Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.10  5.90  0.50 
EBITDA Growth (%) -0.60  37.10  6.70 
EBIT Growth (%) 0.70  110.60  -4.00 
Free Cash Flow Growth (%) 16.30  19.00  -16.70 
Book Value Growth (%) -2.50  15.10  -7.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
24.97
26.56
26.81
29.16
31.10
26.09
26.69
28.84
32.09
31.68
31.35
8.05
7.77
7.93
7.59
8.06
EBITDA per Share ($)
5.04
5.46
5.55
5.36
4.62
1.39
4.50
4.56
5.28
6.21
5.91
1.68
1.61
1.39
1.23
1.68
EBIT per Share ($)
3.04
3.65
3.76
4.07
3.30
0.14
3.16
3.23
4.63
4.79
4.55
1.29
1.25
1.05
1.01
1.24
Earnings per Share (diluted) ($)
1.84
1.88
4.69
2.57
1.77
0.41
2.51
2.51
2.86
3.28
3.00
0.71
0.81
0.67
0.72
0.80
Free Cashflow per Share ($)
1.14
1.33
0.58
2.37
0.92
2.08
2.83
1.31
4.17
4.08
3.48
1.35
1.18
0.88
0.34
1.08
Dividends Per Share
0.84
0.84
0.84
0.90
0.90
0.20
0.30
0.50
1.25
1.35
2.05
--
--
1.35
0.35
0.35
Book Value Per Share ($)
23.10
23.77
14.01
11.03
8.86
9.76
12.81
15.08
16.24
17.54
16.48
17.83
18.26
17.54
17.22
16.48
Month End Stock Price ($)
47.62
52.07
62.50
44.03
17.90
36.57
60.78
47.97
57.36
79.45
83.72
63.19
66.45
79.45
79.60
80.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
8.67
8.44
25.38
21.32
17.80
4.24
22.21
18.03
18.45
19.55
17.10
16.08
17.96
14.89
16.41
18.95
Return on Assets %
3.27
3.40
9.58
5.73
3.40
0.79
5.15
5.06
6.10
7.21
6.51
6.16
7.01
5.78
6.26
7.00
Return on Capital - Joel Greenblatt %
11.41
19.32
20.98
22.34
16.95
0.78
17.98
18.60
27.57
29.86
28.91
32.40
31.68
26.10
26.16
31.89
Debt to Equity
0.93
0.80
0.88
1.73
2.47
1.62
1.36
0.92
0.58
0.48
0.55
0.49
0.47
0.48
0.48
0.55
   
Gross Margin %
--
--
27.35
28.04
25.04
21.89
22.76
23.38
62.79
68.54
70.35
68.57
69.56
69.79
70.58
71.47
Operating Margin %
12.16
13.75
14.03
13.94
10.60
0.55
11.83
11.20
14.43
15.13
14.54
16.01
16.11
13.28
13.31
15.40
Net Margin %
7.36
7.06
17.44
8.81
5.72
1.55
9.41
8.69
8.89
10.38
9.57
8.77
10.41
8.50
9.40
9.94
   
Total Equity to Total Asset
0.39
0.42
0.32
0.22
0.17
0.21
0.25
0.31
0.35
0.38
0.36
0.39
0.39
0.38
0.38
0.36
LT Debt to Total Asset
0.31
0.23
0.20
0.37
0.36
0.34
0.33
0.27
0.19
0.17
0.19
0.18
0.17
0.17
0.17
0.19
   
Asset Turnover
0.44
0.48
0.55
0.65
0.60
0.51
0.55
0.58
0.69
0.69
0.68
0.18
0.17
0.17
0.17
0.18
Dividend Payout Ratio
0.46
0.45
0.18
0.35
0.51
0.49
0.12
0.20
0.44
0.41
0.68
--
--
2.00
0.49
0.44
   
Days Sales Outstanding
32.77
39.21
36.20
36.54
35.02
34.59
36.92
36.93
33.84
38.38
38.86
35.89
37.05
38.85
39.01
37.84
Days Inventory
--
--
35.54
52.76
71.93
88.02
73.85
68.36
91.02
54.83
45.47
51.15
47.78
44.60
45.18
42.60
Inventory Turnover
--
--
10.27
6.92
5.07
4.15
4.94
5.34
4.01
6.66
8.03
1.78
1.90
2.04
2.01
2.14
COGS to Revenue
--
--
0.73
0.72
0.75
0.78
0.77
0.77
0.37
0.31
0.30
0.31
0.30
0.30
0.29
0.29
Inventory to Revenue
0.06
0.05
0.07
0.10
0.15
0.19
0.16
0.14
0.09
0.05
0.04
0.18
0.16
0.15
0.15
0.13
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
5,368
5,977
5,979
6,153
5,754
4,696
5,071
5,624
6,321
6,115
6,011
1,562
1,508
1,506
1,458
1,539
Cost of Goods Sold
--
--
4,344
4,428
4,313
3,668
3,917
4,309
2,352
1,924
1,782
491
459
455
429
439
Gross Profit
--
--
1,635
1,725
1,441
1,028
1,154
1,315
3,969
4,191
4,229
1,071
1,049
1,051
1,029
1,100
Gross Margin %
--
--
27.35
28.04
25.04
21.89
22.76
23.38
62.79
68.54
70.35
68.57
69.56
69.79
70.58
71.47
   
Selling, General, &Admin. Expense
331
370
470
508
377
314
344
352
2,818
2,998
4,383
756
100
2,720
767
796
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,084
1,229
1,237
1,130
854
251
855
890
1,041
1,198
1,135
325
313
265
236
321
   
Depreciation, Depletion and Amortization
431
407
311
229
323
317
285
265
251
267
275
65
65
72
68
70
Other Operating Charges
984
1,192
-326
-359
-454
-688
-210
-333
-239
-268
1,028
-65
-706
1,869
-68
-67
Operating Income
653
822
839
858
610
26
600
630
912
925
874
250
243
200
194
237
Operating Margin %
12.16
13.75
14.03
13.94
10.60
0.55
11.83
11.20
14.43
15.13
14.54
16.01
16.11
13.28
13.31
15.40
   
Interest Income
--
--
29
21
3
3
--
--
2
3
7
1
2
2
1
2
Interest Expense
--
--
-244
-168
-210
-230
-235
-200
-172
-103
-101
-27
-27
-25
-24
-25
Other Income (Minority Interest)
--
--
-1
-1
--
2
2
2
--
--
-1
-1
--
--
--
--
Pre-Tax Income
412
642
682
733
321
-296
335
425
618
828
759
233
221
168
144
226
Tax Provision
-43
-172
434
-189
-72
293
-27
75
-148
-263
-185
-95
-64
-40
-8
-73
Tax Rate %
10.44
26.79
-63.64
25.78
22.43
98.99
8.06
-17.65
23.95
31.76
--
40.77
28.96
23.81
5.56
32.30
Net Income (Continuing Operations)
369
423
1,115
543
249
-3
308
500
470
565
574
138
157
128
136
153
Net Income (Discontinued Operations)
26
-1
-2
-1
80
74
167
-13
92
70
1
--
--
--
1
--
Net Income
395
422
1,043
542
329
73
477
489
562
635
575
137
157
128
137
153
Net Margin %
7.36
7.06
17.44
8.81
5.72
1.55
9.41
8.69
8.89
10.38
9.57
8.77
10.41
8.50
9.40
9.94
   
Preferred dividends
--
--
--
--
--
-1,584
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.91
1.95
4.91
2.67
1.81
0.41
2.61
2.58
2.92
3.33
3.03
0.72
0.82
0.68
0.72
0.81
EPS (Diluted)
1.84
1.88
4.69
2.57
1.77
0.41
2.51
2.51
2.86
3.28
3.00
0.71
0.81
0.67
0.72
0.80
Shares Outstanding (Diluted)
215.0
225.0
223.0
211.0
185.0
180.0
190.0
195.0
197.0
193.0
191.0
194.0
194.0
190.0
192.0
191.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
326
897
183
162
389
87
753
454
305
616
597
662
694
616
657
597
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
326
897
183
162
389
87
753
454
305
616
597
662
694
616
657
597
Accounts Receivable
482
642
593
616
552
445
513
569
586
643
640
616
614
643
625
640
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
371
280
566
714
986
783
802
812
361
217
202
253
229
217
209
202
Total Inventories
371
280
566
714
986
783
802
812
361
217
202
253
229
217
209
202
Other Current Assets
504
464
468
332
239
174
238
699
637
520
483
659
599
520
572
483
Total Current Assets
1,683
2,283
1,810
1,824
2,166
1,489
2,306
2,534
1,889
1,996
1,922
2,190
2,136
1,996
2,063
1,922
   
  Land And Improvements
--
--
760
714
591
597
600
612
554
506
--
--
--
506
--
--
  Buildings And Improvements
--
--
3,603
3,589
3,144
3,222
3,300
3,031
2,985
2,895
--
--
--
2,895
--
--
  Machinery, Furniture, Equipment
--
--
1,566
1,690
1,702
1,824
1,901
1,852
1,876
1,865
--
--
--
1,865
--
--
  Construction In Progress
--
--
153
221
194
180
170
244
169
152
--
--
--
152
--
--
Gross Property, Plant and Equipment
4,341
4,169
6,082
6,214
5,631
5,823
5,971
5,739
5,584
5,418
--
--
--
5,418
--
--
  Accumulated Depreciation
--
--
-2,251
-2,364
-2,284
-2,473
-2,648
-2,507
-2,422
-2,384
--
--
--
-2,384
--
--
Property, Plant and Equipment
4,341
4,169
3,831
3,850
3,347
3,350
3,323
3,232
3,162
3,034
3,046
3,039
3,097
3,034
2,899
3,046
Intangible Assets
2,011
2,315
2,302
2,302
2,161
2,063
2,067
2,053
2,025
2,032
2,013
2,031
2,040
2,032
2,007
2,013
Other Long Term Assets
4,263
3,727
1,337
1,646
2,029
1,859
2,080
1,741
1,779
1,700
1,765
1,706
1,690
1,700
1,783
1,765
Total Assets
12,298
12,494
9,280
9,622
9,703
8,761
9,776
9,560
8,855
8,762
8,746
8,966
8,963
8,762
8,752
8,746
   
  Accounts Payable
200
156
179
201
171
139
138
144
121
105
88
95
90
105
78
88
  Total Tax Payable
--
--
--
--
391
368
373
163
274
224
257
205
196
224
258
257
  Other Accrued Expenses
1,166
1,346
1,477
1,895
1,620
1,515
1,514
1,552
1,469
1,496
1,508
1,509
1,506
1,496
1,462
1,508
Accounts Payable & Accrued Expenses
1,366
1,502
1,656
2,096
2,182
2,022
2,025
1,859
1,864
1,825
1,853
1,809
1,792
1,825
1,798
1,853
Current Portion of Long-Term Debt
619
1,219
805
5
506
5
136
133
152
99
89
115
108
99
95
89
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
143
158
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
2,128
2,879
2,461
2,101
2,688
2,027
2,161
1,992
2,016
1,924
1,942
1,924
1,900
1,924
1,893
1,942
   
Long-Term Debt
3,823
2,926
1,827
3,590
3,502
2,955
3,215
2,596
1,656
1,523
1,637
1,586
1,556
1,523
1,500
1,637
Debt to Equity
0.93
0.80
0.88
1.73
2.47
1.62
1.36
0.92
0.58
0.48
0.55
0.49
0.47
0.48
0.48
0.55
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
45
72
--
--
43
45
  NonCurrent Deferred Liabilities
880
602
31
28
26
1,073
978
996
1,113
1,008
1,051
1,062
79
1,008
1,089
1,051
Other Long-Term Liabilities
679
876
1,952
1,827
1,866
882
951
1,022
933
947
929
846
1,912
947
910
929
Total Liabilities
7,510
7,283
6,271
7,546
8,082
6,937
7,305
6,606
5,718
5,402
5,604
5,490
5,447
5,402
5,435
5,604
   
Common Stock
--
--
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-68
170
948
1,353
1,517
1,553
1,947
2,337
2,657
3,032
2,937
3,007
3,164
3,032
2,975
2,937
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
5,121
5,412
2,286
868
493
552
805
963
816
661
533
853
704
661
675
533
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,788
5,211
3,009
2,076
1,621
1,824
2,471
2,954
3,137
3,360
3,142
3,476
3,516
3,360
3,317
3,142
Total Equity to Total Asset
0.39
0.42
0.32
0.22
0.17
0.21
0.25
0.31
0.35
0.38
0.36
0.39
0.39
0.38
0.38
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
395
422
1,043
542
329
71
475
487
562
635
575
138
157
128
137
153
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-39
12
-5
14
--
--
--
14
--
--
Net Income From Continuing Operations
395
422
1,043
542
329
71
307
500
562
635
575
138
157
128
137
153
Depreciation, Depletion and Amortization
431
407
311
229
323
317
285
265
251
267
275
65
65
72
68
70
  Change In Receivables
-67
-152
49
-34
-116
230
-22
-45
-20
-55
-52
2
-11
-44
1
2
  Change In Inventory
-22
105
-82
-143
-280
-98
-110
-14
448
156
156
--
--
156
--
--
  Change In Prepaid Assets
-52
-8
-11
-2
2
10
1
-15
-7
-4
-4
--
--
-4
--
--
  Change In Payables And Accrued Expense
118
157
12
177
63
-94
213
-117
-39
68
100
-12
9
44
39
8
Change In Working Capital
-280
17
-131
46
-229
94
91
-218
380
211
125
79
49
76
-52
52
Change In DeferredTax
7
--
--
--
--
--
16
63
-20
65
28
--
109
-44
-37
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
25
-82
-723
67
223
89
65
31
11
-27
42
38
-57
64
33
2
Cash Flow from Operations
578
764
500
884
646
571
764
641
1,184
1,151
1,045
320
323
296
149
277
   
Purchase Of Property, Plant, Equipment
-333
-464
-371
-384
-476
-196
-227
-385
-362
-364
-378
-58
-94
-129
-84
-71
Sale Of Property, Plant, Equipment
74
510
1,515
133
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-65
-242
--
--
--
--
-18
-28
--
--
17
-19
34
--
-5
-12
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-49
-37
-5
-32
-8
-2
-1
-1
--
--
-1
--
--
Sale Of Investment
--
--
191
112
39
--
49
4
4
4
7
1
--
4
--
3
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-415
85
1,402
-215
-172
116
-71
-176
126
-158
-57
-12
-87
-26
113
-57
   
Issuance of Stock
Repurchase of Stock
-310
-228
-1,287
-1,787
-593
--
--
--
-320
-316
--
-8
-181
-79
--
-170
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-1,459
942
412
-1,057
-64
-565
-1,050
-179
-132
-38
-38
-42
-26
-26
Cash Flow for Dividends
-172
-176
-276
-90
-172
-165
-93
-99
-242
-256
-634
-1
--
-253
-190
-191
Other Financing
-170
-254
7
33
110
229
131
-91
156
73
138
21
14
22
-4
106
Cash Flow from Financing
-273
-253
-2,635
-712
-243
-993
-26
-755
-1,456
-678
-1,058
-26
-205
-352
-220
-281
   
Net Change in Cash
-101
571
-714
-32
238
-302
666
-299
-149
311
-65
275
32
-78
41
-60
Free Cash Flow
245
300
129
500
170
375
537
256
822
787
667
262
229
167
65
206
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HOT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK