Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.30  8.90  1.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -19.40 
Book Value Growth (%) 0.00  0.00  -659.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
32.08
34.86
40.51
42.98
42.11
38.64
46.42
59.30
55.82
54.04
54.09
13.02
13.87
13.47
13.49
13.26
EBITDA per Share ($)
1.73
1.53
2.69
3.63
7.51
4.69
5.02
-15.85
5.42
-15.86
-8.20
1.10
-11.67
0.90
1.29
1.28
EBIT per Share ($)
1.45
1.20
1.98
1.94
3.02
3.62
4.19
-17.22
4.47
-16.72
-9.14
0.92
-11.97
0.67
1.13
1.03
Earnings per Share (diluted) ($)
1.00
0.94
0.76
1.15
5.21
1.98
1.71
-14.85
0.87
-18.94
-11.53
0.11
-12.00
-0.01
0.27
0.21
eps without NRI ($)
1.00
0.94
0.76
1.15
5.15
2.34
1.81
-15.13
0.87
-18.94
-11.53
0.11
-12.00
-0.01
0.27
0.21
Free Cashflow per Share ($)
0.90
0.41
0.99
1.35
1.59
2.69
4.15
-0.46
3.72
0.56
1.37
0.05
0.39
-0.58
1.29
0.27
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
7.16
7.96
10.05
11.56
17.15
19.49
21.07
6.50
7.53
-8.55
-7.83
1.40
-8.55
-8.44
-7.86
-7.83
Tangible Book per share ($)
7.10
7.67
-7.84
-5.87
-2.21
0.68
-27.31
-21.33
-20.02
-26.06
-24.66
-18.73
-26.06
-25.69
-25.32
-24.66
Month End Stock Price ($)
16.72
14.74
19.06
19.04
29.26
27.01
26.60
6.75
10.05
12.41
19.20
12.04
12.41
9.12
15.23
17.19
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.17
13.20
9.10
10.98
37.50
11.10
8.64
-107.84
12.42
--
--
35.01
--
--
--
--
Return on Assets %
7.85
7.09
3.55
3.80
16.54
5.82
3.28
-24.68
1.76
-43.82
-32.46
1.14
-134.30
-0.12
3.24
2.60
Return on Capital - Joel Greenblatt %
64.60
39.78
49.55
40.40
67.12
94.20
106.29
-414.39
132.63
-569.68
-282.38
104.15
-1,541.75
83.54
144.06
148.61
Debt to Equity
--
--
1.25
0.96
0.51
0.42
1.66
4.94
4.04
-3.76
-4.00
20.74
-3.76
-3.76
-4.01
-4.00
   
Gross Margin %
38.30
37.61
41.78
42.60
44.98
51.97
51.92
47.27
46.94
45.43
44.55
46.29
42.16
43.99
46.32
45.65
Operating Margin %
4.52
3.45
4.88
4.52
7.17
9.38
9.02
-29.04
8.01
-30.94
-15.99
7.05
-86.34
4.99
8.35
7.80
Net Margin %
3.13
2.69
1.88
2.67
12.38
5.14
3.69
-25.05
1.56
-35.04
-20.46
0.87
-86.52
-0.08
2.01
1.62
   
Total Equity to Total Asset
0.52
0.56
0.33
0.37
0.51
0.54
0.30
0.13
0.15
-0.25
-0.24
0.04
-0.25
-0.25
-0.23
-0.24
LT Debt to Total Asset
--
--
0.41
0.35
0.26
0.22
0.48
0.64
0.60
0.90
0.90
0.71
0.90
0.91
0.89
0.90
   
Asset Turnover
2.51
2.64
1.89
1.42
1.34
1.13
0.89
0.99
1.13
1.25
1.59
0.33
0.39
0.39
0.40
0.40
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
56.97
58.66
59.88
61.70
52.18
57.70
66.99
58.97
53.51
61.28
52.95
53.90
54.42
54.53
51.44
52.35
Days Accounts Payable
18.11
9.34
11.09
10.39
4.30
5.92
8.35
4.85
5.40
6.07
5.47
4.96
5.08
4.21
4.98
5.52
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
38.86
49.32
48.79
51.31
47.88
51.78
58.64
54.12
48.11
55.21
47.48
48.94
49.34
50.32
46.46
46.83
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.62
0.62
0.58
0.57
0.55
0.48
0.48
0.53
0.53
0.55
0.55
0.54
0.58
0.56
0.54
0.54
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
846
869
1,107
1,229
1,240
1,152
1,414
1,799
1,713
1,727
1,970
410
486
488
498
498
Cost of Goods Sold
522
542
644
706
682
554
680
948
909
942
1,092
220
281
273
267
271
Gross Profit
324
327
462
524
558
599
734
850
804
784
877
190
205
214
231
227
Gross Margin %
38.30
37.61
41.78
42.60
44.98
51.97
51.92
47.27
46.94
45.43
44.55
46.29
42.16
43.99
46.32
45.65
   
Selling, General, & Admin. Expense
278
289
408
444
469
491
607
730
656
706
791
161
223
190
189
188
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
7
8
0
24
-0
-0
-0
642
11
612
402
0
402
0
-0
0
Operating Income
38
30
54
56
89
108
128
-522
137
-534
-315
29
-420
24
42
39
Operating Margin %
4.52
3.45
4.88
4.52
7.17
9.38
9.02
-29.04
8.01
-30.94
-15.99
7.05
-86.34
4.99
8.35
7.80
   
Interest Income
1
2
3
3
2
3
3
3
3
3
3
1
1
1
1
1
Interest Expense
--
--
-25
-27
-19
-9
-42
-91
-93
-113
-120
-23
-44
-25
-25
-25
Other Income (Minority Interest)
--
--
--
--
--
--
-1
-1
-1
-0
-0
-0
-0
-0
0
0
Pre-Tax Income
40
32
33
56
180
108
89
-602
47
-645
-432
7
-463
-0
17
14
Tax Provision
-14
-8
-12
-23
-28
-39
-34
76
-17
40
30
-3
43
0
-7
-6
Tax Rate %
34.08
26.62
36.35
40.94
15.74
36.30
38.46
12.58
36.52
6.20
7.00
44.63
9.23
0.54
40.83
39.63
Net Income (Continuing Operations)
26
23
21
33
151
70
56
-458
28
-605
-403
4
-421
-0
10
8
Net Income (Discontinued Operations)
--
--
--
--
2
-11
-3
8
--
--
--
--
--
--
--
--
Net Income
26
23
21
33
153
59
52
-451
27
-605
-403
4
-421
-0
10
8
Net Margin %
3.13
2.69
1.88
2.67
12.38
5.14
3.69
-25.05
1.56
-35.04
-20.46
0.87
-86.52
-0.08
2.01
1.62
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.07
1.00
0.78
1.18
5.37
2.03
1.75
-14.85
0.88
-18.94
-11.51
0.12
-12.00
-0.01
0.28
0.22
EPS (Diluted)
1.00
0.94
0.76
1.15
5.21
1.98
1.71
-14.85
0.87
-18.94
-11.53
0.11
-12.00
-0.01
0.27
0.21
Shares Outstanding (Diluted)
26.4
24.9
27.3
28.6
29.4
29.8
30.5
30.3
30.7
32.0
37.5
31.5
35.1
36.2
36.9
37.5
   
Depreciation, Depletion and Amortization
7
8
16
21
22
23
23
30
27
25
31
5
10
8
5
8
EBITDA
46
38
74
104
221
140
153
-481
166
-507
-281
35
-409
32
47
48
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
10
17
11
14
69
152
105
165
207
87
114
183
87
63
106
114
  Marketable Securities
81
50
24
31
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
91
66
35
45
69
152
105
165
207
87
114
183
87
63
106
114
Accounts Receivable
132
140
182
208
177
182
260
291
251
290
286
242
290
291
281
286
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
49
46
64
55
25
26
77
65
58
93
73
53
93
93
79
73
Total Current Assets
272
252
281
309
271
361
441
520
516
470
473
479
470
447
466
473
   
  Land And Improvements
--
--
1
1
1
1
2
1
1
1
--
--
1
--
--
--
  Buildings And Improvements
10
12
17
18
3
3
7
6
6
5
--
--
5
--
--
--
  Machinery, Furniture, Equipment
72
83
113
133
144
143
159
97
98
114
--
--
114
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
82
95
131
152
164
161
187
124
124
137
--
--
137
--
--
--
  Accumulated Depreciation
-62
-70
-81
-92
-100
-95
-101
-78
-83
-88
--
--
-88
--
--
--
Property, Plant and Equipment
20
25
50
60
64
66
86
46
41
49
42
41
49
47
45
42
Intangible Assets
1
7
488
488
559
551
1,459
857
847
637
621
632
637
635
643
621
Other Long Term Assets
39
43
25
26
80
82
134
107
104
97
89
100
97
96
96
89
Total Assets
332
327
844
882
973
1,061
2,120
1,530
1,508
1,253
1,225
1,252
1,253
1,225
1,251
1,225
   
  Accounts Payable
26
14
20
20
8
9
16
13
13
16
16
12
16
13
15
16
  Total Tax Payable
--
--
--
--
18
23
44
42
45
65
46
33
65
50
55
46
  Other Accrued Expense
31
43
45
42
41
47
102
113
85
99
86
60
99
88
92
86
Accounts Payable & Accrued Expense
57
57
65
62
67
79
162
168
144
180
148
105
180
150
162
148
Current Portion of Long-Term Debt
--
--
--
2
--
5
25
15
25
45
51
19
45
47
49
51
DeferredTaxAndRevenue
--
--
20
29
33
36
36
34
37
44
48
39
44
49
49
48
Other Current Liabilities
81
65
81
86
46
49
93
78
84
107
96
77
107
101
94
96
Total Current Liabilities
138
122
165
180
146
170
317
295
290
375
343
240
375
348
354
343
   
Long-Term Debt
--
--
342
308
251
232
1,027
973
910
1,124
1,106
891
1,124
1,118
1,112
1,106
Debt to Equity
--
--
1.25
0.96
0.51
0.42
1.66
4.94
4.04
-3.76
-4.00
20.74
-3.76
-3.76
-4.01
-4.00
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
41
49
64
66
111
32
41
8
6
32
8
13
16
6
Other Long-Term Liabilities
22
22
21
23
17
22
30
29
36
56
59
45
56
56
59
59
Total Liabilities
160
144
570
559
479
489
1,485
1,330
1,277
1,564
1,514
1,208
1,564
1,535
1,540
1,514
   
Common Stock
2
2
3
3
--
3
3
3
3
4
4
3
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-69
-46
-25
8
161
220
272
-178
-153
-758
-740
-348
-758
-759
-740
-740
Accumulated other comprehensive income (loss)
--
--
-1
-1
-1
--
0
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
239
226
298
315
335
355
372
388
399
462
467
407
462
464
466
467
Treasury Stock
--
--
-1
-1
-3
-7
-12
-13
-18
-19
-19
-18
-19
-19
-19
-19
Total Equity
172
182
274
323
495
571
636
200
231
-311
-289
44
-311
-310
-290
-289
Total Equity to Total Asset
0.52
0.56
0.33
0.37
0.51
0.54
0.30
0.13
0.15
-0.25
-0.24
0.04
-0.25
-0.25
-0.23
-0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
26
23
21
33
153
59
53
-450
28
-605
-403
16
-421
-0
11
7
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
26
23
21
33
153
59
53
-450
28
-605
-403
16
-421
-0
11
7
Depreciation, Depletion and Amortization
7
8
16
21
22
23
23
30
27
25
31
5
10
8
5
8
  Change In Receivables
-6
-14
-2
-36
-26
-15
36
-40
35
1
-4
9
-4
-3
9
-5
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
0
-2
-2
-4
-2
-5
-16
10
-15
-18
-2
-2
-18
-2
12
6
  Change In Payables And Accrued Expense
1
-5
-3
0
0
14
10
-37
-25
1
8
-20
39
-28
11
-15
Change In Working Capital
-15
-25
-8
-27
-28
1
45
-83
3
-10
6
-8
28
-34
25
-13
Change In DeferredTax
9
13
11
21
14
3
-1
-86
24
-37
-23
1
-30
4
2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
2
12
15
-90
19
23
594
45
664
452
-6
431
5
7
9
Cash Flow from Operations
36
22
51
63
71
105
143
5
126
37
65
8
19
-18
50
13
   
Purchase Of Property, Plant, Equipment
-13
-12
-24
-24
-24
-25
-16
-19
-12
-19
-14
-7
-5
-3
-3
-3
Sale Of Property, Plant, Equipment
4
--
--
--
83
7
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-61
-11
-835
-0
-22
--
-5
-5
--
--
--
--
Sale Of Business
--
--
--
--
--
--
10
146
9
1
--
--
--
--
--
--
Purchase Of Investment
-156
-173
-176
-97
-28
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
95
204
202
90
46
12
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-70
8
-209
-35
39
-17
-841
127
-25
-378
-367
-11
-359
-3
-3
-1
   
Issuance of Stock
5
6
12
8
12
13
9
8
4
3
3
1
1
1
1
1
Repurchase of Stock
-38
-21
--
--
--
-5
-5
--
-5
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1
-8
146
-33
-68
-15
705
-64
-53
234
246
--
259
-5
-5
-5
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
--
-7
1
2
2
-58
-16
-5
-17
-15
0
-16
1
-0
-0
Cash Flow from Financing
-32
-23
152
-25
-54
-5
651
-72
-59
221
233
1
245
-3
-4
-4
   
Net Change in Cash
-66
7
-6
3
55
83
-48
60
42
-120
-69
-2
-96
-24
43
8
Capital Expenditure
-13
-12
-24
-24
-24
-25
-16
-19
-12
-19
-14
-7
-5
-3
-3
-3
Free Cash Flow
24
10
27
39
47
80
126
-14
114
18
50
2
14
-21
48
10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GTIV and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GTIV Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK