Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.8  12.5  15.3 
EBITDA Growth (%) 15.1  24  24.4 
Free Cash Flow Growth (%) 13  29.1  60.5 
Book Value Growth (%) 11.6  16.1  20.3 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue per Share ($)
9.07
10.58
12.80
15.70
16.52
19.49
20.40
22.90
26.64
30.73
30.74
7.07
8.66
6.20
7.63
8.25
EBITDA per Share
1.11
1.38
1.80
2.23
1.92
2.15
2.28
3.00
3.88
4.84
4.84
1.05
1.70
0.58
1.26
1.30
Free Cashflow per Share
0.74
0.94
0.66
0.62
1.00
0.87
0.94
1.77
1.52
2.45
2.44
0.37
1.96
-0.57
0.59
0.46
Earnings per Share ($)
0.57
0.71
0.98
1.17
0.96
1.02
1.12
1.60
2.15
2.72
2.73
0.59
0.98
0.30
0.71
0.74
Book Value per Share
3.47
3.65
3.63
4.19
3.78
4.72
6.02
6.89
7.41
8.98
9.08
7.55
8.22
8.27
8.62
9.08
Month End Stock Price
13.84
17.23
30.65
32.11
18.59
13.61
21.22
32.02
47.93
52.66
52.66
47.93
59.72
60.77
53.99
52.66
RatiosAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Return on Equity %
16.60
19.30
26.90
27.90
25.50
21.60
18.60
23.20
29.00
30.40
32.40
31.20
47.60
14.40
33.20
32.40
Return on Assets %
12.10
12.40
17.20
17.90
14.00
12.50
11.80
14.80
18.80
19.20
20.40
20.00
31.60
9.20
21.60
20.40
Return on Capital - Joel Greenblatt %
39.20
48.90
53.30
52.00
38.60
36.50
37.70
52.60
57.80
66.00
70.40
62.00
123
30.40
72.80
70.40
Debt to Equity
--
--
--
--
--
--
0.00
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.01
   
Gross Margin %
31.90
32.40
33.40
33.80
32.40
32.90
33.10
34.60
35.80
36.50
36.10
35.70
38.00
34.20
37.20
36.10
Operating Margin %
10.00
10.40
11.70
12.10
9.30
8.50
8.80
11.10
12.80
14.20
14.20
13.10
18.20
7.50
14.90
14.20
Net Margin %
6.30
6.70
7.60
7.40
5.80
5.20
5.50
7.00
8.10
8.90
8.90
8.30
11.30
4.80
9.30
8.90
   
Days Sales Outstanding
4.10
4.70
3.90
3.30
3.90
3.50
2.80
3.00
3.10
2.70
2.50
2.90
--
--
--
2.50
Days Inventory
158
147
135
135
147
146
156
147
151
155
145
145
114
166
148
145
Inventory Turnover
2.30
2.50
2.70
2.70
2.50
2.50
2.30
2.50
2.40
2.30
0.60
0.60
0.80
0.50
0.60
0.60
   
Debt to Revenue
--
--
--
--
--
--
--
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.01
COGS to Revenue
0.68
0.68
0.67
0.66
0.68
0.67
0.67
0.65
0.64
0.63
0.64
0.64
0.62
0.66
0.63
0.64
Inventory to Revenue
0.30
0.27
0.25
0.25
0.27
0.27
0.29
0.26
0.27
0.27
1.02
1.02
0.78
1.20
1.02
1.02
Interest Exp. to Revenue %
0.03
0.13
0.26
0.17
0.08
-0.11
-0.01
-0.02
-0.03
-0.02
-0.03
--
-0.02
-0.03
-0.02
-0.03
   
Asset Turnover
1.90
1.87
2.25
2.41
2.40
2.40
2.15
2.12
2.34
2.17
0.58
0.61
0.69
0.48
0.58
0.58
Buyback Ratio
-18.10
-7.90
-10.00
-7.00
-3.50
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue
321
378
440
512
521
564
593
665
733
819
819
191
233
165
203
217
Cost of Goods Sold
219
255
293
339
352
379
397
435
470
520
520
123
144
109
127
139
Gross Profit
102
122
147
173
169
185
196
230
262
299
299
68.16
88.43
56.53
75.44
78.49
   
Selling, General, &Admin. Expense
63.19
72.92
85.06
100
108
123
130
143
156
170
170
39.82
42.80
40.97
41.93
44.17
Earnings Before DDA
39.21
49.36
61.84
72.67
60.38
62.30
66.31
87.17
107
129
129
28.34
45.63
15.56
33.51
34.32
   
Depreciation, Depletion and Amortization
7.27
9.94
10.12
10.93
12.15
14.32
13.91
13.62
13.21
13.03
13.03
3.29
3.23
3.18
3.21
3.42
   
Operating Income
31.94
39.42
51.72
61.74
48.23
47.97
52.41
73.55
93.53
116
116
25.05
42.40
12.38
30.30
30.91
Interest Income/Expense
0.11
0.48
1.15
0.88
0.43
-0.62
-0.06
-0.11
-0.22
-0.17
-0.18
--
-0.05
-0.04
-0.04
-0.06
Net Income
20.35
25.15
33.62
38.07
30.33
29.45
32.55
46.40
59.06
72.58
72.58
15.82
26.36
7.90
18.97
19.36
   
Earnings per Share ($)
0.57
0.71
0.98
1.17
0.96
1.02
1.12
1.60
2.15
2.72
2.73
0.59
0.98
0.30
0.71
0.74
Total Shares Outstanding
35.40
35.67
34.39
32.62
31.53
28.95
29.09
29.03
27.51
26.64
26.34
26.98
26.90
26.70
26.61
26.34
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Cash and cash equivalents
41.96
58.34
39.17
30.37
10.93
20.84
49.69
75.52
55.14
76.91
76.91
55.14
95.83
71.47
75.29
76.91
Accounts Receivable
3.59
4.86
4.75
4.65
5.58
5.39
4.63
5.39
6.12
5.95
5.95
6.12
--
--
--
5.95
Inventory
94.78
103
109
125
141
152
169
175
195
221
221
195
181
199
207
221
Other Current Assets
1.92
1.15
2.70
6.63
8.07
7.76
7.81
13.56
12.44
17.37
17.37
12.44
14.83
26.16
18.16
17.37
Total Current Assets
142
167
155
167
166
186
232
269
269
322
322
269
292
297
301
322
   
Property, Plant and Equipment
26.17
32.91
37.65
42.57
46.51
45.31
41.08
40.06
39.60
49.08
49.08
39.60
38.75
40.02
45.17
49.08
Other Long Term Assets
0.13
1.84
2.71
3.39
4.24
4.01
4.10
4.87
5.33
6.64
6.64
5.33
5.54
5.71
6.42
6.64
Total Assets
169
202
196
213
217
235
277
314
314
377
377
314
336
342
352
377
   
Accounts Payable
45.07
61.34
56.85
60.46
72.23
74.27
78.91
90.00
87.87
115
115
87.87
92.66
99.64
101
115
Current Portion of Long-Term Debt
--
--
--
--
--
--
0.12
0.31
0.17
0.71
0.71
0.17
0.18
0.16
0.21
0.71
Other Current Liabilities
--
--
--
--
4.38
4.44
4.91
4.03
3.62
3.49
3.49
3.62
3.65
3.53
3.38
3.49
Total Current Liabilities
45.07
61.34
56.85
60.46
76.60
78.71
83.94
94.33
91.66
119
119
91.66
96.49
103
104
119
   
Long-Term Debt
--
--
--
--
--
--
0.15
2.25
2.07
2.14
2.14
2.07
--
--
--
2.14
Other Long-Term Liabilities
0.60
10.73
14.20
15.75
21.08
19.80
17.54
17.60
16.22
17.35
17.35
16.22
18.37
18.04
18.68
17.35
Total Liabilities
45.67
72.07
71.06
76.21
97.68
98.51
102
114
110
138
138
110
115
121
123
138
   
Common Stock
0.16
0.24
0.36
0.36
0.36
0.36
0.36
0.37
0.38
0.38
0.38
0.38
0.38
0.38
0.38
0.38
Retained Earnings
57.30
80.00
114
152
182
211
244
290
349
422
422
349
375
383
402
422
Additional Paid-In Capital
65.43
68.92
75.17
81.92
87.14
92.15
98.11
115
128
140
140
128
135
138
139
140
Treasury Stock
--
-19.11
-64.37
-97.33
-150
-167
-167
-205
-273
-323
-323
-273
-290
-300
-312
-323
Total Equity
123
130
125
137
119
137
175
200
204
239
239
204
221
221
229
239
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Net Income
20.35
25.15
33.62
38.07
30.33
29.45
32.55
46.40
59.06
72.58
72.58
15.82
26.36
7.90
18.97
19.36
Depreciation, Depletion and Amortization
7.27
9.94
10.12
10.93
12.15
14.32
13.91
13.62
13.21
13.03
13.03
3.29
3.23
3.18
3.21
3.42
Cash Flow from Others
6.20
11.04
-5.70
-12.54
5.54
-4.78
-9.54
1.90
-17.34
1.51
1.51
-5.72
25.57
-21.60
1.42
-3.88
Cash Flow from Operations
33.82
46.12
38.05
36.46
48.02
39.00
36.91
61.92
54.92
87.12
87.12
13.39
55.16
-10.53
23.59
18.90
   
Investment for Property, Plant & Equipement
-7.56
-12.67
-15.35
-16.28
-16.38
-13.70
-9.61
-10.48
-13.00
-21.97
-21.97
-3.37
-2.46
-4.77
-7.89
-6.86
Cash Flow from Investing
-7.55
-12.63
-28.53
-3.00
-16.55
-13.78
-9.60
-10.88
-13.38
-22.32
-22.32
-3.58
-2.68
-4.76
-8.02
-6.86
   
Net Issuance of Stock
3.68
-17.12
-41.91
-30.27
-51.62
-16.94
--
-37.72
-67.48
-45.94
-45.94
-10.11
-13.68
-9.69
-11.82
-10.75
Net Issuance of Debt
--
--
--
--
--
--
-0.08
-0.11
-0.31
-0.18
-0.18
-0.08
-0.04
-0.04
-0.04
-0.06
Other Financing
--
--
--
1.23
0.52
1.63
1.81
12.62
5.87
3.09
3.09
2.51
1.92
0.66
0.11
0.40
Cash Flow from Financing
3.68
-17.12
-41.91
-29.04
-51.10
-15.31
1.73
-25.21
-61.93
-43.03
-43.03
-7.68
-11.79
-9.08
-11.75
-10.41
   
Net Change in Cash
29.95
16.38
-32.40
4.42
-19.63
9.91
29.04
25.83
-20.38
21.77
21.77
2.14
40.69
-24.36
3.82
1.62
   
Free Cash Flow
26.25
33.45
22.70
20.18
31.65
25.30
27.31
51.44
41.92
65.15
65.15
10.02
52.70
-15.29
15.71
12.04
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

HIBB Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK