Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.70  2.50  12.80 
EBITDA Growth (%) -0.30  8.90  -7.90 
EBIT Growth (%) 1.60  13.00  -15.70 
Free Cash Flow Growth (%) 0.00  50.60  7.60 
Book Value Growth (%) -11.80  34.20  26.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
48.10
48.63
46.44
46.25
44.65
40.67
44.25
46.72
45.14
45.45
49.93
11.74
12.67
10.39
13.15
13.72
EBITDA per Share ($)
5.74
5.18
5.78
5.39
4.62
3.84
5.02
5.73
4.92
5.95
5.86
1.95
0.94
0.93
2.25
1.74
EBIT per Share ($)
4.42
3.73
4.50
4.02
3.34
2.83
4.13
4.82
4.39
5.06
4.95
1.73
0.71
0.70
2.03
1.51
Earnings per Share (diluted) ($)
4.67
2.27
3.35
1.30
1.34
0.54
2.16
2.69
1.64
3.25
3.40
1.23
0.32
0.41
1.51
1.16
eps without NRI ($)
4.67
2.27
3.35
1.30
1.34
0.54
1.97
2.44
2.32
3.25
3.40
1.23
0.32
0.41
1.51
1.16
Free Cashflow per Share ($)
4.23
4.57
4.16
2.71
-0.10
3.01
0.27
0.78
5.07
5.38
4.82
2.20
3.17
-0.73
0.54
1.84
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.60
1.10
0.20
0.20
0.30
0.30
0.30
Book Value Per Share ($)
29.05
27.02
33.53
3.03
1.98
3.52
5.87
6.98
9.02
12.37
14.66
11.62
12.37
12.52
13.84
14.66
Tangible Book per share ($)
24.57
22.61
29.22
-1.81
-3.04
-1.30
-0.48
0.80
3.39
2.28
0.28
6.13
2.28
2.48
3.85
0.28
Month End Stock Price ($)
--
--
--
27.17
12.75
24.11
25.40
21.86
35.82
70.27
111.68
62.31
70.27
76.48
98.44
108.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.86
8.09
11.06
7.17
53.65
19.73
47.09
42.89
21.01
31.22
26.83
45.63
10.83
13.42
47.11
33.47
Return on Assets %
10.81
5.06
7.07
3.03
3.65
1.49
5.94
6.82
4.30
8.56
7.84
13.04
3.26
3.98
14.23
9.56
Return on Capital - Joel Greenblatt %
29.13
26.75
18.98
14.82
16.82
14.54
21.38
23.29
23.22
29.64
26.85
38.52
16.26
15.88
43.92
30.82
Debt to Equity
0.00
0.04
0.31
8.08
12.09
5.85
3.79
2.75
1.52
1.22
1.41
1.09
1.22
1.33
1.13
1.41
   
Gross Margin %
33.26
31.17
33.21
32.20
32.42
32.52
32.70
33.22
31.38
34.83
35.10
35.22
33.23
33.68
37.58
35.53
Operating Margin %
9.18
7.68
9.69
8.68
7.47
6.96
9.34
10.31
9.72
11.13
9.92
14.77
5.58
6.78
15.43
10.99
Net Margin %
9.70
4.67
7.21
2.82
2.99
1.32
4.88
5.75
3.64
7.14
6.83
10.46
2.51
3.92
11.52
8.49
   
Total Equity to Total Asset
0.64
0.61
0.66
0.08
0.05
0.10
0.15
0.17
0.24
0.30
0.26
0.30
0.30
0.29
0.31
0.26
LT Debt to Total Asset
0.00
0.00
0.00
0.67
0.60
0.52
0.53
0.45
0.36
0.36
0.34
0.33
0.36
0.38
0.35
0.34
   
Asset Turnover
1.11
1.08
0.98
1.07
1.22
1.13
1.22
1.19
1.18
1.20
1.15
0.31
0.32
0.25
0.31
0.28
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.19
0.32
0.16
0.63
0.73
0.20
0.26
   
Days Sales Outstanding
41.42
44.82
42.71
46.91
34.79
42.26
42.45
37.05
40.83
45.63
62.77
44.64
41.06
52.68
53.00
57.00
Days Accounts Payable
22.72
22.24
25.37
34.79
41.38
48.92
51.69
53.22
47.44
56.43
74.50
51.80
49.56
63.95
61.41
68.10
Days Inventory
150.51
145.81
152.67
141.59
153.02
162.61
148.66
172.69
168.10
153.48
156.24
155.94
138.02
174.39
152.70
154.99
Cash Conversion Cycle
169.21
168.39
170.01
153.71
146.43
155.95
139.42
156.52
161.49
142.68
144.51
148.78
129.52
163.12
144.29
143.89
Inventory Turnover
2.43
2.50
2.39
2.58
2.39
2.24
2.46
2.11
2.17
2.38
2.34
0.59
0.66
0.52
0.60
0.59
COGS to Revenue
0.67
0.69
0.67
0.68
0.68
0.67
0.67
0.67
0.69
0.65
0.65
0.65
0.67
0.66
0.62
0.64
Inventory to Revenue
0.28
0.28
0.28
0.26
0.28
0.30
0.27
0.32
0.32
0.27
0.28
1.11
1.01
1.27
1.05
1.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun04 Jun05 Jun06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,633
4,684
4,473
4,475
4,249
3,891
4,327
4,637
4,526
4,628
5,088
1,197
1,286
1,059
1,342
1,401
Cost of Goods Sold
3,092
3,224
2,988
3,034
2,871
2,626
2,912
3,097
3,106
3,016
3,302
776
859
703
838
903
Gross Profit
1,541
1,460
1,485
1,441
1,377
1,265
1,415
1,540
1,420
1,612
1,786
422
427
357
504
498
Gross Margin %
33.26
31.17
33.21
32.20
32.42
32.52
32.70
33.22
31.38
34.83
35.10
35.22
33.23
33.68
37.58
35.53
   
Selling, General, & Admin. Expense
1,088
1,054
1,052
1,041
1,010
941
1,011
1,062
980
1,097
1,282
245
356
285
297
344
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
27
47
-0
12
50
54
--
0
--
-0
0
--
0
0
-0
--
Operating Income
425
359
434
389
317
271
404
478
440
515
505
177
72
72
207
154
Operating Margin %
9.18
7.68
9.69
8.68
7.47
6.96
9.34
10.31
9.72
11.13
9.92
14.77
5.58
6.78
15.43
10.99
   
Interest Income
13
21
9
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-37
-35
-26
-199
-155
--
-150
-156
-137
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
401
346
416
184
163
58
234
316
263
396
395
151
30
50
185
130
Tax Provision
49
-127
-94
-58
-36
-7
-22
-49
-31
-65
-47
-26
2
-8
-31
-11
Tax Rate %
-12.14
36.76
22.54
31.50
22.00
12.00
9.60
15.50
11.60
16.50
11.98
17.10
-6.95
16.10
16.60
8.20
Net Income (Continuing Operations)
450
219
322
126
127
51
211
267
232
330
347
125
32
42
155
119
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
-68
--
--
--
--
--
--
--
Net Income
450
219
322
126
127
51
211
267
165
330
347
125
32
42
155
119
Net Margin %
9.70
4.67
7.21
2.82
2.99
1.32
4.88
5.75
3.64
7.14
6.83
10.46
2.51
3.92
11.52
8.49
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.67
2.27
3.35
1.31
1.35
0.54
2.19
2.73
1.67
3.31
3.45
1.25
0.32
0.41
1.54
1.18
EPS (Diluted)
4.67
2.27
3.35
1.30
1.34
0.54
2.16
2.69
1.64
3.25
3.40
1.23
0.32
0.41
1.51
1.16
Shares Outstanding (Diluted)
96.3
96.3
96.3
96.7
95.2
95.7
97.8
99.3
100.3
101.8
102.1
102.0
101.5
102.0
102.1
102.1
   
Depreciation, Depletion and Amortization
114
118
114
138
121
97
87
91
93
91
93
22
24
23
23
24
EBITDA
553
499
557
521
439
368
491
569
493
606
598
198
95
95
230
177
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun04 Jun05 Jun06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
674
1,081
298
174
67
39
44
35
43
116
216
132
116
151
144
216
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
674
1,081
298
174
67
39
44
35
43
116
216
132
116
151
144
216
Accounts Receivable
526
575
523
575
405
451
503
471
506
579
875
586
579
612
780
875
  Inventories, Raw Materials & Components
--
--
105
143
172
106
156
232
168
171
226
180
171
184
193
226
  Inventories, Work In Process
--
--
196
156
117
101
109
130
144
143
158
132
143
146
151
158
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
936
818
1,001
842
1,058
1,246
942
970
1,282
1,002
970
1,072
1,058
1,282
  Inventories, Other
1,313
1,263
--
-0
0
-0
--
0
--
-0
--
-0
-0
--
--
--
Total Inventories
1,313
1,263
1,237
1,117
1,291
1,049
1,323
1,608
1,253
1,283
1,666
1,314
1,283
1,402
1,402
1,666
Other Current Assets
702
207
1,698
228
348
284
278
217
225
266
398
225
266
276
263
398
Total Current Assets
3,215
3,126
3,756
2,094
2,110
1,823
2,148
2,331
2,028
2,244
3,154
2,257
2,244
2,441
2,588
3,154
   
  Land And Improvements
--
--
29
38
30
29
26
25
26
29
--
--
29
--
--
--
  Buildings And Improvements
--
--
463
425
413
478
467
471
484
477
--
--
477
--
--
--
  Machinery, Furniture, Equipment
--
--
1,125
1,014
952
895
869
880
886
872
--
--
872
--
--
--
  Construction In Progress
--
--
32
34
106
29
32
31
13
21
--
--
21
--
--
--
Gross Property, Plant and Equipment
601
559
1,675
1,510
1,505
1,431
1,401
1,412
1,413
1,403
--
--
1,403
--
--
--
  Accumulated Depreciation
--
--
-1,058
-976
-917
-832
-770
-776
-817
-823
--
--
-823
--
--
--
Property, Plant and Equipment
601
559
617
534
588
599
631
635
596
580
673
567
580
573
572
673
Intangible Assets
431
425
415
462
469
458
609
603
553
1,004
1,437
545
1,004
999
994
1,437
Other Long Term Assets
155
128
103
349
366
447
402
465
455
262
279
466
262
261
261
279
Total Assets
4,403
4,237
4,891
3,439
3,534
3,327
3,790
4,035
3,632
4,090
5,543
3,835
4,090
4,274
4,415
5,543
   
  Accounts Payable
192
196
208
289
326
352
412
452
404
466
674
440
466
492
564
674
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
1,361
979
364
380
315
296
276
252
272
315
619
302
315
334
326
619
Accounts Payable & Accrued Expense
1,553
1,175
571
669
641
648
689
704
676
781
1,293
742
781
826
890
1,293
Current Portion of Long-Term Debt
5
88
995
20
107
231
141
63
26
36
158
5
36
38
41
158
DeferredTaxAndRevenue
--
--
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
11
318
43
--
--
--
--
167
174
182
225
167
182
165
225
225
Total Current Liabilities
1,569
1,581
1,612
689
748
879
829
934
876
999
1,676
914
999
1,029
1,155
1,676
   
Long-Term Debt
7
6
3
2,315
2,131
1,728
1,991
1,808
1,318
1,467
1,909
1,250
1,467
1,620
1,523
1,909
Debt to Equity
0.00
0.04
0.31
8.08
12.09
5.85
3.79
2.75
1.52
1.22
1.41
1.09
1.22
1.33
1.13
1.41
  Capital Lease Obligation
7
6
3
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
290
302
486
446
264
243
405
264
247
220
243
  NonCurrent Deferred Liabilities
--
7
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
29
40
42
146
470
95
105
126
105
129
251
115
129
131
138
251
Total Liabilities
1,605
1,635
1,662
3,151
3,349
2,992
3,227
3,354
2,745
2,859
4,079
2,683
2,859
3,027
3,037
4,079
   
Common Stock
--
--
--
1
1
--
--
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
118
218
269
480
747
911
1,181
1,405
1,169
1,181
1,193
1,317
1,405
Accumulated other comprehensive income (loss)
-32
-18
3,229
-29
-281
-223
-213
-333
-318
-237
-236
-318
-237
-238
-234
-236
Additional Paid-In Capital
--
--
--
199
248
288
295
267
292
285
294
300
285
291
295
294
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,797
2,602
3,229
289
185
335
563
681
887
1,231
1,465
1,152
1,231
1,246
1,378
1,465
Total Equity to Total Asset
0.64
0.61
0.66
0.08
0.05
0.10
0.15
0.17
0.24
0.30
0.26
0.30
0.30
0.29
0.31
0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun04 Jun05 Jun06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
450
219
322
126
127
51
211
267
165
330
347
125
32
42
155
119
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
450
219
322
126
127
51
211
267
165
330
347
125
32
42
155
119
Depreciation, Depletion and Amortization
114
118
114
138
121
97
87
91
93
91
93
22
24
23
23
24
  Change In Receivables
3
-40
59
-81
164
-40
-0
27
-47
5
-79
31
90
-34
-167
32
  Change In Inventory
-78
59
69
96
-183
249
-232
-288
314
84
3
23
152
-120
3
-32
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-50
15
-1
67
34
-51
-23
23
-51
21
125
36
-16
34
34
73
Change In Working Capital
-136
100
123
63
-104
180
-244
-234
222
122
61
89
244
-129
-115
61
Change In DeferredTax
31
67
-47
28
-1
-9
16
2
-33
15
12
-2
14
-2
-2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
4
-3
3
34
96
63
43
102
33
36
5
20
5
7
5
Cash Flow from Operations
471
507
511
359
177
415
133
168
549
591
550
239
334
-62
67
210
   
Purchase Of Property, Plant, Equipment
-64
-67
-110
-97
-187
-127
-106
-90
-41
-44
-90
-15
-44
-12
-12
-22
Sale Of Property, Plant, Equipment
--
--
--
17
25
--
--
--
0
--
--
--
--
--
--
--
Purchase Of Business
--
-2
--
--
--
--
-223
-9
--
-560
-913
--
-560
--
--
-353
Sale Of Business
--
--
--
--
--
--
--
--
13
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-61
-60
-111
-101
-177
-89
-284
-86
-28
-597
-976
-9
-573
-12
-7
-384
   
Issuance of Stock
--
--
--
6
2
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-44
-30
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
329
-203
-95
-355
-102
-186
-530
300
781
-150
388
155
-51
289
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
-59
-109
-20
-20
-30
-30
-30
Other Financing
-26
-41
-1,511
-2
18
0
258
97
17
-147
-144
-11
-133
-15
14
-9
Cash Flow from Financing
-26
-41
-1,182
-243
-105
-354
156
-90
-513
94
528
-180
235
110
-68
250
   
Net Change in Cash
384
407
-783
18
-107
-28
5
-8
7
73
84
50
-16
35
-8
72
Capital Expenditure
-64
-67
-110
-97
-187
-127
-106
-90
-41
-44
-59
-15
-13
-12
-12
-22
Free Cash Flow
408
440
401
262
-10
288
27
78
508
548
490
224
321
-74
55
188
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HBI and found 0 Severe Warning Signs, 2 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HBI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK