Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.10  2.50  26.70 
EBITDA Growth (%) 0.30  24.70  -23.80 
EBIT Growth (%) 0.00  0.00  -23.70 
EPS without NRI Growth (%) 0.00  0.00  -15.10 
Free Cash Flow Growth (%) 0.00  0.00  1868.90 
Book Value Growth (%) 5.20  5.60  7.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
103.26
109.11
123.94
142.80
151.31
132.17
126.88
135.83
137.48
173.42
174.21
34.04
37.55
42.13
47.23
47.30
EBITDA per Share ($)
3.93
4.70
3.82
2.32
0.66
3.52
2.50
1.16
4.24
3.23
3.23
0.57
0.98
1.43
0.46
0.36
EBIT per Share ($)
3.64
4.48
3.15
1.37
-0.24
2.83
1.80
0.38
3.76
2.86
2.87
0.75
0.77
1.22
0.28
0.60
Earnings per Share (diluted) ($)
1.99
2.78
1.70
0.88
-0.47
2.06
0.80
1.47
2.12
1.80
1.80
0.25
0.36
1.49
-0.11
0.06
eps without NRI ($)
1.99
2.78
1.70
0.88
-0.47
1.73
0.68
0.31
2.12
1.80
1.80
0.25
0.36
1.49
-0.11
0.06
Free Cashflow per Share ($)
1.23
1.73
4.75
-2.37
2.14
2.75
0.43
-0.49
0.45
8.84
8.86
-1.10
3.63
-0.32
7.10
-1.55
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
13.88
15.26
17.02
16.90
16.44
17.90
17.61
19.15
20.48
21.89
21.94
20.48
20.93
22.69
22.23
21.94
Tangible Book per share ($)
7.40
8.44
9.20
8.77
10.23
11.24
9.96
11.98
13.19
14.58
14.61
13.19
13.70
15.48
15.03
14.61
Month End Stock Price ($)
51.55
48.66
48.30
10.89
23.29
27.29
30.42
24.30
29.67
53.53
60.59
29.67
34.01
41.54
46.11
53.53
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.06
19.56
10.60
5.24
-2.84
12.05
4.60
8.14
10.68
8.73
8.46
4.89
6.96
27.62
-1.99
1.13
Return on Assets %
6.05
8.00
4.20
1.95
-1.08
4.85
1.86
3.24
4.33
3.12
3.10
1.98
2.75
10.50
-0.73
0.38
Return on Invested Capital %
--
--
--
164.38
-19.67
107.73
49.63
73.60
1,213.00
--
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
271.18
382.71
217.56
77.21
-15.12
220.42
120.52
19.23
157.10
161.81
145.62
122.12
121.55
190.10
60.28
216.10
Debt to Equity
0.24
--
0.29
0.39
0.36
0.24
0.35
0.32
0.31
0.29
0.29
0.31
0.30
0.27
0.28
0.29
   
Gross Margin %
14.37
15.77
30.80
12.37
12.99
13.17
14.35
12.12
15.06
15.45
15.45
14.19
16.61
15.34
14.81
15.25
Operating Margin %
3.52
4.11
2.54
0.96
-0.16
2.14
1.42
0.28
2.74
1.65
1.65
2.21
2.04
2.89
0.60
1.27
Net Margin %
1.92
2.55
1.37
0.62
-0.31
1.56
0.63
1.08
1.54
1.04
1.04
0.72
0.95
3.53
-0.24
0.13
   
Total Equity to Total Asset
0.40
0.41
0.38
0.36
0.40
0.41
0.40
0.40
0.42
0.32
0.32
0.42
0.38
0.38
0.36
0.32
LT Debt to Total Asset
0.10
--
0.10
0.14
0.12
0.10
0.14
0.13
0.13
0.09
0.09
0.13
0.11
0.11
0.10
0.09
   
Asset Turnover
3.15
3.13
3.06
3.15
3.45
3.12
2.95
2.99
2.81
3.01
2.98
0.69
0.73
0.74
0.78
0.73
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
7.79
24.91
4.91
5.73
6.29
7.42
15.56
7.38
6.41
3.92
3.92
6.45
13.52
22.65
17.41
3.66
Days Accounts Payable
--
--
17.34
7.99
9.77
12.89
8.97
13.74
15.43
27.13
27.13
15.39
24.10
15.64
15.29
25.22
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
7.79
24.91
-12.43
-2.26
-3.48
-5.47
6.59
-6.36
-9.02
-23.21
-23.21
-8.94
-10.58
7.01
2.12
-21.56
Inventory Turnover
COGS to Revenue
0.86
0.84
0.69
0.88
0.87
0.87
0.86
0.88
0.85
0.85
0.85
0.86
0.83
0.85
0.85
0.85
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
11,941
12,908
14,108
15,367
15,713
13,115
11,415
11,289
11,054
14,009
14,009
2,743
3,039
3,421
3,790
3,758
Cost of Goods Sold
10,224
10,872
9,763
13,465
13,672
11,388
9,778
9,921
9,389
11,844
11,844
2,354
2,534
2,896
3,228
3,185
Gross Profit
1,716
2,036
4,345
1,901
2,042
1,727
1,638
1,368
1,664
2,164
2,164
389
505
525
561
573
Gross Margin %
14.37
15.77
30.80
12.37
12.99
13.17
14.35
12.12
15.06
15.45
15.45
14.19
16.61
15.34
14.81
15.25
   
Selling, General, & Admin. Expense
1,178
1,411
3,911
1,651
1,692
1,116
1,290
1,272
1,323
1,815
1,815
343
425
409
440
541
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
117
96
75
103
375
331
186
64
39
118
118
-14
17
17
99
-16
Operating Income
421
530
359
147
-25
281
162
32
303
231
231
61
62
99
23
48
Operating Margin %
3.52
4.11
2.54
0.96
-0.16
2.14
1.42
0.28
2.74
1.65
1.65
2.21
2.04
2.89
0.60
1.27
   
Interest Income
--
--
--
--
--
71
74
82
70
45
23
--
--
12
--
11
Interest Expense
-45
--
-32
-43
-41
-35
-32
-33
-33
-31
-31
-8
-8
-8
-8
-8
Other Income (Expense)
--
-51
32
43
41
-36
-42
-49
-70
-45
-23
-25
8
-4
8
-35
Pre-Tax Income
376
479
359
147
-25
281
162
32
270
200
200
28
62
99
23
16
Tax Provision
-146
-149
-165
-52
-24
-109
-101
-6
-100
-54
-54
-8
-33
22
-32
-11
Tax Rate %
38.93
31.22
46.03
35.43
-94.16
38.75
62.26
18.86
36.98
27.11
27.11
29.56
53.54
-22.33
139.34
69.87
Net Income (Continuing Operations)
230
329
194
95
-49
172
61
26
170
146
146
20
29
121
-9
5
Net Income (Discontinued Operations)
--
--
--
--
--
32
11
96
--
--
--
--
--
--
--
--
Net Income
230
329
194
95
-49
204
72
122
170
146
146
20
29
121
-9
5
Net Margin %
1.92
2.55
1.37
0.62
-0.31
1.56
0.63
1.08
1.54
1.04
1.04
0.72
0.95
3.53
-0.24
0.13
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.03
2.86
1.74
0.89
-0.47
2.08
0.81
1.49
2.14
1.83
1.82
0.25
0.36
1.51
-0.11
0.06
EPS (Diluted)
1.99
2.78
1.70
0.88
-0.47
2.06
0.80
1.47
2.12
1.80
1.80
0.25
0.36
1.49
-0.11
0.06
Shares Outstanding (Diluted)
115.6
118.3
113.8
107.6
103.8
99.2
90.0
83.1
80.4
80.8
79.5
80.6
80.9
81.2
80.2
79.5
   
Depreciation, Depletion and Amortization
34
26
43
60
53
33
31
31
39
30
30
10
10
10
7
4
EBITDA
455
556
434
250
69
349
225
96
341
261
261
46
79
116
37
28
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
742
705
1,007
668
683
350
230
340
433
869
869
433
737
603
1,115
869
  Marketable Securities
1,364
1,416
1,557
1,505
1,376
1,663
1,558
1,813
1,567
1,791
1,791
1,567
1,685
1,669
1,665
1,791
Cash, Cash Equivalents, Marketable Securities
2,106
2,121
2,564
2,173
2,059
2,013
1,788
2,153
2,000
2,660
2,660
2,000
2,422
2,272
2,779
2,660
Accounts Receivable
255
881
190
241
271
266
487
228
194
151
151
194
450
849
723
151
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
551
216
947
1,131
915
947
390
669
726
1,705
1,705
726
573
718
586
1,705
Total Current Assets
2,912
3,218
3,701
3,545
3,245
3,227
2,664
3,050
2,920
4,516
4,516
2,920
3,445
3,839
4,088
4,516
   
  Land And Improvements
--
--
2
2
2
2
2
2
2
2
2
2
--
--
--
2
  Buildings And Improvements
--
--
43
49
40
41
41
48
52
56
56
52
--
--
--
56
  Machinery, Furniture, Equipment
--
--
248
304
244
274
303
371
422
211
211
422
--
--
--
211
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
126
151
295
360
286
317
351
422
480
270
270
480
--
--
--
270
  Accumulated Depreciation
--
--
-117
-157
-155
-194
-206
-238
-279
-185
-185
-279
--
--
--
-185
Property, Plant and Equipment
126
151
179
202
131
123
145
184
201
84
84
201
206
209
92
84
Intangible Assets
742
795
861
843
640
630
627
583
580
571
571
580
580
579
571
571
   Goodwill
724
752
752
752
612
606
606
566
566
559
559
566
566
566
559
559
Other Long Term Assets
161
133
192
226
266
151
171
117
228
225
225
228
199
149
211
225
Total Assets
3,941
4,297
4,933
4,816
4,283
4,132
3,608
3,934
3,929
5,396
5,396
3,929
4,431
4,777
4,963
5,396
   
  Accounts Payable
--
--
464
295
366
402
240
373
397
880
880
397
669
496
541
880
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
364
571
336
399
372
398
88
76
72
72
72
72
80
94
63
72
Accounts Payable & Accrued Expense
364
571
800
694
738
800
329
449
469
952
952
469
750
591
604
952
Current Portion of Long-Term Debt
--
--
35
27
104
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
177
181
136
158
177
151
124
96
96
124
128
131
125
96
Other Current Liabilities
1,475
1,538
1,300
1,311
952
942
912
1,038
984
1,896
1,896
984
1,152
1,488
1,733
1,896
Total Current Liabilities
1,839
2,110
2,312
2,213
1,930
1,901
1,418
1,638
1,577
2,945
2,945
1,577
2,029
2,210
2,462
2,945
   
Long-Term Debt
388
--
510
652
498
399
511
499
499
500
500
499
499
499
499
500
Debt to Equity
0.24
--
0.29
0.39
0.36
0.24
0.35
0.32
0.31
0.29
0.29
0.31
0.30
0.27
0.28
0.29
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
10
--
--
10
18
22
--
--
Other Long-Term Liabilities
125
409
235
199
159
138
236
240
213
243
243
213
206
224
235
243
Total Liabilities
2,352
2,518
3,057
3,064
2,587
2,437
2,165
2,377
2,300
3,687
3,687
2,300
2,752
2,955
3,197
3,687
   
Common Stock
0
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,324
1,653
1,849
1,944
1,895
2,099
2,171
2,294
2,464
2,609
2,609
2,464
2,492
2,613
2,604
2,609
Accumulated other comprehensive income (loss)
-13
-11
-1
-7
0
0
17
27
-33
-3
-3
-33
-15
-0
1
-3
Additional Paid-In Capital
907
1,028
1,151
1,182
1,190
1,221
1,278
1,329
1,378
1,445
1,445
1,378
1,398
1,407
1,433
1,445
Treasury Stock
-633
-891
-1,124
-1,367
-1,390
-1,627
-2,023
-2,093
-2,180
-2,342
-2,342
-2,180
-2,198
-2,198
-2,272
-2,342
Total Equity
1,589
1,779
1,876
1,752
1,696
1,694
1,443
1,557
1,629
1,709
1,709
1,629
1,679
1,822
1,766
1,709
Total Equity to Total Asset
0.40
0.41
0.38
0.36
0.40
0.41
0.40
0.40
0.42
0.32
0.32
0.42
0.38
0.38
0.36
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
230
329
194
95
-49
204
72
122
170
146
146
20
29
121
-9
5
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
230
329
194
95
-49
204
72
122
170
146
146
20
29
121
-9
5
Depreciation, Depletion and Amortization
34
26
43
60
53
33
31
31
39
30
30
10
10
10
7
4
  Change In Receivables
-47
12
-74
-39
-27
40
98
-241
-84
-550
-550
-92
-17
-396
264
-402
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
139
25
122
-189
-8
22
3
70
-43
518
518
27
199
-11
44
285
Change In Working Capital
-85
-220
469
-394
-41
80
17
-16
-158
475
475
-106
237
-140
531
-153
Change In DeferredTax
--
51
-99
15
-2
37
8
9
9
-17
-17
-10
18
-15
-38
18
Stock Based Compensation
--
--
24
24
12
33
28
29
30
28
28
7
9
7
6
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
92
-26
41
275
-80
-53
-142
7
113
113
7
8
4
91
10
Cash Flow from Operations
191
278
605
-159
248
308
103
33
96
776
776
-72
311
-14
588
-110
   
Purchase Of Property, Plant, Equipment
-49
-73
-65
-96
-25
-35
-64
-73
-60
-62
-62
-17
-17
-13
-18
-14
Sale Of Property, Plant, Equipment
80
4
97
0
4
0
--
0
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-80
--
-173
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
76
162
248
--
--
--
--
--
--
--
--
Purchase Of Investment
-834
-636
-1,203
-1,474
-1,924
-1,583
-1,814
-1,679
-722
-665
-665
-70
-126
-103
-133
-304
Sale Of Investment
514
578
1,021
1,501
1,983
1,341
1,939
1,491
790
540
540
63
95
141
126
179
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-244
-185
-230
-68
-135
-201
222
-13
1
-185
-185
-27
-48
27
-24
-139
   
Issuance of Stock
73
70
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-0
-254
-232
-243
-14
-237
-390
-69
-78
-153
-153
-0
-11
-1
-57
-83
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
69
124
-85
-171
60
-13
--
--
24
24
1
-1
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
52
91
7
1
-32
-115
172
74
-3
-3
-178
51
-145
4
86
Cash Flow from Financing
73
-131
-73
-112
-98
-440
-445
90
-3
-155
-155
-154
41
-147
-53
4
   
Net Change in Cash
20
-38
302
-339
15
-333
-120
110
93
436
436
-253
304
-134
511
-245
Capital Expenditure
-49
-73
-65
-96
-25
-35
-64
-73
-60
-62
-62
-17
-17
-13
-18
-14
Free Cash Flow
143
205
541
-255
222
273
39
-41
36
714
714
-89
294
-26
570
-123
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HNT and found 0 Severe Warning Signs, 2 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HNT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK