Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  9.20  8.70 
EBITDA Growth (%) 0.00  27.50  34.40 
EBIT Growth (%) 0.00  30.00  24.00 
EPS without NRI Growth (%) 0.00  60.90  73.10 
Free Cash Flow Growth (%) 0.00  28.40  0.00 
Book Value Growth (%) 0.00  1.60  1.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
27.76
29.96
21.98
20.23
21.85
23.88
26.28
28.60
28.59
6.94
6.86
7.46
7.17
7.10
EBITDA per Share ($)
5.43
4.12
1.81
2.41
2.63
3.13
4.59
6.15
6.17
1.05
1.24
1.43
1.11
2.39
EBIT per Share ($)
2.86
2.84
0.32
0.62
0.90
0.96
1.46
1.81
1.81
0.35
0.34
0.74
0.47
0.26
Earnings per Share (diluted) ($)
2.01
1.31
-0.28
0.38
0.67
0.53
1.30
2.23
2.27
0.20
0.36
0.49
0.22
1.20
eps without NRI ($)
1.98
0.89
-0.28
0.29
0.66
0.53
1.30
2.23
2.25
0.20
0.36
0.48
0.21
1.20
Free Cashflow per Share ($)
-1.72
0.04
-0.32
0.80
0.37
1.20
1.41
1.43
1.42
0.11
0.05
0.86
0.34
0.17
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
25.51
27.83
28.85
29.42
29.17
29.68
30.55
31.04
31.04
30.55
30.68
30.99
30.67
31.04
Tangible Book per share ($)
21.33
24.89
26.56
27.23
26.38
26.47
25.82
26.44
26.44
25.82
25.91
26.29
26.06
26.44
Month End Stock Price ($)
--
--
29.81
45.76
37.64
38.57
49.46
60.21
60.54
49.46
53.81
60.98
60.52
60.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
4.80
-1.00
1.30
2.27
1.83
4.32
7.32
7.28
2.69
4.70
6.21
2.71
15.64
Return on Assets %
--
2.72
-0.65
0.92
1.53
1.16
2.62
4.22
4.24
1.60
2.74
3.66
1.59
8.98
Return on Invested Capital %
--
8.06
0.80
1.22
4.10
2.90
2.73
3.35
3.12
2.10
2.64
5.21
2.67
1.97
Return on Capital - Joel Greenblatt %
--
20.75
1.36
3.03
4.08
3.79
5.16
6.18
6.16
5.01
4.68
10.40
6.23
3.41
Debt to Equity
0.24
0.54
0.33
0.31
0.25
0.26
0.31
0.30
0.30
0.31
0.31
0.27
0.31
0.30
   
Gross Margin %
23.84
23.53
17.39
18.80
20.04
20.97
21.53
22.24
22.24
21.36
21.88
24.01
21.74
21.22
Operating Margin %
10.30
9.49
1.47
3.06
4.14
4.03
5.57
6.32
6.32
5.04
4.93
9.93
6.52
3.61
Net Margin %
7.25
4.38
-1.29
1.87
3.06
2.23
4.95
7.79
7.79
2.93
5.21
6.39
2.90
16.87
   
Total Equity to Total Asset
0.55
0.58
0.70
0.71
0.64
0.63
0.58
0.57
0.57
0.58
0.58
0.60
0.58
0.57
LT Debt to Total Asset
0.13
0.31
0.23
0.21
0.16
0.16
0.16
0.17
0.17
0.16
0.16
0.16
0.16
0.17
   
Asset Turnover
--
0.62
0.50
0.49
0.50
0.52
0.53
0.54
0.54
0.14
0.13
0.14
0.14
0.13
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
38.18
33.58
33.54
28.15
22.21
49.08
23.82
22.65
22.65
22.83
27.44
24.90
25.54
23.17
Days Accounts Payable
38.85
39.56
26.01
18.48
17.77
16.14
14.79
13.82
13.82
14.14
14.25
12.86
11.30
13.96
Days Inventory
--
19.90
20.10
14.85
11.54
9.77
8.73
5.00
4.34
7.87
8.27
4.77
1.85
1.88
Cash Conversion Cycle
-0.67
13.92
27.63
24.52
15.98
42.71
17.76
13.83
13.17
16.56
21.46
16.81
16.09
11.09
Inventory Turnover
--
18.34
18.16
24.58
31.63
37.38
41.82
73.04
84.14
11.59
11.04
19.13
49.37
48.57
COGS to Revenue
0.76
0.76
0.83
0.81
0.80
0.79
0.78
0.78
0.78
0.79
0.78
0.76
0.78
0.79
Inventory to Revenue
--
0.04
0.05
0.03
0.03
0.02
0.02
0.01
0.01
0.07
0.07
0.04
0.02
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,738
3,837
3,330
3,527
3,698
3,949
4,184
4,415
4,415
1,091
1,074
1,158
1,104
1,079
Cost of Goods Sold
2,847
2,934
2,751
2,864
2,957
3,121
3,283
3,433
3,433
858
839
880
864
850
Gross Profit
891
903
579
663
741
828
901
982
982
233
235
278
240
229
Gross Margin %
23.84
23.53
17.39
18.80
20.04
20.97
21.53
22.24
22.24
21.36
21.88
24.01
21.74
21.22
   
Selling, General, & Admin. Expense
292
290
261
276
283
316
323
349
349
87
87
80
77
105
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
214
249
269
279
305
353
345
354
354
91
95
83
91
85
Operating Income
385
364
49
108
153
159
233
279
279
55
53
115
72
39
Operating Margin %
10.30
9.49
1.47
3.06
4.14
4.03
5.57
6.32
6.32
5.04
4.93
9.93
6.52
3.61
   
Interest Income
--
--
--
21
23
23
17
--
11
3
2
3
3
--
Interest Expense
-43
-75
-56
-54
-57
-70
-65
-71
-71
-17
-19
-18
-17
-17
Other Income (Minority Interest)
-1
-2
3
11
2
1
2
-2
--
2
--
-1
-1
--
Pre-Tax Income
474
204
-51
88
83
95
321
525
525
57
80
121
63
261
Tax Provision
-208
-90
8
-37
28
-8
-116
-179
-179
-27
-24
-46
-30
-79
Tax Rate %
43.88
44.12
15.69
42.05
-33.73
8.42
36.14
34.10
34.10
47.37
30.00
38.02
47.62
30.27
Net Income (Continuing Operations)
266
114
-43
51
111
87
205
346
346
30
56
75
33
182
Net Income (Discontinued Operations)
5
56
-3
4
--
--
--
--
--
--
--
--
--
--
Net Income
271
168
-43
66
113
88
207
344
344
32
56
74
32
182
Net Margin %
7.25
4.38
-1.29
1.87
3.06
2.23
4.95
7.79
7.79
2.93
5.21
6.39
2.90
16.87
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.01
1.31
-0.28
0.38
0.67
0.53
1.30
2.25
2.28
0.21
0.36
0.49
0.22
1.21
EPS (Diluted)
2.01
1.31
-0.28
0.38
0.67
0.53
1.30
2.23
2.27
0.20
0.36
0.49
0.22
1.20
Shares Outstanding (Diluted)
134.6
128.1
151.5
174.4
169.2
165.4
159.2
154.4
152.1
157.2
156.5
155.2
153.9
152.1
   
Depreciation, Depletion and Amortization
214
249
269
279
305
353
345
354
354
91
95
83
91
85
EBITDA
731
528
274
421
445
518
731
950
950
165
194
222
171
363
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
409
428
1,327
1,110
534
413
454
685
685
454
765
553
263
685
  Marketable Securities
--
--
104
524
588
514
30
130
130
30
30
30
30
130
Cash, Cash Equivalents, Marketable Securities
409
428
1,431
1,634
1,122
927
484
815
815
484
795
583
293
815
Accounts Receivable
391
353
306
272
225
531
273
274
274
273
323
316
309
274
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
150
170
133
100
87
80
77
17
17
77
75
17
18
17
Total Inventories
150
170
133
100
87
80
77
17
17
77
75
17
18
17
Other Current Assets
115
106
139
159
157
220
329
603
603
329
269
438
493
603
Total Current Assets
1,065
1,057
2,009
2,165
1,591
1,758
1,163
1,709
1,709
1,163
1,462
1,354
1,113
1,709
   
  Land And Improvements
560
560
557
621
666
688
672
710
710
672
--
--
--
710
  Buildings And Improvements
3,158
3,158
3,310
3,365
3,878
4,062
4,628
3,948
3,948
4,628
--
--
--
3,948
  Machinery, Furniture, Equipment
1,057
1,057
1,123
1,106
1,243
1,288
1,376
1,173
1,173
1,376
--
--
--
1,173
  Construction In Progress
202
202
246
84
56
65
86
151
151
86
--
--
--
151
Gross Property, Plant and Equipment
5,211
5,211
5,499
5,437
6,083
6,351
7,016
6,208
6,208
7,016
--
--
--
6,208
  Accumulated Depreciation
-1,716
-1,716
-1,914
-1,984
-2,040
-2,212
-2,345
-2,022
-2,022
-2,345
--
--
--
-2,022
Property, Plant and Equipment
3,495
3,495
3,585
3,453
4,043
4,139
4,671
4,186
4,186
4,671
4,378
4,366
4,640
4,186
Intangible Assets
562
376
397
382
461
521
738
685
685
738
742
723
704
685
Other Long Term Assets
1,126
1,191
1,164
1,243
1,412
1,212
1,605
1,563
1,563
1,605
1,594
1,570
1,612
1,563
Total Assets
6,248
6,119
7,155
7,243
7,507
7,630
8,177
8,143
8,143
8,177
8,176
8,013
8,069
8,143
   
  Accounts Payable
303
318
196
145
144
138
133
130
130
133
131
124
107
130
  Total Tax Payable
54
23
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
306
274
287
394
420
475
544
588
588
544
532
519
535
588
Accounts Payable & Accrued Expense
663
615
483
539
564
613
677
718
718
677
663
643
642
718
Current Portion of Long-Term Debt
26
38
12
57
4
4
194
9
9
194
194
5
135
9
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
8
--
--
--
--
1
--
3
3
--
--
31
38
3
Total Current Liabilities
697
653
495
596
568
618
871
730
730
871
857
679
815
730
   
Long-Term Debt
794
1,874
1,620
1,516
1,221
1,229
1,289
1,381
1,381
1,289
1,293
1,298
1,292
1,381
Debt to Equity
0.24
0.54
0.33
0.31
0.25
0.26
0.31
0.30
0.30
0.31
0.31
0.27
0.31
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
18
19
19
18
--
--
--
19
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
604
793
793
604
--
--
--
793
Other Long-Term Liabilities
1,323
28
24
13
900
972
626
593
593
626
1,259
1,265
1,279
593
Total Liabilities
2,814
2,555
2,139
2,125
2,689
2,819
3,408
3,516
3,516
3,408
3,409
3,242
3,386
3,516
   
Common Stock
1
1
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,213
1,381
1,338
1,404
1,517
1,614
1,821
2,165
2,165
1,821
1,877
1,951
1,983
2,165
Accumulated other comprehensive income (loss)
-4
-60
-53
-38
-80
-67
-68
-160
-160
-68
-70
-61
-109
-160
Additional Paid-In Capital
3,325
2,242
3,731
3,751
3,380
3,263
3,015
2,621
2,621
3,015
2,959
2,880
2,808
2,621
Treasury Stock
-1,101
--
-2
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
Total Equity
3,434
3,564
5,016
5,118
4,818
4,811
4,769
4,627
4,627
4,769
4,767
4,771
4,683
4,627
Total Equity to Total Asset
0.55
0.58
0.70
0.71
0.64
0.63
0.58
0.57
0.57
0.58
0.58
0.60
0.58
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
271
170
-46
55
111
87
205
346
346
30
56
75
33
182
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-17
23
-5
--
--
--
--
--
2
--
--
--
2
--
Net Income From Continuing Operations
266
114
-43
51
111
87
205
346
346
30
56
75
33
182
Depreciation, Depletion and Amortization
214
249
269
279
305
353
345
354
354
91
95
83
91
85
  Change In Receivables
-19
4
57
22
-17
-33
-9
-28
-28
-9
--
--
--
-28
  Change In Inventory
14
-21
-10
4
7
8
3
8
8
3
--
--
--
8
  Change In Prepaid Assets
--
-15
-66
76
-6
8
16
-53
-53
16
--
--
--
-53
  Change In Payables And Accrued Expense
75
-136
-42
22
15
103
66
177
177
66
--
--
--
177
Change In Working Capital
47
-179
-82
70
35
-67
-31
24
24
-8
-60
33
-12
63
Change In DeferredTax
-100
6
73
-8
-137
65
-7
-28
-28
-48
5
-2
-19
-12
Stock Based Compensation
--
--
--
--
--
--
27
52
52
27
--
--
--
52
Cash Flow from Discontinued Operations
31
143
--
27
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-72
-42
59
31
79
61
-83
-275
-275
8
-47
15
16
-259
Cash Flow from Operations
386
291
276
450
393
499
456
473
473
100
49
204
109
111
   
Purchase Of Property, Plant, Equipment
-617
-28
-109
-310
-331
-301
-232
-253
-253
-82
-41
-70
-57
-85
Sale Of Property, Plant, Equipment
98
--
--
233
90
87
601
--
601
601
--
--
--
--
Purchase Of Business
--
--
--
--
-716
-233
-814
-548
-548
-729
--
--
-391
-157
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-55
-368
-453
-1,825
-547
-460
-729
-535
-535
-67
-126
-149
-92
-168
Sale Of Investment
135
236
321
1,343
435
519
741
320
320
52
102
93
101
24
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
7
139
--
27
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-389
-284
-427
-663
-1,015
-489
-147
373
373
-325
329
-128
-451
623
   
Issuance of Stock
--
--
1,482
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1,101
--
--
--
-396
-136
-275
-443
-443
-23
-59
-90
-79
-215
Net Issuance of Preferred Stock
500
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
228
6
-389
-39
465
10
17
41
41
-67
--
14
127
-100
Cash Flow for Dividends
-1
-2
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
-24
-37
--
-13
2
-6
-205
-205
-1
-7
-195
2
-5
Cash Flow from Financing
-374
-20
1,056
-39
56
-124
-264
-607
-607
-91
-66
-271
50
-320
   
Net Change in Cash
-391
12
899
-217
-576
-121
41
231
231
-320
311
-200
-290
410
Capital Expenditure
-617
-286
-325
-310
-331
-301
-232
-253
-253
-82
-41
-70
-57
-85
Free Cash Flow
-231
5
-49
140
62
198
224
220
220
18
8
134
52
26
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of H and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

H Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK