Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.60  12.60  7.60 
EBITDA Growth (%) 14.80  15.70  6.20 
EBIT Growth (%) 16.10  19.00  4.90 
Free Cash Flow Growth (%) 15.40  7.10  -24.80 
Book Value Growth (%) 8.10  13.00  5.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
55.08
60.34
65.00
75.47
87.95
83.08
99.56
113.50
125.73
133.72
141.32
34.00
33.87
34.24
36.14
37.07
EBITDA per Share ($)
5.98
7.02
7.99
9.60
11.91
11.53
14.02
17.00
18.16
20.99
22.14
5.57
4.44
5.74
5.61
6.35
EBIT per Share ($)
4.79
5.67
6.39
7.89
10.05
8.88
11.93
14.79
15.89
18.38
19.24
4.91
3.66
5.09
4.91
5.58
Earnings per Share (diluted) ($)
3.13
3.78
4.24
4.94
5.97
5.62
6.93
9.07
9.52
11.13
11.54
2.95
2.23
3.07
2.94
3.30
eps without NRI ($)
3.13
3.78
4.24
4.94
6.10
5.75
7.08
9.25
9.69
11.29
11.64
2.99
2.23
3.11
2.97
3.33
Free Cashflow per Share ($)
3.03
3.50
3.31
3.19
4.30
7.88
6.60
7.72
7.96
10.12
7.84
4.09
1.74
1.46
1.02
3.62
Dividends Per Share
0.79
0.92
1.11
1.34
1.55
1.78
2.08
2.52
3.06
3.59
4.02
0.93
0.93
0.93
1.08
1.08
Book Value Per Share ($)
22.96
25.59
25.31
26.57
27.20
29.94
31.78
37.58
43.52
47.21
49.81
47.38
47.21
47.47
49.19
49.81
Tangible Book per share ($)
21.02
23.55
22.86
23.62
22.88
22.21
22.96
25.28
30.31
32.73
35.09
32.86
32.73
32.91
34.34
35.09
Month End Stock Price ($)
66.62
71.10
69.94
87.52
78.84
96.83
138.11
187.19
202.37
255.42
248.21
261.71
255.42
252.66
254.27
251.65
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
14.66
15.90
17.17
19.65
23.01
20.51
23.39
27.24
24.41
25.41
24.46
26.13
19.18
26.67
24.91
27.26
Return on Assets %
10.56
11.71
12.46
13.68
14.38
11.89
13.39
15.28
14.18
15.51
15.34
16.40
11.92
16.51
15.62
17.32
Return on Capital - Joel Greenblatt %
31.02
35.36
37.38
39.24
41.37
34.17
42.72
47.13
45.39
48.62
47.59
51.63
38.07
51.31
47.34
52.68
Debt to Equity
0.01
0.00
0.00
0.05
0.26
0.24
0.22
0.20
0.19
0.17
0.14
0.17
0.17
0.18
0.17
0.14
   
Gross Margin %
37.76
39.11
40.01
40.57
41.00
41.76
41.85
43.46
43.76
43.83
43.39
43.83
42.33
45.10
43.12
43.04
Operating Margin %
8.70
9.39
9.83
10.45
11.43
10.69
11.98
13.03
12.64
13.74
13.60
14.46
10.80
14.85
13.60
15.05
Net Margin %
5.68
6.27
6.52
6.55
6.94
6.92
7.11
8.15
7.71
8.45
8.24
8.79
6.59
9.08
8.22
8.99
   
Total Equity to Total Asset
0.74
0.74
0.72
0.68
0.58
0.58
0.57
0.56
0.60
0.62
0.64
0.63
0.62
0.62
0.63
0.64
LT Debt to Total Asset
--
0.00
0.00
0.00
0.14
0.12
0.11
0.04
0.09
0.09
0.07
0.09
0.09
0.08
0.08
0.07
   
Asset Turnover
1.86
1.87
1.91
2.09
2.07
1.72
1.88
1.87
1.84
1.84
1.86
0.47
0.45
0.45
0.48
0.48
Dividend Payout Ratio
0.25
0.24
0.26
0.27
0.26
0.32
0.30
0.28
0.32
0.32
0.35
0.32
0.42
0.30
0.37
0.33
   
Days Sales Outstanding
34.76
34.25
35.15
34.27
31.41
36.66
38.77
40.15
38.34
42.61
45.85
41.17
42.29
44.35
42.88
43.98
Days Accounts Payable
33.61
34.63
34.63
28.51
26.26
30.30
30.09
38.17
31.09
35.16
32.68
29.48
33.99
34.41
32.89
31.15
Days Inventory
79.07
80.90
83.69
84.86
88.33
95.68
82.21
90.31
93.19
89.76
84.64
83.95
85.28
89.60
82.71
82.03
Cash Conversion Cycle
80.22
80.52
84.21
90.62
93.48
102.04
90.89
92.29
100.44
97.21
97.81
95.64
93.58
99.54
92.70
94.86
Inventory Turnover
4.62
4.51
4.36
4.30
4.13
3.81
4.44
4.04
3.92
4.07
4.31
1.09
1.07
1.02
1.10
1.11
COGS to Revenue
0.62
0.61
0.60
0.59
0.59
0.58
0.58
0.57
0.56
0.56
0.57
0.56
0.58
0.55
0.57
0.57
Inventory to Revenue
0.14
0.14
0.14
0.14
0.14
0.15
0.13
0.14
0.14
0.14
0.13
0.52
0.54
0.54
0.52
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,050
5,527
5,884
6,418
6,850
6,222
7,182
8,078
8,950
9,438
9,831
2,399
2,377
2,386
2,506
2,562
Cost of Goods Sold
3,143
3,365
3,530
3,814
4,042
3,623
4,176
4,567
5,034
5,301
5,565
1,347
1,371
1,310
1,425
1,459
Gross Profit
1,907
2,162
2,354
2,604
2,808
2,599
3,006
3,511
3,916
4,136
4,266
1,051
1,006
1,076
1,081
1,103
Gross Margin %
37.76
39.11
40.01
40.57
41.00
41.76
41.85
43.46
43.76
43.83
43.39
43.83
42.33
45.10
43.12
43.04
   
Selling, General, &Admin. Expense
1,467
1,643
1,776
1,933
2,026
1,933
2,145
2,458
2,785
2,840
2,928
705
750
722
740
717
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
548
643
724
817
927
864
1,012
1,210
1,293
1,481
1,540
393
312
400
389
439
   
Depreciation, Depletion and Amortization
98
109
119
132
140
148
150
149
159
181
202
45
54
46
48
54
Other Operating Charges
0
-0
-0
--
-0
0
-0
--
--
-0
-0
-0
-0
-0
--
-0
Operating Income
440
519
578
671
783
665
860
1,052
1,131
1,297
1,337
347
257
354
341
386
Operating Margin %
8.70
9.39
9.83
10.45
11.43
10.69
11.98
13.03
12.64
13.74
13.60
14.46
10.80
14.85
13.60
15.05
   
Interest Income
6
13
21
12
5
1
1
2
3
3
2
1
1
1
0
1
Interest Expense
-4
-2
-2
-3
-14
-9
-8
-9
-16
-13
-11
-4
-3
-3
-3
-2
Other Income (Minority Interest)
--
--
--
--
--
-0
-3
-8
-9
-11
-11
-2
-3
-2
-3
-3
Pre-Tax Income
445
533
603
682
773
707
854
1,052
1,118
1,288
1,327
344
254
352
338
383
Tax Provision
-158
-186
-220
-262
-298
-277
-340
-385
-419
-480
-506
-131
-95
-133
-129
-150
Tax Rate %
35.54
34.98
36.42
38.39
38.52
39.10
39.85
36.62
37.48
37.27
38.16
38.03
37.32
37.70
38.22
39.09
Net Income (Continuing Operations)
287
346
383
420
475
431
514
666
699
808
821
213
159
219
209
233
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
287
346
383
420
475
430
511
658
690
797
810
211
157
217
206
230
Net Margin %
5.68
6.27
6.52
6.55
6.94
6.92
7.11
8.15
7.71
8.45
8.24
8.79
6.59
9.08
8.22
8.99
   
Preferred dividends
--
--
--
--
--
--
11
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.18
3.87
4.36
5.10
6.07
5.70
7.05
9.26
9.71
11.31
11.68
2.99
2.27
3.11
2.97
3.33
EPS (Diluted)
3.13
3.78
4.24
4.94
5.97
5.62
6.93
9.07
9.52
11.13
11.54
2.95
2.23
3.07
2.94
3.30
Shares Outstanding (Diluted)
91.7
91.6
90.5
85.0
77.9
74.9
72.1
71.2
71.2
70.6
69.1
70.5
70.2
69.7
69.3
69.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
429
545
348
113
396
460
313
335
452
431
320
540
431
376
332
320
  Marketable Securities
--
--
13
20
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
429
545
361
134
396
460
313
335
452
431
320
540
431
376
332
320
Accounts Receivable
481
519
567
603
589
625
763
889
940
1,102
1,235
1,082
1,102
1,160
1,178
1,235
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
701
791
827
946
1,010
890
992
1,269
1,302
1,306
1,307
1,257
1,306
1,266
1,317
1,307
Total Inventories
701
791
827
946
1,010
890
992
1,269
1,302
1,306
1,307
1,257
1,306
1,266
1,317
1,307
Other Current Assets
144
143
107
118
148
157
170
202
207
206
183
170
206
194
204
183
Total Current Assets
1,755
1,998
1,862
1,801
2,144
2,132
2,238
2,695
2,901
3,044
3,044
3,049
3,044
2,996
3,031
3,044
   
  Land And Improvements
155
162
167
178
193
238
249
252
265
277
--
--
277
--
--
--
  Buildings And Improvements
804
841
890
978
1,048
1,078
1,133
1,186
1,224
1,259
--
--
1,259
--
--
--
  Machinery, Furniture, Equipment
679
716
770
848
891
950
995
1,127
1,271
1,405
--
--
1,405
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,638
1,720
1,827
2,004
2,132
2,266
2,378
2,565
2,760
2,941
3,001
2,840
2,941
2,886
2,957
3,001
  Accumulated Depreciation
-877
-949
-1,034
-1,126
-1,202
-1,313
-1,414
-1,505
-1,616
-1,733
-1,742
-1,704
-1,733
-1,675
-1,708
-1,742
Property, Plant and Equipment
762
771
793
878
930
953
964
1,060
1,145
1,209
1,259
1,136
1,209
1,211
1,249
1,259
Intangible Assets
175
183
211
233
323
559
612
860
918
997
1,003
1,008
997
996
1,015
1,003
Other Long Term Assets
119
157
180
182
118
83
91
101
52
16
20
58
16
32
16
20
Total Assets
2,810
3,108
3,046
3,094
3,515
3,726
3,904
4,716
5,015
5,266
5,326
5,252
5,266
5,234
5,311
5,326
   
  Accounts Payable
289
319
335
298
291
301
344
478
429
511
498
435
511
494
514
498
  Total Tax Payable
--
--
--
--
2
7
6
23
13
6
19
18
6
99
9
19
  Other Accrued Expenses
328
379
360
411
428
381
445
546
541
582
567
521
582
437
469
567
Accounts Payable & Accrued Expenses
618
698
695
709
721
689
795
1,046
982
1,099
1,085
974
1,099
1,030
991
1,085
Current Portion of Long-Term Debt
9
5
5
107
41
88
74
342
98
97
72
101
97
137
135
72
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
35
25
7
10
--
--
--
--
-0
--
-0
--
--
-0
-0
--
Total Current Liabilities
662
727
706
826
762
777
869
1,388
1,080
1,196
1,157
1,074
1,196
1,166
1,126
1,157
   
Long-Term Debt
--
5
5
5
488
438
420
175
467
446
385
448
446
438
432
385
Debt to Equity
0.01
0.00
0.00
0.05
0.26
0.24
0.22
0.20
0.19
0.17
0.14
0.17
0.17
0.18
0.17
0.14
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
4
7
6
21
33
62
83
107
119
114
114
121
114
115
112
114
Other Long-Term Liabilities
75
80
151
144
198
286
327
418
324
261
274
320
261
267
276
274
Total Liabilities
742
819
868
996
1,482
1,563
1,699
2,087
1,991
2,016
1,930
1,963
2,016
1,986
1,947
1,930
   
Common Stock
55
55
55
55
--
55
55
55
55
55
55
55
55
55
55
55
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,458
2,722
3,008
3,317
3,671
3,967
4,327
4,806
5,279
5,823
6,262
5,731
5,823
5,975
6,106
6,262
Accumulated other comprehensive income (loss)
4
10
-32
72
-39
12
43
-29
54
29
-25
18
29
8
39
-25
Additional Paid-In Capital
432
452
514
475
565
596
638
701
813
893
936
877
893
901
923
936
Treasury Stock
-881
-949
-1,367
-1,821
-2,218
-2,466
-2,857
-2,904
-3,176
-3,549
-3,832
-3,392
-3,549
-3,690
-3,758
-3,832
Total Equity
2,068
2,289
2,178
2,098
2,034
2,164
2,205
2,629
3,024
3,250
3,396
3,289
3,250
3,248
3,364
3,396
Total Equity to Total Asset
0.74
0.74
0.72
0.68
0.58
0.58
0.57
0.56
0.60
0.62
0.64
0.63
0.62
0.62
0.63
0.64
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
287
346
383
420
475
431
514
666
699
808
821
213
159
219
209
233
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
287
346
383
420
475
431
514
666
699
808
821
213
159
219
209
233
Depreciation, Depletion and Amortization
98
109
119
132
140
148
150
149
159
181
202
45
54
46
48
54
  Change In Receivables
-50
-36
-53
-42
-6
3
-128
-85
-46
-126
-159
26
4
-79
-20
-64
  Change In Inventory
-31
-84
-34
-97
-93
175
-81
-220
-15
-24
-88
-13
-69
31
-44
-6
  Change In Prepaid Assets
-9
-6
-4
-2
-34
-11
-9
-24
8
17
-6
9
-23
7
-11
22
  Change In Payables And Accrued Expense
29
27
11
-39
-15
-14
35
103
-64
66
57
-21
58
79
-74
-6
Change In Working Capital
8
-57
-100
-106
-143
119
-115
-129
-129
-58
-191
89
12
-108
-125
31
Change In DeferredTax
-4
24
10
-19
5
22
-6
2
12
-9
-4
-8
-1
-3
-7
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
17
11
25
42
53
14
53
58
75
65
81
14
21
13
36
10
Cash Flow from Operations
406
433
437
469
530
732
596
746
816
986
909
354
246
168
161
334
   
Purchase Of Property, Plant, Equipment
-128
-112
-137
-197
-183
-142
-121
-197
-250
-272
-364
-65
-124
-66
-91
-84
Sale Of Property, Plant, Equipment
18
15
17
12
14
2
--
7
9
27
32
1
23
0
5
4
Purchase Of Business
--
--
--
--
-34
-122
-62
-359
-65
-154
-154
--
-154
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-13
-17
-6
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
0
--
28
13
20
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-12
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-142
-163
-140
-197
-203
-263
-169
-535
-306
-399
-362
-184
-127
-52
-79
-103
   
Issuance of Stock
72
66
64
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-101
-137
-473
-647
-394
-373
-505
-151
-341
-438
-476
-77
-159
-151
-85
-82
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-141
--
--
102
419
-16
-34
18
36
-26
-75
-6
-6
33
-62
-39
Cash Flow for Dividends
-71
-83
-98
-113
-122
-135
-152
-181
-220
-255
-282
-65
-67
-65
-76
-74
Other Financing
0
-0
13
144
60
110
112
136
130
129
80
30
10
17
92
-38
Cash Flow from Financing
-241
-154
-493
-514
-37
-414
-579
-177
-394
-591
-753
-119
-222
-166
-132
-233
   
Net Change in Cash
26
116
-196
-235
283
64
-146
22
117
-21
-220
51
-109
-55
-44
-12
Capital Expenditure
-128
-112
-137
-197
-195
-142
-121
-197
-250
-272
-364
-65
-124
-66
-91
-84
Free Cash Flow
278
320
300
271
335
590
476
549
566
714
545
288
122
102
70
250
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GWW and found 0 Severe Warning Signs, 1 Medium Warning Sign and 5 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GWW Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK