Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.00  6.20  -1.80 
EBITDA Growth (%) 11.10  0.00  -19.20 
EBIT Growth (%) 6.30  -1.10  -23.10 
Free Cash Flow Growth (%) 0.00  -25.50  266.70 
Book Value Growth (%) 6.20  3.50  1.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: China, Hongkong, Germany, Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.28
4.68
5.20
10.07
12.04
12.80
14.31
16.34
17.09
18.36
17.45
4.63
4.84
4.02
4.14
4.45
EBITDA per Share ($)
1.01
1.58
1.88
2.71
3.02
3.34
3.67
4.40
3.77
3.84
1.73
0.52
0.62
0.16
0.44
0.51
EBIT per Share ($)
1.01
1.14
1.40
1.69
1.77
1.99
2.24
2.85
2.19
2.19
1.67
0.53
0.55
0.17
0.43
0.52
Earnings per Share (diluted) ($)
0.85
0.93
1.09
1.36
1.24
1.39
1.58
1.97
1.52
1.48
1.07
0.38
0.33
0.11
0.26
0.37
eps without NRI ($)
0.85
0.92
1.12
1.37
1.26
1.39
1.58
2.01
1.49
1.48
1.07
0.38
0.33
0.11
0.26
0.37
Free Cashflow per Share ($)
--
-0.30
-3.02
0.81
-1.35
1.01
2.31
2.41
0.43
0.68
0.92
0.69
-0.24
0.30
-0.14
1.00
Dividends Per Share
0.63
0.72
0.77
0.54
0.59
0.51
0.52
0.62
0.71
0.58
0.56
--
--
--
0.56
--
Book Value Per Share ($)
13.24
13.99
18.20
20.24
22.43
24.03
25.65
28.17
29.38
30.97
30.74
30.40
30.97
30.59
29.92
30.74
Tangible Book per share ($)
13.24
13.99
18.20
19.97
22.14
23.74
25.35
27.86
29.06
30.64
29.68
29.48
30.64
29.51
29.60
29.68
Month End Stock Price ($)
20.47
15.52
33.90
35.64
18.84
20.29
19.55
17.64
19.74
23.10
24.10
26.50
23.10
21.16
18.35
19.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
6.36
6.78
5.20
4.31
5.91
5.97
6.35
7.45
5.19
4.91
3.55
5.07
4.44
1.44
3.47
4.87
Return on Assets %
5.86
5.93
4.35
3.50
4.62
4.67
5.02
5.87
4.09
3.90
2.85
4.06
3.58
1.17
2.78
3.86
Return on Capital - Joel Greenblatt %
--
--
16.85
10.76
7.54
7.50
8.22
10.24
7.63
7.47
5.91
7.41
7.64
2.36
6.15
7.49
Debt to Equity
--
--
0.09
0.14
0.18
0.15
0.14
0.14
0.13
0.13
0.13
0.13
0.13
0.13
0.13
--
   
Gross Margin %
--
28.61
29.67
57.10
56.31
19.31
31.15
31.81
27.30
27.41
20.94
21.78
42.94
13.47
2.12
21.28
Operating Margin %
23.60
24.38
26.85
16.80
14.67
15.50
15.65
17.45
12.82
11.95
9.57
11.39
11.40
4.24
10.33
11.67
Net Margin %
19.76
19.71
21.47
8.23
10.47
10.84
11.02
12.28
8.74
8.06
6.21
8.26
7.05
2.77
6.34
8.29
   
Total Equity to Total Asset
0.92
0.84
0.84
0.79
0.77
0.79
0.79
0.79
0.79
0.80
0.80
0.81
0.80
0.81
0.79
0.80
LT Debt to Total Asset
--
--
0.08
0.11
0.12
0.12
0.11
0.11
0.11
--
--
0.11
--
--
--
--
   
Asset Turnover
0.30
0.30
0.20
0.43
0.44
0.43
0.46
0.48
0.47
0.48
0.46
0.12
0.13
0.11
0.11
0.12
Dividend Payout Ratio
0.75
0.78
0.71
0.40
0.48
0.36
0.33
0.31
0.47
0.39
0.53
--
--
--
2.18
--
   
Days Sales Outstanding
--
--
9.61
2.08
8.50
14.24
16.05
3.14
18.70
28.37
48.71
27.41
26.93
35.24
38.15
47.72
Days Accounts Payable
--
--
73.91
23.60
45.81
28.90
47.93
40.41
28.43
21.98
60.56
42.57
30.74
45.86
31.44
57.60
Days Inventory
--
--
--
6.22
12.32
7.89
9.80
10.90
13.12
13.48
12.40
11.85
18.21
11.67
9.87
11.88
Cash Conversion Cycle
--
--
-64.30
-15.30
-24.99
-6.77
-22.08
-26.37
3.39
19.87
0.55
-3.31
14.40
1.05
16.58
2.00
Inventory Turnover
--
--
--
58.67
29.61
46.24
37.26
33.49
27.82
27.08
29.43
7.70
5.01
7.82
9.24
7.68
COGS to Revenue
--
0.68
0.67
0.43
0.44
0.81
0.66
0.65
0.70
0.70
0.76
0.78
0.48
0.87
0.98
0.79
Inventory to Revenue
--
--
--
0.01
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.10
0.10
0.11
0.11
0.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
367
406
460
1,426
1,705
1,814
2,028
2,314
2,421
2,601
2,472
656
685
569
587
631
Cost of Goods Sold
--
278
310
612
745
1,464
1,345
1,515
1,701
1,823
1,889
513
326
493
574
497
Gross Profit
--
116
136
814
960
350
632
736
661
713
518
143
294
77
12
134
Gross Margin %
--
28.61
29.67
57.10
56.31
19.31
31.15
31.81
27.30
27.41
20.94
21.78
42.94
13.47
2.12
21.28
   
Selling, General, & Admin. Expense
--
--
--
367
444
63
102
110
53
49
17
50
-85
47
--
54
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-87
17
13
208
266
6
212
222
297
353
264
18
301
5
-48
6
Operating Income
87
99
123
240
250
281
317
404
310
311
236
75
78
24
61
74
Operating Margin %
23.60
24.38
26.85
16.80
14.67
15.50
15.65
17.45
12.82
11.95
9.57
11.39
11.40
4.24
10.33
11.67
   
Interest Income
--
--
--
--
--
--
--
15
25
23
--
--
--
--
--
--
Interest Expense
--
--
--
-13
-31
-35
-25
-26
-27
-29
-39
-2
-22
-1
-13
-2
Other Income (Minority Interest)
--
-0
0
1
--
0
0
0
0
0
0
0
0
0
-0
0
Pre-Tax Income
--
94
118
226
219
247
290
375
282
280
206
72
66
21
49
70
Tax Provision
--
-14
-19
-32
-40
-50
-66
-91
-71
-71
-52
-18
-17
-5
-12
-18
Tax Rate %
--
14.57
16.20
13.93
18.47
20.38
22.87
24.22
25.09
25.31
25.46
24.91
26.45
25.39
24.64
25.12
Net Income (Continuing Operations)
73
80
99
117
179
196
223
284
211
209
153
54
48
16
37
52
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
73
80
99
117
179
197
223
284
212
210
153
54
48
16
37
52
Net Margin %
19.76
19.71
21.47
8.23
10.47
10.84
11.02
12.28
8.74
8.06
6.21
8.26
7.05
2.77
6.34
8.29
   
Preferred dividends
--
--
--
-77
--
--
-96
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.85
0.93
1.09
1.36
1.24
1.39
1.58
1.97
1.52
1.48
1.07
0.38
0.33
0.11
0.26
0.37
EPS (Diluted)
0.85
0.93
1.09
1.36
1.24
1.39
1.58
1.97
1.52
1.48
1.07
0.38
0.33
0.11
0.26
0.37
Shares Outstanding (Diluted)
85.8
86.7
88.4
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
   
Depreciation, Depletion and Amortization
--
38
43
144
178
192
205
222
222
233
233
--
233
--
--
--
EBITDA
87
137
166
383
428
473
520
623
534
544
244
74
87
22
63
72
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
--
748
319
228
239
491
796
778
806
864
843
806
828
806
864
  Marketable Securities
--
--
--
--
1
75
92
581
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
748
319
229
239
491
796
778
806
864
843
806
828
806
864
Accounts Receivable
--
--
12
8
40
71
89
20
124
202
330
197
202
220
245
330
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
3
4
5
6
8
11
11
11
11
11
10
10
11
Total Inventories
--
--
--
21
29
34
38
52
70
65
67
66
65
61
63
67
Other Current Assets
--
--
43
31
14
11
12
100
60
94
41
50
94
37
142
41
Total Current Assets
--
--
803
379
312
354
631
968
1,032
1,167
1,301
1,156
1,167
1,147
1,256
1,301
   
  Land And Improvements
--
--
--
83
86
84
84
86
127
154
--
--
154
--
--
--
  Buildings And Improvements
--
--
--
--
538
685
727
797
943
1,018
--
--
1,018
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
1,716
1,669
1,743
4,432
3,834
4,003
--
--
4,003
--
--
--
  Construction In Progress
--
--
550
193
74
97
113
146
109
89
93
142
89
87
--
93
Gross Property, Plant and Equipment
--
--
1,464
2,989
4,387
4,874
5,091
5,461
5,850
6,183
93
142
6,183
87
--
93
  Accumulated Depreciation
--
--
--
--
-739
-1,026
-1,214
-1,450
-1,721
-1,984
--
--
-1,984
--
--
--
Property, Plant and Equipment
--
--
1,464
2,989
3,648
3,848
3,877
4,011
4,128
4,199
3,947
3,979
4,199
3,975
3,916
3,947
Intangible Assets
--
--
--
38
41
41
42
44
45
46
151
131
46
152
45
151
Other Long Term Assets
1,252
1,447
819
216
117
67
53
51
67
59
59
67
59
57
161
59
Total Assets
1,252
1,447
3,086
3,622
4,118
4,310
4,602
5,074
5,273
5,471
5,458
5,332
5,471
5,331
5,378
5,458
   
  Accounts Payable
--
--
63
40
94
116
177
168
132
110
313
239
110
248
198
313
  Total Tax Payable
--
--
16
12
7
17
27
50
64
54
36
36
54
32
11
36
  Other Accrued Expense
--
--
52
268
227
216
190
267
301
301
140
135
301
116
345
140
Accounts Payable & Accrued Expense
--
--
131
320
328
349
394
485
497
465
490
410
465
396
553
490
Current Portion of Long-Term Debt
--
--
--
--
74
--
--
--
--
575
561
--
575
566
561
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
13
20
--
22
20
--
--
--
Other Current Liabilities
--
--
128
--
--
--
--
--
0
0
591
0
0
14
-0
591
Total Current Liabilities
--
--
260
320
402
349
394
485
510
1,060
1,081
432
1,060
976
1,114
1,081
   
Long-Term Debt
--
--
238
387
495
508
522
548
559
--
--
570
--
--
--
--
Debt to Equity
--
--
0.09
0.14
0.18
0.15
0.14
0.14
0.13
0.13
0.13
0.13
0.13
0.13
0.13
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
18
1
--
--
1
--
--
--
  NonCurrent Deferred Liabilities
--
--
1
--
--
14
14
15
15
15
15
--
15
--
14
15
Other Long-Term Liabilities
104
234
9
48
43
34
38
35
8
7
7
23
7
22
10
7
Total Liabilities
104
234
508
755
939
905
968
1,083
1,111
1,084
1,103
1,025
1,084
998
1,139
1,103
   
Common Stock
--
--
--
961
1,033
--
1,065
1,116
1,136
1,166
1,154
1,157
1,166
1,148
1,137
1,154
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
1,906
381
391
516
696
785
901
905
867
901
902
840
905
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
1,502
1,694
1,739
1,822
1,855
1,904
1,856
393
1,904
--
1,856
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,148
1,213
2,578
2,867
3,178
3,405
3,634
3,991
4,163
4,388
4,355
4,307
4,388
4,333
4,239
4,355
Total Equity to Total Asset
0.92
0.84
0.84
0.79
0.77
0.79
0.79
0.79
0.79
0.80
0.80
0.81
0.80
0.81
0.79
0.80
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
219
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
219
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
144
178
192
205
222
222
233
233
--
233
--
--
--
  Change In Receivables
--
--
--
12
-21
-30
-14
-0
-61
-90
-90
--
-90
--
--
--
  Change In Inventory
--
--
--
-4
-7
-4
-4
-5
-12
12
12
--
12
--
--
--
  Change In Prepaid Assets
--
--
--
-2
7
4
-1
-0
1
-16
-16
--
-16
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-55
-82
19
62
-4
4
-36
-36
--
-36
--
--
--
Change In Working Capital
--
--
--
-64
-120
-21
32
-16
-77
-147
-147
--
-147
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
149
171
142
186
-37
213
263
318
204
224
239
136
-58
109
-1
188
Cash Flow from Operations
149
171
142
266
239
383
501
524
349
310
324
136
28
109
-1
188
   
Purchase Of Property, Plant, Equipment
--
-197
-409
-150
-430
-240
-174
-182
-288
-214
-194
-38
-62
-67
-19
-46
Sale Of Property, Plant, Equipment
--
5
5
11
2
4
5
0
7
12
12
--
12
--
0
--
Purchase Of Business
--
--
--
-650
-0
--
-174
-149
--
-16
-38
--
-16
--
-13
-10
Sale Of Business
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-1
-1
-14
--
--
--
-18
-18
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
563
15
--
82
--
481
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-121
-102
-1,001
-758
-425
-307
-179
-628
-347
-259
222
-51
-104
2
3
322
   
Issuance of Stock
--
--
1,321
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
238
94
153
-59
-5
-0
-0
-0
-0
--
-0
--
-0
--
Cash Flow for Dividends
--
-0
--
-77
-83
-83
-85
-100
-114
-93
-92
-93
-0
-0
--
-92
Other Financing
-57
-61
-94
--
--
0
--
--
--
-1
-1
--
-1
-0
0
-0
Cash Flow from Financing
-57
-61
1,465
17
71
-142
-90
-100
-114
-94
-93
-93
-1
-0
0
-92
   
Net Change in Cash
--
--
--
-475
-115
-65
232
-204
-111
-43
453
-8
-77
111
2
417
Capital Expenditure
--
-197
-409
-150
-430
-240
-174
-182
-288
-214
-194
-38
-62
-67
-19
-46
Free Cash Flow
--
-26
-267
115
-191
143
327
342
61
96
131
98
-34
42
-20
142
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GSH and found 2 Severe Warning Signs, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK