.52
0.36
1.38
1.48
1.17
Month End Stock Price ($)
--
--
--
10.39
1.49
3.13
1.92
1.02
1.15
1.30
1.10
1.02
0.69
1.15
1.47
1.30
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
--
161.92
92.15
13.00
-42.14
-7.62
-3.78
-1.12
-87.61
7.26
6.93
8.33
-60.01
-120.37
3.92
9.85
Return on Assets %
--
96.11
61.75
11.19
-37.40
-6.62
-3.32
-0.47
-19.49
0.98
0.96
2.31
-14.82
-22.38
0.57
1.34
Return on Capital - Joel Greenblatt %
--
456.29
196.80
119.83
-247.57
-46.03
-48.34
11.78
-53.92
10.81
10.81
19.18
-28.33
-77.42
9.65
11.98
Debt to Equity
--
0.07
0.11
0.01
0.01
0.01
0.04
0.88
1.96
1.57
1.57
0.88
1.14
1.96
1.51
1.57
   
Gross Margin %
--
50.18
57.65
55.74
40.64
19.85
40.24
22.20
25.51
25.26
25.26
23.98
23.82
27.28
23.53
27.12
Operating Margin %
--
45.39
52.51
46.01
-159.29
-66.88
-300.11
2.06
-19.17
3.39
3.39
3.31
-10.48
-28.20
2.92
3.88
Net Margin %
313.60
44.02
51.85
21.20
-160.45
-76.44
-203.86
-0.23
-14.40
0.58
0.58
0.91
-12.30
-16.58
0.33
0.84
   
Total Equity to Total Asset
--
0.59
0.72
0.89
0.88
0.85
0.91
0.28
0.15
0.13
0.13
0.28
0.22
0.15
0.15
0.13
LT Debt to Total Asset
--
0.00
--
--
0.00
0.00
--
0.13
0.13
0.13
0.13
0.13
0.11
0.13
0.12
0.13
   
Asset Turnover
--
2.18
1.19
0.53
0.23
0.09
0.02
2.04
1.35
1.71
1.67
1.27
0.60
0.68
0.86
0.80
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
63.86
116.60
109.24
129.76
251.21
19.93
51.22
63.35
68.87
68.87
53.56
78.92
64.54
108.46
71.52
Days Accounts Payable
--
115.19
47.80
11.08
4.60
20.93
905.31
57.30
60.21
62.89
62.89
61.32
79.81
62.83
--
66.97
Days Inventory
--
78.82
119.65
71.02
68.68
156.84
1,532.44
47.10
103.87
98.08
95.15
47.82
95.77
101.84
86.82
101.45
Cash Conversion Cycle
--
27.49
188.45
169.18
193.84
387.12
647.06
41.02
107.01
104.06
101.13
40.06
94.88
103.55
195.28
106.00
Inventory Turnover
--
4.63
3.05
5.14
5.31
2.33
0.24
7.75
3.51
3.72
3.84
3.82
1.91
1.79
2.10
1.80
COGS to Revenue
--
0.50
0.42
0.44
0.59
0.80
0.60
0.78
0.74
0.75
0.75
0.76
0.76
0.73
0.76
0.73
Inventory to Revenue
--
0.11
0.14
0.09
0.11
0.34
2.51
0.10
0.21
0.20
0.20
0.20
0.40
0.41
0.36
0.41
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
6
48
64
92
69
26
4
1,089
959
1,024
1,024
521
488
470
531
493
Cost of Goods Sold
--
24
27
41
41
21
3
847
714
765
765
396
372
342
406
359
Gross Profit
--
24
37
51
28
5
2
242
245
259
259
125
116
128
125
134
Gross Margin %
--
50.18
57.65
55.74
40.64
19.85
40.24
22.20
25.51
25.26
25.26
23.98
23.82
27.28
23.53
27.12
   
Selling, General, &Admin. Expense
--
2
3
9
134
20
15
214
222
158
158
105
107
115
109
49
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
0
0
0
3
2
0
5
5
4
2
3
3
2
--
--
EBITDA
--
23
36
45
-102
-12
-3
42
-174
56
44
25
-50
-132
18
27
   
Depreciation, Depletion and Amortization
--
1
2
2
4
6
4
10
8
11
--
--
--
--
--
--
Other Operating Charges
--
-0
-0
-0
0
0
0
0
-202
-61
-66
0
-57
-144
0
-66
Operating Income
--
22
34
42
-109
-17
-13
22
-184
35
35
17
-51
-133
16
19
Operating Margin %
--
45.39
52.51
46.01
-159.29
-66.88
-300.11
2.06
-19.17
3.39
3.39
3.31
-10.48
-28.20
2.92
3.88
   
Interest Income
--
0
0
1
5
1
3
9
2
2
2
5
3
-0
0
1
Interest Expense
--
-1
-1
-1
-0
-0
-0
-19
-15
-11
-11
-8
-7
-7
-6
-5
Other Income (Minority Interest)
--
--
--
--
--
--
--
-13
63
-20
-20
-10
-2
66
-8
-12
Pre-Tax Income
--
21
33
41
-106
-18
-8
13
-197
33
33
17
-57
-140
12
22
Tax Provision
--
--
--
-22
-4
-2
-1
-2
-5
-7
-7
-2
-1
-4
-2
-5
Tax Rate %
--
--
--
52.79
-3.53
-8.78
-14.00
16.56
-2.35
21.48
21.48
13.39
-1.60
-2.66
15.11
24.90
Net Income (Continuing Operations)
18
21
33
19
-110
-20
-9
11
-201
26
26
15
-58
-144
10
16
Net Income (Discontinued Operations)
--
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
Net Income
18
21
33
19
-110
-20
-9
-3
-138
6
6
5
-60
-78
2
4
Net Margin %
313.60
44.02
51.85
21.20
-160.45
-76.44
-203.86
-0.23
-14.40
0.58
0.58
0.91
-12.30
-16.58
0.33
0.84
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.14
0.42
0.65
0.38
-1.74
-0.32
-0.15
-0.04
-2.48
0.10
0.11
0.09
-1.08
-1.39
0.03
0.08
EPS (Diluted)
0.14
0.42
0.65
0.37
-1.74
-0.32
-0.15
-0.04
-2.48
0.10
0.11
0.09
-1.08
-1.39
0.03
0.08
Shares Outstanding (Diluted)
100.0
50.0
50.0
53.0
63.1
62.6
59.2
55.4
55.4
55.4
55.5
55.4
55.4
55.4
55.4
55.5
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
--
4
6
190
172
108
54
26
44
14
14
26
28
44
31
14
  Marketable Securities
--
--
--
--
--
--
--
2
--
--
--
2
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
4
6
190
172
108
54
28
44
14
14
28
28
44
31
14
Accounts Receivable
--
8
21
28
24
18
0
153
166
193
193
153
211
166
315
193
  Inventories, Raw Materials & Components
--
1
1
1
1
1
2
2
4
14
14
2
--
4
--
14
  Inventories, Work In Process
--
1
1
1
1
1
0
4
6
--
--
4
--
6
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
-6
-6
-6
-6
-6
--
-6
--
-6
  Inventories, Finished Goods
--
8
5
7
5
9
9
191
192
204
204
191
--
192
--
204
  Inventories, Other
--
-0
--
0
0
--
--
16
3
-0
-0
16
183
3
187
-0
Total Inventories
--
10
8
8
7
11
11
207
199
212
212
207
183
199
187
212
Other Current Assets
--
1
3
7
3
4
23
118
83
36
36
118
108
83
-0
36
Total Current Assets
--
24
37
233
207
140
89
506
491
455
455
506
530
491
533
455
   
  Land And Improvements
--
--
--
--
--
--
--
11
11
23
23
11
--
11
--
23
  Buildings And Improvements
--
4
4
7
12
11
0
30
23
43
43
30
--
23
--
43
  Machinery, Furniture, Equipment
--
2
1
1
3
3
1
60
73
84
84
60
--
73
--
84
  Construction In Progress
--
--
1
1
2
2
--
1
2
--
--
1
--
2
--
--
Gross Property, Plant and Equipment
--
6
6
10
16
16
2
103
109
151
151
103
--
109
--
151
  Accumulated Depreciation
--
-1
-1
-1
-2
-3
-1
-33
-37
-46
-46
-33
--
-37
--
-46
Property, Plant and Equipment
--
5
5
9
14
13
1
70
72
105
105
70
75
72
75
105
Intangible Assets
--
8
10
26
30
58
55
199
10
11
11
199
152
10
11
11
Other Long Term Assets
--
7
12
16
53
82
99
46
22
33
33
46
42
22
16
33
Total Assets
--
44
64
284
304
294
244
821
595
603
603
821
799
595
636
603
   
  Accounts Payable
--
7
4
1
1
1
6
133
118
132
132
133
163
118
--
132
  Total Tax Payable
--
--
--
--
0
--
0
1
0
3
3
1
--
0
--
3
  Other Accrued Expenses
--
2
2
0
5
11
8
50
44
92
92
50
51
44
257
92
Accounts Payable & Accrued Expenses
--
9
6
1
6
12
14
184
162
226
226
184
213
162
257
226
Current Portion of Long-Term Debt
--
2
5
2
1
1
9
93
93
39
39
93
108
93
62
39
DeferredTaxAndRevenue
--
--
--
0
0
0
--
3
1
--
--
3
--
1
--
--
Other Current Liabilities
--
7
6
4
0
0
-0
1
34
1
1
1
0
34
-0
1
Total Current Liabilities
--
18
17
8
8
14
23
282
291
266
266
282
321
291
319
266
   
Long-Term Debt
--
0
--
--
1
1
--
108
77
79
79
108
88
77
78
79
Debt to Equity
--
0.07
0.11
0.01
0.01
0.01
0.04
0.88
1.96
1.57
1.57
0.88
1.14
1.96
1.51
1.57
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
12
12
--
--
--
--
12
  NonCurrent Deferred Liabilities
--
--
--
22
26
28
--
--
3
--
--
--
--
3
--
--
Other Long-Term Liabilities
--
-0
1
1
0
-0
--
204
138
171
171
204
217
138
146
171
Total Liabilities
--
18
18
31
35
43
23
593
508
528
528
593
627
508
543
528
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
20
35
30
-78
-98
-110
-115
-257
-195
-195
-115
-176
-257
--
-195
Accumulated other comprehensive income (loss)
--
5
10
9
-11
-11
-14
-16
-26
--
--
-16
-17
-26
--
--
Additional Paid-In Capital
--
1
1
214
347
349
345
358
369
161
161
358
365
369
--
161
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
26
47
253
269
251
221
228
87
75
75
228
172
87
93
75
Total Equity to Total Asset
--
0.59
0.72
0.89
0.88
0.85
0.91
0.28
0.15
0.13
0.13
0.28
0.22
0.15
0.15
0.13
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
21
33
19
-110
-20
-9
11
-201
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-3
-6
--
--
--
--
--
--
Net Income From Continuing Operations
--
21
33
19
-110
-20
-9
11
-201
-6
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
1
2
2
4
6
4
10
8
11
--
--
--
--
--
--
  Change In Receivables
--
-6
-12
-6
3
7
-0
17
-11
-13
--
--
--
--
--
--
  Change In Inventory
--
-5
3
-0
-1
-5
-8
-6
6
6
--
--
--
--
--
--
  Change In Prepaid Assets
--
1
-2
-3
6
-1
-2
-2
-1
-2
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
5
-4
-2
0
1
7
-3
1
9
--
--
--
--
--
--
Change In Working Capital
--
-6
-14
-10
9
2
-3
6
-4
3
--
--
--
--
--
--
Change In DeferredTax
--
--
--
22
3
2
1
-6
4
1
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
1
1
2
125
10
5
8
213
23
--
--
--
--
--
--
Cash Flow from Operations
--
17
21
36
31
-1
-1
29
20
32
--
--
--
--
--
--
   
Purchase Of Property, Plant, Equipment
--
-12
-8
--
-48
-0
-0
-12
-7
-33
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
1
0
2
--
3
0
1
2
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-0
--
-3
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
0
--
--
7
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-62
-31
-73
-4
-6
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
84
2
18
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-4
-1
--
-1
-1
-4
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-12
-7
-27
-49
-63
-42
28
5
-17
--
--
--
--
--
--
   
Issuance of Stock
--
--
--
193
--
--
--
12
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-4
--
-0
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-1
2
-3
-1
-0
9
-60
-28
-63
--
--
--
--
--
--
Cash Flow for Dividends
--
-3
-15
-8
--
--
--
-1
-8
-10
--
--
--
--
--
--
Other Financing
--
-0
-0
0
-1
-0
-21
5
27
27
--
--
--
--
--
--
Cash Flow from Financing
--
-4
-13
178
-2
-0
-12
-43
-8
-46
--
--
--
--
--
--
   
Net Change in Cash
--
1
2
184
-31
-64
-57
11
17
-29
--
--
--
--
--
--
Capital Expenditure
--
-12
-8
--
-51
-1
-0
-13
-8
-37
--
--
--
--
--
--
Free Cash Flow
--
5
13
--
-21
-2
-1
16
12
-5
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GRO and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK