Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.30  16.10  19.10 
EBITDA Growth (%) 12.80  18.90  27.30 
EBIT Growth (%) 19.00  23.50  29.00 
Free Cash Flow Growth (%) 0.00  0.00  140.20 
Book Value Growth (%) 17.70  25.00  8.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
7.39
9.24
11.29
13.19
16.56
13.98
15.04
19.38
17.05
27.68
28.38
7.07
6.90
6.61
7.28
7.59
EBITDA per Share ($)
1.68
2.28
6.74
3.51
4.37
3.87
4.37
6.15
4.28
9.31
9.80
2.50
2.33
2.00
2.62
2.85
EBIT per Share ($)
1.22
1.70
1.02
2.47
3.19
2.55
3.11
4.48
3.71
6.71
7.08
1.79
1.67
1.32
1.93
2.16
Earnings per Share (diluted) ($)
0.91
1.20
3.16
1.41
1.99
1.57
1.94
2.79
1.02
4.79
4.07
1.16
1.03
0.70
1.07
1.27
eps without NRI ($)
0.90
1.20
4.07
1.77
2.00
1.54
1.88
2.79
0.94
4.75
4.07
1.16
1.03
0.70
1.07
1.27
Free Cashflow per Share ($)
0.65
0.86
0.48
-1.93
0.75
0.96
1.26
-0.12
-1.19
2.90
--
1.20
0.98
--
0.44
1.27
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
8.47
9.71
12.55
12.22
13.27
16.79
19.53
22.63
31.75
40.12
42.75
39.31
40.12
40.86
42.17
42.75
Tangible Book per share ($)
5.93
5.64
8.73
7.78
2.88
6.90
10.02
13.42
4.03
16.87
20.01
15.82
16.87
17.84
19.19
20.01
Month End Stock Price ($)
18.75
25.03
26.24
24.17
30.50
32.64
52.95
60.58
76.08
96.05
100.22
92.97
96.05
97.32
105.00
96.36
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.36
13.56
29.19
11.60
15.89
10.51
10.79
13.44
4.27
14.90
10.52
12.74
10.97
7.37
10.89
12.71
Return on Assets %
5.77
6.05
12.63
4.97
5.42
3.73
4.32
5.48
1.39
5.15
4.28
5.01
4.40
3.02
4.46
5.20
Return on Capital - Joel Greenblatt %
15.34
16.25
7.83
15.25
13.67
9.80
10.55
12.39
7.43
10.83
10.88
11.50
10.65
8.36
11.71
12.65
Debt to Equity
0.39
0.85
0.47
0.63
1.17
0.65
0.71
0.65
1.24
0.76
0.71
0.79
0.76
0.72
0.78
0.71
   
Gross Margin %
40.95
41.70
39.87
40.17
40.19
79.41
48.32
50.31
52.01
49.95
55.36
51.53
48.87
68.97
53.41
51.25
Operating Margin %
16.47
18.41
9.07
18.76
19.26
18.23
20.69
23.13
21.75
24.23
24.94
25.35
24.19
19.90
26.56
28.46
Net Margin %
12.38
13.01
27.98
10.69
12.00
11.26
12.89
14.41
5.99
17.29
14.34
16.37
14.87
10.63
14.65
16.80
   
Total Equity to Total Asset
0.51
0.41
0.46
0.40
0.30
0.41
0.40
0.42
0.29
0.40
0.41
0.40
0.40
0.42
0.40
0.41
LT Debt to Total Asset
0.19
0.34
0.21
0.25
0.34
0.25
0.23
0.25
0.34
0.29
0.29
0.30
0.29
0.28
0.31
0.29
   
Asset Turnover
0.47
0.47
0.45
0.47
0.45
0.33
0.34
0.38
0.23
0.30
0.30
0.08
0.07
0.07
0.08
0.08
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
77.54
86.31
89.26
89.05
73.29
73.64
76.58
72.98
109.70
60.67
78.84
71.22
60.71
79.10
77.54
73.61
Days Accounts Payable
129.81
142.14
124.47
151.33
125.87
340.94
155.55
133.00
221.46
124.85
147.28
115.54
122.28
160.69
131.36
129.02
Days Inventory
10.65
9.77
11.45
11.14
7.74
27.08
13.82
13.74
22.34
16.43
18.26
16.47
15.80
24.65
17.91
17.08
Cash Conversion Cycle
-41.62
-46.06
-23.76
-51.14
-44.84
-240.22
-65.15
-46.28
-89.42
-47.75
-50.18
-27.85
-45.77
-56.94
-35.91
-38.33
Inventory Turnover
34.27
37.36
31.87
32.75
47.18
13.48
26.42
26.56
16.34
22.22
19.99
5.54
5.77
3.70
5.10
5.34
COGS to Revenue
0.59
0.58
0.60
0.60
0.60
0.21
0.47
0.44
0.44
0.45
0.41
0.43
0.46
0.31
0.42
0.43
Inventory to Revenue
0.02
0.02
0.02
0.02
0.01
0.02
0.02
0.02
0.03
0.02
0.02
0.08
0.08
0.08
0.08
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
304
385
479
516
602
545
630
829
875
1,569
1,615
401
392
376
415
433
Cost of Goods Sold
179
225
288
309
360
112
293
368
383
708
659
174
181
117
173
188
Gross Profit
124
161
191
207
242
433
305
417
455
784
894
207
192
260
221
222
Gross Margin %
40.95
41.70
39.87
40.17
40.19
79.41
48.32
50.31
52.01
49.95
55.36
51.53
48.87
68.97
53.41
51.25
   
Selling, General, &Admin. Expense
55
68
86
85
94
236
99
145
143
250
253
67
61
59
71
62
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
69
95
286
137
159
151
183
263
220
528
558
142
132
114
149
163
   
Depreciation, Depletion and Amortization
19
25
30
32
41
48
51
66
73
142
152
37
36
38
38
40
Other Operating Charges
-19
-21
-61
-25
-32
-98
-75
-80
-122
-154
-239
-38
-35
-125
-41
-37
Operating Income
50
71
43
97
116
99
130
192
190
380
403
102
95
75
110
123
Operating Margin %
16.47
18.41
9.07
18.76
19.26
18.23
20.69
23.13
21.75
24.23
24.94
25.35
24.19
19.90
26.56
28.46
   
Interest Income
--
--
8
8
2
1
2
3
4
4
2
1
1
1
0
0
Interest Expense
-11
-15
-17
-15
-21
-27
-23
-39
-63
-68
-59
-16
-15
-14
-18
-13
Other Income (Minority Interest)
--
--
--
--
-0
-0
--
--
--
-1
0
-1
0
0
-0
-0
Pre-Tax Income
39
56
238
91
98
76
109
158
83
318
348
88
82
63
93
110
Tax Provision
-16
-16
-104
-22
-25
-16
-30
-39
-46
-46
-116
-22
-24
-23
-33
-37
Tax Rate %
41.43
28.23
43.78
23.73
25.51
20.94
27.72
24.38
55.64
14.54
33.42
25.13
29.05
36.62
34.85
33.65
Net Income (Continuing Operations)
37
50
134
69
73
60
79
119
53
272
231
66
58
40
61
73
Net Income (Discontinued Operations)
--
--
--
-14
-1
1
3
-0
-0
--
-0
-0
--
--
--
--
Net Income
38
50
134
55
72
61
81
119
52
271
232
66
58
40
61
73
Net Margin %
12.38
13.01
27.98
10.69
12.00
11.26
12.89
14.41
5.99
17.29
14.34
16.37
14.87
10.63
14.65
16.80
   
Preferred dividends
0
--
--
--
--
--
--
--
4
2
--
--
--
--
--
--
EPS (Basic)
1.03
1.36
3.56
1.59
2.26
1.70
2.09
2.99
1.13
5.00
4.21
1.20
1.07
0.73
1.10
1.31
EPS (Diluted)
0.91
1.20
3.16
1.41
1.99
1.57
1.94
2.79
1.02
4.79
4.07
1.16
1.03
0.70
1.07
1.27
Shares Outstanding (Diluted)
41.1
41.7
42.4
39.1
36.3
39.0
41.9
42.8
51.3
56.7
57.0
56.7
56.8
56.9
56.9
57.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
14
19
240
47
32
106
27
27
65
63
19
32
63
32
33
19
  Marketable Securities
--
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
14
19
240
47
32
106
27
27
65
63
19
32
63
32
33
19
Accounts Receivable
65
91
117
126
121
110
132
166
263
261
349
313
261
326
352
349
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
5
7
11
8
8
9
13
14
32
31
34
31
31
32
36
34
Total Inventories
5
7
11
8
8
9
13
14
32
31
34
31
31
32
36
34
Other Current Assets
11
13
22
28
32
29
36
33
105
193
108
136
193
125
113
108
Total Current Assets
95
129
391
208
192
253
209
240
465
548
509
512
548
515
535
509
   
  Land And Improvements
--
--
--
--
--
129
130
147
562
548
--
--
548
--
--
--
  Buildings And Improvements
--
--
--
--
--
36
56
60
90
123
--
--
123
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
185
216
305
360
577
658
--
--
658
--
--
--
  Construction In Progress
--
--
--
--
21
22
34
68
70
30
--
--
30
--
--
--
Gross Property, Plant and Equipment
439
661
718
870
1,201
1,273
1,747
2,008
3,841
3,993
--
--
3,993
--
--
--
  Accumulated Depreciation
-102
-125
-145
-173
-202
-249
-303
-365
-445
-553
--
--
-553
--
--
--
Property, Plant and Equipment
337
536
573
697
999
1,024
1,444
1,644
3,396
3,441
3,775
3,425
3,441
3,462
3,778
3,775
Intangible Assets
102
167
158
156
374
406
398
391
1,305
1,244
1,225
1,256
1,244
1,236
1,236
1,225
Other Long Term Assets
143
149
18
16
22
14
16
19
59
86
56
80
86
74
61
56
Total Assets
677
981
1,141
1,078
1,587
1,697
2,068
2,294
5,226
5,320
5,566
5,273
5,320
5,287
5,610
5,566
   
  Accounts Payable
64
87
98
128
124
105
125
134
232
242
266
221
242
206
249
266
  Total Tax Payable
--
--
92
1
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
22
28
38
36
38
38
76
69
94
130
121
115
130
126
123
121
Accounts Payable & Accrued Expenses
85
116
228
166
162
143
201
203
326
372
387
336
372
331
373
387
Current Portion of Long-Term Debt
6
5
4
2
26
28
104
57
88
84
39
81
84
95
31
39
DeferredTaxAndRevenue
--
--
--
--
0
1
--
1
3
--
--
1
--
--
--
--
Other Current Liabilities
0
--
0
4
1
0
0
0
0
--
0
-0
--
--
0
--
Total Current Liabilities
92
120
233
172
189
172
305
261
417
457
427
418
457
426
404
427
   
Long-Term Debt
126
334
241
271
535
422
475
569
1,771
1,540
1,601
1,586
1,540
1,485
1,732
1,601
Debt to Equity
0.39
0.85
0.47
0.63
1.17
0.65
0.71
0.65
1.24
0.76
0.71
0.79
0.76
0.72
0.78
0.71
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
100
111
129
95
348
245
447
485
1,091
1,130
1,193
1,108
1,130
1,139
1,166
1,193
Other Long-Term Liabilities
18
17
17
110
36
170
24
19
453
45
42
58
45
43
41
42
Total Liabilities
336
583
621
647
1,109
1,008
1,250
1,334
3,731
3,172
3,262
3,170
3,172
3,093
3,343
3,262
   
Common Stock
0
0
0
0
--
1
--
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
168
218
352
407
480
541
622
742
790
1,059
1,232
1,001
1,059
1,099
1,160
1,232
Accumulated other comprehensive income (loss)
25
24
4
26
-14
19
40
38
47
6
-32
23
6
3
11
-32
Additional Paid-In Capital
161
168
187
197
214
331
358
385
867
1,303
1,327
1,298
1,303
1,314
1,320
1,327
Treasury Stock
-13
-13
-24
-200
-202
-203
-204
-205
-209
-220
-224
-220
-220
-224
-224
-224
Total Equity
342
398
520
431
478
689
817
961
1,495
2,148
2,303
2,103
2,148
2,194
2,268
2,303
Total Equity to Total Asset
0.51
0.41
0.46
0.40
0.30
0.41
0.40
0.42
0.29
0.40
0.41
0.40
0.40
0.42
0.40
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
38
50
134
55
72
61
81
119
52
272
231
66
58
40
61
73
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
38
50
134
55
72
61
79
119
53
272
231
66
58
40
61
73
Depreciation, Depletion and Amortization
19
25
30
32
41
48
51
66
73
142
152
37
36
38
38
40
  Change In Receivables
-9
-13
-8
-5
12
16
-18
-12
-0
-44
-34
3
-2
-9
-18
-6
  Change In Inventory
0
-0
-2
2
-1
-0
-0
-1
-1
-2
-2
1
-1
0
-1
0
  Change In Prepaid Assets
-2
0
-6
-6
7
-1
-1
4
-5
-0
15
-8
10
2
5
-2
  Change In Payables And Accrued Expense
13
9
10
29
-18
-11
36
-26
-30
16
60
5
25
-16
22
29
Change In Working Capital
2
-4
75
-72
7
4
19
-37
-31
-25
40
3
29
-21
8
24
Change In DeferredTax
8
8
15
8
12
8
12
26
30
10
72
19
10
16
20
26
Cash Flow from Discontinued Operations
--
--
--
0
-0
1
0
0
--
--
--
--
--
--
--
--
Cash Flow from Others
-12
-11
-170
-2
-7
5
12
-2
46
15
8
0
2
-1
1
6
Cash Flow from Operations
55
68
83
21
125
126
173
173
171
414
504
126
135
72
128
169
   
Purchase Of Property, Plant, Equipment
-28
-32
-63
-96
-98
-89
-120
-179
-232
-249
-351
-58
-79
-72
-103
-97
Sale Of Property, Plant, Equipment
0
4
4
11
8
8
10
9
15
7
7
1
3
2
2
1
Purchase Of Business
-3
--
-20
-19
-345
-6
-320
-90
-1,925
--
-221
--
--
--
-221
--
Sale Of Business
--
--
307
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
4
0
1
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
0
2
2
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-25
-272
227
-71
-413
-52
-387
-235
-2,102
-209
-506
-39
-66
-57
-306
-77
   
Issuance of Stock
3
4
7
3
9
107
--
--
457
--
--
--
--
--
--
--
Repurchase of Stock
--
-0
-11
-176
-2
-0
-1
-1
-4
-11
-4
-3
-0
-3
-0
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
349
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
271
-116
123
48
1,180
-209
-17
-74
-37
-50
180
-110
Cash Flow for Dividends
-0
--
--
--
--
--
--
--
-4
-2
--
--
--
--
--
--
Other Financing
-30
203
-88
21
2
3
18
16
-14
17
11
4
-0
8
-1
4
Cash Flow from Financing
-28
206
-93
-151
279
-7
140
62
1,963
-206
-10
-73
-37
-45
179
-107
   
Net Change in Cash
3
4
222
-194
-15
74
-78
-0
38
-2
-13
13
31
-31
1
-14
Capital Expenditure
-28
-32
-63
-96
-98
-89
-120
-179
-232
-249
-351
-58
-79
-72
-103
-97
Free Cash Flow
27
36
20
-76
27
37
53
-5
-61
164
153
68
56
0
25
72
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GWR and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GWR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK