Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.00  7.30  6.10 
EBITDA Growth (%) 9.40  11.40  6.10 
EBIT Growth (%) 10.80  13.40  5.20 
Free Cash Flow Growth (%) 14.70  -0.30  2.80 
Book Value Growth (%) 8.30  9.80  12.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
32.35
34.06
39.51
42.59
47.87
41.33
42.14
47.54
50.91
53.42
55.71
14.05
13.47
12.76
14.41
15.07
EBITDA per Share ($)
4.33
4.62
4.78
6.08
7.23
6.37
7.03
8.09
9.02
9.65
9.97
2.84
2.39
2.08
2.76
2.74
EBIT per Share ($)
3.45
3.67
3.83
5.03
6.12
5.17
6.10
7.02
7.89
8.52
8.69
2.55
2.11
1.76
2.42
2.40
Earnings per Share (diluted) ($)
2.51
2.67
2.59
3.50
3.93
3.15
3.59
4.42
5.00
5.47
5.47
1.62
1.37
1.08
1.51
1.51
eps without NRI ($)
2.51
2.67
2.59
3.50
3.94
3.16
3.60
4.44
5.01
5.48
5.48
1.62
1.37
1.08
1.52
1.51
Free Cashflow per Share ($)
2.37
1.79
0.87
4.69
4.78
6.46
3.63
4.63
5.02
5.42
5.60
1.73
2.30
0.52
0.73
2.05
Dividends Per Share
1.32
1.32
1.32
1.32
1.38
1.40
1.44
1.52
1.68
1.85
2.00
0.45
0.50
0.50
0.50
0.50
Book Value Per Share ($)
15.50
16.45
16.86
19.02
17.96
21.76
24.04
24.80
28.04
32.22
34.28
30.39
32.22
32.69
33.80
34.28
Tangible Book per share ($)
8.57
8.20
6.59
6.56
3.49
2.49
6.06
7.96
10.43
13.85
13.87
11.81
13.85
13.05
13.42
13.87
Month End Stock Price ($)
52.30
45.12
45.21
51.60
32.68
47.30
60.13
66.86
84.63
108.90
113.41
104.74
108.90
119.87
122.65
121.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.44
17.00
15.70
19.86
21.30
15.62
15.75
18.31
19.16
18.30
16.87
21.86
17.72
13.37
18.35
17.82
Return on Assets %
9.85
9.98
9.25
11.52
11.19
7.86
8.40
9.65
10.35
10.65
10.00
12.49
10.37
7.99
11.01
10.67
Return on Capital - Joel Greenblatt %
42.55
44.11
38.49
44.52
52.43
46.24
60.23
67.63
69.32
67.16
59.55
72.62
61.82
50.74
64.06
61.69
Debt to Equity
0.32
0.23
0.22
0.22
0.49
0.38
0.41
0.41
0.36
0.31
0.30
0.33
0.31
0.31
0.30
0.30
   
Gross Margin %
28.19
28.27
27.20
29.04
29.71
30.82
32.61
32.17
33.25
33.62
33.30
34.85
33.59
32.26
34.18
33.08
Operating Margin %
10.67
10.77
9.69
11.82
12.79
12.51
14.47
14.76
15.50
15.94
15.60
18.14
15.65
13.80
16.79
15.95
Net Margin %
7.76
7.84
6.55
8.22
8.23
7.65
8.55
9.33
9.84
10.25
9.83
11.54
10.17
8.45
10.54
10.01
   
Total Equity to Total Asset
0.58
0.60
0.58
0.58
0.48
0.53
0.54
0.52
0.56
0.60
0.59
0.57
0.60
0.60
0.60
0.59
LT Debt to Total Asset
0.12
0.12
0.11
0.11
0.24
0.20
0.22
0.21
0.20
0.19
0.18
0.19
0.19
0.18
0.18
0.18
   
Asset Turnover
1.27
1.27
1.41
1.40
1.36
1.03
0.98
1.03
1.05
1.04
1.02
0.27
0.26
0.24
0.26
0.27
Dividend Payout Ratio
0.53
0.49
0.51
0.38
0.35
0.44
0.40
0.34
0.34
0.34
0.37
0.28
0.37
0.46
0.33
0.33
   
Days Sales Outstanding
52.84
53.82
53.56
47.88
48.18
48.05
49.09
50.12
50.50
52.86
59.73
54.38
52.02
56.11
53.80
55.17
Days Inventory
54.07
54.78
59.74
67.10
63.18
67.04
59.88
57.78
59.27
62.81
68.67
65.72
66.90
71.08
68.49
66.51
Inventory Turnover
6.75
6.66
6.11
5.44
5.78
5.44
6.10
6.32
6.16
5.81
5.32
1.38
1.36
1.28
1.33
1.37
COGS to Revenue
0.72
0.72
0.73
0.71
0.70
0.69
0.67
0.68
0.67
0.66
0.67
0.65
0.66
0.68
0.66
0.67
Inventory to Revenue
0.11
0.11
0.12
0.13
0.12
0.13
0.11
0.11
0.11
0.11
0.13
0.47
0.49
0.53
0.50
0.49
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,993
2,105
2,414
2,534
2,704
2,356
2,541
2,872
3,044
3,184
3,317
836
807
760
856
895
Cost of Goods Sold
1,431
1,510
1,758
1,798
1,901
1,630
1,713
1,948
2,032
2,113
2,213
545
536
515
563
599
Gross Profit
562
595
657
736
803
726
829
924
1,012
1,071
1,105
291
271
245
293
296
Gross Margin %
28.19
28.27
27.20
29.04
29.71
30.82
32.61
32.17
33.25
33.62
33.30
34.85
33.59
32.26
34.18
33.08
   
Selling, General, &Admin. Expense
334
358
416
436
457
431
461
500
540
563
587
140
145
140
149
153
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
267
285
292
362
408
363
424
489
539
575
594
169
143
124
164
163
   
Depreciation, Depletion and Amortization
49
50
55
60
63
71
73
68
67
71
77
18
18
19
20
20
Other Operating Charges
-15
-10
-7
--
--
--
-0
-0
-0
--
0
-0
0
-0
--
0
Operating Income
213
227
234
299
346
295
368
424
472
508
518
152
126
105
144
143
Operating Margin %
10.67
10.77
9.69
11.82
12.79
12.51
14.47
14.76
15.50
15.94
15.60
18.14
15.65
13.80
16.79
15.95
   
Interest Income
--
--
5
--
--
--
--
--
2
1
--
--
--
--
--
--
Interest Expense
-21
-19
-15
-18
-27
-31
-31
-31
-31
-31
-16
-7
-9
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
-1
-2
-2
-2
-3
-3
-1
-1
-1
-1
-1
Pre-Tax Income
197
216
222
284
318
262
320
390
442
474
484
143
117
96
136
135
Tax Provision
-43
-51
-63
-76
-95
-80
-102
-120
-140
-144
-154
-46
-34
-31
-46
-44
Tax Rate %
21.59
23.46
28.62
26.71
29.95
30.70
31.71
30.68
31.62
30.39
--
32.17
28.93
32.05
33.43
32.86
Net Income (Continuing Operations)
155
165
158
208
223
181
219
270
302
330
329
97
83
65
91
91
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
155
165
158
208
223
180
217
268
300
327
326
97
82
64
90
90
Net Margin %
7.76
7.84
6.55
8.22
8.23
7.65
8.55
9.33
9.84
10.25
9.83
11.54
10.17
8.45
10.54
10.01
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
0
EPS (Basic)
2.55
2.71
2.62
3.54
3.96
3.16
3.61
4.47
5.05
5.51
5.52
1.63
1.39
1.08
1.53
1.52
EPS (Diluted)
2.51
2.67
2.59
3.50
3.93
3.15
3.59
4.42
5.00
5.47
5.47
1.62
1.37
1.08
1.51
1.51
Shares Outstanding (Diluted)
61.6
61.8
61.1
59.5
56.5
57.0
60.3
60.4
59.8
59.6
59.4
59.5
59.9
59.5
59.4
59.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
126
111
45
78
178
259
521
570
645
741
654
630
741
647
597
654
  Marketable Securities
216
121
36
--
--
--
9
13
9
10
8
11
10
8
8
8
Cash, Cash Equivalents, Marketable Securities
342
232
81
78
178
259
530
582
654
751
662
641
751
655
606
662
Accounts Receivable
289
310
354
332
357
310
342
394
421
461
543
500
461
468
506
543
  Inventories, Raw Materials & Components
78
83
107
107
109
88
106
122
118
122
150
127
122
133
145
150
  Inventories, Work In Process
50
54
64
62
66
62
62
71
82
87
103
95
87
94
101
103
  Inventories, Inventories Adjustments
-48
-51
-72
-74
-86
-72
-76
-89
-85
-83
-83
-89
-83
-83
-83
-83
  Inventories, Finished Goods
136
152
240
228
247
185
206
213
227
259
276
269
259
274
268
276
  Inventories, Other
--
--
--
-0
--
--
-0
--
--
--
--
--
--
0
--
--
Total Inventories
216
237
338
323
335
264
298
318
342
386
446
402
386
418
430
446
Other Current Assets
46
41
41
55
49
86
56
59
40
35
53
54
35
59
62
53
Total Current Assets
892
820
814
788
919
918
1,226
1,354
1,456
1,632
1,703
1,596
1,632
1,600
1,603
1,703
   
  Land And Improvements
25
24
31
33
36
41
39
43
43
44
--
--
44
--
--
--
  Buildings And Improvements
156
160
167
200
213
228
216
228
235
244
--
--
244
--
--
--
  Machinery, Furniture, Equipment
537
514
526
579
612
620
636
649
670
693
--
--
693
--
--
--
  Construction In Progress
--
24
66
19
15
16
16
18
25
24
--
--
24
--
--
--
Gross Property, Plant and Equipment
718
721
790
831
876
906
907
938
972
1,005
--
--
1,005
--
--
--
  Accumulated Depreciation
-456
-453
-471
-504
-527
-537
-548
-578
-608
-628
--
--
-628
--
--
--
Property, Plant and Equipment
262
268
319
327
349
369
358
360
365
377
401
370
377
386
400
401
Intangible Assets
423
500
618
709
812
1,150
1,091
997
1,044
1,087
1,206
1,098
1,087
1,163
1,204
1,206
Other Long Term Assets
66
79
0
39
35
28
30
137
83
91
102
77
91
95
102
102
Total Assets
1,642
1,667
1,752
1,863
2,116
2,465
2,706
2,847
2,947
3,187
3,411
3,141
3,187
3,244
3,310
3,411
   
  Accounts Payable
132
160
164
154
168
131
161
216
213
226
270
235
226
253
254
270
  Total Tax Payable
--
--
--
--
--
--
--
23
14
12
8
17
12
23
5
8
  Other Accrued Expenses
157
151
178
186
257
288
282
232
204
213
225
211
213
180
186
225
Accounts Payable & Accrued Expenses
289
311
342
340
425
419
443
471
431
451
503
464
451
455
446
503
Current Portion of Long-Term Debt
100
30
21
37
--
--
2
3
--
0
1
0
0
1
1
1
DeferredTaxAndRevenue
--
--
--
23
--
--
--
18
16
16
22
21
16
15
18
22
Other Current Liabilities
20
20
20
19
--
--
--
0
-0
0
-0
-0
0
0
-0
--
Total Current Liabilities
409
361
382
420
425
419
445
492
447
467
525
485
467
472
465
525
   
Long-Term Debt
199
199
199
199
497
497
596
596
597
597
598
597
597
597
597
598
Debt to Equity
0.32
0.23
0.22
0.22
0.49
0.38
0.41
0.41
0.36
0.31
0.30
0.33
0.31
0.31
0.30
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
107
--
--
105
--
107
  NonCurrent Deferred Liabilities
--
--
22
52
--
--
--
--
--
--
92
--
--
79
--
92
Other Long-Term Liabilities
90
109
132
110
185
251
206
290
242
217
65
264
217
56
250
65
Total Liabilities
698
669
736
781
1,107
1,166
1,247
1,379
1,286
1,281
1,386
1,345
1,281
1,308
1,312
1,386
   
Common Stock
1
1
1
1
--
1
1
1
1
1
1
1
1
1
--
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
665
749
827
963
1,108
1,208
1,339
1,516
1,716
1,933
2,088
1,880
1,933
1,967
--
2,088
Accumulated other comprehensive income (loss)
-2
-19
-32
26
-117
-69
-81
-150
-119
-71
-81
-124
-71
-68
--
-81
Additional Paid-In Capital
281
267
220
93
16
158
201
102
64
44
18
40
44
35
--
18
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
944
998
1,016
1,083
1,008
1,298
1,459
1,468
1,661
1,906
2,026
1,796
1,906
1,935
1,997
2,026
Total Equity to Total Asset
0.58
0.60
0.58
0.58
0.48
0.53
0.54
0.52
0.56
0.60
0.59
0.57
0.60
0.60
0.60
0.59
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
155
165
158
208
223
181
219
270
302
330
329
97
83
65
91
91
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
155
165
158
208
223
181
219
270
302
330
329
97
83
65
91
91
Depreciation, Depletion and Amortization
49
50
55
60
63
71
73
68
67
71
77
18
18
19
20
20
  Change In Receivables
-62
-17
-31
28
-4
86
-26
-52
-2
-31
-32
-28
57
-20
-27
-41
  Change In Inventory
-9
-13
-86
24
7
99
-33
-16
-12
-26
-31
-15
19
-25
-6
-19
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-48
-14
-97
91
30
137
-29
1
-48
-38
-18
-7
53
-43
-53
25
Change In DeferredTax
17
6
11
-4
1
32
25
19
28
13
3
7
-1
6
0
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
-24
12
-21
3
-23
-21
-24
1
6
2
2
3
-4
0
3
Cash Flow from Operations
185
184
140
335
319
398
266
335
349
382
394
117
156
43
58
137
   
Purchase Of Property, Plant, Equipment
-39
-73
-87
-56
-49
-29
-47
-55
-49
-59
-61
-14
-18
-13
-14
-16
Sale Of Property, Plant, Equipment
11
15
1
5
--
--
--
10
5
3
3
--
3
--
--
--
Purchase Of Business
--
--
--
--
-267
-356
--
-30
-91
-97
-164
-15
--
-91
-56
-17
Sale Of Business
--
--
--
--
--
--
--
--
7
--
--
--
--
--
--
--
Purchase Of Investment
-415
-239
-154
-41
-17
-5
-25
-24
-10
-11
-9
-1
-3
-2
-4
-1
Sale Of Investment
329
320
317
39
21
15
15
9
19
11
12
1
3
3
2
4
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-109
-30
-67
-106
-306
-373
-55
-87
-116
-151
-221
-29
-18
-103
-71
-29
   
Issuance of Stock
31
33
39
48
--
122
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-6
-63
-95
-193
-97
--
-23
-138
-76
-31
-35
-25
--
-12
-12
-12
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-72
-9
16
258
--
97
0
-3
0
1
0
0
1
0
--
Cash Flow for Dividends
-80
-81
-80
-78
-77
-79
-87
-91
-124
-111
-120
-27
-30
-30
-30
-30
Other Financing
--
--
6
7
9
7
59
30
40
11
12
1
3
5
2
2
Cash Flow from Financing
-56
-182
-140
-200
94
50
46
-198
-162
-131
-143
-50
-27
-36
-40
-40
   
Net Change in Cash
22
-29
-65
32
101
80
262
49
75
96
23
44
110
-93
-50
56
Capital Expenditure
-39
-73
-87
-56
-49
-29
-47
-55
-49
-59
-61
-14
-18
-13
-14
-16
Free Cash Flow
146
111
53
279
270
368
219
280
300
323
333
103
138
31
43
122
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HUB.B Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK