Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.00  5.90  9.30 
EBITDA Growth (%) 0.00  0.00  3.50 
EBIT Growth (%) 18.00  31.00  1.60 
Free Cash Flow Growth (%) 0.00  0.00  -81.20 
Book Value Growth (%) 28.30  17.80  11.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
17.84
22.03
27.47
32.86
39.92
43.45
47.43
49.63
50.26
56.12
60.01
14.65
13.97
13.87
15.87
16.30
EBITDA per Share ($)
1.17
1.73
2.22
2.80
3.59
-0.01
3.58
3.74
4.54
4.24
4.42
1.18
1.06
0.96
1.13
1.27
EBIT per Share ($)
0.48
0.85
1.12
1.49
1.82
1.31
1.18
1.94
2.74
3.31
3.16
0.92
0.82
0.70
0.81
0.83
Earnings per Share (diluted) ($)
0.26
0.50
0.71
0.90
1.08
-1.38
0.88
1.09
1.64
2.06
1.92
0.58
0.46
0.42
0.48
0.56
eps without NRI ($)
0.14
0.38
0.71
0.90
1.08
-1.38
0.87
1.07
1.60
1.96
1.92
0.58
0.46
0.42
0.48
0.56
Free Cashflow per Share ($)
0.26
-0.98
-0.45
0.96
1.35
0.52
-1.16
1.76
3.43
1.56
0.56
1.19
0.23
0.06
0.16
0.11
Dividends Per Share
--
--
0.05
0.25
0.36
0.06
0.04
0.16
0.24
0.28
0.33
0.07
0.07
0.09
0.09
0.09
Book Value Per Share ($)
0.18
2.34
3.75
4.42
4.76
3.46
4.61
5.65
5.69
7.05
7.50
6.71
7.05
6.77
6.69
7.50
Tangible Book per share ($)
-0.83
2.34
2.18
2.38
2.24
-1.01
2.03
2.15
-0.32
0.53
-9.68
0.11
0.53
0.18
-0.40
-9.68
Month End Stock Price ($)
--
21.66
28.25
26.80
17.50
13.13
15.42
24.36
29.50
49.84
54.52
39.72
49.84
41.45
41.66
48.02
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
44.33
26.03
23.52
24.26
-33.53
22.50
22.15
30.70
33.44
28.09
37.09
27.42
24.83
28.66
32.07
Return on Assets %
7.55
12.08
13.16
12.35
10.55
-10.10
6.15
7.59
9.34
9.18
7.16
10.29
7.91
6.87
7.49
7.21
Return on Capital - Joel Greenblatt %
56.15
66.70
51.29
51.07
49.37
38.39
37.78
59.45
90.48
92.58
77.84
102.22
86.89
70.49
77.85
76.39
Debt to Equity
9.55
0.44
0.20
0.30
0.80
0.52
0.70
0.39
0.73
0.58
2.12
0.59
0.58
0.73
0.83
2.12
   
Gross Margin %
8.55
9.07
8.44
8.92
9.74
9.33
8.06
10.45
12.40
14.03
13.29
13.77
13.85
13.54
12.58
13.28
Operating Margin %
2.67
3.86
4.09
4.55
4.57
3.02
2.48
3.91
5.45
5.91
5.27
6.26
5.87
5.04
5.14
5.06
Net Margin %
1.47
2.29
2.60
2.73
2.71
-3.14
1.85
2.20
3.27
3.68
3.18
3.95
3.28
3.01
2.99
3.41
   
Total Equity to Total Asset
0.05
0.44
0.55
0.50
0.39
0.23
0.32
0.37
0.26
0.29
0.20
0.29
0.29
0.27
0.26
0.20
LT Debt to Total Asset
0.06
0.00
--
--
0.04
0.02
0.15
0.12
0.06
0.17
0.41
0.04
0.17
0.19
0.21
0.41
   
Asset Turnover
5.14
5.28
5.06
4.52
3.90
3.22
3.32
3.45
2.86
2.49
2.25
0.65
0.60
0.57
0.63
0.53
Dividend Payout Ratio
--
--
0.07
0.28
0.33
--
0.05
0.15
0.15
0.14
0.17
0.12
0.15
0.20
0.18
0.15
   
Days Sales Outstanding
38.95
41.00
35.65
34.06
33.11
33.11
34.37
32.27
32.71
34.19
36.05
32.05
34.42
35.17
33.28
33.57
Days Accounts Payable
17.95
12.19
6.15
6.25
6.77
7.87
8.97
9.67
13.26
14.08
11.43
12.57
14.14
13.19
12.67
10.64
Days Inventory
0.59
0.37
0.54
1.16
1.80
2.53
2.50
2.30
2.19
2.07
2.04
1.92
2.13
2.22
1.91
1.91
Cash Conversion Cycle
21.59
29.18
30.04
28.97
28.14
27.77
27.90
24.90
21.64
22.18
26.66
21.40
22.41
24.20
22.52
24.84
Inventory Turnover
617.97
990.76
677.30
313.47
202.62
144.31
146.25
158.60
166.50
176.67
179.34
47.62
42.79
41.10
47.89
47.79
COGS to Revenue
0.91
0.91
0.92
0.91
0.90
0.91
0.92
0.90
0.88
0.86
0.87
0.86
0.86
0.86
0.87
0.87
Inventory to Revenue
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
603
835
1,097
1,314
1,545
1,652
1,864
1,997
2,013
2,135
2,237
557
530
523
583
601
Cost of Goods Sold
551
759
1,004
1,197
1,394
1,498
1,714
1,788
1,764
1,836
1,940
480
457
452
510
521
Gross Profit
52
76
93
117
150
154
150
209
250
300
297
77
73
71
73
80
Gross Margin %
8.55
9.07
8.44
8.92
9.74
9.33
8.06
10.45
12.40
14.03
13.29
13.77
13.85
13.54
12.58
13.28
   
Selling, General, &Admin. Expense
32
38
48
57
80
104
104
131
140
174
180
42
42
44
43
49
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
39
66
89
112
139
-0
141
151
182
161
164
45
40
36
41
47
   
Depreciation, Depletion and Amortization
23
30
43
54
68
79
80
75
73
35
43
10
9
10
11
13
Other Operating Charges
-4
-6
-0
--
-0
--
--
--
-0
0
-0
0
-0
-0
-0
--
Operating Income
16
32
45
60
71
50
46
78
110
126
118
35
31
26
30
30
Operating Margin %
2.67
3.86
4.09
4.55
4.57
3.02
2.48
3.91
5.45
5.91
5.27
6.26
5.87
5.04
5.14
5.06
   
Interest Income
0
1
1
2
1
0
0
0
0
0
0
0
0
0
0
0
Interest Expense
-1
-2
-1
-1
-3
-3
-5
-4
-3
-5
-6
-1
-2
-1
-1
-2
Other Income (Minority Interest)
--
--
--
--
--
-0
-0
-0
-1
1
3
0
1
1
1
0
Pre-Tax Income
15
34
45
57
68
-82
56
71
105
121
116
34
29
25
29
32
Tax Provision
-6
-15
-16
-21
-26
30
-21
-27
-41
-46
-47
-12
-12
-10
-13
-12
Tax Rate %
41.62
43.53
36.03
37.25
38.25
36.64
37.88
37.95
38.74
38.53
40.68
35.13
42.36
40.85
43.10
36.78
Net Income (Continuing Operations)
9
19
29
36
42
-52
35
44
64
74
69
22
17
15
17
20
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
2
4
--
--
--
--
--
--
Net Income
9
19
29
36
42
-52
35
44
66
79
71
22
17
16
17
20
Net Margin %
1.47
2.29
2.60
2.73
2.71
-3.14
1.85
2.20
3.27
3.68
3.18
3.95
3.28
3.01
2.99
3.41
   
Preferred dividends
--
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.28
0.62
0.78
0.95
1.12
-1.38
0.91
1.13
1.71
2.14
1.96
0.60
0.47
0.43
0.49
0.57
EPS (Diluted)
0.26
0.50
0.71
0.90
1.08
-1.38
0.88
1.09
1.64
2.06
1.92
0.58
0.46
0.42
0.48
0.56
Shares Outstanding (Diluted)
33.8
37.9
39.9
40.0
38.7
38.0
39.3
40.2
40.1
38.1
36.9
38.0
38.0
37.7
36.7
36.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
13
18
16
36
28
32
42
40
48
72
95
67
72
73
54
95
  Marketable Securities
1
2
1
1
1
31
2
3
1
4
4
5
4
4
4
4
Cash, Cash Equivalents, Marketable Securities
14
20
17
37
29
63
43
43
50
76
99
72
76
77
58
99
Accounts Receivable
64
94
107
123
140
150
176
177
180
200
221
196
200
202
213
221
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1
1
2
5
8
12
11
11
10
11
11
10
11
11
10
11
Total Inventories
1
1
2
5
8
12
11
11
10
11
11
10
11
11
10
11
Other Current Assets
4
3
39
34
38
67
70
59
169
163
155
141
163
186
175
155
Total Current Assets
84
118
166
198
215
293
300
290
409
450
486
419
450
476
456
486
   
  Land And Improvements
--
--
2
5
5
6
6
6
6
7
--
--
7
--
--
--
  Buildings And Improvements
2
--
8
23
38
48
49
54
54
55
--
--
55
--
--
--
  Machinery, Furniture, Equipment
15
--
27
41
57
83
104
134
168
202
--
--
202
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
17
24
37
69
100
141
164
199
234
272
--
--
272
--
--
--
  Accumulated Depreciation
-6
-6
-14
-19
-25
-41
-62
-84
-109
-125
--
--
-125
--
--
--
Property, Plant and Equipment
11
18
23
50
75
100
102
116
125
147
163
139
147
152
156
163
Intangible Assets
34
--
58
76
95
168
99
136
222
241
618
243
241
240
255
618
Other Long Term Assets
5
47
5
4
78
2
60
56
58
62
70
58
62
64
68
70
Total Assets
134
182
252
329
464
562
561
597
813
900
1,337
859
900
931
934
1,337
   
  Accounts Payable
27
25
17
20
26
32
42
47
64
71
61
66
71
65
71
61
  Total Tax Payable
--
--
--
--
--
--
--
1
4
--
--
--
--
--
--
--
  Other Accrued Expenses
16
16
21
27
37
149
105
123
96
83
82
107
83
104
101
82
Accounts Payable & Accrued Expenses
43
42
38
47
63
182
147
172
164
154
142
173
154
169
171
142
Current Portion of Long-Term Debt
50
35
27
50
127
59
38
15
102
--
19
111
--
--
--
19
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
127
163
112
127
156
131
163
Other Current Liabilities
7
7
25
39
39
127
67
73
228
131
105
108
131
101
107
105
Total Current Liabilities
101
84
91
136
228
367
253
260
495
412
429
504
412
426
410
429
   
Long-Term Debt
8
0
--
--
17
8
85
70
50
150
554
35
150
180
200
554
Debt to Equity
9.55
0.44
0.20
0.30
0.80
0.52
0.70
0.39
0.73
0.58
2.12
0.59
0.58
0.73
0.83
2.12
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
7
21
22
22
30
41
47
39
41
40
44
47
Other Long-Term Liabilities
19
18
22
27
32
35
25
26
29
37
37
34
37
39
40
37
Total Liabilities
128
102
112
164
284
432
384
378
604
640
1,067
612
640
685
693
1,067
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-35
-16
11
37
14
-41
-8
29
8
36
18
21
36
49
0
18
Accumulated other comprehensive income (loss)
-0
-0
-0
-0
-2
-1
0
-1
-0
-0
-0
-0
-0
-0
-0
-0
Additional Paid-In Capital
41
96
154
173
167
172
186
208
223
245
252
237
245
247
240
252
Treasury Stock
--
-0
-26
-44
--
--
--
-17
-20
-20
--
-10
-20
-49
--
--
Total Equity
6
80
139
166
179
130
177
219
210
260
270
247
260
247
241
270
Total Equity to Total Asset
0.05
0.44
0.55
0.50
0.39
0.23
0.32
0.37
0.26
0.29
0.20
0.29
0.29
0.27
0.26
0.20
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
9
19
29
36
42
-52
35
44
67
78
69
22
17
15
17
20
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
9
19
29
36
42
-52
35
44
67
78
69
22
17
15
17
20
Depreciation, Depletion and Amortization
23
30
43
54
68
79
80
75
73
35
43
10
9
10
11
13
  Change In Receivables
-19
-29
-12
-17
-0
-10
-27
-1
-1
-23
-19
42
-8
-2
-12
3
  Change In Inventory
0
0
-0
-2
0
-4
1
-0
1
-1
-1
-0
-1
0
1
-1
  Change In Prepaid Assets
-2
0
-0
-1
-3
-2
1
-2
-1
-3
-0
-0
-0
-1
-1
3
  Change In Payables And Accrued Expense
20
-2
1
4
4
23
-6
7
16
-14
-11
46
-14
12
4
-13
Change In Working Capital
-19
-74
-79
-20
-37
44
-192
-33
8
-68
-114
11
-20
-31
-31
-32
Change In DeferredTax
5
2
-0
1
4
-22
36
1
5
8
11
0
3
4
3
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
-2
3
2
10
12
19
20
19
59
68
16
16
17
20
15
Cash Flow from Operations
18
-25
-4
73
87
62
-22
107
172
112
76
59
25
15
19
17
   
Purchase Of Property, Plant, Equipment
-9
-12
-14
-34
-35
-42
-23
-37
-35
-53
-92
-13
-53
-13
-13
-13
Sale Of Property, Plant, Equipment
--
0
--
--
0
0
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-3
-8
-23
-103
-15
-355
-15
--
-3
-17
-335
Sale Of Business
--
--
--
--
--
--
--
--
--
19
--
--
--
--
--
--
Purchase Of Investment
-0
-2
-2
-2
-0
-9
-1
-10
-7
-5
-31
-4
-0
--
-16
-15
Sale Of Investment
0
0
1
0
0
9
2
3
5
2
18
1
1
--
2
15
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9
-13
-18
-42
-142
-45
-31
-61
-140
-52
-410
-32
-15
-16
-30
-348
   
Issuance of Stock
2
51
28
10
3
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-8
-0
-25
-19
-18
-3
--
-16
-104
-50
-70
-5
-10
-27
-27
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
-8
-0
-0
75
-9
56
-38
67
-5
420
-5
1
30
20
369
Cash Flow for Dividends
--
--
-2
-9
-13
-2
-2
-6
-9
-10
-12
-3
-3
-3
-3
-3
Other Financing
--
--
29
8
1
1
8
13
24
26
17
5
7
2
2
5
Cash Flow from Financing
-9
43
29
-11
47
-12
63
-48
-22
-39
361
-8
-5
2
-8
371
   
Net Change in Cash
0
5
7
19
-8
4
10
-1
10
21
27
18
5
1
-19
41
Capital Expenditure
-9
-12
-14
-34
-35
-42
-23
-37
-35
-53
-55
-13
-16
-13
-13
-13
Free Cash Flow
9
-37
-18
38
52
20
-46
71
137
59
21
45
9
2
6
4
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HPY and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HPY Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK