Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -23.90  -14.30  -0.70 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
63.78
81.59
94.82
76.08
47.17
20.40
17.22
11.30
11.76
11.40
11.71
2.94
2.75
2.49
3.07
3.40
EBITDA per Share ($)
9.30
13.06
4.74
-7.22
-15.43
-7.14
-2.32
-1.84
0.02
0.73
0.61
0.20
0.27
--
0.12
0.22
EBIT per Share ($)
9.06
11.91
8.60
-9.65
-15.70
-11.73
-4.03
-2.89
-0.61
0.07
-0.07
0.23
-0.28
-0.18
0.12
0.27
Earnings per Share (diluted) ($)
5.35
7.16
2.14
-10.11
-16.04
-9.16
0.03
-2.85
-0.52
0.22
0.04
0.06
0.15
-0.17
-0.05
0.11
eps without NRI ($)
5.35
7.16
2.14
-10.11
-16.04
-9.16
0.03
-2.85
-0.52
0.19
0.04
0.05
0.15
-0.17
-0.05
0.11
Free Cashflow per Share ($)
-4.38
-5.21
-10.83
0.38
6.51
-0.39
0.38
-2.07
-0.57
0.05
-1.48
-0.20
0.26
-0.90
-0.38
-0.46
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
19.52
26.83
29.25
19.07
2.54
-6.28
-6.10
-6.65
-4.67
-4.08
-3.97
-4.33
-4.08
-4.24
-4.10
-3.97
Tangible Book per share ($)
16.93
22.26
26.05
18.48
2.54
-6.28
-6.10
-6.65
-4.67
-4.08
-3.97
-4.33
-4.08
-4.24
-4.10
-3.97
Month End Stock Price ($)
37.54
44.99
30.85
11.37
4.29
3.91
3.56
1.44
4.30
5.06
3.85
5.35
5.06
6.03
4.46
4.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
34.66
31.63
8.01
-38.43
-136.14
--
--
--
--
--
--
--
--
--
--
--
Return on Assets %
12.71
11.97
2.93
-12.52
-27.50
-25.32
0.13
-16.73
-4.03
1.82
0.98
2.06
7.67
-5.53
-1.74
3.67
Return on Capital - Joel Greenblatt %
33.52
30.23
15.97
-16.32
-38.74
-59.37
-36.31
-35.17
-10.77
1.64
-3.11
19.23
-32.27
-13.83
7.87
18.68
Debt to Equity
1.03
1.00
1.25
1.79
8.13
-5.31
-5.14
-3.42
-3.52
-3.93
-4.08
-3.60
-3.93
-4.00
-3.96
-4.08
   
Gross Margin %
25.39
26.42
22.88
3.82
-16.89
-37.36
1.79
2.05
14.46
17.45
17.87
19.55
15.98
17.86
17.75
20.02
Operating Margin %
14.20
14.60
9.07
-12.69
-33.28
-57.51
-23.42
-25.57
-5.22
0.58
-1.34
7.76
-10.24
-7.27
3.87
7.87
Net Margin %
8.39
8.82
2.43
-13.07
-33.99
-44.90
0.19
-25.21
-4.46
1.69
0.89
1.77
5.55
-6.74
-1.76
3.10
   
Total Equity to Total Asset
0.38
0.38
0.35
0.29
0.09
-0.17
-0.19
-0.31
-0.29
-0.25
-0.23
-0.28
-0.25
-0.26
-0.25
-0.23
LT Debt to Total Asset
0.33
0.32
0.38
0.48
0.71
0.88
0.90
1.00
0.95
0.92
0.88
0.98
0.92
1.00
0.93
0.88
   
Asset Turnover
1.51
1.36
1.21
0.96
0.81
0.56
0.71
0.66
0.90
1.08
1.09
0.29
0.35
0.21
0.25
0.30
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
4.99
8.56
5.62
8.36
8.69
10.16
16.24
16.81
15.18
--
--
--
--
--
--
--
Days Inventory
243.04
273.81
288.97
300.07
267.94
272.08
286.07
323.41
280.04
246.02
276.13
254.59
201.05
348.23
308.06
275.84
Inventory Turnover
1.50
1.33
1.26
1.22
1.36
1.34
1.28
1.13
1.30
1.48
1.32
0.36
0.45
0.26
0.30
0.33
COGS to Revenue
0.75
0.74
0.77
0.96
1.17
1.37
0.98
0.98
0.86
0.83
0.82
0.80
0.84
0.82
0.82
0.80
Inventory to Revenue
0.50
0.55
0.61
0.79
0.86
1.02
0.77
0.87
0.66
0.56
0.62
2.25
1.86
3.14
2.78
2.42
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
4,154
5,348
6,148
4,799
3,308
1,596
1,372
1,135
1,485
1,851
1,957
478
592
364
450
551
Cost of Goods Sold
3,099
3,935
4,741
4,616
3,867
2,193
1,347
1,112
1,271
1,528
1,607
385
497
299
370
441
Gross Profit
1,055
1,413
1,407
183
-559
-596
25
23
215
323
350
94
95
65
80
110
Gross Margin %
25.39
26.42
22.88
3.82
-16.89
-37.36
1.79
2.05
14.46
17.45
17.87
19.55
15.98
17.86
17.75
20.02
   
Selling, General, &Admin. Expense
436
586
794
630
505
322
248
216
190
220
253
56
63
60
62
67
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
606
856
307
-456
-1,082
-559
-185
-185
3
118
111
33
57
0
17
36
   
Depreciation, Depletion and Amortization
36
56
71
181
55
19
13
9
6
5
4
1
1
1
1
1
Other Operating Charges
-29
-46
-55
-162
-37
--
-98
-97
-102
-92
-123
-0
-92
-31
0
-0
Operating Income
590
781
558
-609
-1,101
-918
-321
-290
-78
11
-26
37
-61
-26
17
43
Operating Margin %
14.20
14.60
9.07
-12.69
-33.28
-57.51
-23.42
-25.57
-5.22
0.58
-1.34
7.76
-10.24
-7.27
3.87
7.87
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-20
-20
-4
-10
-30
-95
-98
-97
-98
-91
-89
-22
-23
-23
-23
-20
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
550
781
233
-647
-1,168
-672
-295
-292
-101
22
18
10
34
-24
-7
15
Tax Provision
-201
-309
-84
20
43
-45
298
6
35
9
-0
-2
-1
-1
-1
2
Tax Rate %
36.58
39.55
35.85
3.07
3.72
-6.65
100.88
1.89
34.62
-42.67
--
18.50
2.37
-2.65
-8.28
-11.27
Net Income (Continuing Operations)
349
472
150
-627
-1,125
-717
3
-286
-66
31
17
8
33
-25
-8
17
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
349
472
150
-627
-1,125
-717
3
-286
-66
31
17
8
33
-25
-8
17
Net Margin %
8.39
8.82
2.43
-13.07
-33.99
-44.90
0.19
-25.21
-4.46
1.69
0.89
1.77
5.55
-6.74
-1.76
3.10
   
Preferred dividends
--
3
11
11
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.63
7.51
2.21
-10.11
-16.04
-9.16
0.03
-2.85
-0.52
0.22
0.12
0.06
0.23
-0.17
-0.05
0.11
EPS (Diluted)
5.35
7.16
2.14
-10.11
-16.04
-9.16
0.03
-2.85
-0.52
0.22
0.04
0.06
0.15
-0.17
-0.05
0.11
Shares Outstanding (Diluted)
65.1
65.5
64.8
63.1
70.1
78.2
79.7
100.4
126.4
162.3
162.3
162.8
214.8
146.0
146.3
162.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
78
211
54
16
848
427
367
244
273
329
184
227
329
289
245
184
  Marketable Securities
41
187
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
119
398
54
16
848
427
367
244
273
329
184
227
329
289
245
184
Accounts Receivable
57
125
95
110
79
44
61
52
62
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
372
348
246
219
225
268
253
225
277
237
268
  Inventories, Work In Process
--
--
--
--
--
631
592
720
672
753
982
755
753
835
951
982
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
2
--
--
4
--
--
3
2
4
  Inventories, Other
2,467
3,437
4,071
3,518
2,159
106
62
2
91
101
122
110
101
96
106
122
Total Inventories
2,467
3,437
4,071
3,518
2,159
1,110
1,002
968
981
1,079
1,376
1,118
1,079
1,210
1,296
1,376
Other Current Assets
94
160
446
387
292
157
113
74
2
32
26
24
32
24
29
26
Total Current Assets
2,737
4,120
4,666
4,031
3,378
1,738
1,543
1,338
1,319
1,440
1,586
1,369
1,440
1,523
1,570
1,586
   
  Land And Improvements
--
--
--
--
--
4
4
2
2
2
--
--
2
--
--
--
  Buildings And Improvements
--
--
--
--
--
85
82
79
76
76
--
--
76
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
53
50
48
45
43
--
--
43
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
76
129
154
164
163
141
136
129
124
121
--
--
121
--
--
--
  Accumulated Depreciation
-32
-32
-44
-57
-71
-67
-73
-75
-76
-75
--
--
-75
--
--
--
Property, Plant and Equipment
44
97
111
107
93
74
63
53
49
46
46
47
46
46
46
46
Intangible Assets
158
282
198
37
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
217
227
505
366
167
212
212
211
317
273
262
248
273
219
223
262
Total Assets
3,156
4,726
5,480
4,541
3,637
2,025
1,818
1,602
1,684
1,759
1,894
1,664
1,759
1,787
1,839
1,894
   
  Accounts Payable
336
519
214
190
431
340
336
100
89
99
139
119
99
110
140
139
  Total Tax Payable
--
--
--
--
--
--
--
--
7
3
3
3
3
4
3
--
  Other Accrued Expenses
--
--
168
152
--
--
--
67
114
127
70
52
127
40
41
70
Accounts Payable & Accrued Expenses
336
519
382
341
431
340
336
167
211
229
209
173
229
153
184
209
Current Portion of Long-Term Debt
188
272
320
204
108
77
99
96
107
92
152
57
92
34
128
152
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
24
30
40
38
30
32
38
40
Other Current Liabilities
199
260
397
259
29
116
63
171
228
231
249
143
231
231
241
249
Total Current Liabilities
723
1,051
1,099
804
568
533
497
433
570
582
651
411
582
450
592
651
   
Long-Term Debt
1,033
1,526
2,101
2,161
2,578
1,778
1,640
1,603
1,599
1,610
1,656
1,626
1,610
1,794
1,706
1,656
Debt to Equity
1.03
1.00
1.25
1.79
8.13
-5.31
-5.14
-3.42
-3.52
-3.93
-4.08
-3.60
-3.93
-4.00
-3.96
-4.08
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
49
--
--
--
--
--
--
42
--
--
3
--
--
--
3
3
Other Long-Term Liabilities
159
358
338
254
161
63
19
21
0
0
27
95
0
0
0
27
Total Liabilities
1,964
2,935
3,538
3,219
3,307
2,374
2,156
2,099
2,170
2,192
2,337
2,132
2,192
2,244
2,302
2,337
   
Common Stock
--
--
--
--
--
1
1
1
1
2
2
2
2
2
2
2
Preferred Stock
--
135
135
135
135
135
135
135
135
135
135
135
135
135
135
135
Retained Earnings
1,054
1,523
1,662
1,024
-109
-826
-823
-1,110
-1,176
-1,144
-1,160
-1,177
-1,144
-1,169
-1,177
-1,160
Accumulated other comprehensive income (loss)
-12
-20
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
200
236
253
277
419
455
464
592
669
690
695
688
690
691
692
695
Treasury Stock
-50
-84
-109
-115
-115
-115
-115
-115
-115
-115
-115
-115
-115
-115
-115
-115
Total Equity
1,192
1,791
1,942
1,322
330
-350
-339
-497
-486
-433
-443
-468
-433
-457
-463
-443
Total Equity to Total Asset
0.38
0.38
0.35
0.29
0.09
-0.17
-0.19
-0.31
-0.29
-0.25
-0.23
-0.28
-0.25
-0.26
-0.25
-0.23
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
349
472
150
-627
-1,125
-717
3
-286
-66
31
17
8
33
-25
-8
17
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
349
472
150
-627
-1,125
-717
3
-286
-66
31
17
8
33
-25
-8
17
Depreciation, Depletion and Amortization
36
56
71
181
55
19
13
9
6
5
4
1
1
1
1
1
  Change In Receivables
-20
-2
-71
99
92
21
-17
14
-45
4
8
1
-29
56
-1
-18
  Change In Inventory
-710
-645
-920
34
666
355
-28
-88
8
-112
-262
-83
38
-132
-86
-81
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
40
50
4
-32
-3
-157
-50
-64
-37
16
32
15
32
-47
42
5
Change In Working Capital
-567
-539
-1,072
-92
634
324
-108
-47
-63
-33
-241
-43
21
-112
-53
-98
Change In DeferredTax
-21
-21
-151
86
105
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
24
8
352
514
792
344
126
117
56
6
17
2
2
4
5
6
Cash Flow from Operations
-180
-24
-651
62
462
-30
32
-207
-67
9
-203
-31
57
-131
-55
-73
   
Purchase Of Property, Plant, Equipment
-105
-318
-52
-38
-5
-1
-2
-1
-5
-2
-2
-1
-0
-0
-1
-1
Sale Of Property, Plant, Equipment
2
8
0
2
4
1
0
1
3
7
1
0
0
0
0
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-141
-29
-30
-17
-32
-5
-4
-5
-5
-15
-2
0
-0
0
-15
Sale Of Investment
--
--
--
--
--
12
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-121
-449
-75
-32
-2
-20
-0
1
-2
30
2
1
12
0
6
-15
   
Issuance of Stock
0
136
1
3
127
--
--
55
47
--
--
--
--
--
--
--
Repurchase of Stock
-3
-34
-27
-6
--
--
--
--
-0
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
253
525
596
-56
251
-372
-90
40
30
9
134
-3
42
97
-15
10
Cash Flow for Dividends
--
-3
-11
-11
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
-0
8
2
-6
--
-2
-5
14
8
23
16
-8
-7
21
17
Cash Flow from Financing
251
624
568
-68
371
-372
-92
90
91
16
157
13
34
91
6
27
   
Net Change in Cash
-50
150
-157
-38
832
-421
-60
-116
22
56
-44
-18
102
-40
-44
-62
Capital Expenditure
-105
-318
-52
-38
-5
-1
-2
-1
-5
-2
-2
-1
-0
-0
-1
-1
Free Cash Flow
-285
-342
-702
24
457
-30
30
-208
-72
8
-205
-32
56
-131
-56
-74
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK