Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.00  39.60  -0.60 
EBITDA Growth (%) 0.00  0.00  -17.00 
EBIT Growth (%) 0.00  0.00  -3.50 
Free Cash Flow Growth (%) -1.10  16.20  19.50 
Book Value Growth (%) -15.50  -15.50  13.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
33.36
32.58
39.60
44.62
10.04
9.93
15.40
23.74
32.48
36.21
35.12
9.11
8.73
8.49
9.09
8.81
EBITDA per Share ($)
7.02
10.71
4.83
2.46
1.67
-5.33
1.12
2.95
4.45
6.81
5.12
1.95
1.83
1.11
0.66
1.52
EBIT per Share ($)
1.25
1.95
1.60
-1.12
-0.43
-7.64
0.47
2.28
3.75
5.11
4.47
1.47
1.36
0.82
1.15
1.14
Earnings per Share (diluted) ($)
1.16
4.88
1.18
-1.01
-1.12
-7.06
0.93
1.85
1.71
3.29
4.80
1.13
0.93
0.41
-0.22
3.68
eps without NRI ($)
1.16
3.20
1.02
-0.03
0.95
-6.89
-0.04
1.89
1.81
3.27
2.84
1.08
0.93
0.42
-0.21
1.70
Free Cashflow per Share ($)
5.56
2.49
3.59
4.42
2.14
2.09
2.79
3.83
3.48
3.96
3.80
0.96
0.85
0.38
1.07
1.50
Dividends Per Share
--
--
--
--
--
--
--
0.12
0.72
0.96
1.06
0.24
0.24
0.24
0.24
0.34
Book Value Per Share ($)
84.34
57.80
59.72
60.53
31.54
22.32
27.51
22.97
19.65
20.52
23.57
20.84
20.52
20.61
20.07
23.57
Tangible Book per share ($)
4.84
2.01
2.26
4.98
15.17
13.33
13.54
2.03
-5.26
-5.28
-4.01
-4.76
-5.28
-5.77
-6.21
-4.01
Month End Stock Price ($)
26.76
24.70
32.43
23.49
15.73
20.48
28.70
42.60
47.24
68.65
65.44
54.67
68.65
71.39
69.23
65.89
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
1.14
7.35
2.14
-1.66
-2.40
-25.91
3.57
8.04
8.95
17.10
24.01
23.04
17.98
8.45
-4.26
71.67
Return on Assets %
0.75
4.83
1.42
-1.12
-1.76
-21.13
2.67
5.09
4.41
7.11
10.20
10.18
7.65
3.39
-1.72
31.10
Return on Capital - Joel Greenblatt %
47.08
63.63
42.96
-25.25
-12.29
-323.42
17.62
74.98
122.08
151.01
129.89
168.29
154.61
98.06
131.44
136.37
Debt to Equity
0.09
0.17
0.14
0.11
0.02
0.03
0.04
0.05
0.36
0.64
0.55
0.33
0.64
0.63
0.65
0.55
   
Gross Margin %
54.40
45.63
48.69
47.05
64.14
67.31
63.72
63.04
64.57
66.92
71.06
67.12
69.28
71.74
72.09
71.08
Operating Margin %
3.75
5.98
4.04
-2.50
-4.29
-76.94
3.04
9.60
11.55
14.10
12.70
16.12
15.59
9.69
12.65
12.91
Net Margin %
2.66
15.23
3.07
-2.26
-10.81
-71.15
6.07
8.46
5.69
9.45
14.04
12.81
10.62
4.85
-2.38
41.78
   
Total Equity to Total Asset
0.65
0.66
0.67
0.69
0.84
0.78
0.71
0.56
0.44
0.40
0.47
0.46
0.40
0.41
0.40
0.47
LT Debt to Total Asset
0.04
0.09
0.07
0.07
0.02
0.02
0.03
0.03
0.15
0.26
0.26
0.15
0.26
0.26
0.26
0.26
   
Asset Turnover
0.28
0.32
0.46
0.50
0.16
0.30
0.44
0.60
0.78
0.75
0.73
0.20
0.18
0.18
0.18
0.19
Dividend Payout Ratio
--
--
--
--
--
--
--
0.07
0.42
0.29
0.22
0.21
0.26
0.59
--
0.09
   
Days Sales Outstanding
32.47
30.96
30.73
27.68
24.85
27.02
26.67
31.38
29.95
25.04
28.56
25.31
26.12
29.71
26.96
27.42
Days Accounts Payable
127.80
69.60
67.13
74.94
37.21
31.79
34.65
30.88
36.16
28.34
31.46
26.76
31.84
29.45
25.32
30.22
Days Inventory
29.53
33.73
39.62
37.54
116.92
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-65.80
-4.91
3.22
-9.72
104.56
-4.77
-7.98
0.50
-6.21
-3.30
-2.90
-1.45
-5.72
0.26
1.64
-2.80
Inventory Turnover
12.36
10.82
9.21
9.72
3.12
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.46
0.54
0.51
0.53
0.36
0.33
0.36
0.37
0.35
0.33
0.29
0.33
0.31
0.28
0.28
0.29
Inventory to Revenue
0.04
0.05
0.06
0.05
0.12
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
6,193
5,754
6,278
6,373
1,445
1,376
1,637
2,059
2,801
3,023
3,003
757
724
740
756
782
Cost of Goods Sold
2,824
3,128
3,221
3,374
518
450
594
761
992
1,000
869
249
223
209
211
226
Gross Profit
3,369
2,626
3,056
2,999
927
926
1,043
1,298
1,808
2,023
2,134
508
502
531
545
556
Gross Margin %
54.40
45.63
48.69
47.05
64.14
67.31
63.72
63.04
64.57
66.92
71.06
67.12
69.28
71.74
72.09
71.08
   
Selling, General, &Admin. Expense
2,093
1,615
2,238
2,293
777
764
809
943
1,295
1,337
1,484
324
323
394
383
385
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
65
64
65
79
102
141
154
35
37
39
38
40
EBITDA
1,303
1,891
766
352
241
-739
119
256
383
569
438
162
152
97
55
135
   
Depreciation, Depletion and Amortization
857
544
406
363
115
222
91
79
88
119
115
27
29
27
29
31
Other Operating Charges
-1,044
-666
-565
-866
-147
-1,156
-119
-79
-88
-119
-115
-27
-29
-27
-29
-31
Operating Income
233
344
253
-160
-62
-1,059
50
198
324
426
381
122
113
72
96
101
Operating Margin %
3.75
5.98
4.04
-2.50
-4.29
-76.94
3.04
9.60
11.55
14.10
12.70
16.12
15.59
9.69
12.65
12.91
   
Interest Income
192
141
73
68
25
10
7
5
3
--
--
--
--
--
--
--
Interest Expense
-87
-78
-60
-61
-32
-6
-5
-5
-6
-34
-53
-8
-11
-14
-14
-14
Other Income (Minority Interest)
-14
-2
1
5
6
1
5
3
-2
2
2
1
-2
2
1
1
Pre-Tax Income
358
1,269
299
-72
93
-968
23
172
289
416
270
128
112
56
12
90
Tax Provision
-179
-391
-125
-138
38
-1
-32
4
-119
-135
-25
-36
-33
-21
-30
60
Tax Rate %
50.08
30.81
41.80
-191.53
-40.32
-0.15
141.40
-2.36
41.24
32.31
9.14
28.26
29.64
38.40
251.29
-66.14
Net Income (Continuing Operations)
186
598
175
-206
137
-969
-9
176
170
282
245
92
79
34
-18
150
Net Income (Discontinued Operations)
-21
208
18
62
-293
-11
104
-4
-9
2
174
4
0
-1
-1
176
Net Income
165
876
193
-144
-156
-979
99
174
159
286
422
97
77
36
-18
327
Net Margin %
2.66
15.23
3.07
-2.26
-10.81
-71.15
6.07
8.46
5.69
9.45
14.04
12.81
10.62
4.85
-2.38
41.78
   
Preferred dividends
13
8
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.24
5.24
1.22
-1.01
-1.12
-7.06
0.93
2.01
1.85
3.42
5.06
1.17
0.93
0.44
-0.22
3.91
EPS (Diluted)
1.16
4.88
1.18
-1.01
-1.12
-7.06
0.93
1.85
1.71
3.29
4.80
1.13
0.93
0.41
-0.22
3.68
Shares Outstanding (Diluted)
185.6
176.6
158.5
142.8
144.0
138.6
106.3
86.8
86.2
83.5
88.8
83.1
83.0
87.2
83.2
88.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,157
987
1,428
1,585
1,745
1,246
742
704
750
1,100
932
742
1,100
1,003
987
932
  Marketable Securities
2,410
1,488
898
327
126
488
564
166
21
6
119
26
6
40
82
119
Cash, Cash Equivalents, Marketable Securities
3,567
2,475
2,326
1,912
1,871
1,734
1,306
870
771
1,106
1,051
768
1,106
1,043
1,069
1,051
Accounts Receivable
551
488
529
483
98
102
120
177
230
207
235
210
207
241
223
235
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
241
337
362
332
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
241
337
362
332
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
526
693
596
560
218
165
118
112
156
162
169
152
162
187
185
169
Total Current Assets
4,885
3,994
3,812
3,287
2,187
2,000
1,544
1,159
1,157
1,475
1,455
1,130
1,475
1,471
1,477
1,455
   
  Land And Improvements
21
21
19
19
5
5
5
5
5
5
--
--
5
--
--
--
  Buildings And Improvements
166
187
162
316
229
234
225
236
239
246
--
--
246
--
--
--
  Machinery, Furniture, Equipment
964
940
905
962
264
229
235
229
240
293
--
--
293
--
--
--
  Construction In Progress
71
104
191
83
18
9
3
8
19
15
--
--
15
--
--
--
Gross Property, Plant and Equipment
1,222
1,252
1,277
1,380
517
477
467
478
503
559
569
548
559
569
569
569
  Accumulated Depreciation
-708
-684
-665
-729
-190
-180
-199
-218
-233
-265
-268
-257
-265
-277
-278
-268
Property, Plant and Equipment
515
567
612
651
327
297
268
260
271
294
301
290
294
291
291
301
Intangible Assets
13,767
8,910
8,437
7,878
2,297
1,261
1,235
1,737
2,099
2,121
2,311
2,131
2,121
2,188
2,191
2,311
Other Long Term Assets
3,232
447
333
708
440
458
393
255
280
345
171
253
345
274
208
171
Total Assets
22,399
13,918
13,194
12,525
5,251
4,016
3,440
3,410
3,806
4,235
4,238
3,805
4,235
4,224
4,167
4,238
   
  Accounts Payable
989
596
592
693
53
39
56
64
98
78
75
73
78
68
59
75
  Total Tax Payable
--
--
--
--
--
--
--
--
18
16
--
--
16
--
--
--
  Other Accrued Expenses
539
601
636
692
102
193
222
233
338
335
370
367
335
357
345
370
Accounts Payable & Accrued Expenses
1,528
1,198
1,228
1,385
155
232
279
297
454
429
445
440
429
425
403
445
Current Portion of Long-Term Debt
565
375
359
112
--
--
--
--
16
--
--
--
--
--
--
--
DeferredTaxAndRevenue
105
123
147
172
51
58
78
126
155
158
209
162
158
176
184
209
Other Current Liabilities
448
537
519
21
80
-0
0
111
-0
0
-0
0
0
0
--
-0
Total Current Liabilities
2,646
2,233
2,253
1,689
286
290
357
534
625
587
654
602
587
601
588
654
   
Long-Term Debt
797
1,182
857
835
96
96
96
96
580
1,080
1,080
580
1,080
1,080
1,080
1,080
Debt to Equity
0.09
0.17
0.14
0.11
0.02
0.03
0.04
0.05
0.36
0.64
0.55
0.33
0.64
0.63
0.65
0.55
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2,479
1,266
1,130
939
--
450
--
302
323
321
423
326
321
324
328
423
Other Long-Term Liabilities
1,872
6
185
479
441
52
556
573
622
560
107
562
560
510
499
107
Total Liabilities
7,794
4,687
4,425
3,941
823
888
1,009
1,505
2,150
2,548
2,263
2,070
2,548
2,515
2,495
2,263
   
Common Stock
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,429
128
321
568
227
-751
-652
-478
-319
-33
284
-110
-33
3
-15
284
Accumulated other comprehensive income (loss)
76
21
72
40
2
25
18
-12
-32
-13
-47
-7
-13
-8
-10
-47
Additional Paid-In Capital
14,059
14,342
14,636
14,744
11,112
11,323
11,429
11,280
11,607
11,563
11,399
11,586
11,563
11,375
11,359
11,399
Treasury Stock
-1,966
-5,260
-6,260
-6,769
-6,914
-7,469
-8,364
-8,885
-9,601
-9,830
-9,661
-9,734
-9,830
-9,661
-9,661
-9,661
Total Equity
14,605
9,231
8,769
8,584
4,428
3,128
2,431
1,905
1,656
1,687
1,975
1,735
1,687
1,709
1,673
1,975
Total Equity to Total Asset
0.65
0.66
0.67
0.69
0.84
0.78
0.71
0.56
0.44
0.40
0.47
0.46
0.40
0.41
0.40
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
186
598
193
-144
-156
-980
94
172
161
284
419
96
79
33
-19
326
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
186
598
193
-144
-156
-969
-9
176
170
282
245
92
79
34
-18
150
Depreciation, Depletion and Amortization
857
544
406
363
115
222
91
79
88
119
115
27
29
27
29
31
  Change In Receivables
-70
-61
-69
-68
8
-16
-33
-58
-31
10
-13
21
-0
-20
15
-7
  Change In Inventory
-23
2
-26
-15
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-2
-34
-14
-95
-5
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
152
607
-2
3
-81
117
131
28
-24
48
-132
-27
6
-5
3
-137
Change In Working Capital
152
526
212
326
63
121
109
20
-77
18
-132
-13
-13
-13
11
-118
Change In DeferredTax
-29
-1,069
12
-65
-159
29
-6
-35
37
-9
86
1
-3
4
2
83
Cash Flow from Discontinued Operations
--
--
--
--
--
-4
-8
-8
-3
-2
-4
-0
-4
-0
-0
-0
Cash Flow from Others
89
82
-2
384
511
929
159
142
136
3
71
-10
-1
-10
82
-0
Cash Flow from Operations
1,256
681
821
863
374
328
336
372
351
411
381
96
87
43
106
146
   
Purchase Of Property, Plant, Equipment
-224
-241
-251
-232
-66
-38
-40
-40
-51
-80
-55
-16
-16
-10
-17
-12
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-86
-17
-278
-411
-41
-246
-3
-1
-78
-26
-141
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-3,420
-2,191
-948
-1,014
-238
-593
-840
-294
-90
-51
-153
-1
-24
-41
-52
-36
Sale Of Investment
3,370
3,124
1,544
1,493
906
294
769
600
210
82
40
42
28
--
4
8
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-1
261
3
-53
--
-3
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-753
2,084
481
72
432
-427
-121
-25
-352
-80
-413
32
-14
-129
-92
-179
   
Issuance of Stock
147
--
94
--
--
152
26
133
263
--
7
6
--
1
--
--
Repurchase of Stock
-430
-20
-983
-607
-156
-545
-540
-508
-692
-264
-107
2
-102
--
-14
9
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
19
-157
-38
-281
-520
--
--
--
500
484
500
--
500
--
--
--
Cash Flow for Dividends
-13
-10
--
--
--
--
--
-11
-68
-79
-89
-20
-20
-20
-20
-28
Other Financing
17
-2,564
35
87
52
-12
-204
13
41
-123
-76
-52
-90
6
1
7
Cash Flow from Financing
-260
-2,751
-892
-801
-624
-406
-717
-372
44
18
228
-71
287
-13
-33
-13
   
Net Change in Cash
258
-13
441
157
160
-499
-504
-38
46
350
190
63
359
-97
-16
-56
Capital Expenditure
-224
-241
-251
-232
-66
-38
-40
-40
-51
-80
-55
-16
-16
-10
-17
-12
Free Cash Flow
1,032
440
569
631
309
290
296
332
300
331
326
80
70
33
89
133
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IACI and found 0 Severe Warning Signs, 1 Medium Warning Sign and 2 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IACI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK