Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.00  4.70  1.70 
EBITDA Growth (%) 16.90  10.60  11.30 
EBIT Growth (%) 17.70  11.20  9.20 
EPS without NRI Growth (%) 16.30  11.20  19.90 
Free Cash Flow Growth (%) 17.20  8.50  -8.70 
Book Value Growth (%) 5.50  1.20  7.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
21.67
24.54
30.29
33.67
37.58
40.05
42.90
47.49
45.97
46.71
46.64
11.40
11.80
12.42
10.92
11.50
EBITDA per Share ($)
2.92
3.64
5.98
6.54
5.37
8.29
9.56
10.59
8.94
10.19
10.06
2.59
2.54
2.64
2.35
2.53
EBIT per Share ($)
2.32
2.87
3.86
5.16
4.04
7.02
7.88
8.20
7.30
8.22
8.07
2.08
2.08
2.11
1.87
2.01
Earnings per Share (diluted) ($)
1.46
1.71
3.43
3.26
0.28
4.28
4.60
0.26
1.01
4.95
5.04
1.26
1.31
1.23
1.18
1.32
eps without NRI ($)
1.46
1.71
3.43
3.33
2.35
4.28
4.69
4.80
4.16
5.00
5.06
1.27
1.27
1.29
1.18
1.32
Free Cashflow per Share ($)
1.73
1.33
2.21
3.00
4.09
4.65
4.02
5.39
5.89
5.93
5.48
0.52
1.08
3.04
0.37
0.99
Dividends Per Share
0.24
0.32
0.44
0.60
0.80
0.88
1.00
1.22
1.48
1.68
1.78
0.42
0.42
0.42
0.47
0.47
Book Value Per Share ($)
10.77
12.38
13.85
16.88
14.12
17.07
20.01
17.29
14.60
17.31
17.32
16.06
16.86
17.31
17.18
17.32
Tangible Book per share ($)
5.77
3.85
-0.29
5.75
0.20
2.46
-3.05
-1.59
-4.10
-1.35
-0.85
-2.57
-1.68
-1.35
-1.37
-0.85
Month End Stock Price ($)
29.55
39.30
51.64
47.80
28.36
41.65
45.06
41.85
49.25
75.75
81.10
69.81
73.16
75.75
66.40
71.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
14.88
15.34
26.94
21.26
1.83
27.67
25.07
1.38
6.46
31.58
30.05
32.58
32.24
29.03
27.63
30.93
Return on Assets %
8.64
8.50
12.73
9.83
0.83
12.20
10.77
0.52
2.16
10.93
11.01
11.27
11.49
10.63
10.25
11.58
Return on Invested Capital %
17.21
14.41
16.51
17.67
12.20
21.00
18.41
15.86
17.09
20.35
20.02
20.00
19.78
20.37
19.17
20.85
Return on Capital - Joel Greenblatt %
48.66
55.29
61.78
66.53
46.98
81.04
76.10
60.12
58.13
78.59
70.55
73.88
70.04
75.32
69.31
69.59
Debt to Equity
0.28
0.42
0.59
0.37
0.69
0.55
0.83
1.06
1.11
0.90
0.91
0.98
0.92
0.90
0.91
0.91
   
Gross Margin %
27.45
31.34
32.33
31.56
31.66
35.95
34.81
34.52
33.78
33.95
33.23
34.97
33.65
32.33
34.00
33.03
Operating Margin %
10.70
11.70
12.76
15.32
10.75
17.53
18.36
17.26
15.89
17.60
17.30
18.24
17.62
16.99
17.10
17.49
Net Margin %
6.74
6.85
11.32
9.66
0.76
10.79
10.85
0.56
2.21
10.67
10.84
11.13
11.16
9.88
10.83
11.56
   
Total Equity to Total Asset
0.59
0.53
0.43
0.49
0.42
0.46
0.41
0.35
0.32
0.37
0.38
0.35
0.36
0.37
0.37
0.38
LT Debt to Total Asset
0.16
0.22
0.09
0.18
0.26
0.25
0.31
0.34
0.33
0.32
0.33
0.32
0.32
0.32
0.33
0.33
   
Asset Turnover
1.28
1.24
1.12
1.02
1.10
1.13
0.99
0.93
0.98
1.02
1.02
0.25
0.26
0.27
0.24
0.25
Dividend Payout Ratio
0.16
0.19
0.13
0.18
2.86
0.21
0.22
4.69
1.47
0.34
0.35
0.33
0.32
0.34
0.40
0.36
   
Days Sales Outstanding
60.09
58.89
64.39
44.58
45.97
42.98
47.38
40.96
40.65
33.35
36.60
41.82
44.64
31.43
38.69
37.61
Days Accounts Payable
27.45
36.04
44.50
35.89
39.27
36.06
46.58
38.96
36.61
35.76
32.20
39.18
38.57
32.90
36.24
33.00
Days Inventory
47.68
62.47
65.20
59.92
57.80
66.91
69.03
68.44
69.36
70.97
72.30
77.16
73.93
65.56
75.80
73.31
Cash Conversion Cycle
80.32
85.32
85.09
68.61
64.50
73.83
69.83
70.44
73.40
68.56
76.70
79.80
80.00
64.09
78.25
77.92
Inventory Turnover
7.66
5.84
5.60
6.09
6.31
5.46
5.29
5.33
5.26
5.14
5.05
1.18
1.23
1.39
1.20
1.24
COGS to Revenue
0.73
0.69
0.68
0.68
0.68
0.64
0.65
0.65
0.66
0.66
0.67
0.65
0.66
0.68
0.66
0.67
Inventory to Revenue
0.10
0.12
0.12
0.11
0.11
0.12
0.12
0.12
0.13
0.13
0.13
0.55
0.54
0.49
0.55
0.54
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,001
3,475
4,243
4,596
5,005
5,206
5,418
5,451
5,112
5,012
4,959
1,223
1,268
1,329
1,155
1,206
Cost of Goods Sold
2,177
2,386
2,871
3,146
3,420
3,334
3,533
3,569
3,385
3,311
3,311
795
841
900
763
808
Gross Profit
824
1,089
1,372
1,451
1,585
1,872
1,886
1,882
1,727
1,702
1,648
428
427
430
393
399
Gross Margin %
27.45
31.34
32.33
31.56
31.66
35.95
34.81
34.52
33.78
33.95
33.23
34.97
33.65
32.33
34.00
33.03
   
Selling, General, & Admin. Expense
503
682
831
747
791
959
891
941
915
820
790
205
203
204
195
188
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
0
--
--
256
0
0
--
--
--
0
0
--
--
0
--
Operating Income
321
407
541
704
538
913
995
941
812
882
858
223
223
226
198
211
Operating Margin %
10.70
11.70
12.76
15.32
10.75
17.53
18.36
17.26
15.89
17.60
17.30
18.24
17.62
16.99
17.10
17.49
   
Interest Income
8
12
14
5
3
2
3
3
2
3
3
1
1
1
1
1
Interest Expense
-24
-37
-41
-53
-53
-72
-90
-113
-109
-94
-92
-24
-23
-23
-23
-23
Other Income (Expense)
-6
-1
147
11
-3
-2
-2
12
-41
4
--
3
0
-0
0
0
   Other Income (Minority Interest)
--
--
11
--
163
--
1
3
5
1
1
0
0
0
--
--
Pre-Tax Income
298
381
661
668
485
840
906
842
665
795
769
203
201
203
176
189
Tax Provision
-96
-143
-191
-214
-173
-279
-307
-286
-203
-256
-230
-66
-64
-66
-50
-50
Tax Rate %
32.24
37.53
28.89
32.06
35.63
33.17
33.88
33.97
30.50
32.21
29.87
32.56
31.79
32.32
28.72
26.27
Net Income (Continuing Operations)
202
238
480
454
312
562
599
556
462
539
539
137
137
138
125
140
Net Income (Discontinued Operations)
--
--
--
-9
-275
--
-12
-528
-353
-5
-3
-1
4
-6
--
--
Net Income
202
238
480
444
38
562
588
31
113
535
537
136
141
131
125
140
Net Margin %
6.74
6.85
11.32
9.66
0.76
10.79
10.85
0.56
2.21
10.67
10.84
11.13
11.16
9.88
10.83
11.56
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.52
1.79
3.63
3.32
0.29
4.31
4.63
0.26
1.01
5.00
5.10
1.27
1.32
1.25
1.19
1.34
EPS (Diluted)
1.46
1.71
3.43
3.26
0.28
4.28
4.60
0.26
1.01
4.95
5.04
1.26
1.31
1.23
1.18
1.32
Shares Outstanding (Diluted)
138.5
141.6
140.1
136.5
133.2
130.0
126.3
114.8
111.2
107.3
104.9
107.3
107.4
107.0
105.8
104.9
   
Depreciation, Depletion and Amortization
83
98
135
172
178
166
212
260
221
204
208
50
48
56
51
54
EBITDA
405
516
837
893
716
1,078
1,208
1,215
994
1,093
1,069
277
272
282
249
265
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
378
181
368
275
281
455
367
356
321
561
470
334
350
561
449
470
  Marketable Securities
--
123
61
19
3
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
378
304
429
294
285
455
367
356
321
561
470
334
350
561
449
470
Accounts Receivable
494
561
749
561
630
613
703
612
569
458
497
561
620
458
490
497
  Inventories, Raw Materials & Components
175
172
172
101
396
421
524
527
510
478
510
509
489
478
489
510
  Inventories, Work In Process
25
69
55
47
64
60
60
23
35
36
39
43
63
36
49
39
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
61
90
120
113
147
135
137
68
124
105
102
137
122
105
111
102
  Inventories, Other
87
137
210
216
305
-0
-0
-0
0
0
0
--
-0
0
-0
0
Total Inventories
348
469
557
476
607
615
721
618
669
619
650
689
674
619
648
650
Other Current Assets
96
105
94
721
337
321
426
1,015
389
354
330
389
410
354
337
330
Total Current Assets
1,315
1,439
1,829
2,053
1,859
2,005
2,217
2,600
1,948
1,991
1,946
1,972
2,053
1,991
1,925
1,946
   
  Land And Improvements
10
12
13
11
11
13
15
13
13
13
13
13
13
13
13
13
  Buildings And Improvements
307
326
336
322
351
397
493
414
420
492
524
457
474
492
508
524
  Machinery, Furniture, Equipment
641
699
776
693
813
860
1,087
1,107
1,133
1,239
1,254
1,048
1,193
1,239
1,252
1,254
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
958
1,089
1,193
1,092
1,245
1,356
1,716
1,534
1,566
1,744
1,791
1,642
1,680
1,744
1,772
1,791
  Accumulated Depreciation
-650
-696
-734
-685
-701
-746
-844
-875
-913
-1,016
-1,066
-973
-994
-1,016
-1,042
-1,066
Property, Plant and Equipment
308
393
459
407
543
610
873
659
653
728
725
669
686
728
731
725
Intangible Assets
669
1,145
1,943
1,499
1,843
1,874
2,884
2,117
2,000
1,969
1,900
1,988
1,974
1,969
1,939
1,900
   Goodwill
570
951
1,525
1,263
1,507
1,576
2,381
1,695
1,692
1,711
1,677
1,702
1,704
1,711
1,699
1,677
Other Long Term Assets
165
166
175
668
220
255
199
216
257
243
227
255
245
243
242
227
Total Assets
2,457
3,142
4,406
4,628
4,465
4,744
6,173
5,593
4,858
4,931
4,798
4,884
4,959
4,931
4,837
4,798
   
  Accounts Payable
164
236
350
309
368
329
451
381
340
324
292
342
356
324
303
292
  Total Tax Payable
--
--
--
22
--
9
--
12
--
--
33
--
--
--
33
--
  Other Accrued Expense
114
131
188
192
289
507
562
499
490
463
407
411
439
463
414
407
Accounts Payable & Accrued Expense
278
366
538
524
657
846
1,013
892
830
787
699
753
794
787
750
699
Current Portion of Long-Term Debt
4
2
720
1
106
31
185
164
158
60
75
98
83
60
54
75
DeferredTaxAndRevenue
139
129
--
100
122
176
233
222
310
268
253
300
299
268
279
253
Other Current Liabilities
169
221
381
366
225
-0
-0
136
0
-0
0
-0
--
-0
0
0
Total Current Liabilities
590
718
1,638
991
1,110
1,052
1,431
1,414
1,297
1,115
1,028
1,151
1,176
1,115
1,082
1,028
   
Long-Term Debt
401
700
409
828
1,177
1,177
1,887
1,883
1,577
1,576
1,576
1,577
1,576
1,576
1,576
1,576
Debt to Equity
0.28
0.42
0.59
0.37
0.69
0.55
0.83
1.06
1.11
0.90
0.91
0.98
0.92
0.90
0.91
0.91
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
27
29
62
43
--
--
121
110
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
-0
34
393
492
309
326
232
247
423
415
383
443
412
415
383
383
Total Liabilities
1,018
1,480
2,502
2,354
2,596
2,554
3,671
3,654
3,297
3,105
2,987
3,171
3,163
3,105
3,041
2,987
   
Common Stock
133
133
130
--
--
128
123
112
107
106
104
107
107
106
105
104
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,094
1,253
1,473
1,661
1,323
1,621
1,889
1,417
1,080
1,226
1,287
1,147
1,199
1,226
1,231
1,287
Accumulated other comprehensive income (loss)
-7
12
19
--
-51
-20
19
-23
-59
-15
-78
-39
-32
-15
-36
-78
Additional Paid-In Capital
219
265
283
454
466
461
471
433
433
509
499
499
522
509
496
499
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,439
1,662
1,904
2,274
1,869
2,190
2,502
1,939
1,561
1,826
1,812
1,714
1,795
1,826
1,796
1,812
Total Equity to Total Asset
0.59
0.53
0.43
0.49
0.42
0.46
0.41
0.35
0.32
0.37
0.38
0.35
0.36
0.37
0.37
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
202
238
480
444
38
562
587
28
109
534
537
136
141
131
125
140
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
202
238
480
444
38
562
587
28
109
534
537
136
141
131
125
140
Depreciation, Depletion and Amortization
83
98
135
172
178
166
212
260
221
204
208
50
48
56
51
54
  Change In Receivables
3
-35
-92
-106
33
40
-43
-15
78
116
103
-24
-73
192
-38
22
  Change In Inventory
-17
-81
-46
-51
-68
-14
-65
-25
-54
50
39
-32
15
55
-30
-1
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-4
86
91
59
31
-51
91
-34
-49
-33
-95
9
0
24
-57
-62
Change In Working Capital
34
-0
-2
-80
-22
47
-34
1
68
39
-51
-57
-58
186
-113
-66
Change In DeferredTax
17
-2
-16
-5
-47
-7
37
-56
-50
32
13
-5
5
2
-2
8
Stock Based Compensation
--
--
--
38
42
35
46
35
33
35
34
10
10
7
8
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
-0
-159
-14
479
-0
-15
585
453
5
50
-28
29
13
10
-2
Cash Flow from Operations
339
334
439
556
667
803
833
853
833
849
792
107
175
395
80
142
   
Purchase Of Property, Plant, Equipment
-99
-146
-129
-113
-99
-190
-311
-210
-165
-209
-203
-52
-55
-70
-41
-38
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
8
8
--
--
8
--
--
Purchase Of Business
--
--
--
-19
-745
-52
-1,083
-14
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
7
--
--
--
7
--
Purchase Of Investment
-30
-336
-356
-9
-1
--
-10
-1
-1
--
--
--
--
--
--
--
Sale Of Investment
239
223
474
40
4
--
--
--
12
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-33
-23
-8
-14
-24
--
-3
-3
--
-3
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-317
-769
-383
-135
-865
-250
-1,418
-249
-20
-163
-177
-52
-58
-47
-34
-38
   
Issuance of Stock
20
34
36
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-56
-45
-247
-243
-132
-208
-256
-474
-415
-309
-316
-50
-65
-87
-112
-52
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-8
290
403
-139
450
-77
851
-25
-346
-100
-25
5
-17
-23
-6
22
Cash Flow for Dividends
-32
-43
-58
-82
-107
-115
-127
-140
-165
-180
-189
-45
-45
-45
-50
-49
Other Financing
--
0
0
45
-94
19
25
28
86
141
70
37
34
7
18
10
Cash Flow from Financing
-77
236
133
-419
117
-381
493
-610
-840
-448
-461
-53
-94
-148
-150
-69
   
Net Change in Cash
-54
-196
187
2
-89
174
-88
-11
-35
240
135
-3
15
211
-112
20
Capital Expenditure
-99
-146
-129
-146
-122
-198
-325
-234
-178
-213
-207
-52
-58
-70
-41
-38
Free Cash Flow
240
188
310
409
545
605
508
619
655
637
585
55
117
326
39
104
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HRS and found 0 Severe Warning Signs, 5 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HRS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK