Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.00  6.20  -1.80 
EBITDA Growth (%) 9.60  0.00  -19.20 
EBIT Growth (%) 7.10  -1.10  -23.10 
Free Cash Flow Growth (%) 0.00  -25.50  233.30 
Book Value Growth (%) 5.20  4.10  1.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.28
4.69
5.22
10.24
12.07
12.81
14.43
16.42
17.12
18.43
17.45
4.64
4.85
3.98
4.16
4.46
EBITDA per Share ($)
1.41
1.49
1.89
2.73
3.03
3.36
3.72
4.45
3.78
3.86
1.73
0.52
0.62
0.16
0.44
0.51
EBIT per Share ($)
0.89
1.09
1.40
1.72
1.77
2.01
2.26
2.87
2.19
2.20
1.67
0.53
0.55
0.17
0.43
0.52
Earnings per Share (diluted) ($)
0.85
0.93
1.09
1.38
1.24
1.39
1.59
1.98
1.53
1.49
1.07
0.39
0.33
0.11
0.26
0.37
eps without NRI ($)
0.85
0.92
1.12
1.39
1.26
1.39
1.59
2.02
1.50
1.49
1.07
0.39
0.33
0.11
0.26
0.37
Free Cashflow per Share ($)
1.31
-0.29
-3.04
0.83
-1.35
1.01
2.33
2.67
0.43
0.68
0.85
0.69
-0.24
0.30
-0.14
0.93
Dividends Per Share
0.63
0.72
0.77
0.55
0.59
0.51
0.53
0.62
0.71
0.58
0.56
--
--
--
0.56
--
Book Value Per Share ($)
14.52
15.35
18.28
20.59
22.49
23.35
25.86
28.31
29.43
31.09
30.81
30.49
31.09
30.33
30.08
30.81
Tangible Book per share ($)
14.52
15.35
18.28
20.32
22.20
23.06
25.56
27.99
29.11
30.76
29.74
29.56
30.76
29.27
29.76
29.74
Month End Stock Price ($)
20.47
15.52
33.90
35.64
18.84
20.29
19.55
17.64
19.74
23.10
21.31
26.50
23.10
21.16
18.35
19.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
5.47
5.86
5.06
7.20
3.15
6.15
6.46
7.44
5.18
4.91
3.55
5.08
4.44
1.44
3.49
4.86
Return on Assets %
5.05
5.13
4.21
5.82
2.46
4.80
5.10
5.87
4.08
3.91
2.85
4.07
3.58
1.16
2.79
3.86
Return on Capital - Joel Greenblatt %
8.60
9.51
9.86
10.84
7.45
7.75
8.41
10.23
7.61
7.47
5.91
7.42
7.64
2.35
6.19
7.48
Debt to Equity
--
--
0.09
0.14
0.18
0.15
0.14
0.14
0.13
0.13
0.13
0.13
0.13
0.13
0.13
--
   
Gross Margin %
47.78
46.65
29.67
20.69
56.31
56.98
19.59
52.06
27.30
27.41
20.95
21.78
42.94
13.47
2.12
21.28
Operating Margin %
20.74
23.17
26.85
16.80
14.67
15.73
15.65
17.45
12.82
11.95
9.58
11.39
11.40
4.24
10.33
11.67
Net Margin %
18.68
18.69
21.47
13.67
5.62
11.01
11.02
12.28
8.74
8.06
6.22
8.26
7.05
2.77
6.34
8.29
   
Total Equity to Total Asset
0.91
0.84
0.83
0.79
0.77
0.79
0.79
0.79
0.79
0.80
0.80
0.81
0.80
0.81
0.79
0.80
LT Debt to Total Asset
--
--
0.08
0.11
0.12
0.12
0.11
0.11
0.11
--
--
0.11
--
--
--
--
   
Asset Turnover
0.27
0.28
0.20
0.43
0.44
0.44
0.46
0.48
0.47
0.49
0.46
0.12
0.13
0.11
0.11
0.12
Dividend Payout Ratio
0.75
0.78
0.71
0.40
0.48
0.36
0.33
0.31
0.47
0.39
0.53
--
--
--
2.18
--
   
Days Sales Outstanding
12.81
11.85
6.38
4.99
1.67
14.24
16.05
15.26
18.70
28.37
48.77
27.41
26.93
35.24
38.15
47.72
Days Accounts Payable
12.95
24.79
36.18
59.23
29.75
54.21
39.54
58.51
28.43
21.98
60.65
42.57
30.74
45.86
31.44
57.60
Days Inventory
11.42
12.95
4.72
--
7.22
14.82
8.05
15.80
13.14
13.47
12.41
11.83
18.20
11.74
9.81
11.90
Cash Conversion Cycle
11.28
0.01
-25.08
-54.24
-20.86
-25.15
-15.44
-27.45
3.41
19.86
0.53
-3.33
14.39
1.12
16.52
2.02
Inventory Turnover
31.96
28.20
77.31
--
50.58
24.62
45.33
23.10
27.78
27.10
29.42
7.71
5.01
7.77
9.30
7.67
COGS to Revenue
0.52
0.53
0.67
0.77
0.44
0.43
0.80
0.45
0.70
0.70
0.76
0.78
0.48
0.87
0.98
0.79
Inventory to Revenue
0.02
0.02
0.01
--
0.01
0.02
0.02
0.02
0.03
0.03
0.03
0.10
0.10
0.11
0.11
0.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
367
406
462
1,451
1,710
1,814
2,044
2,326
2,426
2,611
2,474
658
688
564
590
632
Cost of Goods Sold
192
217
311
1,118
747
780
1,644
1,051
1,704
1,830
1,890
514
327
488
577
498
Gross Profit
175
190
137
300
963
1,034
401
1,211
662
716
518
143
295
76
13
135
Gross Margin %
47.78
46.65
29.67
20.69
56.31
56.98
19.59
52.06
27.30
27.41
20.95
21.78
42.94
13.47
2.12
21.28
   
Selling, General, &Admin. Expense
31
33
--
--
445
467
70
527
54
49
16
50
-85
47
--
54
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
121
129
167
386
429
476
527
630
535
546
245
74
88
22
63
72
   
Depreciation, Depletion and Amortization
41
--
--
--
178
190
207
223
222
234
234
--
234
--
--
--
Other Operating Charges
-69
-63
-13
-56
-267
-281
-11
-277
-298
-355
-265
-18
-302
-5
48
-6
Operating Income
76
94
124
244
251
285
320
406
311
312
237
75
78
24
61
74
Operating Margin %
20.74
23.17
26.85
16.80
14.67
15.73
15.65
17.45
12.82
11.95
9.58
11.39
11.40
4.24
10.33
11.67
   
Interest Income
5
--
--
--
--
--
--
15
25
23
--
--
--
--
--
--
Interest Expense
-0
-0
--
--
-31
-35
-28
-30
-28
-29
-39
-2
-22
-1
-13
-2
Other Income (Minority Interest)
0
-0
0
1
0
--
0
0
0
0
0
0
0
0
-0
0
Pre-Tax Income
80
89
118
230
220
251
292
376
283
281
206
72
66
21
50
70
Tax Provision
-12
-13
-19
-32
-41
-51
-67
-91
-71
-71
-52
-18
-17
-5
-12
-18
Tax Rate %
14.79
14.55
16.20
13.93
18.47
20.38
22.87
24.22
25.09
25.31
25.46
24.91
26.45
25.39
24.64
25.12
Net Income (Continuing Operations)
69
76
99
198
96
200
225
285
212
210
154
54
48
16
37
52
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
69
76
99
198
96
200
225
286
212
211
154
54
48
16
37
52
Net Margin %
18.68
18.69
21.47
13.67
5.62
11.01
11.02
12.28
8.74
8.06
6.22
8.26
7.05
2.77
6.34
8.29
   
Preferred dividends
--
--
--
--
-83
--
-97
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.85
0.93
1.09
1.38
1.24
1.39
1.59
1.98
1.53
1.49
1.07
0.39
0.33
0.11
0.26
0.37
EPS (Diluted)
0.85
0.93
1.09
1.38
1.24
1.39
1.59
1.98
1.53
1.49
1.07
0.39
0.33
0.11
0.26
0.37
Shares Outstanding (Diluted)
85.8
86.7
88.4
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
141.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
141
138
751
325
229
163
495
800
779
809
866
846
809
821
810
866
  Marketable Securities
167
95
--
--
--
75
92
584
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
308
138
751
325
229
239
495
800
779
809
866
846
809
821
810
866
Accounts Receivable
13
13
8
20
8
71
90
97
124
203
331
198
203
218
247
331
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1
1
--
--
4
5
6
8
11
11
11
11
11
10
10
11
Total Inventories
7
8
--
--
30
34
39
52
70
65
67
66
65
61
63
67
Other Current Assets
33
148
77
41
46
11
12
23
60
94
41
50
94
37
143
41
Total Current Assets
361
307
837
385
313
354
636
972
1,034
1,171
1,304
1,159
1,171
1,137
1,263
1,304
   
  Land And Improvements
521
550
--
--
87
84
85
86
127
155
--
--
155
--
--
--
  Buildings And Improvements
282
340
--
--
539
558
733
801
944
1,022
--
--
1,022
--
--
--
  Machinery, Furniture, Equipment
350
420
--
--
571
1,878
1,757
791
3,841
4,018
--
--
4,018
--
--
--
  Construction In Progress
42
180
553
196
74
97
114
147
109
90
94
143
90
86
--
94
Gross Property, Plant and Equipment
1,236
1,490
1,418
3,081
4,399
4,625
5,132
5,488
5,861
6,207
94
143
6,207
86
--
94
  Accumulated Depreciation
-352
-393
--
--
-741
-921
-1,224
-1,458
-1,724
-1,992
--
--
-1,992
--
--
--
Property, Plant and Equipment
884
1,096
1,418
3,081
3,657
3,704
3,908
4,030
4,136
4,215
3,955
3,990
4,215
3,942
3,936
3,955
Intangible Assets
--
--
--
39
41
41
43
45
45
46
151
131
46
151
45
151
Other Long Term Assets
133
177
871
184
117
99
53
51
68
59
59
67
59
57
162
59
Total Assets
1,378
1,580
3,126
3,689
4,128
4,198
4,640
5,099
5,282
5,492
5,470
5,347
5,492
5,286
5,406
5,470
   
  Accounts Payable
7
15
31
181
61
116
178
169
133
110
314
240
110
245
199
314
  Total Tax Payable
--
13
16
12
7
17
28
50
64
55
36
37
55
32
11
36
  Other Accrued Expenses
106
194
81
85
260
216
191
268
301
302
141
135
302
115
346
141
Accounts Payable & Accrued Expenses
113
221
128
279
328
349
397
487
497
467
491
412
467
392
556
491
Current Portion of Long-Term Debt
--
--
--
--
75
--
--
--
--
577
564
--
577
561
564
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
13
20
--
22
20
--
--
--
Other Current Liabilities
--
27
159
47
--
--
--
--
0
-0
593
0
-0
14
--
593
Total Current Liabilities
113
249
287
326
403
349
397
487
511
1,064
1,084
433
1,064
968
1,120
1,084
   
Long-Term Debt
--
--
239
394
496
508
526
551
560
--
--
572
--
--
--
--
Debt to Equity
--
--
0.09
0.14
0.18
0.15
0.14
0.14
0.13
0.13
0.13
0.13
0.13
0.13
0.13
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
27
18
1
--
--
1
--
--
--
  NonCurrent Deferred Liabilities
--
1
1
3
--
--
14
15
15
15
15
--
15
--
15
15
Other Long-Term Liabilities
6
-0
9
49
43
34
38
8
8
7
7
23
7
21
10
7
Total Liabilities
119
249
536
772
942
891
976
1,088
1,113
1,088
1,105
1,028
1,088
990
1,145
1,105
   
Common Stock
524
538
--
--
1,036
1,038
1,074
1,121
1,138
1,171
1,156
1,161
1,171
1,138
1,143
1,156
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
90
787
--
276
382
479
520
699
787
905
907
870
905
895
845
907
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
480
511
--
1,422
1,506
1,508
1,753
1,831
1,859
1,911
1,865
394
1,911
--
1,865
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,259
1,331
2,590
2,918
3,187
3,308
3,664
4,011
4,170
4,404
4,365
4,319
4,404
4,297
4,261
4,365
Total Equity to Total Asset
0.91
0.84
0.83
0.79
0.77
0.79
0.79
0.79
0.79
0.80
0.80
0.81
0.80
0.81
0.79
0.80
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
69
76
--
--
--
251
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
69
76
--
--
--
251
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
41
--
--
--
178
190
207
223
222
234
234
--
234
--
--
--
  Change In Receivables
14
1
--
--
-19
-31
-15
-0
-61
-90
-90
--
-90
--
--
--
  Change In Inventory
-3
-1
--
--
-7
-4
-4
-5
-12
12
12
--
12
--
--
--
  Change In Prepaid Assets
0
4
--
--
7
4
-1
-0
1
-16
-16
--
-16
--
--
--
  Change In Payables And Accrued Expense
26
--
--
--
-83
19
62
-4
4
-36
-36
--
-36
--
--
--
Change In Working Capital
36
--
--
--
-120
-21
32
-16
-77
-148
-148
--
-148
--
--
--
Change In DeferredTax
-10
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
14
95
143
270
182
-36
266
319
205
225
375
136
-58
108
-1
325
Cash Flow from Operations
149
171
143
270
240
383
505
527
350
311
461
136
28
108
-1
325
   
Purchase Of Property, Plant, Equipment
-37
-196
-411
-153
-431
-240
-176
-149
-289
-215
-193
-39
-62
-67
-19
-46
Sale Of Property, Plant, Equipment
0
5
5
12
2
4
5
0
7
12
13
0
12
--
0
--
Purchase Of Business
--
--
-0
-660
-0
--
--
--
--
-16
-67
--
-16
--
-13
-38
Sale Of Business
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-75
--
--
--
--
-18
-18
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
563
15
--
81
--
482
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-121
-102
-1,006
-771
-427
-307
-180
-631
-347
-260
124
-52
-104
2
3
224
   
Issuance of Stock
--
--
1,327
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
239
96
154
-59
-5
-0
-0
-0
-0
--
-0
--
-0
--
Cash Flow for Dividends
--
-0
--
--
-83
-83
-86
-101
-114
-94
-93
-93
-0
-0
--
-93
Other Financing
-57
-61
-94
-78
-0
0
--
-0
--
-1
-2
--
-1
-0
0
-1
Cash Flow from Financing
-57
-61
1,472
18
71
-142
-91
-101
-114
-95
-95
-93
-1
-0
0
-93
   
Net Change in Cash
-28
8
609
--
-116
-65
234
-205
-111
-43
490
-8
-77
110
2
456
Capital Expenditure
-37
-196
-411
-153
-431
-240
-176
-149
-289
-215
-342
-39
-62
-67
-19
-194
Free Cash Flow
112
-25
-268
117
-191
143
329
378
61
96
119
98
-34
42
-20
131
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GSH and found 2 Severe Warning Signs, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK