Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  17.40 
EBITDA Growth (%) 0.00  0.00  -8.70 
EBIT Growth (%) 0.00  0.00  -71.40 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  89.50 
Book Value Growth (%) 0.00  0.00  -6.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
--
0.91
4.45
3.59
3.88
4.73
4.73
1.07
1.11
1.13
1.38
1.11
EBITDA per Share ($)
--
-1.19
-0.56
0.23
0.25
0.19
0.21
0.03
0.05
0.02
0.11
0.03
EBIT per Share ($)
--
-1.23
-0.64
0.15
0.11
-0.02
0.02
-0.01
-0.01
-0.01
0.03
0.01
Earnings per Share (diluted) ($)
--
-1.33
-1.03
-0.10
-0.14
-0.11
-0.07
-0.06
-0.03
-0.03
0.01
-0.02
eps without NRI ($)
--
-1.33
-1.03
-0.10
-0.14
-0.11
-0.08
-0.04
-0.03
-0.03
0.01
-0.03
Free Cashflow per Share ($)
--
0.21
0.64
0.26
0.23
0.30
--
-0.05
-0.08
0.04
0.40
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
0.02
1.09
1.13
1.07
1.13
1.13
1.21
1.10
1.09
1.14
1.13
Tangible Book per share ($)
--
-0.48
0.76
0.75
0.70
0.30
0.76
0.35
0.20
0.25
0.30
0.76
Month End Stock Price ($)
--
--
20.63
4.86
11.77
8.26
6.53
7.84
6.62
6.68
8.26
7.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
--
-78.64
-7.57
-13.09
-9.90
-6.50
-19.64
-11.74
-11.61
4.72
-7.48
Return on Assets %
--
-196.52
-25.92
-2.88
-4.68
-3.42
-2.28
-6.99
-4.14
-4.03
1.64
-2.61
Return on Invested Capital %
Return on Capital - Joel Greenblatt %
--
-5,098.17
-683.51
114.19
59.30
-9.37
6.08
-17.31
-18.87
-12.63
41.69
12.02
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
67.57
86.29
83.92
69.20
58.34
48.54
47.45
50.18
51.87
50.21
42.52
46.30
Operating Margin %
-7.41
-134.32
-14.49
4.23
2.94
-0.47
0.33
-0.87
-1.05
-0.72
1.99
0.71
Net Margin %
-9.22
-124.51
-17.35
-2.35
-3.71
-2.29
-1.56
-5.19
-3.04
-2.80
0.95
-1.90
   
Total Equity to Total Asset
-2.00
0.02
0.40
0.37
0.35
0.34
0.36
0.36
0.34
0.35
0.34
0.36
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
1.58
1.49
1.23
1.26
1.50
1.46
0.34
0.34
0.36
0.43
0.34
Dividend Payout Ratio
   
Days Sales Outstanding
15.09
49.46
24.65
15.12
11.87
12.03
10.56
15.73
16.28
15.02
10.37
11.21
Days Accounts Payable
14.09
489.63
57.69
30.39
9.39
4.86
3.83
11.45
7.82
6.26
3.75
3.97
Days Inventory
--
--
--
10.09
16.48
12.69
6.24
7.18
--
6.94
9.81
6.47
Cash Conversion Cycle
1.00
-440.17
-33.04
-5.18
18.96
19.86
12.97
11.46
8.46
15.70
16.43
13.71
Inventory Turnover
--
--
--
36.19
22.14
28.76
58.54
12.71
--
13.16
9.30
14.11
COGS to Revenue
0.32
0.14
0.16
0.31
0.42
0.51
0.53
0.50
0.48
0.50
0.57
0.54
Inventory to Revenue
--
--
--
0.01
0.02
0.02
0.01
0.04
--
0.04
0.06
0.04
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
15
313
1,610
2,334
2,574
3,192
3,184
728
752
757
925
750
Cost of Goods Sold
5
43
259
719
1,072
1,643
1,674
363
362
377
532
403
Gross Profit
10
270
1,352
1,616
1,502
1,549
1,511
366
390
380
393
347
Gross Margin %
67.57
86.29
83.92
69.20
58.34
48.54
47.45
50.18
51.87
50.21
42.52
46.30
   
Selling, General, & Admin. Expense
11
487
1,589
1,516
1,426
1,563
1,501
370
397
386
376
342
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
203
-5
1
-0
1
-1
2
1
-0
-1
-0
Operating Income
-1
-420
-233
99
76
-15
10
-6
-8
-5
18
5
Operating Margin %
-7.41
-134.32
-14.49
4.23
2.94
-0.47
0.33
-0.87
-1.05
-0.72
1.99
0.71
   
Interest Income
--
--
--
3
--
--
1
0
0
0
--
0
Interest Expense
--
--
--
--
--
--
-1
-0
-0
-0
--
-1
Other Income (Expense)
-0
0
-21
-6
-95
-33
-52
-1
-1
-20
-11
-19
   Other Income (Minority Interest)
--
24
18
-4
-6
-9
-11
-2
-2
-2
-3
-4
Pre-Tax Income
-1
-420
-254
95
-19
-48
-42
-7
-9
-25
7
-15
Tax Provision
-0
7
-44
-146
-70
-16
-3
-15
-12
6
4
-2
Tax Rate %
-22.69
1.59
-17.20
153.75
-370.39
-32.63
-7.76
-202.25
-135.69
25.28
-64.34
-14.40
Net Income (Continuing Operations)
-1
-413
-298
-51
-89
-64
-45
-22
-21
-19
11
-17
Net Income (Discontinued Operations)
--
--
--
--
--
--
6
-14
--
--
--
6
Net Income
-1
-390
-279
-55
-95
-73
-50
-38
-23
-21
9
-14
Net Margin %
-9.22
-124.51
-17.35
-2.35
-3.71
-2.29
-1.56
-5.19
-3.04
-2.80
0.95
-1.90
   
Preferred dividends
6
1
94
13
--
--
--
--
--
--
--
--
EPS (Basic)
--
-1.33
-1.03
-0.10
-0.14
-0.11
-0.07
-0.06
-0.03
-0.03
0.01
-0.02
EPS (Diluted)
--
-1.33
-1.03
-0.10
-0.14
-0.11
-0.07
-0.06
-0.03
-0.03
0.01
-0.02
Shares Outstanding (Diluted)
--
342.7
362.3
650.2
663.9
674.8
676.4
682.4
675.5
669.5
671.9
676.4
   
Depreciation, Depletion and Amortization
0
13
32
56
89
145
150
27
42
38
37
32
EBITDA
-1
-407
-201
151
165
130
142
20
33
13
77
18
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
12
119
1,123
1,209
1,240
1,072
976
1,039
868
855
1,072
976
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
12
119
1,123
1,209
1,240
1,072
976
1,039
868
855
1,072
976
Accounts Receivable
1
42
109
97
84
105
92
126
134
125
105
92
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
40
57
57
57
--
--
57
57
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
40
57
57
57
--
--
57
57
--
Other Current Assets
1
13
92
142
181
167
591
264
267
213
167
591
Total Current Assets
14
174
1,323
1,488
1,562
1,401
1,659
1,428
1,269
1,250
1,401
1,659
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
0
13
51
139
209
338
338
--
--
--
338
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
0
18
66
167
245
378
378
160
--
--
378
--
  Accumulated Depreciation
-0
-2
-15
-46
-110
-195
-195
--
--
--
-195
--
Property, Plant and Equipment
0
16
52
121
134
182
170
160
173
171
182
170
Intangible Assets
0
173
213
249
249
558
250
588
597
561
558
250
   Goodwill
--
132
167
207
221
448
225
447
461
441
448
225
Other Long Term Assets
0
18
187
173
96
85
76
104
98
90
85
76
Total Assets
15
382
1,774
2,031
2,042
2,228
2,155
2,281
2,137
2,072
2,228
2,155
   
  Accounts Payable
0
58
41
60
28
22
18
46
31
26
22
18
  Total Tax Payable
--
--
--
90
--
--
--
--
60
64
--
--
  Other Accrued Expense
9
274
733
918
887
1,040
838
1,069
938
877
1,040
838
Accounts Payable & Accrued Expense
9
332
774
1,068
915
1,062
855
1,115
1,029
967
1,062
855
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
17
77
79
92
77
62
48
147
142
77
62
Other Current Liabilities
1
22
145
21
181
187
345
134
69
74
187
345
Total Current Liabilities
10
370
995
1,168
1,188
1,326
1,262
1,298
1,245
1,183
1,326
1,262
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
1
7
108
11
1
1
12
136
23
1
1
Other Long-Term Liabilities
35
2
69
11
130
138
127
145
24
138
138
127
Total Liabilities
45
373
1,072
1,287
1,328
1,465
1,390
1,455
1,404
1,344
1,465
1,390
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
0
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-30
-419
-699
-753
-849
-922
-936
-887
-910
-931
-922
-936
Accumulated other comprehensive income (loss)
--
10
13
12
25
36
44
20
33
35
36
44
Additional Paid-In Capital
--
921
1,388
1,485
1,584
1,847
1,874
1,768
1,792
1,814
1,847
1,874
Treasury Stock
--
-503
--
--
-47
-198
-217
-76
-182
-190
-198
-217
Total Equity
-30
8
703
744
714
763
765
826
733
728
763
765
Total Equity to Total Asset
-2.00
0.02
0.40
0.37
0.35
0.34
0.36
0.36
0.34
0.35
0.34
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
-1
-413
-298
-51
-89
-64
-39
-35
-21
-19
11
-10
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-1
-413
-298
-51
-89
-64
-59
-22
-35
-19
11
-17
Depreciation, Depletion and Amortization
0
13
32
56
89
145
150
27
42
38
37
32
  Change In Receivables
-1
-35
-70
11
11
-14
-2
-21
-6
-2
16
-9
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-0
-2
-36
-71
-63
0
-5
3
-9
-26
32
-3
  Change In Payables And Accrued Expense
10
294
548
216
61
87
103
-33
-51
-13
184
-17
Change In Working Capital
9
255
423
187
52
113
144
-38
-65
-4
220
-7
Change In DeferredTax
--
-7
32
-8
-18
-11
-12
1
-0
-2
-9
0
Stock Based Compensation
0
36
94
104
121
122
134
23
32
35
32
35
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
203
7
-22
62
-16
-32
-12
3
-2
-5
-28
Cash Flow from Operations
8
87
290
267
218
289
326
-21
-23
45
287
16
   
Purchase Of Property, Plant, Equipment
-0
-15
-44
-96
-64
-88
-90
-16
-31
-20
-21
-18
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-7
-131
-90
-42
-78
2
-13
-1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-75
-52
-22
-7
-7
-5
--
-2
-0
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
-0
-1
-15
-1
-2
-1
-1
--
-0
-0
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-1
-76
--
--
--
-1
Cash Flow from Investing
-2
-12
-147
-195
-96
-229
-111
-139
-34
-20
-36
-20
   
Issuance of Stock
30
585
1,266
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-503
-354
--
-45
-153
-141
-30
-106
-10
-8
-18
Net Issuance of Preferred Stock
--
-55
-35
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
5
-14
--
-2
-7
-10
-1
-1
-1
-4
-4
Cash Flow for Dividends
-26
-1
-6
-4
-6
-8
-8
-2
-2
-2
-2
-2
Other Financing
0
0
9
16
-29
-25
-26
-9
-6
-3
-8
-10
Cash Flow from Financing
4
30
867
12
-82
-194
-186
-41
-115
-17
-21
-33
   
Net Change in Cash
9
107
1,004
86
31
-169
10
-220
-153
-13
217
-41
Capital Expenditure
-1
-16
-58
-96
-65
-89
-91
-16
-32
-20
-21
-18
Free Cash Flow
7
71
232
170
153
200
235
-37
-54
25
266
-2
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GRPN and found 0 Severe Warning Signs, 0 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GRPN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK