Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.80  16.40  3.90 
EBITDA Growth (%) 13.60  21.30  9.50 
EBIT Growth (%) 17.40  23.70  10.30 
EPS without NRI Growth (%) 9.60  22.60  -3.80 
Free Cash Flow Growth (%) 0.00  0.00  -3.10 
Book Value Growth (%) 18.10  23.10  9.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
9.24
10.63
13.19
16.56
13.98
15.04
19.38
17.05
27.68
28.77
29.10
6.61
7.28
7.59
7.28
6.95
EBITDA per Share ($)
2.28
7.54
3.51
4.37
3.87
4.37
6.15
4.28
9.31
10.20
9.87
2.00
2.62
2.85
2.72
1.68
EBIT per Share ($)
1.70
1.93
2.47
3.19
2.55
3.11
4.48
3.71
6.71
7.40
7.35
1.32
1.93
2.16
1.99
1.27
Earnings per Share (diluted) ($)
1.20
3.16
1.41
1.99
1.57
1.94
2.79
1.02
4.79
4.58
4.29
0.70
1.07
1.27
1.53
0.42
eps without NRI ($)
1.20
4.07
1.77
2.00
1.54
1.88
2.79
0.94
4.75
4.58
4.29
0.70
1.07
1.27
1.53
0.42
Free Cashflow per Share ($)
0.86
0.45
-1.93
0.75
0.96
1.26
-0.12
-1.19
2.90
2.81
3.12
--
0.44
1.27
1.10
0.31
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
9.71
12.55
12.22
13.27
16.79
19.53
22.63
31.75
40.12
43.68
40.85
40.84
42.15
42.75
43.74
40.85
Tangible Book per share ($)
5.64
8.73
7.78
2.88
6.90
10.02
13.42
4.03
16.87
21.13
5.49
17.82
19.18
20.01
21.17
5.49
Month End Stock Price ($)
25.03
26.24
24.17
30.50
32.64
52.95
60.58
76.08
96.05
89.92
91.80
97.32
105.00
95.31
89.92
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
13.56
29.19
11.60
15.89
10.51
10.79
13.44
4.27
14.90
11.58
10.68
7.37
10.89
12.72
15.00
4.08
Return on Assets %
6.05
12.63
4.97
5.42
3.73
4.32
5.48
1.39
5.15
4.78
4.25
3.02
4.46
5.20
6.26
1.55
Return on Invested Capital %
8.65
8.22
12.49
10.38
7.70
7.85
9.91
3.48
9.29
7.84
7.24
5.10
7.42
8.25
9.92
3.97
Return on Capital - Joel Greenblatt %
16.25
14.72
15.25
13.67
9.82
10.57
12.39
7.43
10.83
11.34
10.81
8.36
11.71
12.65
11.70
7.27
Debt to Equity
0.85
0.47
0.63
1.17
0.65
0.71
0.65
1.24
0.76
0.69
1.05
0.72
0.78
0.71
0.69
1.05
   
Gross Margin %
41.70
--
39.54
42.18
46.68
48.30
50.31
50.46
50.21
49.75
50.36
45.92
50.34
51.25
51.05
48.68
Operating Margin %
18.41
18.12
18.76
19.26
18.23
20.69
23.13
21.75
24.24
25.72
25.26
19.90
26.56
28.46
27.30
18.29
Net Margin %
13.01
29.73
10.69
12.00
11.26
12.89
14.41
5.99
17.29
15.91
14.74
10.63
14.65
16.80
21.02
6.02
   
Total Equity to Total Asset
0.41
0.46
0.40
0.30
0.41
0.40
0.42
0.29
0.40
0.42
0.35
0.42
0.40
0.41
0.42
0.35
LT Debt to Total Asset
0.34
0.21
0.25
0.34
0.25
0.23
0.25
0.34
0.29
0.28
0.36
0.28
0.31
0.29
0.28
0.36
   
Asset Turnover
0.47
0.43
0.47
0.45
0.33
0.34
0.38
0.23
0.30
0.30
0.29
0.07
0.08
0.08
0.07
0.06
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
86.31
94.84
89.05
73.29
73.64
76.58
72.98
89.28
78.25
79.56
86.67
79.10
77.54
73.61
78.44
90.58
Days Accounts Payable
142.14
--
149.75
144.84
146.44
155.48
132.97
213.89
125.56
143.22
152.77
101.72
122.36
129.02
145.31
142.52
Days Inventory
9.77
--
11.03
8.90
11.63
13.81
13.74
21.58
16.52
15.16
16.86
15.61
16.68
17.08
16.09
16.44
Cash Conversion Cycle
-46.06
94.84
-49.67
-62.65
-61.17
-65.09
-46.25
-103.03
-30.79
-48.50
-49.24
-7.01
-28.14
-38.33
-50.78
-35.50
Inventory Turnover
37.36
--
33.10
41.00
31.39
26.43
26.57
16.92
22.09
24.08
21.65
5.85
5.47
5.34
5.67
5.55
COGS to Revenue
0.58
--
0.60
0.52
0.48
0.47
0.44
0.45
0.45
0.45
0.46
0.49
0.45
0.43
0.44
0.51
Inventory to Revenue
0.02
0.02
0.02
0.01
0.02
0.02
0.02
0.03
0.02
0.02
0.02
0.08
0.08
0.08
0.08
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue
385
451
516
602
545
630
829
875
1,569
1,639
1,660
376
415
433
416
397
Cost of Goods Sold
225
--
312
313
261
293
368
396
704
741
760
184
186
188
183
204
Gross Profit
161
--
204
254
254
304
417
441
788
815
836
173
209
222
212
193
Gross Margin %
41.70
--
39.54
42.18
46.68
48.30
50.31
50.46
50.21
49.75
50.36
45.92
50.34
51.25
51.05
48.68
   
Selling, General, & Admin. Expense
68
80
82
96
87
99
145
146
251
235
208
59
58
62
57
32
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
21
--
25
42
68
75
80
105
156
159
209
39
41
37
42
89
Operating Income
71
82
97
116
99
130
192
190
380
422
419
75
110
123
113
73
Operating Margin %
18.41
18.12
18.76
19.26
18.23
20.69
23.13
21.75
24.24
25.72
25.26
19.90
26.56
28.46
27.30
18.29
   
Interest Income
--
8
8
2
1
2
3
4
4
1
0
1
0
0
0
0
Interest Expense
-15
-16
-15
-21
-27
-23
-39
-63
-68
-56
-56
-14
-18
-13
-12
-14
Other Income (Expense)
-0
202
1
0
3
-1
2
-48
2
1
-17
0
1
-1
1
-18
   Other Income (Minority Interest)
--
--
--
-0
-0
--
--
--
-1
-0
-0
0
-0
-0
-0
--
Pre-Tax Income
56
276
91
98
76
109
158
83
318
368
346
63
93
110
102
41
Tax Provision
-16
-103
-22
-25
-16
-30
-39
-46
-46
-107
-101
-23
-33
-37
-15
-17
Tax Rate %
28.23
37.44
23.73
25.45
20.94
27.72
24.38
55.72
14.54
29.10
29.18
36.62
34.85
33.65
14.36
41.36
Net Income (Continuing Operations)
50
173
69
73
60
79
119
52
272
261
245
40
61
73
88
24
Net Income (Discontinued Operations)
--
-39
-14
-1
1
3
-0
-0
--
--
--
--
--
--
--
--
Net Income
50
134
55
72
61
81
119
52
271
261
245
40
61
73
87
24
Net Margin %
13.01
29.73
10.69
12.00
11.26
12.89
14.41
5.99
17.29
15.91
14.74
10.63
14.65
16.80
21.02
6.02
   
Preferred dividends
--
--
--
--
--
--
--
4
2
--
--
--
--
--
--
--
EPS (Basic)
1.36
3.56
1.59
2.26
1.70
2.09
2.99
1.13
5.00
4.71
4.41
0.73
1.10
1.31
1.57
0.43
EPS (Diluted)
1.20
3.16
1.41
1.99
1.57
1.94
2.79
1.02
4.79
4.58
4.29
0.70
1.07
1.27
1.53
0.42
Shares Outstanding (Diluted)
41.7
42.4
39.1
36.3
39.0
41.9
42.8
51.3
56.7
57.0
57.1
56.9
56.9
57.0
57.1
57.1
   
Depreciation, Depletion and Amortization
25
28
32
41
48
51
66
73
142
157
161
38
38
40
41
42
EBITDA
95
320
137
159
151
183
263
220
528
581
564
114
149
163
155
96
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Cash And Cash Equivalents
19
240
47
32
106
27
27
65
63
60
112
32
33
19
60
112
  Marketable Securities
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
19
240
47
32
106
27
27
65
63
60
112
32
33
19
60
112
Accounts Receivable
91
117
126
121
110
132
166
214
336
357
394
326
352
349
357
394
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
7
11
8
8
9
13
14
32
31
30
43
32
36
34
30
43
Total Inventories
7
11
8
8
9
13
14
32
31
30
43
32
36
34
30
43
Other Current Assets
13
22
28
32
29
36
33
154
118
101
128
125
113
108
101
128
Total Current Assets
129
391
208
192
253
209
240
465
548
548
678
515
535
509
548
678
   
  Land And Improvements
--
--
--
--
129
130
147
562
547
582
582
--
--
--
582
--
  Buildings And Improvements
--
--
--
--
36
56
60
90
123
127
127
--
--
--
127
--
  Machinery, Furniture, Equipment
--
--
147
185
216
305
360
577
658
723
723
--
--
--
723
--
  Construction In Progress
--
--
38
21
22
34
68
70
30
43
43
--
--
--
43
--
Gross Property, Plant and Equipment
661
573
870
1,201
1,273
1,747
2,008
3,841
3,993
4,462
4,462
--
--
--
4,462
--
  Accumulated Depreciation
-125
--
-173
-202
-249
-303
-365
-445
-553
-674
-674
--
--
--
-674
--
Property, Plant and Equipment
536
573
697
999
1,024
1,444
1,644
3,396
3,441
3,788
4,015
3,462
3,778
3,775
3,788
4,015
Intangible Assets
167
158
156
374
406
398
391
1,305
1,244
1,216
2,020
1,236
1,236
1,225
1,216
2,020
   Goodwill
31
38
39
151
161
161
160
635
630
629
907
630
633
630
629
907
Other Long Term Assets
149
18
16
22
14
16
19
59
86
42
45
74
61
56
42
45
Total Assets
981
1,141
1,078
1,587
1,697
2,068
2,294
5,226
5,320
5,596
6,758
5,287
5,610
5,566
5,596
6,758
   
  Accounts Payable
87
98
128
124
105
125
134
232
242
291
318
206
249
266
291
318
  Total Tax Payable
--
92
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
28
38
38
38
42
76
69
94
130
106
154
126
123
121
106
154
Accounts Payable & Accrued Expense
116
228
166
162
147
201
203
326
372
397
472
331
373
387
397
472
Current Portion of Long-Term Debt
5
4
2
26
28
104
57
88
84
67
36
95
31
39
67
36
DeferredTaxAndRevenue
--
--
0
0
1
--
1
3
--
--
--
--
--
--
--
--
Other Current Liabilities
--
0
4
1
0
0
0
0
--
0
0
--
0
--
0
--
Total Current Liabilities
120
233
172
189
176
305
261
417
457
464
508
426
404
427
464
508
   
Long-Term Debt
334
241
271
535
422
475
569
1,771
1,540
1,548
2,410
1,485
1,732
1,601
1,548
2,410
Debt to Equity
0.85
0.47
0.63
1.17
0.65
0.71
0.65
1.24
0.76
0.69
1.05
0.72
0.78
0.71
0.69
1.05
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
111
129
188
348
391
447
485
1,091
1,130
1,188
1,373
1,139
1,166
1,193
1,188
1,373
Other Long-Term Liabilities
17
17
16
36
20
24
19
453
45
38
132
44
41
42
38
132
Total Liabilities
583
621
647
1,109
1,008
1,250
1,334
3,731
3,172
3,239
4,424
3,094
3,343
3,262
3,239
4,424
   
Common Stock
0
--
--
--
--
--
1
1
1
1
1
1
1
1
1
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
218
352
407
480
541
622
742
790
1,059
1,320
1,320
1,099
1,160
1,232
1,320
--
Accumulated other comprehensive income (loss)
24
4
26
-14
19
40
38
47
6
-72
-72
3
11
-32
-72
--
Additional Paid-In Capital
168
187
197
214
331
358
385
867
1,303
1,333
1,333
1,314
1,320
1,327
1,333
--
Treasury Stock
-13
-24
-200
-202
-203
-204
-205
-209
-220
-225
-225
-224
-224
-224
-225
--
Total Equity
398
520
431
478
689
817
961
1,495
2,148
2,357
2,334
2,193
2,267
2,303
2,357
2,334
Total Equity to Total Asset
0.41
0.46
0.40
0.30
0.41
0.40
0.42
0.29
0.40
0.42
0.35
0.42
0.40
0.41
0.42
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
50
134
55
72
61
81
119
52
272
261
245
40
61
73
88
24
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
50
134
55
73
60
79
119
52
272
261
245
40
61
73
88
24
Depreciation, Depletion and Amortization
25
28
32
41
48
51
66
73
142
157
161
38
38
40
41
42
  Change In Receivables
-13
-8
-5
12
16
-18
-12
-0
-48
-39
-10
-9
-18
-6
-7
21
  Change In Inventory
-0
-2
2
-1
-0
-0
-1
-1
-2
3
3
0
-1
0
4
1
  Change In Prepaid Assets
0
-5
-6
7
-1
-1
4
-5
3
17
12
2
5
-2
12
-3
  Change In Payables And Accrued Expense
9
7
-64
-18
-11
36
-26
-30
16
15
-2
-16
22
29
-20
-32
Change In Working Capital
-4
77
-72
7
4
19
-37
-31
-27
-4
3
-21
8
24
-15
-13
Change In DeferredTax
8
14
8
12
8
12
26
30
10
70
64
16
20
26
8
10
Stock Based Compensation
--
--
5
6
6
7
8
12
17
13
13
3
3
3
4
4
Cash Flow from Discontinued Operations
--
--
-0
-0
1
0
0
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-11
-170
-8
-13
0
5
-10
34
-0
-6
16
-4
-2
3
-2
18
Cash Flow from Operations
68
83
21
125
126
173
173
171
414
491
504
72
128
169
122
84
   
Purchase Of Property, Plant, Equipment
-32
-64
-96
-98
-89
-120
-179
-232
-249
-331
-326
-72
-103
-97
-60
-66
Sale Of Property, Plant, Equipment
4
3
9
8
8
10
9
15
7
7
7
2
2
1
3
1
Purchase Of Business
--
-20
-19
-345
-6
-320
-90
-1,925
--
-221
-945
--
-221
--
-1
-724
Sale Of Business
--
307
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
4
0
1
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-1
0
2
2
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-272
227
-71
-413
-52
-387
-235
-2,102
-209
-510
-1,243
-57
-306
-77
-70
-790
   
Issuance of Stock
4
7
3
--
107
--
--
457
--
--
--
--
--
--
--
--
Repurchase of Stock
-0
-11
-176
-2
-0
-1
-1
-4
-11
-4
-4
-3
-0
-1
-0
-3
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
349
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
34
275
-116
123
48
1,180
-209
5
823
-50
180
-110
-15
767
Cash Flow for Dividends
--
--
--
--
--
--
--
-4
-2
--
--
--
--
--
--
--
Other Financing
203
-88
-12
7
3
18
16
-14
17
14
4
8
-1
4
3
-2
Cash Flow from Financing
206
-93
-151
279
-7
140
62
1,963
-206
15
822
-45
179
-107
-12
762
   
Net Change in Cash
4
222
-194
-15
74
-78
-0
38
-2
-3
80
-31
1
-14
41
53
Capital Expenditure
-32
-64
-96
-98
-89
-120
-179
-232
-249
-331
-326
-72
-103
-97
-60
-66
Free Cash Flow
36
19
-76
27
37
53
-5
-61
164
160
178
0
25
72
63
18
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GWR and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GWR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK