Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.50  10.40  7.60 
EBITDA Growth (%) 15.00  13.40  6.20 
EBIT Growth (%) 16.10  15.30  4.90 
EPS without NRI Growth (%) 15.70  15.10  3.40 
Free Cash Flow Growth (%) 13.40  13.00  -24.80 
Book Value Growth (%) 8.10  12.30  5.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
60.34
65.00
75.47
87.95
83.08
99.56
113.50
125.73
133.72
143.99
144.00
33.87
34.24
36.14
37.07
36.55
EBITDA per Share ($)
7.02
7.99
9.60
11.91
11.53
14.02
17.00
18.16
20.99
22.44
22.42
4.44
5.74
5.61
6.35
4.72
EBIT per Share ($)
5.67
6.39
7.89
10.05
8.88
11.93
14.79
15.89
18.38
19.47
19.46
3.66
5.09
4.91
5.58
3.88
Earnings per Share (diluted) ($)
3.78
4.24
4.94
5.97
5.62
6.93
9.07
9.52
11.13
11.45
11.48
2.23
3.07
2.94
3.30
2.17
eps without NRI ($)
3.78
4.24
4.94
6.10
5.75
7.08
9.25
9.69
11.29
11.58
11.58
2.23
3.11
2.97
3.33
2.17
Free Cashflow per Share ($)
3.50
3.31
3.19
4.48
7.90
6.51
7.72
7.96
10.12
8.27
8.28
1.74
1.46
1.02
3.62
2.18
Dividends Per Share
0.92
1.11
1.34
1.55
1.78
2.08
2.52
3.06
3.59
4.17
4.17
0.93
0.93
1.08
1.08
1.08
Book Value Per Share ($)
25.59
25.31
26.57
27.20
29.94
31.78
37.58
43.52
47.21
47.08
47.08
47.21
47.47
49.19
49.81
47.08
Tangible Book per share ($)
23.55
22.86
23.62
22.88
22.21
22.96
25.28
30.31
32.73
32.77
32.77
32.73
32.91
34.34
35.09
32.77
Month End Stock Price ($)
71.10
69.94
87.52
78.84
96.83
138.11
187.19
202.37
255.42
257.49
239.20
255.42
252.66
254.27
251.65
257.49
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
15.90
17.17
19.65
23.01
20.51
23.39
27.24
24.41
25.41
24.82
24.34
19.18
26.67
24.91
27.26
18.02
Return on Assets %
11.71
12.46
13.68
14.38
11.89
13.39
15.28
14.18
15.51
15.20
15.17
11.92
16.51
15.62
17.32
11.22
Return on Invested Capital %
19.84
20.54
21.18
22.68
18.43
22.43
25.68
23.79
25.03
24.01
23.55
19.33
25.93
23.90
26.33
17.58
Return on Capital - Joel Greenblatt %
35.13
37.15
39.24
41.37
34.17
42.72
47.13
45.39
48.62
48.05
47.22
38.07
51.31
47.34
52.68
36.87
Debt to Equity
0.00
0.00
0.05
0.26
0.24
0.22
0.20
0.19
0.17
0.15
0.15
0.17
0.18
0.17
0.14
0.15
   
Gross Margin %
39.11
40.01
40.57
41.00
41.76
41.85
43.46
43.76
43.83
43.29
43.29
42.33
45.10
43.12
43.04
42.01
Operating Margin %
9.39
9.83
10.45
11.43
10.69
11.98
13.03
12.64
13.74
13.52
13.52
10.80
14.85
13.60
15.05
10.61
Net Margin %
6.27
6.52
6.55
6.94
6.92
7.11
8.15
7.71
8.45
8.05
8.05
6.59
9.08
8.22
8.99
5.93
   
Total Equity to Total Asset
0.74
0.72
0.68
0.58
0.58
0.57
0.56
0.60
0.62
0.61
0.61
0.62
0.62
0.63
0.64
0.61
LT Debt to Total Asset
0.00
0.00
0.00
0.14
0.12
0.11
0.04
0.09
0.09
0.08
0.08
0.09
0.08
0.08
0.07
0.08
   
Asset Turnover
1.87
1.91
2.09
2.07
1.72
1.88
1.87
1.84
1.84
1.89
1.89
0.45
0.45
0.48
0.48
0.47
Dividend Payout Ratio
0.24
0.26
0.27
0.26
0.32
0.30
0.28
0.32
0.32
0.36
0.35
0.42
0.30
0.37
0.33
0.50
   
Days Sales Outstanding
34.25
35.15
34.27
31.41
36.66
38.77
40.15
38.34
42.61
42.96
42.96
42.29
44.35
42.88
43.98
42.62
Days Accounts Payable
34.63
34.63
28.51
26.26
30.30
30.09
38.17
31.09
35.16
35.79
35.79
33.99
34.41
32.89
31.15
34.72
Days Inventory
80.90
83.69
84.86
88.33
95.68
82.21
90.31
93.19
89.76
85.97
84.65
85.28
89.60
82.71
82.03
83.44
Cash Conversion Cycle
80.52
84.21
90.62
93.48
102.04
90.89
92.29
100.44
97.21
93.14
91.82
93.58
99.54
92.70
94.86
91.34
Inventory Turnover
4.51
4.36
4.30
4.13
3.81
4.44
4.04
3.92
4.07
4.25
4.31
1.07
1.02
1.10
1.11
1.09
COGS to Revenue
0.61
0.60
0.59
0.59
0.58
0.58
0.57
0.56
0.56
0.57
0.57
0.58
0.55
0.57
0.57
0.58
Inventory to Revenue
0.14
0.14
0.14
0.14
0.15
0.13
0.14
0.14
0.14
0.13
0.13
0.54
0.54
0.52
0.51
0.53
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
5,527
5,884
6,418
6,850
6,222
7,182
8,078
8,950
9,438
9,965
9,965
2,377
2,386
2,506
2,562
2,511
Cost of Goods Sold
3,365
3,530
3,814
4,042
3,623
4,176
4,567
5,034
5,301
5,651
5,651
1,371
1,310
1,425
1,459
1,456
Gross Profit
2,162
2,354
2,604
2,808
2,599
3,006
3,511
3,916
4,136
4,314
4,314
1,006
1,076
1,081
1,103
1,055
Gross Margin %
39.11
40.01
40.57
41.00
41.76
41.85
43.46
43.76
43.83
43.29
43.29
42.33
45.10
43.12
43.04
42.01
   
Selling, General, & Admin. Expense
1,643
1,776
1,933
2,026
1,933
2,145
2,458
2,785
2,840
2,967
2,967
750
722
740
717
788
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
0
--
0
-0
0
--
--
0
0
0
0
0
--
0
-0
Operating Income
519
578
671
783
665
860
1,052
1,131
1,297
1,347
1,347
257
354
341
386
267
Operating Margin %
9.39
9.83
10.45
11.43
10.69
11.98
13.03
12.64
13.74
13.52
13.52
10.80
14.85
13.60
15.05
10.61
   
Interest Income
13
21
12
5
1
1
2
3
3
2
2
1
1
0
1
0
Interest Expense
-2
-2
-3
-14
-9
-8
-9
-16
-13
-10
-10
-3
-3
-3
-2
-2
Other Income (Minority Interest)
--
--
--
--
-0
-3
-8
-9
-11
-11
-11
-3
-2
-3
-3
-2
Pre-Tax Income
533
603
682
773
707
854
1,052
1,118
1,288
1,334
1,334
254
352
338
383
262
Tax Provision
-186
-220
-262
-298
-277
-340
-385
-419
-480
-522
-522
-95
-133
-129
-150
-111
Tax Rate %
34.98
36.42
38.39
38.52
39.10
39.85
36.62
37.48
37.27
39.13
39.13
37.32
37.70
38.22
39.09
42.26
Net Income (Continuing Operations)
346
383
420
475
431
514
666
699
808
812
812
159
219
209
233
151
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
346
383
420
475
430
511
658
690
797
802
802
157
217
206
230
149
Net Margin %
6.27
6.52
6.55
6.94
6.92
7.11
8.15
7.71
8.45
8.05
8.05
6.59
9.08
8.22
8.99
5.93
   
Preferred dividends
--
--
--
--
--
11
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.87
4.36
5.10
6.07
5.70
7.05
9.26
9.71
11.31
11.59
11.60
2.27
3.11
2.97
3.33
2.19
EPS (Diluted)
3.78
4.24
4.94
5.97
5.62
6.93
9.07
9.52
11.13
11.45
11.48
2.23
3.07
2.94
3.30
2.17
Shares Outstanding (Diluted)
91.6
90.5
85.0
77.9
74.9
72.1
71.2
71.2
70.6
69.2
68.7
70.2
69.7
69.3
69.1
68.7
   
Depreciation, Depletion and Amortization
109
119
132
140
148
150
149
159
181
208
208
54
46
48
54
61
EBITDA
643
724
817
927
864
1,012
1,210
1,293
1,481
1,553
1,553
312
400
389
439
324
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
545
348
113
396
460
313
335
452
431
227
227
431
376
332
320
227
  Marketable Securities
--
13
20
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
545
361
134
396
460
313
335
452
431
227
227
431
376
332
320
227
Accounts Receivable
519
567
603
589
625
763
889
940
1,102
1,173
1,173
1,102
1,160
1,178
1,235
1,173
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
791
827
946
1,010
890
992
1,269
1,302
1,306
1,356
1,356
1,306
1,266
1,317
1,307
1,356
Total Inventories
791
827
946
1,010
890
992
1,269
1,302
1,306
1,356
1,356
1,306
1,266
1,317
1,307
1,356
Other Current Assets
131
107
118
148
157
170
202
207
206
212
212
206
194
204
183
212
Total Current Assets
1,986
1,862
1,801
2,144
2,132
2,238
2,695
2,901
3,044
2,968
2,968
3,044
2,996
3,031
3,044
2,968
   
  Land And Improvements
162
167
178
193
238
249
252
265
277
338
338
277
--
--
--
338
  Buildings And Improvements
841
890
978
1,048
1,078
1,133
1,186
1,224
1,259
1,269
1,269
1,259
--
--
--
1,269
  Machinery, Furniture, Equipment
716
770
848
891
950
995
1,127
1,271
1,405
1,508
1,508
1,405
--
--
--
1,508
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,720
1,827
2,004
2,132
2,266
2,378
2,565
2,760
2,941
3,115
3,115
2,941
2,886
2,957
3,001
3,115
  Accumulated Depreciation
-949
-1,034
-1,126
-1,202
-1,313
-1,414
-1,505
-1,616
-1,733
-1,791
-1,791
-1,733
-1,675
-1,708
-1,742
-1,791
Property, Plant and Equipment
771
793
878
930
953
964
1,060
1,145
1,209
1,324
1,324
1,209
1,211
1,249
1,259
1,324
Intangible Assets
183
211
233
323
559
612
860
918
997
976
976
997
996
1,015
1,003
976
Other Long Term Assets
169
180
182
118
83
91
101
52
16
17
17
16
32
16
20
17
Total Assets
3,108
3,046
3,094
3,515
3,726
3,904
4,716
5,015
5,266
5,284
5,284
5,266
5,234
5,311
5,326
5,284
   
  Accounts Payable
319
335
298
291
301
344
478
429
511
554
554
511
494
514
498
554
  Total Tax Payable
--
--
--
2
7
6
23
13
6
12
12
6
99
9
19
12
  Other Accrued Expense
347
360
411
428
381
445
546
541
582
615
615
582
437
469
567
615
Accounts Payable & Accrued Expense
666
695
709
721
689
795
1,046
982
1,099
1,181
1,181
1,099
1,030
991
1,085
1,181
Current Portion of Long-Term Debt
5
5
107
41
88
74
342
98
97
80
80
97
137
135
72
80
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
25
7
10
--
--
--
--
-0
--
--
--
--
-0
-0
--
--
Total Current Liabilities
695
706
826
762
777
869
1,388
1,080
1,196
1,262
1,262
1,196
1,166
1,126
1,157
1,262
   
Long-Term Debt
5
5
5
488
438
420
175
467
446
405
405
446
438
432
385
405
Debt to Equity
0.00
0.00
0.05
0.26
0.24
0.22
0.20
0.19
0.17
0.15
0.15
0.17
0.18
0.17
0.14
0.15
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
7
6
21
33
62
83
100
119
114
95
95
114
115
112
114
95
Other Long-Term Liabilities
112
151
144
198
286
327
424
324
261
313
313
261
267
276
274
313
Total Liabilities
819
868
996
1,482
1,563
1,699
2,087
1,991
2,016
2,074
2,074
2,016
1,986
1,947
1,930
2,074
   
Common Stock
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,722
3,008
3,317
3,671
3,967
4,327
4,806
5,279
5,823
6,336
6,336
5,823
5,975
6,106
6,262
6,336
Accumulated other comprehensive income (loss)
10
-32
72
-39
12
43
-29
54
29
-97
-97
29
8
39
-25
-97
Additional Paid-In Capital
452
514
475
565
596
638
701
813
893
948
948
893
901
923
936
948
Treasury Stock
-949
-1,367
-1,821
-2,218
-2,466
-2,857
-2,904
-3,176
-3,549
-4,033
-4,033
-3,549
-3,690
-3,758
-3,832
-4,033
Total Equity
2,289
2,178
2,098
2,034
2,164
2,205
2,629
3,024
3,250
3,210
3,210
3,250
3,248
3,364
3,396
3,210
Total Equity to Total Asset
0.74
0.72
0.68
0.58
0.58
0.57
0.56
0.60
0.62
0.61
0.61
0.62
0.62
0.63
0.64
0.61
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
346
383
420
475
431
514
666
699
808
812
812
159
219
209
233
151
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
346
383
420
475
431
514
666
699
808
812
812
159
219
209
233
151
Depreciation, Depletion and Amortization
109
119
132
140
148
150
149
159
181
208
208
54
46
48
54
61
  Change In Receivables
-36
-53
-42
-6
3
-128
-85
-46
-126
-123
-123
4
-79
-20
-64
40
  Change In Inventory
-84
-34
-97
-93
175
-81
-220
-15
-24
-92
-92
-69
31
-44
-6
-73
  Change In Prepaid Assets
-6
-4
-2
-34
-11
-9
-24
8
17
-25
-25
-23
7
-11
22
-42
  Change In Payables And Accrued Expense
27
11
-39
-15
-14
35
103
-64
66
31
31
58
79
-74
-6
32
Change In Working Capital
-57
-100
-106
-143
122
-115
-129
-129
-58
-165
-165
12
-108
-125
31
38
Change In DeferredTax
24
10
-19
5
22
-6
2
12
-9
-14
-14
-1
-3
-7
7
-11
Stock Based Compensation
--
--
--
48
43
50
54
56
56
49
49
12
11
18
10
10
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
11
25
42
5
-33
4
4
19
10
69
69
10
2
18
0
48
Cash Flow from Operations
433
437
469
530
732
596
746
816
986
960
960
246
168
161
334
297
   
Purchase Of Property, Plant, Equipment
-112
-137
-197
-181
-141
-127
-197
-250
-272
-387
-387
-124
-66
-91
-84
-147
Sale Of Property, Plant, Equipment
15
17
12
--
--
7
7
9
27
--
32
23
0
5
4
--
Purchase Of Business
--
--
--
-34
-123
-49
-345
-65
-154
-31
-31
-154
--
--
--
-31
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-13
-17
-6
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
28
13
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-12
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-163
-140
-197
-203
-263
-169
-535
-306
-399
-384
-384
-127
-52
-79
-103
-149
   
Issuance of Stock
66
64
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-137
-473
-647
-394
-373
-505
-151
-341
-438
-525
-525
-159
-151
-85
-82
-208
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
102
419
-16
-34
18
36
-26
-24
-24
-6
33
-62
-39
45
Cash Flow for Dividends
-83
-98
-113
-122
-135
-152
-181
-220
-255
-291
-291
-67
-65
-76
-74
-76
Other Financing
-0
13
144
60
110
112
136
130
129
82
82
10
17
92
-38
11
Cash Flow from Financing
-154
-493
-514
-37
-414
-579
-177
-394
-591
-758
-758
-222
-166
-132
-233
-227
   
Net Change in Cash
116
-196
-235
283
64
-146
22
117
-21
-204
-204
-109
-55
-44
-12
-93
Capital Expenditure
-112
-137
-197
-181
-141
-127
-197
-250
-272
-387
-387
-124
-66
-91
-84
-147
Free Cash Flow
320
300
271
349
592
469
549
566
714
572
572
122
102
70
250
150
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GWW and found 0 Severe Warning Signs, 0 Medium Warning Signs and 5 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GWW Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK