10 Year Financial Data of Agria Corporation (GRO)

1.03 (1y: -4%)

Market Cap	58.15 M	P/E(ttm)
Enterprise Value	228.62 M	P/B	0.24

GRO- NYSE (USA)
Agria Corporation

Not Rated

Top Ranked Predictable Companies

$1.03

4 Severe Warning Signs 2 Medium Warning Signs 1 Good Sign

Bookmark

Annual Rates (per share)	5 yrs*	12 months*
Revenue Growth (%)	20.5	-17.8
EBITDA Growth (%)	0	-977.4
Free Cash Flow Growth (%)	0	-154.7
Book Value Growth (%)	0	-6.7

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals									Quarterly
Fiscal Period	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Jun12	TTM	Dec07	Mar08	Jun08	Sep08	Dec08

Revenue per Share ($)	0.08	0.63	1.63	2.06	1.21	0.46	0.08	20.35	1.29	0.88	0.38	0.37	0.23	0.31
EBITDA per Share	--	0.30	0.90	1.00	-1.86	-0.20	-0.16	0.60	-5.44	0.35	--	-1.74	0.03	-3.73
Free Cashflow per Share	--	0.07	0.34	0.80	-0.37	-0.04	-0.03	0.30	-0.29	0.71	--	--	--	-0.29
Earnings per Share ($)	0.19	0.28	0.83	0.44	-1.94	-0.35	-0.16	-0.05	-3.60	-0.15	-1.82	-1.78	0.01	-0.02
Book Value per Share	--	0.34	1.18	5.68	4.74	4.45	4.03	4.26	4.75	5.09	--	4.70	4.78	4.75
Month End Stock Price	--	--	--	10.39	1.49	3.13	1.92	1.02	1.49	10.39	8.35	4.28	3.40	1.49
Ratios	Annuals									Quarterly
Fiscal Period	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Jun12	Latest Q.	Dec07	Mar08	Jun08	Sep08	Dec08

Return on Equity %	--	81.00	71.70	7.70	-40.90	-7.90	-4.00	-1.10	-0.80	-9.20	--	-151	0.80	-0.80
Return on Assets %	--	48.10	51.80	6.90	-36.10	-6.70	-3.70	-0.30	-0.80	-8.00	--	-134	0.80	-0.80
Return on Capital - Joel Greenblatt %	--	173	114	20.60	-58.50	-14.10	-19.70	5.90	-461	32.00	--	-198	3.60	-461
Debt to Equity	--	0.07	0.11	0.01	0.01	0.01	0.04	0.88	0.01	0.01	--	0.01	0.01	0.01

Gross Margin %	--	50.20	57.70	55.70	40.60	19.90	40.20	22.20	26.50	50.50	--	44.90	57.10	26.50
Operating Margin %	--	45.40	52.50	46.00	-159	-66.90	-300	2.10	-1,228	37.40	--	-472	13.10	-1,228
Net Margin %	314	44.00	51.80	21.20	-160	-76.40	-204	-0.20	-3.40	-13.20	-480	-480	5.10	-3.40

Days Sales Outstanding	--	63.90	117	109	130	229	19.90	53.30	126	57.40	--	104	201	126
Days Inventory	--	158	102	73.70	63.70	189	1,565	89.40	50.10	34.60	--	39.60	96.50	50.10
Inventory Turnover	--	2.30	3.60	5.00	5.70	1.90	0.20	4.10	0.30	0.40	--	0.40	0.20	0.30

Debt to Revenue	--	0.04	0.08	0.02	0.04	0.10	2.05	0.18	0.15	0.05	--	0.06	0.10	0.15
COGS to Revenue	--	0.50	0.42	0.44	0.59	0.80	0.60	0.78	0.73	0.50	--	0.55	0.43	0.73
Inventory to Revenue	--	0.22	0.12	0.09	0.10	0.42	2.56	0.19	0.41	0.19	--	0.24	0.46	0.41
Interest Exp. to Revenue %	--	-1.39	-0.95	0.07	7.13	4.03	69.54	-0.88	6.81	1.84	--	5.22	8.46	6.81

Asset Turnover	--	1.09	1.00	0.32	0.23	0.09	0.02	1.33	0.06	0.15	--	0.07	0.04	0.06
Buyback Ratio	--	--	--	-6,071	--	--	--	-705	--	173,225	--	--	--	--
Income Statement	Annuals (USD $) View: $ %									Quarterly
Fiscal Period	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Jun12	TTM	Dec07	Mar08	Jun08	Sep08	Dec08

Revenue	7.91	62.57	81.70	109	76.23	28.82	4.73	1,127	81.09	51.93	23.86	23.32	14.41	19.50
Cost of Goods Sold	--	31.18	34.60	48.42	45.25	23.10	2.82	877	33.37	25.71	--	12.85	6.19	14.33
Gross Profit	--	31.40	47.10	60.98	30.98	5.72	1.90	250	23.86	26.22	--	10.47	8.22	5.17

Selling, General, &Admin. Expense	--	2.51	3.57	10.14	149	22.63	16.07	222	133	6.55	--	120	5.72	6.97
Research &Development	--	0.48	0.62	0.50	3.30	2.37	0.02	5.22	2.77	0.23	--	0.52	0.62	1.63
Earnings Before DDA	--	30.26	45.14	53.04	-117	-12.64	-9.63	33.48	-343	20.95	--	-110	1.88	-235

Depreciation, Depletion and Amortization	--	1.85	2.23	2.70	4.30	6.64	4.56	10.27	4.30	1.51	--	--	--	4.30

Operating Income	--	28.40	42.90	50.34	-121	-19.28	-14.19	23.21	-348	19.44	--	-110	1.88	-239
Interest Income/Expense	--	-0.87	-0.77	0.07	5.44	1.16	3.29	-9.94	3.76	0.96	--	1.22	1.22	1.33
Net Income	24.80	27.55	42.36	23.20	-122	-22.03	-9.64	-2.60	-226	-6.87	-114	-112	0.74	-0.66

Earnings per Share ($)	0.19	0.28	0.83	0.44	-1.94	-0.35	-0.16	-0.05	-3.60	-0.15	-1.82	-1.78	0.01	-0.02
Total Shares Outstanding	100.00	100.00	50.00	53.05	63.13	62.64	59.19	55.38	62.98	59.25	63.20	63.20	63.15	62.98
Balance Sheet	Annuals (USD $) View: $ %									Quarterly
Fiscal Period	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Jun12	Latest Q.	Dec07	Mar08	Jun08	Sep08	Dec08

Cash and cash equivalents	--	4.80	7.14	226	192	120	58.34	29.26	192	226	--	209	195	192
Accounts Receivable	--	10.95	26.10	32.74	27.10	18.10	0.26	165	27.10	32.74	--	26.74	31.83	27.10
Inventory	--	13.47	9.68	9.78	7.90	11.95	12.11	215	7.90	9.78	--	5.60	6.56	7.90
Other Current Assets	--	5.85	9.92	197	164	107	74.09	140	164	197	--	184	172	164
Total Current Assets	--	31.05	46.86	277	230	156	95.97	524	230	277	--	251	242	230

Property, Plant and Equipment	--	7.00	6.69	10.71	15.95	14.37	1.02	72.85	15.95	10.71	--	12.83	13.91	15.95
Intangible Assets	--	10.23	12.42	30.91	32.91	64.97	59.15	206	32.91	30.91	--	53.81	63.45	32.91
Other Long Term Assets	--	9.05	15.86	19.46	59.37	91.22	107	47.55	59.37	19.46	--	17.69	22.51	59.37
Total Assets	--	57.32	81.83	338	338	327	263	850	338	338	--	335	342	338

Accounts Payable	--	12.04	7.02	1.65	6.96	13.90	15.37	191	6.96	1.65	--	6.46	6.78	6.96
Current Portion of Long-Term Debt	--	2.26	6.41	2.47	1.43	1.43	9.71	96.52	1.43	2.47	--	1.43	1.45	1.43
Other Current Liabilities	--	8.76	7.82	5.17	0.25	0.01	-0.00	4.79	0.25	5.17	--	0.00	0.08	0.25
Total Current Liabilities	--	23.06	21.24	9.29	8.64	15.33	25.08	292	8.64	9.29	--	7.89	8.31	8.64

Long-Term Debt	--	0.24	--	--	1.40	1.37	--	111	1.40	--	--	--	--	1.40
Other Long-Term Liabilities	--	-0.00	1.50	27.13	29.41	31.13	--	211	29.41	27.13	--	30.22	31.91	29.41
Total Liabilities	--	23.30	22.75	36.42	39.45	47.83	25.08	614	39.45	36.42	--	38.11	40.21	39.45

Retained Earnings	--	26.70	44.89	35.68	-86.69	-109	-118	-119	-86.69	35.68	--	-85.70	-85.73	-86.69
Additional Paid-In Capital	--	1.02	1.35	255	386	388	372	371	386	255	--	383	390	386
Total Equity	--	34.02	59.08	301	299	279	238	236	299	301	--	297	302	299
Cashflow Statement	Annuals (USD $) View: $ %									Quarterly
Fiscal Period	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Jun12	TTM	Dec07	Mar08	Jun08	Sep08	Dec08

Net Income	--	27.55	42.36	23.20	-122	-22.03	-9.64	11.18	-122	-0.13	--	--	--	-122
Depreciation, Depletion and Amortization	--	1.85	2.23	2.70	4.30	6.64	4.56	10.27	4.30	1.51	--	--	--	4.30
Cash Flow from Others	--	-6.52	-17.56	16.41	152	14.37	3.58	8.30	152	40.93	--	--	--	152
Cash Flow from Operations	--	22.88	27.04	42.31	34.05	-1.02	-1.50	29.76	34.05	42.31	--	--	--	34.05

Investment for Property, Plant & Equipement	--	-16.15	-9.99	--	-57.13	-1.45	-0.09	-12.94	-52.57	--	--	--	--	-52.57
Cash Flow from Acquisitions	--	--	--	-32.22	--	0.08	-0.11	--	--	-32.22	--	--	--	--
Cash Flow from Investing	--	-16.15	-8.56	-32.03	-54.99	-70.03	-45.14	28.59	-54.99	-32.03	--	--	--	-54.99

Net Issuance of Stock	--	--	--	224	--	-0.32	--	12.84	--	212	--	--	--	--
Net Issuance of Debt	--	-1.40	2.17	-3.79	-1.04	-0.01	9.71	-62.00	-1.04	1.09	--	--	--	-1.04
Cash Flow for Dividends	--	-3.95	-18.42	-9.26	--	--	--	-0.60	--	-1.05	--	--	--	--
Other Financing	--	-0.00	--	-0.00	-1.18	--	-22.15	5.10	-1.18	-1.09	--	--	--	-1.18
Cash Flow from Financing	--	-5.35	-16.26	211	-2.22	-0.33	-12.44	-44.67	-2.22	211	--	--	--	-2.22

Net Change in Cash	--	1.38	2.22	219	-34.26	-71.49	-61.82	11.58	-34.26	219	--	--	--	-34.26

Free Cash Flow	--	6.73	17.05	42.31	-23.08	-2.47	-1.59	16.81	-18.52	42.31	--	--	--	-18.52
Valuation Ratios (Daily)	Annuals									Quarterly
Fiscal Period	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Jun12	Latest Q.	Dec07	Mar08	Jun08	Sep08	Dec08

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Valuation and Quality	Annuals									Quarterly
Fiscal Period	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Jun12	Latest Q.	Dec07	Mar08	Jun08	Sep08	Dec08

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
Median PS (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles