Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.60  30.10  0.80 
EBITDA Growth (%) 0.00  0.00  -23.90 
EBIT Growth (%) 0.00  0.00  -13.20 
EPS without NRI Growth (%) 0.00  0.00  -18.20 
Free Cash Flow Growth (%) -0.40  13.00  7.70 
Book Value Growth (%) -13.50  -13.50  15.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
28.45
6.35
93.27
10.04
9.72
15.40
23.74
32.48
35.05
35.11
35.68
8.52
8.49
9.09
8.81
9.29
EBITDA per Share ($)
7.96
2.41
2.92
1.67
-5.21
1.12
2.95
4.45
6.59
5.03
5.07
1.78
1.11
0.66
1.52
1.78
EBIT per Share ($)
1.85
-0.70
-0.55
-0.43
-7.49
0.47
2.28
3.75
4.94
4.28
4.34
1.33
0.82
1.15
1.14
1.23
Earnings per Share (diluted) ($)
4.88
1.18
-1.01
-1.12
-7.06
0.93
1.85
1.71
3.29
4.68
4.65
0.91
0.41
-0.22
3.68
0.78
eps without NRI ($)
3.20
1.02
-0.03
0.95
-6.89
-0.04
1.89
1.81
3.27
2.71
2.69
0.90
0.42
-0.21
1.70
0.78
Free Cashflow per Share ($)
2.63
3.64
4.42
2.14
2.12
2.76
3.73
3.52
3.83
4.14
4.19
0.83
0.38
1.07
1.50
1.24
Dividends Per Share
--
--
--
--
--
--
0.12
0.72
0.96
1.16
1.16
0.24
0.24
0.24
0.34
0.34
Book Value Per Share ($)
57.80
59.52
60.53
31.54
19.60
27.51
22.97
19.65
20.52
23.67
23.77
20.52
20.61
20.07
23.57
23.77
Tangible Book per share ($)
2.82
2.90
44.83
15.17
10.83
13.54
2.03
-5.26
-5.28
-3.03
-3.04
-5.28
-5.77
-6.21
-4.01
-3.04
Month End Stock Price ($)
24.70
32.43
23.49
15.73
20.48
28.70
42.60
47.24
68.65
60.79
72.14
68.65
71.39
69.23
65.90
60.79
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
7.30
2.08
-1.66
-2.40
-27.29
3.84
8.04
8.95
17.10
22.56
22.96
17.98
8.45
-4.26
71.67
14.15
Return on Assets %
4.79
1.38
-1.12
-1.75
-21.36
2.70
5.09
4.41
7.11
9.75
9.81
7.65
3.39
-1.72
31.10
6.59
Return on Invested Capital %
1.88
-0.51
-1.62
-1.71
-55.73
-1.77
17.22
14.56
18.37
18.38
7.44
19.82
10.37
-33.76
36.38
13.67
Return on Capital - Joel Greenblatt %
68.81
-19.95
-16.90
-17.73
-316.97
17.84
74.98
122.08
151.01
127.00
127.97
154.61
98.06
131.44
136.37
146.33
Debt to Equity
0.15
0.14
0.10
0.02
0.04
0.04
0.05
0.36
0.64
0.54
0.54
0.64
0.63
0.65
0.55
0.54
   
Gross Margin %
48.11
62.78
5.84
66.96
68.08
63.72
63.04
64.63
66.80
71.60
71.60
68.78
71.74
72.09
71.08
71.51
Operating Margin %
6.49
-11.06
-0.59
-4.29
-77.08
3.04
9.60
11.55
14.10
12.18
12.18
15.59
9.69
12.65
12.91
13.29
Net Margin %
17.31
18.60
-1.08
-10.81
-72.68
6.07
8.46
5.69
9.45
13.34
13.34
10.62
4.85
-2.38
41.78
8.45
   
Total Equity to Total Asset
0.66
0.66
0.68
0.84
0.70
0.71
0.56
0.44
0.40
0.47
0.47
0.40
0.41
0.40
0.47
0.47
LT Debt to Total Asset
0.07
0.07
0.07
0.02
0.02
0.03
0.03
0.15
0.26
0.25
0.25
0.26
0.26
0.26
0.26
0.25
   
Asset Turnover
0.28
0.07
1.03
0.16
0.29
0.45
0.60
0.78
0.75
0.73
0.74
0.18
0.18
0.18
0.19
0.20
Dividend Payout Ratio
--
--
--
--
--
--
0.07
0.42
0.29
0.25
0.43
0.27
0.59
--
0.09
0.43
   
Days Sales Outstanding
31.00
149.37
3.20
24.85
25.33
26.67
31.38
29.95
25.04
27.71
27.71
26.12
29.71
26.96
27.42
25.93
Days Accounts Payable
80.30
553.13
27.63
37.37
32.45
34.65
30.88
36.22
28.24
33.54
33.54
31.33
29.45
25.32
30.22
31.29
Days Inventory
40.37
327.27
107.32
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-8.93
-76.49
82.89
-12.52
-7.12
-7.98
0.50
-6.27
-3.20
-5.83
-5.83
-5.21
0.26
1.64
-2.80
-5.36
Inventory Turnover
9.04
1.12
3.40
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.52
0.37
0.04
0.33
0.32
0.36
0.37
0.35
0.33
0.28
0.28
0.31
0.28
0.28
0.29
0.28
Inventory to Revenue
0.06
0.33
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
5,025
1,006
13,323
1,445
1,347
1,637
2,059
2,801
3,023
3,110
3,110
724
740
756
782
831
Cost of Goods Sold
2,607
369
554
477
430
594
761
991
1,004
883
883
226
209
211
226
237
Gross Profit
2,417
632
778
968
917
1,043
1,298
1,810
2,019
2,226
2,226
498
531
545
556
594
Gross Margin %
48.11
62.78
5.84
66.96
68.08
63.72
63.04
64.63
66.80
71.60
71.60
68.78
71.74
72.09
71.08
71.51
   
Selling, General, & Admin. Expense
1,779
573
665
812
746
809
943
1,281
1,335
1,568
1,568
321
394
383
385
407
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
38
46
72
58
65
79
118
140
161
161
35
39
38
40
43
Other Operating Expense
312
132
145
147
1,151
119
79
88
119
119
119
29
27
29
31
33
Operating Income
326
-111
-79
-62
-1,038
50
198
324
426
379
379
113
72
96
101
110
Operating Margin %
6.49
-11.06
-0.59
-4.29
-77.08
3.04
9.60
11.55
14.10
12.18
12.18
15.59
9.69
12.65
12.91
13.29
   
Interest Income
138
64
59
25
10
7
5
--
3
4
--
--
--
--
--
--
Interest Expense
-77
-58
-59
-32
-6
-5
-5
-6
-34
-56
-56
-11
-14
-14
-14
-14
Other Income (Expense)
559
30
75
163
87
-28
-26
-28
21
-57
-52
10
-2
-70
4
16
   Other Income (Minority Interest)
-2
1
2
6
1
5
3
-2
2
6
6
-2
2
1
1
2
Pre-Tax Income
946
-76
-4
93
-947
23
172
289
416
270
270
112
56
12
90
112
Tax Provision
-375
48
-2
38
-9
-32
4
-119
-135
-35
-35
-33
-21
-30
60
-44
Tax Rate %
39.65
63.88
-56.75
-40.32
-1.00
141.40
-2.36
41.24
32.31
13.10
13.10
29.64
38.40
251.29
-66.14
39.24
Net Income (Continuing Operations)
569
-27
-4
131
-956
-9
176
170
282
235
235
79
34
-18
150
68
Net Income (Discontinued Operations)
301
214
-140
-293
-23
104
-4
-9
2
175
175
0
-1
-1
176
1
Net Income
870
187
-144
-156
-979
99
174
159
286
415
415
77
36
-18
327
70
Net Margin %
17.31
18.60
-1.08
-10.81
-72.68
6.07
8.46
5.69
9.45
13.34
13.34
10.62
4.85
-2.38
41.78
8.45
   
Preferred dividends
8
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.24
1.22
-1.01
-1.12
-7.06
0.93
2.01
1.85
3.42
4.98
4.97
0.93
0.44
-0.22
3.91
0.84
EPS (Diluted)
4.88
1.18
-1.01
-1.12
-7.06
0.93
1.85
1.71
3.29
4.68
4.65
0.91
0.41
-0.22
3.68
0.78
Shares Outstanding (Diluted)
176.6
158.5
142.8
144.0
138.6
106.3
86.8
86.2
86.2
88.6
89.5
85.0
87.2
83.2
88.8
89.5
   
Depreciation, Depletion and Amortization
383
400
363
115
218
91
79
88
119
119
119
29
27
29
31
33
EBITDA
1,406
382
418
241
-723
119
256
383
569
445
445
152
97
55
135
159
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
987
1,428
1,585
1,745
1,246
742
704
750
1,100
990
990
1,100
1,003
987
932
990
  Marketable Securities
1,488
898
327
126
488
564
166
21
6
161
161
6
40
82
119
161
Cash, Cash Equivalents, Marketable Securities
2,475
2,326
1,912
1,871
1,734
1,306
870
771
1,106
1,151
1,151
1,106
1,043
1,069
1,051
1,151
Accounts Receivable
427
412
117
98
93
120
177
230
207
236
236
207
241
223
235
236
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
336
326
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
336
326
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
932
895
1,397
216
173
118
112
156
162
167
167
162
187
185
169
167
Total Current Assets
4,169
3,958
3,426
2,185
2,000
1,544
1,159
1,157
1,475
1,554
1,554
1,475
1,471
1,477
1,455
1,554
   
  Land And Improvements
19
19
5
5
5
5
5
5
5
5
5
5
--
--
--
5
  Buildings And Improvements
150
159
206
233
224
225
236
239
246
231
231
246
--
--
--
231
  Machinery, Furniture, Equipment
818
841
251
264
226
235
229
240
293
327
327
293
--
--
--
327
  Construction In Progress
103
193
41
18
8
3
8
19
15
20
20
15
--
--
--
20
Gross Property, Plant and Equipment
1,089
1,212
503
520
463
467
478
503
559
582
582
559
569
569
569
582
  Accumulated Depreciation
-568
-617
-169
-190
-173
-199
-218
-233
-265
-280
-280
-265
-277
-278
-268
-280
Property, Plant and Equipment
521
595
334
330
290
268
260
271
294
302
302
294
291
291
301
302
Intangible Assets
8,780
8,314
2,226
2,297
1,229
1,235
1,737
2,099
2,121
2,247
2,247
2,121
2,188
2,191
2,311
2,247
   Goodwill
7,222
6,850
1,824
1,910
968
989
1,359
1,616
1,675
1,755
1,755
1,675
1,716
1,721
1,799
1,755
Other Long Term Assets
447
330
6,605
439
395
393
255
280
345
172
172
345
274
208
171
172
Total Assets
13,918
13,197
12,591
5,251
3,914
3,440
3,410
3,806
4,235
4,275
4,275
4,235
4,224
4,167
4,238
4,275
   
  Accounts Payable
574
559
42
49
38
56
64
98
78
81
81
78
68
59
75
81
  Total Tax Payable
--
--
--
--
--
--
4
18
16
41
41
16
--
--
--
41
  Other Accrued Expense
644
678
367
180
195
222
340
338
335
357
357
335
357
345
370
357
Accounts Payable & Accrued Expense
1,218
1,238
409
229
233
279
408
454
429
479
479
429
425
403
445
479
Current Portion of Long-Term Debt
375
358
12
--
--
--
--
16
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
123
153
48
51
57
78
126
155
158
195
195
158
176
184
209
195
Other Current Liabilities
517
519
1,265
-0
-0
0
-0
-0
0
-0
-0
0
0
--
-0
-0
Total Current Liabilities
2,233
2,267
1,734
280
290
357
534
625
587
674
674
587
601
588
654
674
   
Long-Term Debt
959
856
835
96
96
96
96
580
1,080
1,080
1,080
1,080
1,080
1,080
1,080
1,080
Debt to Equity
0.15
0.14
0.10
0.02
0.04
0.04
0.05
0.36
0.64
0.54
0.54
0.64
0.63
0.65
0.55
0.54
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1,266
1,113
--
--
279
--
302
323
321
410
410
321
324
328
423
410
Other Long-Term Liabilities
229
221
1,438
448
502
556
573
622
560
119
119
560
510
499
107
119
Total Liabilities
4,687
4,457
4,007
824
1,167
1,009
1,505
2,150
2,548
2,283
2,283
2,548
2,515
2,495
2,263
2,283
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
128
291
568
227
-751
-652
-478
-319
-33
325
325
-33
3
-15
284
325
Accumulated other comprehensive income (loss)
21
72
40
2
25
18
-12
-32
-13
-88
-88
-13
-8
-10
-47
-88
Additional Paid-In Capital
14,342
14,636
14,745
11,112
10,942
11,429
11,280
11,607
11,563
11,416
11,416
11,563
11,375
11,359
11,399
11,416
Treasury Stock
-5,260
-6,260
-6,769
-6,914
-7,469
-8,364
-8,885
-9,601
-9,830
-9,661
-9,661
-9,830
-9,661
-9,661
-9,661
-9,661
Total Equity
9,231
8,739
8,584
4,428
2,747
2,431
1,905
1,656
1,687
1,992
1,992
1,687
1,709
1,673
1,975
1,992
Total Equity to Total Asset
0.66
0.66
0.68
0.84
0.70
0.71
0.56
0.44
0.40
0.47
0.47
0.40
0.41
0.40
0.47
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
870
187
-144
-162
-980
94
172
161
284
409
409
79
33
-19
326
69
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
870
187
-144
131
-956
-9
176
170
282
235
235
79
34
-18
150
68
Depreciation, Depletion and Amortization
383
400
363
115
218
91
79
88
119
119
119
29
27
29
31
33
  Change In Receivables
-27
-61
-68
8
-18
-33
-58
-31
10
-20
-20
-0
-20
15
-7
-7
  Change In Inventory
9
-26
-15
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-32
-15
-95
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
436
23
3
39
128
131
28
33
48
-89
-89
6
-5
3
-137
49
Change In Working Capital
513
203
326
48
130
109
20
-19
18
-83
-83
-13
-13
11
-118
36
Change In DeferredTax
-1,077
7
-65
-159
28
-6
-35
37
-9
77
77
-3
4
2
83
-12
Stock Based Compensation
--
--
--
87
70
84
89
86
53
60
60
14
10
17
17
16
Cash Flow from Discontinued Operations
--
--
--
-178
-25
-8
-8
-3
-2
-0
-0
-4
-0
-0
-0
0
Cash Flow from Others
-8
24
384
330
863
71
45
-3
-50
17
17
-15
-19
65
-18
-12
Cash Flow from Operations
681
821
863
374
328
333
364
355
411
424
424
87
43
106
146
129
   
Purchase Of Property, Plant, Equipment
-217
-244
-232
-66
-34
-40
-40
-51
-80
-57
-57
-16
-10
-17
-12
-18
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-149
-86
-17
-278
-411
-40
-259
-259
-1
-78
-26
-141
-15
Sale Of Business
--
--
--
442
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2,191
-955
-1,014
-238
-593
-840
-294
-90
-51
-200
-200
-24
-41
-52
-36
-72
Sale Of Investment
5,006
1,551
1,493
906
294
769
600
210
96
80
80
41
--
4
8
68
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
161
253
3
-495
-4
-3
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
2,084
481
72
432
-427
-118
-25
-352
-80
-440
-440
-13
-129
-92
-179
-41
   
Issuance of Stock
--
94
--
--
152
26
133
263
--
--
1
--
1
--
--
--
Repurchase of Stock
-2,524
-983
-607
-156
-545
-540
-508
-692
-264
--
--
-102
--
-14
9
5
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-157
-36
-281
-520
--
--
--
500
484
--
500
500
--
--
--
--
Cash Flow for Dividends
-10
--
--
--
--
--
-11
-68
-79
-97
-97
-20
-20
-20
-28
-29
Other Financing
-60
33
87
52
-12
-204
13
304
-118
15
15
-85
6
1
7
0
Cash Flow from Financing
-2,751
-892
-801
-624
-406
-717
-372
44
18
-81
-81
287
-13
-33
-13
-22
   
Net Change in Cash
-13
441
157
160
-499
-504
-38
46
350
-110
-110
359
-97
-16
-56
59
Capital Expenditure
-217
-244
-232
-66
-34
-40
-40
-51
-80
-57
-57
-16
-10
-17
-12
-18
Free Cash Flow
465
577
631
309
294
293
324
303
331
367
367
70
33
89
133
111
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IACI and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IACI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK