Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.70  15.50  11.50 
EBITDA Growth (%) 16.40  18.00  13.40 
EBIT Growth (%) 15.90  15.90  10.20 
Free Cash Flow Growth (%) 20.70  12.50  52.40 
Book Value Growth (%) 9.30  9.00  15.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
4.20
6.04
7.73
8.76
8.16
9.35
11.52
13.47
15.06
16.79
16.78
4.27
3.96
4.18
4.31
4.33
EBITDA per Share ($)
0.82
1.20
1.49
1.81
1.57
1.93
2.36
2.92
3.30
3.73
3.73
0.99
0.93
0.91
0.92
0.97
EBIT per Share ($)
0.69
1.03
1.31
1.59
1.34
1.66
2.08
2.45
2.74
3.02
3.02
0.83
0.75
0.73
0.74
0.80
Earnings per Share (diluted) ($)
0.36
0.49
0.59
0.73
0.68
0.83
1.10
1.28
1.53
1.80
1.80
0.44
0.41
0.42
0.49
0.48
eps without NRI ($)
0.35
0.49
0.59
0.73
0.68
0.83
1.10
1.28
1.53
1.80
1.80
0.44
0.41
0.42
0.49
0.48
Free Cashflow per Share ($)
0.43
0.57
0.68
0.90
0.99
1.41
1.75
1.85
1.69
2.58
2.59
0.52
0.44
0.27
1.00
0.88
Dividends Per Share
0.02
0.03
0.03
0.04
0.05
0.06
0.07
0.09
0.10
0.12
0.12
--
0.06
--
0.06
--
Book Value Per Share ($)
4.56
5.13
5.89
6.48
6.48
7.28
8.05
9.33
9.13
10.52
10.52
9.13
9.14
9.66
10.11
10.52
Tangible Book per share ($)
0.42
0.33
0.41
1.08
0.10
0.54
0.11
-1.21
-4.88
-2.82
-2.82
-4.88
-4.73
-4.11
-3.48
-2.82
Month End Stock Price ($)
9.08
14.86
22.30
15.76
15.58
25.49
36.49
30.90
53.58
52.51
58.01
53.58
53.22
55.32
50.12
52.51
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
8.76
10.80
11.32
12.29
10.74
12.46
14.59
14.86
16.74
18.58
18.79
20.13
18.10
18.16
20.30
18.72
Return on Assets %
5.70
6.57
6.69
7.42
6.33
7.25
8.45
7.98
7.51
8.03
7.98
8.16
7.19
7.39
8.74
8.57
Return on Capital - Joel Greenblatt %
40.62
48.34
50.25
52.74
39.26
47.29
58.51
60.56
55.70
56.79
54.63
62.77
54.78
50.88
51.88
59.25
Debt to Equity
0.13
0.17
0.15
0.09
0.13
0.03
0.08
0.21
0.62
0.47
0.47
0.62
0.63
0.68
0.58
0.47
   
Gross Margin %
37.45
36.34
34.94
36.15
33.63
36.04
35.88
36.49
36.80
35.18
35.18
37.09
34.52
35.40
35.50
35.23
Operating Margin %
16.56
17.05
16.93
18.17
16.40
17.69
18.10
18.20
18.20
17.96
17.96
19.33
18.88
17.42
17.22
18.38
Net Margin %
8.46
8.13
7.68
8.33
8.29
8.90
9.52
9.49
10.15
10.71
10.71
10.36
10.29
10.05
11.46
10.99
   
Total Equity to Total Asset
0.63
0.59
0.59
0.62
0.56
0.60
0.56
0.52
0.40
0.47
0.47
0.40
0.40
0.42
0.45
0.47
LT Debt to Total Asset
0.08
0.10
0.09
0.06
0.08
0.02
0.04
0.11
0.25
0.22
0.22
0.25
0.25
0.28
0.26
0.22
   
Asset Turnover
0.67
0.81
0.87
0.89
0.76
0.82
0.89
0.84
0.74
0.75
0.74
0.20
0.18
0.18
0.19
0.20
Dividend Payout Ratio
0.06
0.07
0.06
0.06
0.07
0.07
0.06
0.07
0.07
0.07
0.07
--
0.15
--
0.12
--
   
Days Sales Outstanding
64.52
60.50
59.21
55.41
52.80
54.31
50.78
49.71
56.82
48.25
48.25
49.85
51.37
53.36
46.77
46.74
Days Accounts Payable
24.09
32.73
31.10
29.11
27.56
26.45
32.41
32.08
31.40
28.42
28.42
27.68
27.07
28.21
23.67
27.56
Days Inventory
119.87
116.98
117.66
122.05
138.17
127.53
112.82
113.57
116.96
108.64
110.12
109.80
115.69
112.40
108.45
105.86
Cash Conversion Cycle
160.30
144.75
145.77
148.35
163.41
155.39
131.19
131.20
142.38
128.47
129.95
131.97
139.99
137.55
131.55
125.04
Inventory Turnover
3.04
3.12
3.10
2.99
2.64
2.86
3.24
3.21
3.12
3.36
3.31
0.83
0.79
0.81
0.84
0.86
COGS to Revenue
0.63
0.64
0.65
0.64
0.66
0.64
0.64
0.64
0.63
0.65
0.65
0.63
0.65
0.65
0.64
0.65
Inventory to Revenue
0.21
0.20
0.21
0.21
0.25
0.22
0.20
0.20
0.20
0.19
0.20
0.76
0.83
0.80
0.77
0.75
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
270
392
508
582
538
617
765
897
1,009
1,132
1,132
287
267
282
291
292
Cost of Goods Sold
169
250
330
372
357
395
490
570
638
734
734
181
175
182
188
189
Gross Profit
101
143
177
210
181
222
274
327
371
398
398
107
92
100
103
103
Gross Margin %
37.45
36.34
34.94
36.15
33.63
36.04
35.88
36.49
36.80
35.18
35.18
37.09
34.52
35.40
35.50
35.23
   
Selling, General, & Admin. Expense
56
76
91
105
93
113
136
164
188
195
195
51
42
51
53
49
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
--
--
0
--
--
-0
-0
-0
--
0
--
0
--
--
--
Operating Income
45
67
86
106
88
109
138
163
184
203
203
56
50
49
50
54
Operating Margin %
16.56
17.05
16.93
18.17
16.40
17.69
18.10
18.20
18.20
17.96
17.96
19.33
18.88
17.42
17.22
18.38
   
Interest Income
1
1
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-1
-4
-3
-2
-1
-1
-0
-2
-4
-5
-5
-1
-1
-1
-1
-1
Other Income (Minority Interest)
-5
-11
-16
-19
-15
-17
-23
-22
-22
-17
-17
-6
-5
-4
-4
-4
Pre-Tax Income
44
64
83
103
88
109
138
161
181
199
199
55
49
48
49
52
Tax Provision
-16
-21
-28
-35
-28
-37
-43
-55
-56
-60
-60
-19
-17
-15
-11
-16
Tax Rate %
36.56
32.66
33.24
34.47
31.87
33.65
31.01
33.81
31.09
30.12
30.12
34.69
33.90
31.82
23.38
31.25
Net Income (Continuing Operations)
23
32
39
67
60
72
95
107
125
139
139
36
33
33
37
36
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
23
32
39
49
45
55
73
85
102
121
121
30
27
28
33
32
Net Margin %
8.46
8.13
7.68
8.33
8.29
8.90
9.52
9.49
10.15
10.71
10.71
10.36
10.29
10.05
11.46
10.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.38
0.52
0.62
0.75
0.70
0.86
1.12
1.29
1.54
1.82
1.82
0.45
0.41
0.43
0.50
0.48
EPS (Diluted)
0.36
0.49
0.59
0.73
0.68
0.83
1.10
1.28
1.53
1.80
1.80
0.44
0.41
0.42
0.49
0.48
Shares Outstanding (Diluted)
64.3
64.9
65.8
66.5
66.0
66.0
66.4
66.6
67.0
67.5
67.5
67.2
67.4
67.5
67.5
67.5
   
Depreciation, Depletion and Amortization
7
11
12
15
15
18
19
31
37
48
48
11
12
12
12
11
EBITDA
53
78
98
120
103
127
157
194
221
252
252
67
63
62
62
65
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
5
5
5
13
7
7
18
21
15
20
20
15
15
21
21
20
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
5
5
5
13
7
7
18
21
15
20
20
15
15
21
21
20
Accounts Receivable
48
65
82
88
78
92
106
122
157
150
150
157
150
165
149
150
  Inventories, Raw Materials & Components
24
31
39
41
44
47
52
69
80
79
79
80
82
81
80
79
  Inventories, Work In Process
13
14
15
18
14
19
28
27
37
33
33
37
36
37
33
33
  Inventories, Inventories Adjustments
--
--
--
--
--
--
-2
-0
-1
--
--
-1
-0
-3
--
--
  Inventories, Finished Goods
26
52
62
74
80
72
86
94
103
106
106
103
107
110
108
106
  Inventories, Other
0
--
-0
--
0
--
0
--
--
0
0
--
0
--
-0
0
Total Inventories
63
97
116
133
138
138
165
190
219
218
218
219
224
225
221
218
Other Current Assets
10
13
15
18
21
23
28
35
50
43
43
50
45
51
42
43
Total Current Assets
126
180
218
252
244
259
317
368
441
431
431
441
435
463
433
431
   
  Land And Improvements
3
3
4
4
4
4
4
5
5
5
5
5
5
5
5
5
  Buildings And Improvements
25
28
31
36
38
39
47
54
60
60
60
60
60
61
61
60
  Machinery, Furniture, Equipment
53
59
65
73
81
85
94
109
132
140
140
132
134
137
141
140
  Construction In Progress
3
4
6
5
5
6
4
6
5
7
7
5
6
5
6
7
Gross Property, Plant and Equipment
85
94
106
118
128
134
149
173
201
212
212
201
204
208
212
212
  Accumulated Depreciation
-38
-44
-50
-58
-67
-75
-82
-93
-104
-118
-118
-104
-108
-112
-116
-118
Property, Plant and Equipment
47
49
56
60
61
59
67
81
98
94
94
98
97
96
95
94
Intangible Assets
248
297
346
348
407
435
522
696
930
887
887
930
921
916
904
887
Other Long Term Assets
15
8
12
17
22
29
36
48
64
77
77
64
71
74
75
77
Total Assets
436
535
631
677
733
782
941
1,193
1,533
1,489
1,489
1,533
1,524
1,547
1,507
1,489
   
  Accounts Payable
11
22
28
30
27
29
44
50
55
57
57
55
52
56
49
57
  Total Tax Payable
--
--
--
2
1
1
3
5
--
2
2
--
14
--
0
2
  Other Accrued Expense
32
34
44
50
37
52
76
70
76
63
63
76
77
80
86
63
Accounts Payable & Accrued Expense
44
56
72
81
65
82
123
124
131
123
123
131
143
136
135
123
Current Portion of Long-Term Debt
0
0
2
0
0
0
0
1
1
0
0
1
1
1
0
0
DeferredTaxAndRevenue
--
--
--
--
--
--
--
6
12
12
12
12
--
--
--
12
Other Current Liabilities
6
9
13
--
0
--
--
0
18
17
17
18
--
--
-0
17
Total Current Liabilities
50
66
87
81
66
82
123
132
161
152
152
161
145
137
136
152
   
Long-Term Debt
34
55
54
37
55
14
40
131
377
329
329
377
378
436
386
329
Debt to Equity
0.13
0.17
0.15
0.09
0.13
0.03
0.08
0.21
0.62
0.47
0.47
0.62
0.63
0.68
0.58
0.47
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
22
28
35
39
41
45
59
90
128
111
111
128
124
122
116
111
Other Long-Term Liabilities
56
69
83
101
158
171
190
223
260
197
197
260
269
210
198
197
Total Liabilities
162
218
260
259
320
313
412
576
927
790
790
927
916
905
835
790
   
Common Stock
--
--
--
0
0
0
0
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
81
111
148
193
189
241
299
375
350
438
438
350
350
379
408
438
Accumulated other comprehensive income (loss)
-0
0
3
-5
-1
-0
3
-4
0
-8
-8
0
-2
-1
-3
-8
Additional Paid-In Capital
193
206
221
229
225
228
226
245
256
269
269
256
259
263
266
269
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
274
317
372
418
413
469
529
617
606
699
699
606
607
642
672
699
Total Equity to Total Asset
0.63
0.59
0.59
0.62
0.56
0.60
0.56
0.52
0.40
0.47
0.47
0.40
0.40
0.42
0.45
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
23
32
39
49
60
72
95
107
125
139
139
36
33
33
37
36
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
23
32
39
49
60
72
95
107
125
139
139
36
33
33
37
36
Depreciation, Depletion and Amortization
7
11
12
15
15
18
19
31
37
48
48
11
12
12
12
11
  Change In Receivables
-7
-5
-14
-5
15
-11
-5
-6
-17
7
7
-8
7
-15
16
-1
  Change In Inventory
-10
-13
-15
-17
-0
6
-9
-7
-15
0
0
1
-6
-1
4
2
  Change In Prepaid Assets
-0
0
-0
1
5
1
-0
-1
-5
8
8
-2
3
-7
11
1
  Change In Payables And Accrued Expense
10
4
4
4
-18
10
19
11
5
1
1
5
-9
-7
-2
19
Change In Working Capital
-5
-12
-16
-17
3
7
4
-3
-30
21
21
-5
-5
-24
30
21
Change In DeferredTax
3
3
3
4
-3
2
0
-3
-6
-17
-17
-3
-2
-1
-8
-5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
14
19
23
1
3
7
7
7
-0
-0
2
-4
2
1
0
Cash Flow from Operations
36
47
57
73
76
102
126
139
132
191
191
40
34
21
72
63
   
Purchase Of Property, Plant, Equipment
-8
-10
-13
-13
-10
-9
-9
-15
-18
-16
-16
-5
-4
-3
-5
-4
Sale Of Property, Plant, Equipment
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-29
-60
-39
-95
-197
-223
-9
-97
-88
-1
--
-8
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-46
-68
-61
-42
-70
-48
-104
-213
-241
-25
-25
-93
-5
-3
-13
-4
   
Issuance of Stock
2
5
7
0
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-8
-1
-14
-0
-2
-0
-0
--
-0
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
16
19
--
-18
18
-41
22
91
246
-47
-47
58
2
58
-50
-57
Cash Flow for Dividends
-1
-2
-2
-3
-13
-14
-19
-15
-128
-110
-110
-2
-29
-70
-10
-2
Other Financing
-1
-2
-1
-2
-9
1
1
3
-12
-2
-2
-0
-2
-1
0
-0
Cash Flow from Financing
15
20
4
-23
-12
-54
-11
78
103
-160
-160
56
-29
-12
-60
-60
   
Net Change in Cash
5
-0
-0
8
-5
-1
11
4
-6
5
5
3
-0
6
-0
-1
Capital Expenditure
-8
-10
-13
-13
-10
-9
-9
-15
-18
-16
-16
-5
-4
-3
-5
-4
Free Cash Flow
28
37
45
60
66
93
116
123
114
174
174
35
30
18
67
59
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HEI and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK