Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.00  0.70  -16.70 
EBITDA Growth (%) 0.00  -34.30  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -9.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
3.15
2.38
2.77
3.15
3.07
3.49
3.85
4.52
4.17
3.49
3.49
0.85
0.93
0.93
0.81
0.82
EBITDA per Share ($)
-0.89
0.36
0.95
0.38
0.98
0.56
0.76
1.21
0.11
0.18
-0.31
-0.78
0.03
-0.01
0.02
-0.35
EBIT per Share ($)
-0.84
-0.26
0.38
0.18
0.51
0.05
0.05
0.64
-0.45
-0.34
-0.34
-0.79
--
-0.03
--
-0.31
Earnings per Share (diluted) ($)
-1.38
-0.23
0.12
-0.08
0.74
-0.06
0.20
0.79
-0.52
-0.27
-0.27
-0.86
--
-0.02
0.01
-0.26
eps without NRI ($)
-1.31
-0.29
0.29
-0.26
0.46
-0.05
0.21
0.61
-0.60
-0.27
-0.27
-0.86
--
-0.02
0.01
-0.26
Free Cashflow per Share ($)
-0.95
-0.56
-0.57
-0.79
-0.21
-0.55
-0.26
0.30
-0.24
-0.09
-0.10
-0.21
-0.09
0.01
0.03
-0.05
Dividends Per Share
0.05
--
--
--
--
0.07
0.07
0.13
0.11
--
--
--
--
--
--
--
Book Value Per Share ($)
8.00
7.37
8.42
7.87
8.98
8.93
10.35
9.62
7.42
6.71
6.71
7.42
7.22
7.02
6.87
6.71
Tangible Book per share ($)
7.92
7.30
7.60
7.16
8.30
8.25
9.60
9.00
6.91
6.52
6.52
6.91
6.72
6.53
6.40
6.52
Month End Stock Price ($)
8.56
16.29
14.27
12.25
10.32
10.57
13.22
9.40
3.81
2.97
1.79
3.81
3.38
2.53
3.05
2.97
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-17.04
-2.93
1.62
-0.92
8.89
-0.63
2.08
7.93
-6.07
-3.83
-3.91
-41.72
0.13
-1.29
0.40
-15.40
Return on Assets %
-11.55
-1.94
1.06
-0.61
6.46
-0.48
1.56
6.12
-4.72
-2.92
-2.96
-32.23
0.10
-0.97
0.30
-11.71
Return on Capital - Joel Greenblatt %
-8.53
-2.98
4.36
2.01
5.83
0.58
0.53
6.21
-5.12
-4.47
-4.55
-38.35
-0.12
-1.48
0.13
-17.09
Debt to Equity
0.19
0.18
0.20
0.17
0.01
0.04
0.05
0.05
0.08
0.09
0.09
0.08
0.10
0.10
0.09
0.09
   
Gross Margin %
8.61
2.99
16.76
11.58
13.55
7.12
7.59
20.07
-1.44
-2.24
-2.31
-76.96
6.95
6.22
6.21
-30.81
Operating Margin %
-26.66
-11.10
13.80
5.75
16.76
1.48
1.39
14.13
-10.70
-9.64
-9.70
-93.22
-0.25
-2.99
0.28
-37.82
Net Margin %
-48.49
-9.50
4.57
-2.36
24.35
-1.61
5.18
17.46
-12.42
-7.79
-7.92
-100.27
0.25
-2.49
0.85
-31.93
   
Total Equity to Total Asset
0.66
0.66
0.65
0.67
0.78
0.75
0.76
0.79
0.77
0.76
0.76
0.77
0.75
0.75
0.76
0.76
LT Debt to Total Asset
0.09
0.09
0.05
0.01
0.00
0.03
0.03
0.04
0.05
0.07
0.07
0.05
0.07
0.08
0.07
0.07
   
Asset Turnover
0.24
0.20
0.23
0.26
0.27
0.30
0.30
0.35
0.38
0.38
0.37
0.08
0.10
0.10
0.09
0.09
Dividend Payout Ratio
--
--
--
--
--
--
0.35
0.17
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
16.95
20.65
42.52
16.39
32.87
14.95
15.18
11.40
6.07
6.26
6.26
31.90
30.11
27.24
25.26
6.65
Days Accounts Payable
41.78
28.96
33.60
27.30
62.49
48.41
12.38
7.95
11.57
10.84
10.83
--
--
--
--
8.99
Days Inventory
30.29
35.47
37.61
30.79
36.86
34.71
30.12
28.64
26.24
33.81
32.66
19.00
35.16
34.25
35.73
26.28
Cash Conversion Cycle
5.46
27.16
46.53
19.88
7.24
1.25
32.92
32.09
20.74
29.23
28.09
50.90
65.27
61.49
60.99
23.94
Inventory Turnover
12.05
10.29
9.71
11.86
9.90
10.52
12.12
12.74
13.91
10.79
11.17
4.80
2.60
2.66
2.55
3.47
COGS to Revenue
0.91
0.98
0.86
0.91
0.86
0.93
0.92
0.80
1.01
1.02
1.02
1.77
0.93
0.94
0.94
1.31
Inventory to Revenue
0.08
0.10
0.09
0.08
0.09
0.09
0.08
0.06
0.07
0.10
0.09
0.37
0.36
0.35
0.37
0.38
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,140
937
1,116
1,269
1,277
1,489
1,659
1,953
1,803
1,515
1,516
369
403
402
354
357
Cost of Goods Sold
1,041
920
956
1,150
1,104
1,383
1,533
1,561
1,829
1,549
1,551
653
375
377
332
467
Gross Profit
98
28
187
147
173
106
126
392
-26
-34
-35
-284
28
25
22
-110
Gross Margin %
8.61
2.99
16.76
11.58
13.55
7.12
7.59
20.07
-1.44
-2.24
-2.31
-76.96
6.95
6.22
6.21
-30.81
   
Selling, General, &Admin. Expense
72
24
31
31
40
61
58
54
67
51
51
19
15
12
11
13
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
-320
142
384
154
407
237
325
524
48
77
-134
-338
11
-3
10
-152
   
Depreciation, Depletion and Amortization
152
171
163
123
167
181
254
256
227
211
211
227
--
--
--
211
Other Operating Charges
-330
-108
-2
-43
81
-23
-45
-62
-100
-61
-61
-41
-14
-25
-10
-12
Operating Income
-304
-104
154
73
214
22
23
276
-193
-146
-147
-344
-1
-12
1
-135
Operating Margin %
-26.66
-11.10
13.80
5.75
16.76
1.48
1.39
14.13
-10.70
-9.64
-9.70
-93.22
-0.25
-2.99
0.28
-37.82
   
Interest Income
21
29
24
34
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-64
-62
-65
-70
-24
-32
-38
-18
-12
-11
-11
-6
-6
-6
-5
6
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-536
-91
156
-39
216
24
33
250
-191
-145
-145
-344
5
-9
5
-146
Tax Provision
64
-22
-39
-65
-23
-44
55
16
-69
27
25
-26
-4
-1
-2
32
Tax Rate %
11.94
-24.18
25.00
-166.67
10.65
183.33
-166.67
-6.40
-36.13
18.62
17.24
-7.56
80.00
-11.11
40.00
21.92
Net Income (Continuing Operations)
-472
-113
117
-104
193
-20
88
266
-260
-118
-120
-370
1
-10
3
-114
Net Income (Discontinued Operations)
-80
22
-66
74
118
-4
-2
75
36
--
--
--
--
--
--
--
Net Income
-553
-89
51
-30
311
-24
86
341
-224
-118
-120
-370
1
-10
3
-114
Net Margin %
-48.49
-9.50
4.57
-2.36
24.35
-1.61
5.18
17.46
-12.42
-7.79
-7.92
-100.27
0.25
-2.49
0.85
-31.93
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.38
-0.23
0.12
-0.08
0.75
-0.06
0.20
0.79
-0.52
-0.27
-0.27
-0.86
--
-0.02
0.01
-0.26
EPS (Diluted)
-1.38
-0.23
0.12
-0.08
0.74
-0.06
0.20
0.79
-0.52
-0.27
-0.27
-0.86
--
-0.02
0.01
-0.26
Shares Outstanding (Diluted)
361.8
393.7
402.4
402.9
416.0
426.4
430.4
432.0
432.7
434.7
435.7
433.1
433.0
433.4
434.6
435.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
267
89
101
53
253
101
102
216
209
172
172
209
228
222
190
172
  Marketable Securities
--
--
353
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
267
89
454
53
253
101
102
216
209
172
172
209
228
222
190
172
Accounts Receivable
53
53
130
57
115
61
69
61
30
26
26
129
133
120
98
26
  Inventories, Raw Materials & Components
--
--
--
46
54
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
51
63
--
17
43
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
26
37
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
36
29
105
--
--
129
124
121
142
145
145
142
147
136
124
145
Total Inventories
87
92
105
89
134
129
124
121
142
145
145
142
147
136
124
145
Other Current Assets
185
194
230
263
6
103
150
279
99
75
75
--
--
5
6
75
Total Current Assets
591
428
919
462
508
394
445
677
480
418
418
480
508
483
418
418
   
  Land And Improvements
4,917
2,905
2,745
2,521
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
208
404
561
725
108
98
125
203
97
97
--
--
--
--
97
Gross Property, Plant and Equipment
4,970
4,890
4,837
4,570
5,222
5,504
6,825
5,319
4,884
4,835
4,835
--
--
--
--
4,835
  Accumulated Depreciation
-1,518
-1,583
-1,353
-1,039
-1,608
-1,630
-2,218
-1,316
-1,605
-1,719
-1,719
--
--
--
--
-1,719
Property, Plant and Equipment
3,452
3,307
3,484
3,531
3,614
3,874
4,607
4,003
3,279
3,116
3,116
3,279
3,205
3,123
3,068
3,116
Intangible Assets
30
28
328
283
288
290
320
268
220
84
84
220
218
210
208
84
Other Long Term Assets
663
699
429
434
515
583
508
315
242
234
234
242
247
239
240
234
Total Assets
4,737
4,462
5,160
4,710
4,925
5,141
5,880
5,263
4,221
3,852
3,852
4,221
4,178
4,055
3,934
3,852
   
  Accounts Payable
119
73
88
86
189
183
52
34
58
46
46
--
--
--
--
46
  Total Tax Payable
--
--
--
--
--
1
48
6
5
4
4
--
2
--
--
4
  Other Accrued Expenses
45
36
103
74
--
2
158
166
110
89
89
211
196
179
166
89
Accounts Payable & Accrued Expenses
164
109
191
160
189
186
258
206
173
139
139
211
198
179
166
139
Current Portion of Long-Term Debt
200
141
436
494
33
27
49
38
28
--
--
28
29
--
--
--
DeferredTaxAndRevenue
--
--
--
--
2
1
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
64
94
143
117
--
17
2
53
38
35
35
--
--
--
--
35
Total Current Liabilities
429
344
770
771
224
231
309
297
239
174
174
239
227
179
166
174
   
Long-Term Debt
409
395
248
31
14
129
181
183
226
270
270
226
285
313
269
270
Debt to Equity
0.19
0.18
0.20
0.17
0.01
0.04
0.05
0.05
0.08
0.09
0.09
0.08
0.10
0.10
0.09
0.09
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
22
22
25
22
19
23
23
19
20
19
19
23
  NonCurrent Deferred Liabilities
541
521
602
573
643
709
623
378
303
253
253
303
298
287
287
253
Other Long-Term Liabilities
213
277
174
163
198
222
292
231
205
207
207
205
204
200
197
207
Total Liabilities
1,592
1,537
1,794
1,538
1,101
1,313
1,430
1,111
992
927
927
992
1,034
998
938
927
   
Common Stock
31
32
32
32
--
4,027
4,033
4,036
4,035
4,035
4,035
2,837
2,820
2,708
2,682
4,035
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-385
-541
-388
-419
-108
-159
-102
180
-105
-223
-223
45
46
36
38
-223
Accumulated other comprehensive income (loss)
115
4
2
-196
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
3,384
3,430
3,720
3,755
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,145
2,925
3,366
3,172
3,824
3,828
4,450
4,152
3,229
2,925
2,925
3,229
3,144
3,057
2,996
2,925
Total Equity to Total Asset
0.66
0.66
0.65
0.67
0.78
0.75
0.76
0.79
0.77
0.76
0.76
0.77
0.75
0.75
0.76
0.76
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-553
-91
156
-39
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
1
39
16
16
39
--
--
--
16
Net Income From Continuing Operations
-553
-91
156
-39
--
--
--
1
39
16
16
39
--
--
--
16
Depreciation, Depletion and Amortization
152
171
163
123
167
181
254
256
227
211
211
227
--
--
--
211
  Change In Receivables
38
-9
-27
4
-15
-13
-15
-12
20
18
18
20
--
--
--
18
  Change In Inventory
-8
-6
-30
7
-20
-20
-20
-9
-24
-4
-4
-24
--
--
--
-4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-53
-24
57
-45
-18
-8
21
14
30
-24
-24
30
--
--
--
-24
Change In Working Capital
-23
-39
--
-34
-53
-41
-14
-7
26
-10
-10
26
--
--
--
-10
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
308
14
-160
186
140
70
100
295
71
2
1
-282
24
67
69
-159
Cash Flow from Operations
-116
55
159
236
254
210
340
545
363
219
218
10
24
67
69
58
   
Purchase Of Property, Plant, Equipment
-229
-275
-389
-555
-339
-443
-448
-411
-464
-256
-435
-464
-62
-62
-55
-256
Sale Of Property, Plant, Equipment
21
13
27
18
6
16
3
22
16
--
16
16
--
--
--
--
Purchase Of Business
--
--
--
--
--
-36
--
--
-9
--
-9
-9
--
--
--
--
Sale Of Business
--
--
--
--
235
--
45
28
139
--
--
--
--
--
--
--
Purchase Of Investment
-1
-5
-7
-22
-4
-1
-1
-6
-1
-2
-2
-1
--
--
--
-2
Sale Of Investment
380
368
55
184
--
11
5
--
--
5
5
--
--
--
--
5
Net Intangibles Purchase And Sale
--
--
--
--
-4
-2
-2
-4
-1
-1
-1
-1
--
--
--
-1
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
158
-250
-318
-329
94
-453
-381
-371
-320
-255
-255
-100
-63
-62
-55
-75
   
Issuance of Stock
--
29
19
12
194
3
6
3
--
--
--
--
--
--
--
--
Repurchase of Stock
-10
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
32
-45
114
67
-427
111
53
29
45
16
20
-17
61
--
-43
2
Cash Flow for Dividends
-14
-1
-1
-1
--
-29
-30
-57
-50
--
--
--
--
--
--
--
Other Financing
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Financing
8
-17
132
78
-233
85
29
-25
-5
16
20
-17
61
--
-43
2
   
Net Change in Cash
50
-176
-21
-17
200
-152
1
114
-7
-37
-37
-127
19
-6
-32
-18
Capital Expenditure
-229
-275
-389
-555
-343
-445
-450
-415
-465
-257
-257
-99
-62
-62
-55
-78
Free Cash Flow
-344
-220
-230
-319
-89
-235
-110
130
-102
-38
-39
-89
-38
5
14
-20
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HMY and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK